Reglstered number: 02485159
Charity number: 803481
Moon Hall Schools Educational Trust
(A Company Limited by Guarantee)
Trustees, Report and Financial Statements
For the Year Ended 31 August 2024

Moon Hall Schools Educational Trust
(A Company Llmited by Guarantee)
Contents
Page
Reference and Admlnlstrative Details of the Charitable Company, its Trustees and
Advisers
Trustees. Report
Independent Auditors. Report on the Financial Statements
Statement of Financlal Activities
10-13
14
Balance Sheet
Statement of Cash Flows
16
Notes to the Financlal Statements
17-32

Moon Hall Schools Educational Trust
(A Company Limited by Guarantee)
Reference and Administrative Details of the Charitable Company, its Trustees and Advisers
For the Year Ended 31 August 2024
Designated Trustees
E S Hames
A Turner, Chair
E M Fitzgibbons
G P Humphries
A Walford
O Newhall
A R Kitley
L Grabau
AJGear
Conipany registered
number
02485159
Charity reglstered
number
803481
Registered offlce
Burys Court
Flanchford Road
Leigh
Reigate
Surrey
RH2 8RE
Company secretary and Andrea Frances Owens
Bursar
Executive Head
M Catterson
Independent auditors
Kreston Reeves LLP
Chartered Accountants
Statutory Auditor
Springfield House
Springfield Road
Horsham
West Sussex
RH12 2RG
Bankers
Barclays Bank PIC
87199 High Street
Dorking
Surrey
RH2 8RE
Page 1

Moon Hall Schools Educational Trust
{A Company Limited by Guarantee)
Trustees. Report
For the Year Ended 31 August 2024
The Trustees present their annual report, including the Strategic Report, together with the audited financial
statements of the Charitable Company for the year 1 September 2023 10 31 August 2024. The Annual Report
serves the purposes of both a Trustees, report and a directors, report under company law. The Trustees confirm
that the Annual Report and financial statements of the Charitable Company comply with the current statutory
requirements, the requirements of the Charitable Company's governing document and the provisions of the
Statement of Recommended Practice {SORP} applicable to charities preparing their accounts in accordance with
the Financial Reporting Standard applicable in the UK and Republic of Ireland IFRS102} {effective 1 January
20191.
Objectives and activities
a. Policies and objectives
Moon Hall is a Mainstream Specialist school for Dyslexic children working towards the Common goal and vision
for an Access to Education for all.
Moon Hall School was originally founded as a school for young dyslexic pupils by Berry Baker at her home in
1985. In 1990, she donated the business and assets to the newly estsblished Charitable Company which she
and her husband, David, had established.
In 2005, Moon Hall Schools Educational Trust purchased the freehold propety, assets and business of Burys
Court School in Leigh near Reigate, Surrey. This school is now known as Moon Hall School Reigate and teaches
dyslexic Ghildren from Year 3 to Year 11 IGCSEI.
We aim, through our Junior and Senior Schools, to provide a first-class education to boys and girls from the ages
of 7 to 16. We seek to provide our pupils with a structured educational environment with specialist support for
dyslexia integrated Èhroughout in a way that secures their literacy and numeracy, rebuilds their confidence, and
identifies and develops their capabilities, competencies and skills. We promote the academic, mora5 and
physical development of our pupils through our academic curriculum, pastoral care, sporting and other activities.
We provide an educational environment where each student can realise his or her potential. This helps them to
mature into responsible young adults with the confidence and knowledge they need to complete their secondary
educatiori and, in many cases, tertiary education in mainstream establishments. Through their time in our
schools, they have gained skills and knowledge to undertake and benefit from the opportunities, responsibilities
and experiences of adult life. We also seek to instil in them an understanding of the needs of others and a desire
to contribute lo the wider community.
Moon Hall Schools provide a full curriculum except foreign language. This is enhanced to support our individual
pupils with literacy and numeracy. Specialist support is provided in all subjects, thus limiting the amount of
disruptive removal from class for one to one tuition. In addition, we have our own in-house Therapy team who
are available throughout the week to deliver Therapy sessions to pupils and are also on-hand to support staff
with their advice and expertise. The method of in- house Therapy provision is a different model to most
provisions for SEN pupils and ultimately is more beneficial for both staff and pupils when compared with the
usual model of visiting therapists.
The Trust sets high standards for its teachers and expectations for its pupils. An important part of our ethos is
that we are a small family school in which all pupils are known to all leaching and support staff. We place great
emphasis on the pastoral care and support provided for each of our pupils as we help them mature and learn to
take increasing responsibility.
In setting our objectives and planning our activities our Governors have given careftjl consideration to the Charity
Commission's general guidance on public benefit and in particular to its supplementary public benefit guidance
on advancing education and on fee-charging.
The public benefit activities of the Moon Hall Schools Educational Trust consist primarily of the provision of
education with expert support for children whose problems with literacy andlor numeracy are such that they have
not been or are unlikely to be catered for adequately by Ihe public sector or elsewhere in the private sector.
These activities are funded by payments made by parents from their own resources, by local education
authorities or from the Trust's own funds by way of bursaries.
Page 2

Moon Hall Schools Educational Trust
{A Company Llmlted by Guarantee)
Trustees, Report (continued)
For the Year Ended 31 August 2024
Objectives and activities (continued)
The Trust admits dyslexic pupils who are placed with its schools by a local education authority and who meet the
other entrance Griteria as to their educational needs and behavioural conduct. In line with our school admissions
process, Dyslexia {andl or its associated difficulties} must be the primary need of an individual's making an
application. In the year under report, the Trust provided several bursary grants to families thal would othemise
not be able to afford full fees.
Our key objectives include..
Specialist Teachers
All Teachers of English having {or are working towards) an additional qualification in special learning
difficulties ISpLDI
Many staff have additional qualifications to support Dyslexia land its associated difficulties)
INSET training for all on additional support provided by visiting external expertise or using the expertise
and additional training of our staff
Strengthened SEN department with 3 SENCO'S
Outreach and Assessment Centre lead with Masters in SEN and Level 7 qualification.
Small class sizes
Ensures Teaching staff can implement interventions in real time
Pupils are not taken to LS base for support, all support are in the classroom
Excellent staff- pupil relationships
Class sizes of no more than 14
Pupil Outcomes
CAT lesting
NGST testing
NGRT testing
Progress testing Maths and English
b. Strategies for achieving objectives
Our Governors are responsible for setting a strategy for achieving the objectives they have set.
The focus of our strategy is on helping as many dyslexic (and some other) children as we can who hav6 failed to
achieve their potential in mainstream education.
c. Activities undertaken to achieve objectlves
In taking forward our strategy we..
Promote knowledge of and access to information about what we do and have been achieving on our website
Review and monitor the progress of our pupils
Ensure the range of extra-curricular and co-curricular activities available to our pupils is stimulating and
challenging.,
Continue to invest in the technology infrastructure of our School.,
Encourage Local Education Authorities to place with us dyslexic children who could benefit from our
educational provision when the local schools do not have the skills or resources to provide adequately for
them",
Page 3

Moon Hall Schools Educational Trust
{A Company Limited by Guarantee)
Trustees, Report (continued)
For the Year Ended 31 August 2024
ObjeGtives and activities (continued)
Invest in the development of the school sites and buildings.,
Invest in the continued professional development and training of staff.,
Continue with our bursarial policy within our economic ability to do so.
We provide a caring school, serving our local community and society. We provide a significant benefit to the
public through the pursuit of our stated aims. Our fees are set at a level that seeks to ensure the financial viability
of the school consistent with our aim of providing a first class specialist education to boys and girls at an
affordable cost. We are confident that our fee levels are not more costly, when all elements of the provision are
taken into account, than the provision of similar education would cost the state to provide in its own
establishments were it to decide to do so. As it is, there is no state institution that we are aware of which
replicates what we provide. Our school welcomes pupils from all backgrounds. To admit a prospective pupil, we
need to be satisfied that he or she needs the specialist support which our School can provide and that we will be
able to educate and develop them to the best of their potential and in line with the general standards achieved by
their peers. Entrance interviews and assessments are undertaken to satisfy ourselves and parents that potential
pupils have the relevant needs and can cope with the pace of learning and benefit from the education we
provide.
We are an equal opportunity organisation and are committed to a working environment that is free from any form
of discrimination on the grounds of colour, race, ethnicity, religion, age, sex, sexual orientation, or disability. We
will make reasonable adjustments to meet the needs of staff or pupils who are or become disabled.
We are committed to safeguarding and promoting Ihe welfare of our pupils and expeGI all staff and volunteers lo
share this commitment. Parents are given regular information about their children's social and academic
progress through parent evenings in addition to the traditional end of term and year reports. We maintain regular
contact with parents throughout the year through infomal contacts, our parent email, and texting systems and
through our weekly bulletin. We have an active School Council with pupil representatives from each class and
active Parents, Association.
d. Access policy
It is important to us that access to the education we offer is not restricted to those who can afford our fees. Our
pupils benefit from learning within a diverse community. A great deal of learning occurs through social
interaction, conversation and shared experiences which helps our pupils develop an understanding of the
perspectives of other people that will be vital in their adult lives.
Our Bursary Policy, together with our Local EduGation Authority placed pupils, ensures a wide acGess to the
education we offer and the facilities we enjoy. We admit pupils funded by not only our own Local Education
Authority but from a number of surrounding ones because of the wide catchment area we have. Our school is a
part of a wider community, and we are keen that our staff and pupils participate.
Page 4

Moon Hall Schools Educational Trust
(A Company Limited by Guarantee)
Trustees. Report (continued)
For the Year Ended 31 August 2024
Objectives and activities (continued)
e. Bursary policy
The Governors view our Bursary awards as important in helping to ensure children frorn farnilies who would
otherwise not be able lo afford the fees can access the education we offer and who for one reason or another
may not have been able to obtain support from the Local Education Authority. Our Bursary awards are available
to all who rn8et our general entry requirements and are made solely on the basis of family means or to relieve
hardship where a pupil's education and future prospects would otherwise be at risk, for example in the case of
redundancy. In assessing means we take a number of factors into consideration including family income,
investments and savings and family circumstances, for example dependant relatives and the number of siblings.
However, our School does not have any endowment and in funding our awards we have to be mindful that we
musl ensure a balance between fee paying parents, many of whom make considerable personal sacrifices to
fund their child's education and would not be resorting lo the independent sector but for their child's special
educational needs, and those benefiting from the awards. Information about fee assistance through Bursaries is
available to all applying to the school. Further details of our Bursary policy and how to apply are available on our
website.
f. Assistance for our staff
As part of our emphasis on attracting and retaining high calibre staff, we offer a discount scheme where full time
staff members choose lo educate their children at our school.
Strategic report
Achievements and performance
a. Future plans
The Governors regularly review and adapt their strategies to a changing and competitive market. While other
specialist dyslexia schools provide a broader offering to include a range of other special educational needs, Ihe
key to the success at Moon Hall for its dyslexic children has been the focus of attention on their specific needs
and talents wilhoul distractions. Moon Hall continues to be a proactive and forward looking specialist school.
b. Future planned developments
Master Planning Project
Roof Replacement
Financial review
. Going concern
After making appropriate enquiries, the Trustee8 have a foreseeable expectation that the school has adequate
resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt
the going concern basis in preparing the financial statements. Further details regarding the adoption of the going
concern basis can be found in the accounting policies.
b. Review of financial results
The financial statements that follow this report show the Gurrent state of the finances which the Trustees
consider to be sound and have been prepared in accordance with the Companies Act 2006.
Page 5

Moon Hall Schools Educational Trust
(A Company Limited by Guarantee)
Trustees. Report (continued)
For the Year Ended 31 August 2024
Fees paid for the pupils, education make up the most substantial part of the Trust's income and reflect the
development of the school.
The result for the year is a surplus of £542,272 {2023'. surplus of £679,911). This includes donations totalling
£220 (2023.. £810). It also includes non cash expenditure of £258,795 (2023.. £179.9121 as depreciation of
buildings, plant, and equipment.
¢. Reserve$ policy
The Governors current view on the adequacy of the funds
Total funds at the balance sheet dale were unrestricted funds of £4,033,528 12023.. £3,491,256}. Of these
£1,971,13412023.' £Nill is held as designated funds. Included within total funds is £3,886,993 {2023'. £3,490,868)
of tangible fixed assets. Free reserves of £146,535 {2023.' £388} are calculated as unrestricted funds less
amounts tied up in fixed assets. This illustrates the extent of the investment in the fixed assets of the Trust, as is
Gommon practice by independent schools which have to finance their own capital investment plans.
The General Fund of £4,033,528 {2023'. £3,491.256} represents part of the surpluses achieved since the
establishment of the Trust in March 1990. The Trust has net current assets of £1,595,100 which increased from
£1,508,964 in the prior year.
The Trust is the process of planning works for significant roof, chimney and guttering repairs with estimated
costs of £2,000,000. There is also a planned window project in the region of £100,000. Included in designated
funds at 31 August 2024 is £1,700,000 allocated towards the roof works.
There are designated funds of £271,134 to provide assistance to parents through means tested bursary awards,
due to the VAT on fees legislation from January 2025.
The overall intention of the Governors is to maintain funds, both restricted and unrestricted, which they consider
adequate to ensure the successful operation of the school and this is reviewed regularly.
The Trust's long-term debt has increased over past years. Since the purchase in 2005, total borrowing now
amounts to £1,419,414 (2023.. £1,486,103). This borrowing was mainly required to fund the new junior school
block. The actual freehold value is significantly in excess of ils net book value.
Restricted and Unrestricted Funds
The accounts make reference to General Funds (unrestricledl and Restricted Funds. Restricted funds are funds
held for specific purposes within the objects of the charity. Unrestricted funds are funds held for the general
purposes of the charity and for spending at the discretion of the governors. Designated funds are amounts set
aside from General Funds for a particular purpose.
d. Investments policy
There are no restrictions on the Trust's absolute powers of investment. The Board's policy continues to be to
place any retained funds on short term bank deposit.
Page 6

Moon Hall Schools Educational Trust
{A Company Limited by Guarantee)
Trustees. Report {continued)
For the Year Ended 31 August 2024
Structure, governance and management
a. Constitution
The Charitable Company is controlled by its Memorandum and Articles of Association. The Governors are tho
Trustees and the Directors of the Charitable Company. The Governors who served during the year are listed on
page1.
Moon Hall Schools Educational Trust was incorporated as Moon Hall School on 26th March 1990 under
registered company number 2485159, a company limited by guarantee. It changed its name to Moon Hall
Schools Educational Trust on 1st June 2006. It is a registered Charity with registered number 803481. The
school is governed by its Memorandum and Articles of Association. The liability of the members is limited lo £1.
in the event of the company being wound up whilst they are members or within one year after they cease to be
members. Ils primary object is the education of children and in particular dyslexic children.
b. Organisational structure and decision-making policies
The day to day running of the schools is the responsibility of the Executive Head assisted by the Bursar and their
Senior Management Teams. The following Trust sub-committees report to the Board: Finance, Premises
(including Health & Safety), HR, Academic and Safeguarding.
The Bursar is appointed by the Governors lo manage its finances and reports lo the Chairman of the Board with
the Chair of the Finance Committee and provides financial services and support to the Head. The Board of
Governors meets al least once each term, as do the sub-committees, or more frequently as necessary.
c. Policies adopted for the induction and training of Trustees
Currently the Governors comprise all of the Charity's Mernbers. Governors are appointed who have a special
interest in helping dyslexic children and who have both time and relevant skills and abilities to help the Charity
develop its objectives. New appointments are generally made of people who have already had some involvement
with the School and have demonstrated their ability to contribute. Potential Governors are approached by
existing Governors and asked if they are willing to assist the Trust. The school may also, from time to time,
consider an expression of interest received in response to an advert, when seeking individuals with specific
knowledge or expertise in a particular field. The minimum number of Governors is 4 and the maximum number is
10. New Governors are provided with a full briefing and a set of the relevant documents by the Chairman. The
Charity subscribes to associations which can provide training for Trustees and Governors and are encouraged to
attend courses to enable them to keep abreast of best practice. All Governors are required to undertake regular
safeguarding training.
d. Pay policy for key management personnel
The Governors consider that they, together with the Executive Head, Deputy Head, Assistant Heads, the Bursar
and the Head of Operations and Premises comprise the Key Management Personnel (see note 9 to the
accounts). The Governors give their time freely and the pay remuneration of the senior staff is set by the
Governors HR committee.
Financial risk management
The Trustees have a duty lo identify and review the risks to which the Trust is exposed and to ensure
appropriate controls are in place to provide reasonable assurance against fraud and error.
The Board keeps the schools, activities under review, particularly with regard lo any major risks Ihat may arise
from time to time. and monitors the offectiveness of the system of internal Controls and other viable means,
including insurance cover where appropriate, by which those risks already identified by the Governors can best
be mitigated.
Page 7

Moon Hall Schools Educational Trust
(A Company Limited by Guarantee)
Trustees, Report (continued)
For the Year Ended 31 August 2024
Plans for future periods
The Trust's vision is to provide education to at least GCSE level that is focused and tailor made to the needs and
talents of the individual pupil and lo do so for as many pupils as possible who can benefit from the provision.
It remains our goal to become a national centre of educational excellence where we can also..
Provide facilities for training teachers to teach dyslexic children,.
Provide a location for educational psychologisls and other professionals to interview children and carry out
assessments-,
Provide a resource for research into dyslexia and its amelioration.
Statement of Trustees. responslbilities
The Trustees {who are also the directors of the Charitable Company for the purposes of company law} are
responsible for preparing the Trustees, Report, including the Slr8tegic Report, and the financial statements in
accordance with applicable law and United Kingdom AcGounling Standards {United Kingdom Generally Accepted
Accounting Practice).
Company law requires the Truslees to prepare financial statements for each financial year. Under company law,
the Trustees musl not approve the financial statements unless they are satisfied that they give a true and fair
view of the state of affairs of the Charitable Company and of its incoming resources and application of resources,
including ils income and experidilure, for that period. In preparing these financial statements, the Trustees are
required to:
select suitable accounting policies and then apply them consistenlly-,
observe the methods and principles of the Charities SORP (FRS 102).,
make judgments and accounting estimates that are reasonable and prudent.,
state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material
departures disclosed and explained in the financial statements.,
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the
Charitable Company will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient lo show and explain
the Charitable Company's transactions and disclose with reasonable accuracy at any time the financial position
of the Charitable Company and enable them to ensure that the financial statements comply with the Companies
Act 2006. They are also responsible for safeguarding the assets of the Charitable Company and hence for taking
reasonable steps for the prevention and detection of fraud and other irregularities.
Page 8

Moon Hall Schools Educational Trust
(A Company Limited by Guarantee}
Trustees. Report {¢ontinued)
For the Year Ended 31 August 2024
statement of Trustees, responsibilities (continued)
Disclosure of information to auditors
Each of the persons who are Trustees at the time when this Trustees, Report is approved has confirmod that..
so far as that Trustee is aware, there is no relevant audit information of which the Charitable Company's
auditors are unaware, and
that Trustee has taken all the steps that ought to have been taken as a Trustee in order to be aware of
any relevant audit information and to establish that the Charitable Companls auditors are aware of that
information.
Auditors
The auditors, Kreston Reeves LLP, have indicated their willingness to continue in office. The designated
Trustees will propose a motion reappointing the auditors at a rneeting of the Trustees.
Approved by the board of Trustees, approving the Trustees Report, including the Strategic Report contained
therein, and signed on their behalf by:
A Turner
(Chair of Trustees)
Date:
/7A £z£
Page 9

**Moon Hall Schools Educational Trust** 

## **(A Company Limited by Guarantee)** 

## **Independent Auditors' Report to the Members of  Moon Hall Schools Educational Trust** 

## **Opinion** 

We have audited the financial statements of Moon Hall Schools Educational Trust (the 'Charitable Company') for the year ended 31 August 2024 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). 

In our opinion the financial statements: 

- give a true and fair view of the state of the Charitable Company's affairs as at 31 August 2024 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended; 

- have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and 

- have been prepared in accordance with the requirements of the Companies Act 2006. 

## **Basis for opinion** 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Charitable Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. 

## **Conclusions relating to going concern** 

In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Charitable Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. 

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report. 

Page 10 



**Moon Hall Schools Educational Trust** 

**(A Company Limited by Guarantee)** 

## **Independent Auditors' Report to the Members of  Moon Hall Schools Educational Trust (continued)** 

## **Other information** 

The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The Trustees are responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. 

We have nothing to report in this regard. 

## **Opinion on other matters prescribed by the Companies Act 2006** 

In our opinion, based on the work undertaken in the course of the audit: 

- the information given in the Trustees' report, including the Strategic report, for the financial year for which the financial statements are prepared is consistent with the financial statements. 

- the Trustees' report and the Strategic report have been prepared in accordance with applicable legal requirements. 

## **Matters on which we are required to report by exception** 

In the light of our knowledge and understanding of the Charitable Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees' report, including the Strategic report. 

We have nothing to report in respect of the following matters in relation to which Companies Act 2006 requires us to report to you if, in our opinion: 

- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or 

- the financial statements are not in agreement with the accounting records and returns; or 

- certain disclosures of Trustees' remuneration specified by law are not made; or 

- we have not received all the information and explanations we require for our audit. 

## **Responsibilities of trustees** 

As explained more fully in the Trustees' Responsibilities Statement, the Trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of the financial statements that are free from material misstatement, whether due to fraud or error. 

In preparing the financial statements, the Trustees are responsible for assessing the Charitable Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the Charitable Company or to cease operations, or have no realistic alternative but to do so. 

Page 11 



**Moon Hall Schools Educational Trust** 

**(A Company Limited by Guarantee)** 

## **Independent Auditors' Report to the Members of  Moon Hall Schools Educational Trust (continued)** 

## **Auditors' responsibilities for the audit of the financial statements** 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: 

## _Capability of the audit in detecting irregularities, including fraud_ 

Based on our understanding of the Charitable Company and sector, and through discussion with the Trustees and other management (as required by auditing standards), we identified that the principal risks of noncompliance with laws and regulations related to safeguarding, health and safety legislation and employment law. We considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006, the Charities Statement of Recommended Practice 2019, the Charities Act 2011, and pension legislation. We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit. We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined that the principal risks were related to management bias in accounting estimates and judgemental areas of the financial statements. Audit procedures performed by the engagement team included: 

- Discussions with management and assessment of known or suspected instances of non-compliance with laws and regulations (including safeguarding, health and safety and employment law) and fraud, and review of the reports made by management; and 

- Assessment of identified fraud risk factors; and 

- Challenging assumptions and judgements made by management in its significant accounting estimates; and 

- Confirmation of related parties with management, and review of transactions throughout the period to identify any previously undisclosed transactions with related parties outside the normal course of business; and 

- Reading minutes of meetings of those charged with governance and reviewing correspondence with relevant regulatory authorities; and 

- Review of significant and unusual transactions and evaluation of the underlying financial rationale supporting the transactions; and 

- Identifying and testing journal entries, in particular any manual entries made at the year end for financial statement preparation. 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. 

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also: 

- Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. 

Page 12 



**Moon Hall Schools Educational Trust** 

## **(A Company Limited by Guarantee)** 

## **Independent Auditors' Report to the Members of  Moon Hall Schools Educational Trust (continued)** 

- Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion of the effectiveness of the Charitable Company's internal control. 

- Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the Trustees. 

- Conclude on the appropriateness of the Trustees' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Charitable Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our Auditors' Report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our Auditors' Report. However, future events or conditions may cause the Charitable Company to cease to continue as a going concern. 

- Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation. 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit. 

## **Use of our report** 

This report is made solely to the Charitable Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Charitable Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Charitable Company and its members, as a body, for our audit work, for this report, or for the opinions we have formed. 

## **Graham Hunt BA FCA (Senior Statutory Auditor) for and on behalf of Kreston Reeves LLP** 

Chartered Accountants Statutory Auditor Horsham 

Date: 27 March 2025 

Page 13 



Moon Hall Schools Educatlonal Trust
(A Company Limlted by Guarantee)
Statement of financial activities {incorporating income and expenditure account)
For the Year Ended 31 August 2024
Unrestricted
funds
2024
Total
funds
2024
Total
funds
2023
Note
Income from:
Donations and legacies
Charitable activities - Education
Investments
220
5,736,561
52,196
220
5,736,561
52,196
810
5,144,317
16,327
Total income
5,788,977
5,788,977
5,161,454
Expenditure on:
Charitable activities
5,246,705
5,246,705
4,481,543
Total expenditure
5,246,705
5,246,705
4,481,543
Net movement In funds
542,272
542,272
679,911
Reconciliation of funds:
Total funds brought forward
Net movement in funds
16
16
3,491,256
542,272
3,491,256
542,272
2,811,345
679,911
Total funds carrled for￿ard
16
4,033,528
4,033,528
3,491,256
The Statement of Financial Activities includes all gains and losses recognised in the year.
The notes on pages 17 to 32 form part of these financial statements.
Page 14

Moon Hall Schools Educational Trust
(A Company Limited by Guarantee)
Registered number: 02485159
Balance Sheet
As at 31 August 2024
2024
2023
Note
Fixed assets
Intangible assets
Tangible assets
12
3,886,993
3,490,868
3,886,997
3,490,872
Current assets
Debtors
Cash al bank and in hand
13
142,208
2,259,505
192,184
2,118,292
19
2,401,713
2,310,476
Creditors.. amounts falling due within one
year
14
{806,613)
1801,5121
Net current assets
1,595,100
1,508,964
Total assets less current liabilities
5,482,097
4,999,836
Creditors.. amounts falling due after more
than one year
15
{1,448,569)
(1,508,580)
Total net assets
4,033,528
3,491,256
Charity funds
Restricted funds
Unrestricted funds
16
16
4,033,528
3,491,256
Total funds
4,033,528
3,491,256
The financial statements were approved and aLtthorised for issue by the Trustees and signed on their behalf by:
A Turner
{Chair of Trustees)
Date:
The notes on pages 17 to 32 form part of these financial statements.
Page 15

Moon Hall Schools Educational Trust
(A Company Limited by Guarantee)
Statement of Cash Flows
For the Year Ended 31 August 2024
2024
2023
Note
Cash flows from operating activities
Net cash used in operating activities
18
981,157
945,537
Cash flows from investing activities
Interest income received
Purchase of tangible fixed assets
52,196
(706,804)
16,327
1529,509}
Net cash used in investing activities
1654,608) (513,182)
Cash flows from financing activities
Repayments of borrowing
Loan interest paid
{66,689)
(118,647)
{67,755}
{92,843}
Net cash used in flnan¢ing activities
(185,336) {160,598)
Change in cash and cash equlvalents In the year
Cash and cash equivalents at the beginning of the year
19
141,213
271,757
1,846,535
2,118,292
Cash and cash equivalents at the end of the year
19
2,259,505
2,118,292
The notes on pages 17 to 32 form part of these financial statements
Page 16

Moon Hall Schools Educational Trust
(A Company Limited by Guarantee)
Notes to the Financial Statements
For the Year Ended 31 August 2024
General information
Moon Hall Schools Educational Trust is a Charitable Company limited by guarantee and an exempt charity
incorporated in England and Wales. The registered office is Burys Court Flanchford Road, Leigh, Reigate,
Surrey, RH2 8RE.
The presentation currency is £ sterling. The figures in the financial statements have been rounded to the
nearest £1.
Accounting policies
2.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with the Charities SORP {FRS 102}
Accounting and Reporting by Charities.. Statement of Recommended Practice applicable to Charities
preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK
and Republic of Ireland IFRS 1021 {effective 1 January 2019), the Financial Reporting Standard
applicable in the UK and Republic of Ireland {FRS 1021 and the Companies Act 2006. The financial
statements have been prepared under the historical cost convention.
Moon Hall Schools Educational Trust meets the definition of a public benefit entity under FRS 102.
Assets and liabilities are initially recognised at historical cost or transaction value unless olhemise
slated in the relevant accounting policy.
The significant accounting policies applied in the preparation of these financial statements are set out
below. These policies have been consistently applied to all years presented unless otherwise stated.
2.2 Going concern
Having reviewed the funding facilitie8 available to the school together with the expected ongoing
demand for places and the school's projected cash flows, the Trustees have a reasonable
expectation that the school has adequate resources to continue its activities for the foreseeable
ftjlure and consider that there were no material uncertainties over the school's financial viability.
Accordingly, they continue to adopt the going concern basis in preparing the financial statements.
2.3 Income
All income is recognised in the Statement of Financial Activities once the Charitable Company has
entitlement to the funds, it is probable that the income will be received and the amount of income
receivable Can be measured reliably.
Income from charilable activities includes school fees receivable, registration fees and fees from
ancillary activities. School fees consists of charges billed for the school year ending 31 August, less
bursaries and discounts. Fees received for education lo be provided in future years are carried
foNard as deferred income. Registration fees are non-refundable fees which are recognised once
parenlslguardians have committed for the child to attend the school. Income from ancillary activities
is generated from additional activities offered to pupils in the school year ending 31 August.
Income tax recoverable in relation to investment income is recognised at the time the investment
income is receivable.
Bank Interest is recognised on a receivable basis.
Other income is recognised in the period in which it is receivable and to the extent the goods have
been provided or on completion of the seNice.
Page 17

Moon Hall Schools Educational Trust
IA Company Limited by Guarantee)
Notes to the Financial Statements
For the Year Ended 31 August 2024
Accountlng policies (continued)
2.4 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit
to a third party, it is probable that a transfer of economic benefits will be required in settlement and
the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs
of each activity are made up of the total of direct costs and support costs involved in undertaking
each activity. Direct costs attributable to a single activity are allocated directly to that activity. Support
costs which are not attributable to a single activity are apportioned be￿een those activities on a basis
consistent with the use of resources.
Expenditure on charitable activities is incurred on directly undertaking the activities which further the
Charitable Company's objectives, as well as any associated support costs.
2.5 Government grants
Government grants are credited to the Statement of Financial Activities as the related expenditure is
incurred.
2.6 Taxation
The Charitable Company is exempt from corporation tax on its charitable activities. Irrecoverable
VAT is included within the relevant expenditure category.
2.7 Intangible assets and amortisation
Included in the purchase price of Burys Court School was £7 for intangible assets comprising £1 for
each of the following,. goodwill, stocks, deposits, benefit of the contracts, intellectual property rights,
the option and pre-emption rights in respect of the Stable Block. The goodwill, stocks and deposits
have been written off.
Intangible assets are initially recognised at cost. At each reporting date the Charilable Company
assesses whether there is any indication of impairment. If such indication exists, the recoverable
amount of the asset is determined to be the higher of its fair value less costs lo se11 and its value in
use. An impairment loss is recognised where the carrying amount exceeds tho recoverable amount.
2.8 Tangible fixed assets and depreciation
Tangible fixed assets costing £2,000 or more are capitalised and recognised when future economic
benefits are probable and the cost or value of the asset can be measured reliably.
Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible
fixed assets are measured at cost less accumulated depreciation and any accumulated impairment
losses. All costs incurred lo bring a tangible fixed asset into its intended working condition should be
included in the measurement of cost. The assets are reviewed annually for impairment.
Page 18

Moon Hall Schools Educational Trust
(A Company Llmited by Guarantee)
Notes to the Financial Statemènts
For the Year Ended 31 August 2024
A¢¢ounting policies {continued)
2.8 Tangible fixed assets and depreciation (continued)
Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value
over their estimated useful lives, using the straight-line method. Additions are depreciated for a full
year in Ihe year of purchase.
Depreciation is provided on the following bases..
Freehold land
Freehold property- excluding
the junior school
Freehold property- junior school- 25 years
Plant and machinery
4-10 years
Fixtures and fittings
over 7 years
Computer equipment
over 4 years
Improvements to property
straighl line over 10, 15, 20 or 50 years
50 years
Assels under construction are not depreciated.
2.9 Debtors
Trade and other debtors are recognis@d at the settlement amount after any trade discount offered.
Prepayments are valued at the amount prepaid net of any trade discounts due.
2.10 Cash at bank and In hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity
of three months or less from the date of acquisition or opening of the deposit or similar account.
2.11 Liabilities and provisions
LiabiSities are recognised when there is an obligation at the Balance Sheet date as a result of a past
event, it is probable that a transfer of economic benefit will be required in settlement, and the amount
of the settloment Gan be estimated roliably.
Liabilities are recognised at the amount that the Charitable Company anticipates it will pay to settle
the debt or the amount it has received as advanced payments for the goods or services it must
provide.
Provisions are measured al the best estimate of the amounts required to settle the obligation. Where
the effect of the lime value of money is material, the provision is based on the present value of those
amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The
unwinding of the discount is recognised in the Statement of Financial Activities as a finance cost.
2.12 Financial instruments
The Charitable Company only has financial assets and financial liabilities of a kind that qualify as
basic financial instruments. Basic financial instruments are initially recognised at transaction value
and subsequently measured at their settlement value.
2.13 Operating leases
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight
line basis over the lease term.
Page 19

Moon Hall Schools Educational Trust
IA Company Limited by Guarantee)
Notes to the Financial Statèments
For the Year Ended 31 August 2024
A¢¢ounting policies (contlnued)
2.14 Pensions
The Charitable Company makes contributions on behalf of employees who have elected to join the
Teacher's Pension Scheme ITPS) at rates set by the Scherne Actuary. The Scheme is a multi-
employer pension scheme and it is not possible to identify the assets and liabilities of the Scheme
which are attributable to the Charitable Company. The TPS is therefore treated as a defined
contribution scheme for accounting purposes and contributions are accounted for when advised as
due by the Scheme Administralor.
All other eligible employees are enrolled in Smart under the auto-enrolment regulations or have other
personal pension providers. All other pensions are defined contribution schemes. All contributions are
included in pension costs.
2.15 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in
furtherance of the general objectives of the Charitable Company and which have not been
designated for other purposes.
Designated funds comprise unrestricted funds that have been set aside by the TrLJStees for particular
purposes. The aim and use of each designated fund is set out in the notes to the financial
statements.
Investment income, gains and losses are allocated to the appropriat9 fund.
Income from donations and legacies
Unrestricted
funds
2024
Total
funds
2024
Total
funds
2023
Donations
220
220
810
Income from charitable activities
Unrestricted
funds
2024
Total
funds
2024
Total
funds
2023
Net fee income after bursaries - Education
5,736,561
5,736,561
5,144,317
All income from charitable activities in 2023 and 2024 was unrestricted.
Deducted from fee income are bursaries paid totalling £56,82612023.. £45,355).
Page 20

Moon Hall Schools Educational Trust
(A Company Limited by Guarantee)
Notes to the Financial Statements
For the Year Ended 31 August 2024
Investments
Unrestricted
funds
2024
Total
funds
2024
Total
funds
2023
Bank interest receivable
52,196
52,196
16,327
Analysis of expenditure on charitable activities
Summary by fund type
Unrestricted
funds
2024
Total
2024
Total
2023
Education
5,246,705
5,246,705
4,481,543
Page 21

Moon Hall Schools Educallonal Trust
(A Company Limited by Guaranteol
Notes to the Financial Statements
For the Year Ended 31 August 2024
Analysis of expenditure by activities
Activities
undertaken
directly
2024
Support
costs
2024
Total
funds
2024
Education
5,050,824
195,881
5,246,705
Activities
undertaken
directly
2023
Support
costs
2023
Total
funds
2023
Education
4,298,031
183,512
4,481,543
Analysls of direct costs
Total
funds
2024
Total
funds
2023
Education
2024
Staff costs
Depreciation
Other direct costs
3,352,010
258,795
1,440,019
3,352,010
258,795
1,440,019
2,912,219
179,912
1,205,900
5,050,824
5,050,824
4,298,031
Analysls of support costs
Total
funds
2024
Total
fL+nds
2023
Education
2024
Bank charges and interest payable
Other support costs
Governance costs
123,925
41.626
30,330
123,925
41,626
30,330
93,738
13,334
76,440
195,881
195,881
183,512
Page 22

Moon Hall Schools Educational Trust
{A Company Limited by Guarantee)
Notes to the Financial Statements
For the Year Ended 31 August 2024
Auditors. remuneration
The auditors, remuneration amounts to an auditor fee of £21,480 (2023 £20,064), and other financial
services of £3,780 (2023 - £2,700}.
Staff costs
2024
2023
Wages and salaries
Social security costs
Contribution to defined contribution pension schemes
2,685,635
263,323
403,052
2,376,717
234,606
300,896
3,352,010
2,912,219
The average number of persons employed by the Charitable Company during the year was as follows-
2024
No.
2023
Teachers
36
47
46
33
Administration
83
79
This year, Teaching Assistants and certain other staff members have been reclassified from Teachers to
Administration.
The number of employees whose employee benefits (excluding employer pension costs} exceeded
£60,000 was..
2024
2023
In the band £60,001- £70,000
In the band £80,001- £90,000
In the band £100,001- £110,000
In the band £120,001- £130,000
During the year pension contributions of £59,689 (2023 - £48,026) were made in respect of higher paid
employees.
The key management personnel of the Charitable Company comprise of the Executive Head, Deputy
Head, Assistant Heads, the Bursar, and the Head of Operations and Premises. The total amount of
employee benefits (including employer pension contributions and employer national insurance
conlributionsl received by key management personnel for their services to the Trust was £579,721 (2023
£529,193).
Page 23

Moon Hall Schools Educational Trust
(A Company Llmited by Guarantee)
Notes to the Financial Statements
For the Year Ended 31 August 2024
10. Trustees. remuneration and expenses
During the year, no Trustees received any remuneration or other benefits12023 £NIL).
During the year, no Trustee expenses have been incurred12023- £NIL}.
11. Intangible assets
Goodwill
Cost
At 1 September 2023
At 31 August 2024
Amortisation
At 1 September 2023
At 31 August 2024
Net book value
At 31 August 2024
At 31 August 2023
Page 24

c*

Moon Hall Schools Educational Trust
(A Company Limited by Guarantee)
Notes to the Financial Statements
For the Year Ended 31 August 2024
13. Debtors
2024
2023
Due within one year
Trade debtors
Other debtors
Prepayments and accrued income
46,385
54,116
41,707
28,300
48,050
115,834
142,208
192.184
14. Creditors.. Amounts falling due within one year
2024
2023
Bank loans
Trade creditors
Fee deposits held
Other creditors
Accruals
78,945
135,052
13,000
423,878
138,563
8,100
9,075
76,873
155,943
13,000
365,642
190,054
Amounts owed to group undertaking
Deferred income
806,613
801.512
Deferred income represents fees invoiced in advance for the autumn term.
2024
2023
Deferred income at 1 September 2023
Amounts released from previous periods
1,558,513
(1,558,513}
Deferred income at 31 August 2024
Page 26

Moon Hall Schools Educational Trust
(A Company Lirnited by Guarantee)
Notes to the Financial Statements
For the Year Ended 31 August 2024
15. Creditors.. Amounts falllng due after more than one year
2024
2023
Bank loans
Other creditors
1,340,469
108,100
1,409,230
99,350
1,448,569
1,508,580
Included within the above are amounts falling due as follows-.
2024
2023
Between one and two years
Bank loans
81,539
79,298
Between two and five years
Bank loans
261,725
254,124
Over five years
Bank loans
997,205
1,075,808
The bank loans relate to a mortgage held by Barclays Bank PLC up to a maximum of £1,279,525. The
loan is fully repayable 25 years from April 2005 consisting of monthly repayments from May 2007. Interest
is Gharged on the loan at 1.750/0 over the Barclays Base Rate every quarter. The bank loan is secured with
a fixed and floating charge over the assets of the Charitable Company.
A second mortgage agreement was entered into with Barclays Bank PLC during the 2022 financial year
for a facility amount of £1,061 ,000. The loan is fully repayable 25 years from October 2021, consisting of
monthly repayments from November 2021. Interest is charged at the rate per annum equal to the
aggregate of the floating rate and a margin of 3.000/0, where the floating rate is defined as the Bank of
England Bank Rate. The bank loan is secured with a fixed and floating charge over the assets of the
Charitable Company.
Page 27

Moon Hall Schools Educational Trust
(A Company Limited by Guarantee)
Notes to the Financial Statements
For the Year Ended 31 August 2024
16. Statement of funds
Statement of funds - current year
Balance at 1
September
2023
Balance at
31 August
2024
Transfers
inlout
Income Expenditure
Unrestricted funds
Designated funds
Bursary Fund
Roof Repairs Fund
271,134
1,700,OOQ
271,134
1,700,000
1,971,134
1,971,134
General funds
General Fund
3,491,256
5,788,977
(5,246,705) 11,971,134) 2,062,394
Total Unrestricted funds
3,491,256
5,788,977
{5,246,705)
4,033,528
Restricted funds
Restricted funds
Total of funds
3,491.256
5,788,977
{5,246,705)
4,033,528
Statement of funds - prior year
Balance at
1 September
2022
Balance at
31 August
2023
Income Expenditure
Unrestricted funds
General Fund
2,811,345
5,161,454 {4.481,543) 3,491,256
Transfers in the year were made from general funds to two new designated funds.
The bursary fund represents amounts set aside to provide bursaries to pupils.
The roof repairs fund represents amounts allocated towards the roof repair project which is expected to
take place during 2025 and 2026.
Page 28

Moon Hall Schools Educational Trust
(A Company Limited by Guarantee)
Notes to the Financial Statements
For the Year Ended 31 August 2024
17. Analysis of net assets between funds
Analysis of net assets between funds - current period
Unrestricted
funds
2024
Total
funds
2024
Tangible fixed assets
Intangible fixed assets
Current assets
Creditors due within one year
Creditors due in more than one year
3,886,993
3,886,993
2,401,713
2,401,713
{806,9781 (806,978)
(1,448,204) {1,448,204)
Total
4,033,528
4,033,528
Analysis of net assets between funds - prior period
Unrestricted
funds
2023
Total
funds
2023
Tangible fixed assets
Intangible fixed assets
Current assets
Creditors due within one year
Creditors due in more than one year
3,490,868
3,490,868
2,310,476
2,310,476
(801,5121 (801,5121
(1,508,580) {1,508,5801
Total
3.491,256
3,491,256
Page 29

Moon Hall Schools Educational Trust
(A Company Limited by Guarantee)
Notes to the Financial Statements
For the Year Ended 31 August 2024
18.
Reconcillation of net movement in funds to net cash flow from operatlng activities
2024
2023
Net income for the period {as per Statement of Financial Activities)
542,272
879,911
Adjustments for:
Depreciation charges
Interest payable
Bank interest receivable
Loss on the sale of fixed assets
(IncreasellDecrease in debtors
IncreasellDecrease) in creditors
258,795
179,912
118,647
92,843
(52,196>
(16,327)
1,000
1,476
100,860
1,221,536
11,779 11,213,814)
Net cash provided by operating activities
981,157
945,537
19. Analysis of cash and cash equivalents
2024
2023
Cash in hand
2,259,505
2,118,292
Total cash and cash equlvalents
2,25g,505
2,118,292
20.
Analysis of changes in net debt
At1
September
2023 Cash flows
Other non-
cash
At31
Changes August 2024
Cash at bank and in hand
Debt due within 1 year
Debt due after 1 year
2,118,292
(76,873)
(1,409,230)
141,213
66,689
2,259,505
(78,945)
{1,340,469}
{68,7611
68,761
632,189
207,902
840,091
Page 30

Moon Hall Schools Educational Trust
(A Company Limited by Guarantee)
Notes to the Financial Statements
For the Year Ended 31 August 2024
21.
Contingent liabilities
At 31 August 2022, the charitable company commenced the construction of the new junior school. As part
of the planning requirements there were strict Building Research Establishment Environmental
Assessment Method (BREEAMI standards lo satisfy, however, it is now clear that these criteria were
unattainable. Following discussion with Mole Valley District Council, requests have been submitted lo sel
aside this condition and as at 31 August 2024, written confirmation of the outcome has not yel been
received. The financial implications of this have still not been quantified al the balance sheet date and
therefore a provision has still not been accrued in these accounts.
22.
Capital commitments
The Charitable Company entered into capital comrnitrnents as at 31 August 2024 related to the assets
under construction in the sum of £Nil. Capital commitments represent the contractual commitments that
the Charitsble Company has not yet recognised as liabilities in the financial statements.
23.
Pension commitments
Defined contribution pension scheme
The Charitable Company operates a defined Gontribution pension scheme. The assets of the scheme are
held separately from those of the Charitable Company in an independently administered fund. The
pension charge for the year includes contributions payable of £98.071 12023 - £36,706) lo the scheme. At
the balance sheet date contributions of £52,214 (2023 - £6,415} were due to the scheme and are included
within other creditors.
Teachers, pension SGheme
The Charitable Company participates in the Teachers, Pension Scheme (England and Wales} (the TPS}
for its leaching staff. The TPS is an unfunded multi-employer defined benefits pension scheme governed
by the Teachers, Pensions Regulations 2010 and, from 1 April 2014, the Teachers, Pension Scheme
Regulations 2014. Members contribute on a "pay as you go" basis with contributions from members and
the employer being credited to the Exchequer. Retirement and other pension benefits are paid by public
funds provided by Parliament.
The employer contribution rate is set following scheme valuations undertaken by the Government Actuary
Department. The contribution rate for the academic year 2023124 was 23.68 % 12022123.. 23.680/.).
The pension charge for the year includes contributions payable of £304,981 12023 £264,190) to the
scheme. At the balance sheet date contributions of £22,233 {2023 - £Nil) were due to the scheme and are
included within other creditors.
Page 31

Moon Hall Schools Educational Trust
(A Cornpany Limited by Guarantee)
Notes to the Financial Statements
For the Year Ended 31 August 2024
24. Operating lease commitments
At 31 August 2024 the Charitable Company had commitments to make future minimum lease payments
under non-cancellable operating leases as follows..
2024
2023
Not later than 1 year
Later than 1 year and not later than 5 years
101,181
212,102
88.402
89,154
313,283
177,556
Operating lease payments totalling £128,62312023 - £97,806) have been recognised as an expense in
the Statement of Financial Activities.
25. Members. liabillty
Each member of the Charitable Company undertakes to conlribijte to the assets of the Charitable
Company in the event of il being wound up while they are a member, or within one year after they cease to
be a member, such amount as may be required, not exceeding £1 for the debts and liabilities contracted
before they cease lo be a member.
26. Related party transactlons
The Charitable Company has not entered into any related party transactions during the year, nor are
there any outstanding balances owing between related parties and the Charitable Company at 31 August
2024 {2023- £Nil).
During the year, the children or grandchildren of 312023.. 41 of the Trustees attended the School. None of
the children or grandchildren of the Trustees received a bLtrsary. Any applicable sibling discounts and
scholarships have been awarded under the usual school criteria.
Page 32