OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Report ofthe Trustees 1to 6
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 10to 16

The executive co mmittee
are pleased to report the following
a
chievements
in the ye
ar:
2021 2020
Dogs
Dogs in care at start ofyear 6 9
Taken in 76 60
Homed 73 63
Neutered 22 15
Died 0 0
Put to sleep 0 0
Dogs in care at year end 9 6
Cats
Cats in care at start ofyear 4 9
Taken in 37 30
Homed 34 34
Neutered 12 7
Died/Put
to sleep
2 1
Cats/ kittens in care at year end 5 4
Foster homes 5 5
SmnB mammals (rabbits, guinea pigs, gerbils rats etc)
In care at start of year 13 12
Taken in 38 14
Born in care 0 0
Homed 27 10
Neutered 8 4
Died 1 0
Put to sleep 5 1
In care at year end 18 13
Foster homes 6 7

31.1221 31.12.20
Unrestricted Restricted Total funds Total funds
funds funds
8 8
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
69,823 69,823 57,272
Grants 11,771 11,771 10,000
Other trading activities 34,703 34,703 23,612
Investment
income
5 5 17
Total 116@02 116/02 90,901
EXPENDITURE ON
Raising funds 13,679 13,679 13,913
Charitable
activities
Animal welfare 98,462 98,462 80,225
Total 112141 112,141 94,138
NET INCOME (EXPENDITURE) 4,161 4,161 (3,237)
Other recognised
gains/(losses)
Gains/(losses
on revaluation
offixed assets
Net movement
in funds
4,161 4,161 (3,237)
RECONCILIATION OF FUNDS
Total funds brought forward 899,767 899,767 903,004
TOTAL FUNDS CARRIED FORWARD 14 903920 903,920 099,767

31.12.21 31.12.20
Unrestricted Restricted Total funds Total funds
funds funds
K 5 K
Notes
FIXEDASSETS
Tangible assets 11 596~8 596468 600,799
CURRENT ASSETS
Debtors 12 6,924 6,924 3,989
Cash at bank and in hand 305~4 305~ 299,112
312408 312408 303,101
CREDITORS
Amounts
falling due within one year
13 ~4740 (4,748) (4,133)
(4,748) (4,748) (4,133)
NET CURRENT ASSETS 307,560 307,560 298,968
TOTAL ASSETSLESSCURRENT LIABILITIES 903tt28 903,928 899,767
NET ASSETS 14 ~903 20 ~903
8
899,767
FUNDS
Unrestricted
funds:
General fund 307,560 298,968
Unrestricted
capital fund
596,368 600,799
TOTAL FUNDS 903920 899767

Depreciation
is provided
at the follow
ing
annual rates in order
Freehold pmperty -2%on cost
Improvements
to property
- 10%on cost
Fixtures and fitrings -25%on cost
Motor vehicles -25%on cost
Computer
equipment
-25%on cost

2. DONATIO N S
AND LEGACIES
31.12.21 31.12.20
8 f
Donations
and Gift Aid
49,660 37,987
Legacies 19,550 16,083
Sponsorship 25
Membership 613 3,177
69,823 57,272
3. OTHER TRADING ACTIVITIES
31.1221 31.12.20
f
Biggleswade shop takings 24,759 19,590
Fundraising events 7,870 1,964
EDFenergy re generation 774 891
Other 1@00 1,167
34,703 23,612
4. INVESTMENT INCOME
31.1221 31.12.20
f f
Deposit account interest 5 17
Other interest —Gift Aid
5 17
5. RAISING FUNDS
Raising donations
and legacies
31.1221 31.12.20
f
Support costs
Other trading activities
31.1221 31.12.20
f
Biggleswade shop expenses 13,388 13,029
Advertising
Fundraising expenses 291 884
Support costs
13,679 13,913
Aggregate
amounts
13679 13913

Direct Support
costs costs Totals
(Note 7) (Note 8)
8
67,993 30,469 90462
7. DIRECT COSTS OF CHARITABLE ACTIVITIES
31.12.21 31.12.20
Veterinary fees 18,569 9,041
Fostering expenses 8,515 9,196
Equipment repairs 9,706 4,205
Supportcosts 1,001 3,701
Highfields running costs 30402 28,264
67,993 54,407
8. SUPPORT COSTS
Other Governance Totals
Costs
5
Animal welfare 29,089 1380 30469
Support costs, included in the above, are as follows:
Other 31.12.21 31.12.20
Animal Total
welfare Activities
8 f.
Depreciation oftangible fixed assets 29,089 24,438
Governance costs 31.12.21 31.12.20
Animal Total
welfare Activities
5
Support costs
Accountancy and legal fees 1,380 1,380
1380 1380

Unrestricted Restricted
funds fund Totals
5 8
INCOME AND ENDOWMENTS FROM
Donations
and legacies
57472 57,272
Grants 10,000 10,000
Other trading activities 23,612 23,612
Investment
income
17 17
90,901 90,901
EXPENDITURE ON
Raising funds 13,913 13,913
Charitable
activities
Animal welfare 80,225 ~88 38
Total 94 138 94,138
NET INCOME/(EXPENDITURE) (3437) (3037)
Transfers between funds
Net movement offunds (3,237) (3,237)
RECONCILIATION OFFUNDS
Total funds brought forward 903,004 903,004
TOTAL FUNDS CARRIED FORWARD 899,767 899,767

11.
TANGIBLE FIXEDASS
ETS
Freehold Freehold FgsF's Motor Computer Total
Property Improvements Vehicle Equipment
g g g g
COST OR VALUATION
1 January 2021 625,000 102,303 35,046 15,700 1,702 779,751
Additions 24,374 284 24,658
31December 2021 625,000 126,677 35,330 15,700 1,702 804,409
DEPRECIATION
1 January 2021 76,635 75,608 25,322 327 1,060 178,952
Charge for the year 10,215 11,333 3,312 3,925 304 29,089
31December 2021 86,850 86,941 28,634 4,252 1,364 208,041
NET BOOK VALUE
31December 2021 538,150 39,736 6,696 11,448 338 596,368
31December 2020 548,365 26,695 9,724 15,373 642 600,799

DEBTORS
31.12.21 31.12.20
f
Trade debtors 2331 979
Prepayments 4,593 3,010
6,924 3,989
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.21 31.12.20
8 f
Trade creditors 3,368 2,753
Accruals I 33(I 1,380
4748 4,133
MOVEMENTS IN FUNDS
Net Transfers
movement between
At 1.1.21 in funds funds At 31.12.21
Unrestricted funds
General fund
Unrestricted
capital fund 298,968
600799
8,592
~4431
307,560
~096 48
099767 4161 903,928
Net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
8
Unrestricted funds
General fund
Unrestricted
capital fund 91,644
24,658
(83,052)
(39089)
8,592
~(4 31)
116,302 (112,141) 4,161