OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe Trustees 1to6
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 10to 16

2020 2019
Dogs
Dogs in care at start ofyear 9 4
Taken in 60 45
Homed 63 40
Neutered 15 14
Died 0 0
Put to sleep 0 0
Dogs in care at year end 6 9
Cats
Cats in care at start ofyear 9 10
Taken in 30 43
Homed 34 39
Neutered 7 9
Died/Put
to sleep
1 5
Cats/ kittens in care at year end 4 9
Foster homes 5 5
SmaB mammals (rabbits, guinea pigs, gerbils rats etc)
In care at start of year 12 15
Taken in 14 13
Born in care 0 0
Homed 10 12
Neutered 4 0
Died 0 1
Put to sleep 1 3
In care at year end 13 12
Foster homes 7 7

31.12.20 31.12.19
Unrestricted Restricted Total funds Total funds
funds funds
f. 8
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
57/72 57,272 55,082
Grants 10,000 10,000
Other trading activities 23,612 23,612 46,527
Investment
income
17 17 3
Total 90,901 90,901 101,612
EXPENDITURE ON
Raising funds 13,913 13,913 17,291
Charitable
activities
Animal welfare 80,225 00 225 122,772
Total 94,138 94,138 140,063
NET INCOME (EXPENDITURE) (3/37) (3837) (38,451)
Other recognised gains/(losses)
Gains/(losses
on revaluadon
offixed assets
Net movement
in funds
(3437) (3,237) (38,451)
RECONCILIATION OF FUNDS
Total funds brought forward 903,004 903,004 941,455
TOTAL FUNDS CARRIED FORWARD 14 899,767 899 969 903.004

AT31D ECEMBER2020
31.12' 31.12.19
Unrestricted Restricted Total funds Total funds
funds funds
8 8 8 f
Notes
FIXEDASSETS
Tangible assets 600,799 600,799 586,902
CURRENT ASSETS
Debtors 12 3,9$9 3,9$9 4,623
Cash at bank and in hand 299,112 299,112 313,546
303)101 303,101 318,169
CREDITORS
Amounts
falling due within one year
13 ~4)33 (4,133) (2,067)
(4,133) (4,133) (2,067)
NET CURRENT ASSETS 298,968 298,968 316,102
TOTAL ASSETSLESSCURRENT LIABILITIES 899,767 899,767 903,004
NET ASSETS 14 899,767 899,767 903,004
FUNDS
Unrestricted
funds:
General fund 298,96$ 316,102
Unrestricted
capital fund
600,799 586,902
TOTAL FUNDS 899,767 903,004

Depreciation
is provided
at the follow
ing
annual rates in order
Freehold property -2%on cost
Improvements
to property
- 10%on cost
Fixtures and fittings -25% on cost
Motor vehicles -25%on cost
Computer
equipment
-25%on cost

31.12.20 31.12.19
f
Donations
and Gift
Aid 37,987 22,668
Legacies 16,083 30,100
Sponsorship 25 30
Membership 3177 2,284
57/72 55,082
3. OTHER TRADING ACTIVITIES
31.12.20 31.12.19
Biggleswade shop takings 19,590 35,548
Fundraising events 1,964 7,600
EDFenergy re generation 891 861
Other 1167 2,518
23,612 46,527
4. INVESTMENT INCOME
31.12.20 31.12.19
8 f
Deposit account interest 17
Other interest —Gift Aid
17
5. RAISING FUNDS
Raising donations and legacies
31.1220 31.12.19
Support costs
Other trading activities
31.1220 31.12.19
g
Biggleswade shop expenses 13,029 14,070
Advertising 255
Fundraising expenses 884 2,966
Support costs
13,913 17,291
Aggregate
amounts
13,913 17,291

6. CHARITABLE ACTIVITIES CHARITABLE ACTIVITIES CHARITABLE ACTIVITIES
Direct Support
costs costs Totals
(Note 7) (Note 8)
8 6
54,407 25,818 80425
7. DIRECT COSTS OF CHARITABLE ACTIVITIES
31.1220 31.12.19
Veterinary
fees
9,041 11,143
Fostering expenses 9,196 9,240
Equipment
repairs
4/05 45,639
Support costs 3,701 1,727
Highfields
running
costs 28464 33,740
54,407 101,489
8. SUPPORT COSTS
Other Governance Totals
Costs
5
Animal welfare 1,380 25,818
Support costs, included in the above, are as follows:
Other 31.12.20 31,12.19
Animal Total
welfare Activities
5
Depreciation oftangible fixed assets 24,438 19,903
Governance costs 31.12.20 31.12.19
Animal Total
welfare Activities
Support costs
Accountancy and legal fees 1388 1,380
1,380 1,380

Unrestricted Restricted
funds fund Totals
5 5
INCOME AND ENDOWMENTS FROM
Donations
and legacies
55,082 55,082
Other trading activities 46,527 46427
Investment
income
3 3
101,612 101,612
EXPENDITURE ON
Raising funds 17,291 17,291
Charitable
activities
Animal welfare 122,772 122112
Total 140043 140,063
NET INCOME/(EXPENDITURE) (38,451) (38,451)
Transfers between funds
Net movement
offunds
(38,451) (38,451)
RECONCILIATION OFFUNDS
Total funds brought forward 944l55 941,455
TOTAL FUNDS CARRIED FORWARD 903,004 903,004

11.
TANGIBLE FIXEDASS
ETS
Freehold Freehold FthF's Motor Computer Total
Property Improvements Vehicle Equipment
g B g g g
COSTOR VALUATION
1 January 2020 625,000 92,633 22,081 7,880 1,702 749,296
Additions 9,670 12,965 15,700 38,335
Disposals (7,880) ~7,880)
31December 2020 625,000 102,303 35,046 15,700 1702 779751
DEPRECIATION
1 January 2020 66,420 65,378 22,081 7,880 635 162,394
Charge for the year 10,215 10,230 3,241 327 425 24438
Eliminated
on disposal
(7,880) ~(7,880
31December 2020 76,635 75,608 25,322 327 1,060 178,952
NET BOOK VALUE
31December 2020 548,365 26,695 9,724 15,373 642 600,799
31December 2019 558,580 27,255 1,067 586,902

MOVEMEN TS IN FUNDS
Net Transfers
movement between
At 1.1.20 in funds funds At 31.12.20
Unrestricted funds
General fund 316,102 (17,134) 298,968
Unrestricted capital fund 586,902 131897 600,799
903000 (3,237) 899,767
Incoming Resources Gains and Movement
resources expended losses in funds
5
Unrestricted funds
General fund 90,901 (108,035) (17,134)
Unrestricted capital fund 13,897 13,897
90901 (94,138) (3,237)