| Page | ||
|---|---|---|
| Report ofthe Trustees | 1to6 | |
| Independent Examiner's |
Report | |
| Statement ofFinancial | Activities | |
| Balance Sheet | ||
| Notes to the Financial Statements | 10to 16 |
| 2020 | 2019 | ||
|---|---|---|---|
| Dogs | |||
| Dogs in care at start ofyear | 9 | 4 | |
| Taken in | 60 | 45 | |
| Homed | 63 | 40 | |
| Neutered | 15 | 14 | |
| Died | 0 | 0 | |
| Put to sleep | 0 | 0 | |
| Dogs in care at year end | 6 | 9 | |
| Cats | |||
| Cats in care at start ofyear | 9 | 10 | |
| Taken in | 30 | 43 | |
| Homed | 34 | 39 | |
| Neutered | 7 | 9 | |
| Died/Put to sleep |
1 | 5 | |
| Cats/ kittens in care at year end | 4 | 9 | |
| Foster homes | 5 | 5 | |
| SmaB mammals | (rabbits, guinea pigs, gerbils rats etc) | ||
| In care at start of | year | 12 | 15 |
| Taken in | 14 | 13 | |
| Born in care | 0 | 0 | |
| Homed | 10 | 12 | |
| Neutered | 4 | 0 | |
| Died | 0 | 1 | |
| Put to sleep | 1 | 3 | |
| In care at year end | 13 | 12 | |
| Foster homes | 7 | 7 |
| 31.12.20 | 31.12.19 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total funds | Total funds | |||
| funds | funds | |||||
| f. | 8 | |||||
| Notes | ||||||
| INCOME AND ENDOWMENTS FROM | ||||||
| Donations and legacies |
57/72 | 57,272 | 55,082 | |||
| Grants | 10,000 | 10,000 | ||||
| Other trading activities | 23,612 | 23,612 | 46,527 | |||
| Investment income |
17 | 17 | 3 | |||
| Total | 90,901 | 90,901 | 101,612 | |||
| EXPENDITURE ON | ||||||
| Raising funds | 13,913 | 13,913 | 17,291 | |||
| Charitable activities |
||||||
| Animal welfare | 80,225 | 00 225 | 122,772 | |||
| Total | 94,138 | 94,138 | 140,063 | |||
| NET INCOME (EXPENDITURE) | (3/37) | (3837) | (38,451) | |||
| Other recognised gains/(losses) | ||||||
| Gains/(losses on revaluadon |
offixed assets | |||||
| Net movement in funds |
(3437) | (3,237) | (38,451) | |||
| RECONCILIATION OF | FUNDS | |||||
| Total funds brought forward | 903,004 | 903,004 | 941,455 | |||
| TOTAL FUNDS CARRIED FORWARD | 14 | 899,767 | 899 969 | 903.004 |
| AT31D | ECEMBER2020 | ||||
|---|---|---|---|---|---|
| 31.12' | 31.12.19 | ||||
| Unrestricted | Restricted | Total funds | Total funds | ||
| funds | funds | ||||
| 8 | 8 | 8 | f | ||
| Notes | |||||
| FIXEDASSETS | |||||
| Tangible assets | 600,799 | 600,799 | 586,902 | ||
| CURRENT ASSETS | |||||
| Debtors | 12 | 3,9$9 | 3,9$9 | 4,623 | |
| Cash at bank and in hand | 299,112 | 299,112 | 313,546 | ||
| 303)101 | 303,101 | 318,169 | |||
| CREDITORS Amounts falling due within one year |
13 | ~4)33 | (4,133) | (2,067) | |
| (4,133) | (4,133) | (2,067) | |||
| NET CURRENT ASSETS | 298,968 | 298,968 | 316,102 | ||
| TOTAL ASSETSLESSCURRENT | LIABILITIES | 899,767 | 899,767 | 903,004 | |
| NET ASSETS | 14 | 899,767 | 899,767 | 903,004 | |
| FUNDS | |||||
| Unrestricted funds: |
|||||
| General fund | 298,96$ | 316,102 | |||
| Unrestricted capital fund |
600,799 | 586,902 | |||
| TOTAL FUNDS | 899,767 | 903,004 |
| Depreciation is provided at the follow |
ing annual rates in order |
|---|---|
| Freehold property | -2%on cost |
| Improvements to property |
- 10%on cost |
| Fixtures and fittings | -25% on cost |
| Motor vehicles | -25%on cost |
| Computer equipment |
-25%on cost |
| 31.12.20 | 31.12.19 | |||||
|---|---|---|---|---|---|---|
| f | ||||||
| Donations and Gift |
Aid | 37,987 | 22,668 | |||
| Legacies | 16,083 | 30,100 | ||||
| Sponsorship | 25 | 30 | ||||
| Membership | 3177 | 2,284 | ||||
| 57/72 | 55,082 | |||||
| 3. | OTHER TRADING ACTIVITIES | |||||
| 31.12.20 | 31.12.19 | |||||
| Biggleswade | shop takings | 19,590 | 35,548 | |||
| Fundraising | events | 1,964 | 7,600 | |||
| EDFenergy | re generation | 891 | 861 | |||
| Other | 1167 | 2,518 | ||||
| 23,612 | 46,527 | |||||
| 4. | INVESTMENT INCOME | |||||
| 31.12.20 | 31.12.19 | |||||
| 8 | f | |||||
| Deposit account interest | 17 | |||||
| Other interest | —Gift Aid | |||||
| 17 | ||||||
| 5. | RAISING FUNDS | |||||
| Raising donations | and legacies | |||||
| 31.1220 | 31.12.19 | |||||
| Support costs | ||||||
| Other trading activities | ||||||
| 31.1220 | 31.12.19 | |||||
| g | ||||||
| Biggleswade | shop expenses | 13,029 | 14,070 | |||
| Advertising | 255 | |||||
| Fundraising | expenses | 884 | 2,966 | |||
| Support costs | ||||||
| 13,913 | 17,291 | |||||
| Aggregate amounts |
13,913 | 17,291 |
| 6. | CHARITABLE ACTIVITIES | CHARITABLE ACTIVITIES | CHARITABLE ACTIVITIES | |||
|---|---|---|---|---|---|---|
| Direct | Support | |||||
| costs | costs | Totals | ||||
| (Note 7) | (Note 8) | |||||
| 8 | 6 | |||||
| 54,407 | 25,818 | 80425 | ||||
| 7. | DIRECT COSTS | OF CHARITABLE ACTIVITIES | ||||
| 31.1220 | 31.12.19 | |||||
| Veterinary fees |
9,041 | 11,143 | ||||
| Fostering expenses | 9,196 | 9,240 | ||||
| Equipment repairs |
4/05 | 45,639 | ||||
| Support costs | 3,701 | 1,727 | ||||
| Highfields running |
costs | 28464 | 33,740 | |||
| 54,407 | 101,489 | |||||
| 8. | SUPPORT COSTS | |||||
| Other | Governance | Totals | ||||
| Costs | ||||||
| 5 | ||||||
| Animal welfare | 1,380 | 25,818 | ||||
| Support costs, included in the above, are as follows: | ||||||
| Other | 31.12.20 | 31,12.19 | ||||
| Animal | Total | |||||
| welfare | Activities | |||||
| 5 | ||||||
| Depreciation | oftangible fixed assets | 24,438 | 19,903 | |||
| Governance | costs | 31.12.20 | 31.12.19 | |||
| Animal | Total | |||||
| welfare | Activities | |||||
| Support costs | ||||||
| Accountancy | and legal fees | 1388 | 1,380 | |||
| 1,380 | 1,380 |
| Unrestricted | Restricted | |||
|---|---|---|---|---|
| funds | fund | Totals | ||
| 5 | 5 | |||
| INCOME AND ENDOWMENTS FROM | ||||
| Donations and legacies |
55,082 | 55,082 | ||
| Other trading activities | 46,527 | 46427 | ||
| Investment income |
3 | 3 | ||
| 101,612 | 101,612 | |||
| EXPENDITURE ON | ||||
| Raising funds | 17,291 | 17,291 | ||
| Charitable activities |
||||
| Animal welfare | 122,772 | 122112 | ||
| Total | 140043 | 140,063 | ||
| NET INCOME/(EXPENDITURE) | (38,451) | (38,451) | ||
| Transfers between funds | ||||
| Net movement offunds |
(38,451) | (38,451) | ||
| RECONCILIATION | OFFUNDS | |||
| Total funds brought forward | 944l55 | 941,455 | ||
| TOTAL FUNDS CARRIED FORWARD | 903,004 | 903,004 |
| 11. TANGIBLE FIXEDASS |
ETS | |||||
|---|---|---|---|---|---|---|
| Freehold | Freehold | FthF's | Motor | Computer | Total | |
| Property | Improvements | Vehicle | Equipment | |||
| g | B | g | g | g | ||
| COSTOR VALUATION | ||||||
| 1 January 2020 | 625,000 | 92,633 | 22,081 | 7,880 | 1,702 | 749,296 |
| Additions | 9,670 | 12,965 | 15,700 | 38,335 | ||
| Disposals | (7,880) | ~7,880) | ||||
| 31December 2020 | 625,000 | 102,303 | 35,046 | 15,700 | 1702 | 779751 |
| DEPRECIATION | ||||||
| 1 January 2020 | 66,420 | 65,378 | 22,081 | 7,880 | 635 | 162,394 |
| Charge for the year | 10,215 | 10,230 | 3,241 | 327 | 425 | 24438 |
| Eliminated on disposal |
(7,880) | ~(7,880 | ||||
| 31December 2020 | 76,635 | 75,608 | 25,322 | 327 | 1,060 | 178,952 |
| NET BOOK VALUE | ||||||
| 31December 2020 | 548,365 | 26,695 | 9,724 | 15,373 | 642 | 600,799 |
| 31December 2019 | 558,580 | 27,255 | 1,067 | 586,902 |
| MOVEMEN | TS IN FUNDS | ||||
|---|---|---|---|---|---|
| Net | Transfers | ||||
| movement | between | ||||
| At 1.1.20 | in funds | funds | At 31.12.20 | ||
| Unrestricted | funds | ||||
| General fund | 316,102 | (17,134) | 298,968 | ||
| Unrestricted | capital fund | 586,902 | 131897 | 600,799 | |
| 903000 | (3,237) | 899,767 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resources | expended | losses | in funds | ||
| 5 | |||||
| Unrestricted | funds | ||||
| General fund | 90,901 | (108,035) | (17,134) | ||
| Unrestricted | capital fund | 13,897 | 13,897 | ||
| 90901 | (94,138) | (3,237) |