OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

REFERENCE AND ADMINISTRATION ...
MISSION STATEMENT
CHAIRPERSON'S
REPORT
TREASURER'S REPORT.
DIRECTOR'S REPORT.
CASEWORKER
IMMIGRATION.
TRUSTEES' REPORT
ACTIVITIES, ACHIEVEMENT FOR THE YEARS FUTURE PLANS. ..................8
TRUSTEES RESPOSIBILITIES ................................................ ..................9
INDEPENDENT
EXAMINER'S REPORT
...............10
STATEMENT OF FINANCIAL ACTIVITIES.. .............11
BALANCE SHEET 12
NOTES TO FINANCIAL STATEMENT.. .........13-17

Unrestricted Restricted Total Tota I
Funds Funds 2020/21 2019/20
Notes
Incoming Resources
From
Generating
Funds
-Voluntary
Income
-Activities
For Generating
Funds 2a
2b
2,060 65,260 67,320 18,819
740
500
-Other Income
Investment
Income
Total Incoming Resources 2,060 65,260 67,320 20,059
Resources Expended
Direct Charitable
Expenditure
3(b) 52,187 52,187 21,874
Support Costs 3 (c) 740 739 6,056
Governance
Cost
3 (d) 400 400 300
Total Resources Expended 400 52,927 53,326 28,230
Surplus/
(Deficit) for the year
1,660 12,334 13,994 (8,171)
Transfer
Between Reserves
Net Movement 1,661 12334 13,994 (8,171)
Funds Brought Forward 1/4/2020 6, 123 8,823 14,946 23,118
Funds Balance CFWD 3l/3/2021 7,784 21,156 28,940 14,947

2020/21 2019/20
Total Total
Notes
TANGIBLE FIXED ASSETS
CURRENTS ASSETS
Bank 8 Cash at Hand 10 47,432
47,432
22,099
22,099
Amounts
Falling Due within one year
Creditors
&Accruals
(t8,492) (7,152)
Net Current Assets 28,940 14,947
Net Assets 28,940 14,947
FUNDS
Unrestricted Funds 7,784 6,123
Restricted Funds 21,156 8,824
28,940 14,947

2.
Incoming Resourc
es
Unrestricte Restricted Total Total
2020/21 2019/20
2.(a) Grants
Peoples Health Trust
4,861
Groundwork/European Social Fund Agency (E! 3,972
City Bridge Trust 39,472 39,472
City Bridge Trust (Deffered) (10,940) (10,940)
French S French Charitable Trust 2,000 2,000
National
lotteries- Reaching
Communities 32,228 32,228 9,986
Local Connection 2,500 2,500
Total Grants 65,260 65,260 18,819
Donations 2,060 2,060
2 (b)Activities for Generating income
Subscriptions
Immigration
Case Work
740
Total 740
Other Income 500
Investment
Income
Bank Interest
Total Income 2,060 65,260 67,320 20,059
(a)Cost of Charitable
Activiti
es
by fund type
Unrestrict Restricted Total Total
2020/21 2019/20
Restricted 52,926 52,926 27,930
Unrestricted 400 400 300
3.(b) Resources Expended a 3.(b) Resources Expended a s shown in the statement s
ofFinancia
l Activities
Cost of Charitable
Activities
by Activity type
Direct Support
Cost Cost 2020/21 2019/20
Total Total
Restricted
Unrestricted
52,137 789
400
52,926
400
27,930
300
52,137 1,189 53,326 28,230
3.(b) Direct Costs 2020/21 2019/20
Support Services
Project Management
Hate Crime Events &Presentation
COVID-19 Awarenes
&Safeguarding
Food Wellbeing Sessions
Equipment
Venue Hire
9,570
10,705
6,800
5,134
2,088
3,000
4,683
4,379
3,630
9,981
2,1.05
135
Immigration
Professional
Delivery
Fees 5,920 575
Registration
Volunteers
Food & Provisions
1,930
1,532
825
570
500
Publicity & Website 52,187 21,875
3.(c)Support Costs
Depreciation 478
Professional
Fees
Costs for Generating
Funds 2,093
2,600
Rent 246 531
Telephone 239 100
Stationery 254 254
Insurance 739 6,056
3.(d) Governance
Accounts/independent
Examination 400
400
300
300
Total Support
& Governance
Total Resources Expended
Costs 1,139
53,326
6,356
28,230

Notes to the Financ ial State m ent for the year ended 3 1stMarch 2021
4.Creditors 2020/21 2019/20
Accruals - Accounts 400 300
Activities 7,152 6,852
Unearned/Deferred Income 10,940
18,492 7,152
5.independent Examiner's remuneration
Independent Examination 250 200
250 200
6
Analysis of
Movement in funds
As at As at
Restricted Funds 01/04/2020 Incoming Outgoings 31/03/2021
Grant Income 8,823 65,260 52,926 21,157
8,823 65,260 52,926 21,157
Un Restricted Funds
General 6,123 2,060 400 7,783
14,946 67,320 53,326 28,940
7.Surplus/(deficit) for the year is after changing
Accounts & Independent Examination 400 300
Depreciation
400 300
8.Analysis of net assets between Funds
2020/21 2019/20
Fixed Assets
Debtors
Cash at Bank and in hand 47,433 22,099
Less Creditors (f8,492) (7,f52)
28,940 14,947

9.Analysis ofNet Assets by fund
2020/21
General Designated Restricted Total
Fixed Assets
Currents Assets 7,783 39,648 47,432
Less Current
Liabilities
(18,492) (18,492)
7,783 21,156 28,940
2020/21 2019/20
10.Cash Balances
Cash at Bank 47,429 22,099
Cash at Hand- Petty Cash 3
Total Cash 47,432 22,099
11.Tangible Fixed Aseets Computers Total
Cost
As at 1/04/2020 23,459 23,459
Additions
At31/05/2021 23,459 23,459
Depreciation
As at 1/04/2020 23,459 23,459
Additions
W/F
At 31/05/2021 23,459 23,459
Net book Values
As at 1/04/ZOZO
At31/05/2021
13.Employees
Staff Emoluments
Salaries and casual staff 10,705 4,379
10,705 4,379
Avarage
Employees
During the Year
Full Time Equivalent 0.5 0.5