OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Page
Report ofthe Trustees 2-5
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Accounts

Year ended 5 April 202 2
Unrestricted Endowment 2022 2021
Funds Funds Total Total
E E E E
Note
Income:
Investments 29,342 29,342 30,059
Donations
and
legacies 112,339
Total income 29,342 29,342 142,398
Expenditure:
Charitable
activities
40,874 40,874 135,915
Total expenditure 40,874 40,874 135,915
Net income (11,532) (11,532) 6,483
Net gains/(losses) on
Investments 64,572 64,572 238,643
Transfers 34,531 (34,531)
Net movement in funds 22,999 30,041 53,040 245,126
Reconciliation offunds:
Total funds brought forward 71,702 987,144 1,058,846 813,720
Total funds carried forward 94,701 1,017,185 1,111,886 1,058,846

k. Key sources ofjudgement and estimation and estimation uncertainty
No significant judgements, accounting policies or assumptions have been made by management in applying
the charity's
accounting
policies.
2. Income from Investments 2022
f
2021f
Dividend income 29,335 30,050
Bank interest 7 9
29,342 30,059
All relate to unrestricted
funds
in both years
3. Donations and Legacies 2022
f
2021
f
Monetary
donations
(including
Gift Aid) 112,339
All relate to unrestricted
funds
in both years
4. Charitable
Activities
2022
f
2021f
Grants to institutions
(note 5)
38,200 133,200
Support costs - governance
costs
2,674 2,715
40,874 135,915

5. Grants to Institutions 2022
f
2021f
Camphill
Village Trust
2,000 2,000
The Woodland
Trust
3,500 3,500
National
Trust
10,000 105,000
RNLI 3,500 3,500
Sight Savers international 3,500 3,500
R.S.P.B 3,500 3,500
Hope and Homes for Children 3,500 3,500
The Castle Howard Arboretum Trust 3,500 3,500
The Yorkshire Wildlife Trust 1,000 1,000
Easingwold
Town Band
1,000 1,000
Center for Action and Contemplation 200 200
The TimStead Trust 3,000 3,000
38,200 133,200
6.
Fixed Asset Investments
2022f 2021
f
At market value as at 5April 1,017,185 987,144
Analysis ofinvestments: 2022 2021f
Brought forward 987,144 763,166
Additions at cost 90,106 220,082
Sales proceeds (124,637) (234,747)
Realised and unrealised
Profit/(loss)
on investments
64,572 238,643
Carried forward 1,017,185 987,144
2022
f
2021f
Historical cost 870,081 885,970

7. Debtors 2022
f
2021f
Accrued income (Gift Aid) 34,728 34,728
8. Creditors 2022f 2021f
Accruals 329 318
9.Fund Reconciliation
Balance at
Current Year Balance at 5April
6April 2021
f
Income
f
Expenditure f Gainsf Transfers
f
2022f
Endowment Fund 987,144 64,572 (34,531) 1,017,185
Unrestricted Fund 71,702 29,342 (40,873) 34,531 94,701
1,058,846 29,342 (40,873) 64,571 1,111,886
Balance at
Prior Year Balance at 5April
6April 2020
f
Income
f
Expenditure
f
Gainsf Transfers
f
2021f
Endowment Fund 763,166 238,643 (14,665) 987,144
Unrestricted Fund 50,554 142,398 (135,915) 14,655 71,702
813,720 142,398 (135,915) 238,643 1,058,846

9.Analysis ofNet Assets between
Funds
Unrestricted Endowment
2022 Funds
f
Fundsf Totalf
Investments 1,017,185 1,017,185
Debtors 34,728 34,728
Bank 60,302 60,302
Creditors (329) (329)
Total Net Assets 94,701 1,017,185 1,111,886
Unrestricted Endowment
2021 Fundsf Funds
f
Total
f
Investments 987,144 987,144
Debtors 34,728 34,728
Bank 37,292 37,292
Creditors (318) (318)
Total Net Assets 71,702 987,144 1,058,846