| Page | ||
|---|---|---|
| Report ofthe Trustees | 2-5 | |
| Independent Examiner's |
Report | |
| Statement of Financial Activities | ||
| Balance Sheet | ||
| Notes to the Accounts |
| Year ended | 5 | April 202 | 2 | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Endowment | 2022 | 2021 | ||||
| Funds | Funds | Total | Total | ||||
| E | E | E | E | ||||
| Note | |||||||
| Income: | |||||||
| Investments | 29,342 | 29,342 | 30,059 | ||||
| Donations and |
legacies | 112,339 | |||||
| Total income | 29,342 | 29,342 | 142,398 | ||||
| Expenditure: | |||||||
| Charitable activities |
40,874 | 40,874 | 135,915 | ||||
| Total expenditure | 40,874 | 40,874 | 135,915 | ||||
| Net income | (11,532) | (11,532) | 6,483 | ||||
| Net gains/(losses) | on | ||||||
| Investments | 64,572 | 64,572 | 238,643 | ||||
| Transfers | 34,531 | (34,531) | |||||
| Net movement | in funds | 22,999 | 30,041 | 53,040 | 245,126 | ||
| Reconciliation | offunds: | ||||||
| Total funds brought | forward | 71,702 | 987,144 | 1,058,846 | 813,720 | ||
| Total funds carried | forward | 94,701 | 1,017,185 | 1,111,886 | 1,058,846 |
| k. | Key sources ofjudgement | and estimation | and estimation | uncertainty | ||
|---|---|---|---|---|---|---|
| No significant judgements, | accounting | policies or assumptions | have been made by management | in applying | ||
| the charity's accounting policies. |
||||||
| 2. | Income from Investments | 2022 f |
2021f | |||
| Dividend income | 29,335 | 30,050 | ||||
| Bank interest | 7 | 9 | ||||
| 29,342 | 30,059 | |||||
| All | relate to unrestricted funds |
in both years | ||||
| 3. | Donations and Legacies | 2022 f |
2021 f |
|||
| Monetary donations (including |
Gift Aid) | 112,339 | ||||
| All | relate to unrestricted funds |
in both years | ||||
| 4. | Charitable Activities |
2022 f |
2021f | |||
| Grants to institutions (note 5) |
38,200 | 133,200 | ||||
| Support costs - governance costs |
2,674 | 2,715 | ||||
| 40,874 | 135,915 |
| 5. Grants to Institutions | 2022 f |
2021f | |
|---|---|---|---|
| Camphill Village Trust |
2,000 | 2,000 | |
| The Woodland Trust |
3,500 | 3,500 | |
| National Trust |
10,000 | 105,000 | |
| RNLI | 3,500 | 3,500 | |
| Sight Savers international | 3,500 | 3,500 | |
| R.S.P.B | 3,500 | 3,500 | |
| Hope and Homes for Children | 3,500 | 3,500 | |
| The Castle Howard Arboretum | Trust | 3,500 | 3,500 |
| The Yorkshire Wildlife Trust | 1,000 | 1,000 | |
| Easingwold Town Band |
1,000 | 1,000 | |
| Center for Action and Contemplation | 200 | 200 | |
| The TimStead Trust | 3,000 | 3,000 | |
| 38,200 | 133,200 | ||
| 6. Fixed Asset Investments |
2022f | 2021 f |
|
| At market value as at 5April | 1,017,185 | 987,144 | |
| Analysis ofinvestments: | 2022 | 2021f | |
| Brought forward | 987,144 | 763,166 | |
| Additions at cost | 90,106 | 220,082 | |
| Sales proceeds | (124,637) | (234,747) | |
| Realised and unrealised | |||
| Profit/(loss) on investments |
64,572 | 238,643 | |
| Carried forward | 1,017,185 | 987,144 | |
| 2022 f |
2021f | ||
| Historical cost | 870,081 | 885,970 |
| 7. Debtors | 2022 f |
2021f | ||||||
|---|---|---|---|---|---|---|---|---|
| Accrued income (Gift | Aid) | 34,728 | 34,728 | |||||
| 8. Creditors | 2022f | 2021f | ||||||
| Accruals | 329 | 318 | ||||||
| 9.Fund Reconciliation | ||||||||
| Balance at | ||||||||
| Current Year | Balance at | 5April | ||||||
| 6April 2021 f |
Income f |
Expenditure | f | Gainsf | Transfers f |
2022f | ||
| Endowment | Fund | 987,144 | 64,572 | (34,531) | 1,017,185 | |||
| Unrestricted | Fund | 71,702 | 29,342 | (40,873) | 34,531 | 94,701 | ||
| 1,058,846 | 29,342 | (40,873) | 64,571 | 1,111,886 | ||||
| Balance at | ||||||||
| Prior Year | Balance at | 5April | ||||||
| 6April 2020 f |
Income f |
Expenditure f |
Gainsf | Transfers f |
2021f | |||
| Endowment | Fund | 763,166 | 238,643 | (14,665) | 987,144 | |||
| Unrestricted | Fund | 50,554 | 142,398 | (135,915) | 14,655 | 71,702 | ||
| 813,720 | 142,398 | (135,915) | 238,643 | 1,058,846 |
| 9.Analysis ofNet Assets between Funds |
|||
|---|---|---|---|
| Unrestricted | Endowment | ||
| 2022 | Funds f |
Fundsf | Totalf |
| Investments | 1,017,185 | 1,017,185 | |
| Debtors | 34,728 | 34,728 | |
| Bank | 60,302 | 60,302 | |
| Creditors | (329) | (329) | |
| Total Net Assets | 94,701 | 1,017,185 | 1,111,886 |
| Unrestricted | Endowment | ||
| 2021 | Fundsf | Funds f |
Total f |
| Investments | 987,144 | 987,144 | |
| Debtors | 34,728 | 34,728 | |
| Bank | 37,292 | 37,292 | |
| Creditors | (318) | (318) | |
| Total Net Assets | 71,702 | 987,144 | 1,058,846 |