1.REPORT OF THE TRUSTEES
The Trust8es hav8 the pleasure in presenting their annual report and the financial statements for
this financial year 2021r2022. The financial statemerrts comply v￿th the Charits'es Act 2011, the
Companies Act 20￿. the Memordndum and Arts'cles of Associ*'M and Accounting and Reporting
by Charities.. Statement of Recommended Pracb'ce applicable to charits'es preparing their accounts
in accordan￿ with the Finanaal Reports'ng Standard applicable in the UK and Republic of Ireland
(FRS102) Trustees (see page 2 annual ￿pOrt)
The d1￿ctOrS of the Charity are its Trustees for the purposes of chaiity law and through¢xrt this report
ar8 collethvely refèrred to as the Trustees.
2.OBJECTIVES AND ACTIVITIES
see page 2 {Ch8rities Objects)
To promote sustainable development for the benefit of Disadvantaged in the Communrty.
To continue to adhere to Covid-19 safety for all staff arKI seNice users. This is regularfy reviewed
alongside govemment ￿$In'￿.0ns and guidelines.
3. ACHIEVEMENTS AND PERFORMANCE
See pages 2 & 3 01 Annual Report- Graths
4.FINANCIAL REVIEW
Outcomé for the year, the transadions of the tharity are summaris8d on page 4 of the financial
statements. Th8 charity had total incoming reSi￿reeS for the year 2021r22 off £158,025. Of this
amount £144.808 was restncted arKI £11,219 un￿stricted. Total expenditure in the year amoLsnted
to £95,021. This resulted in an overall surplus for the year of £61,005 {2020121surplus £49,719)
surplus reflective of longer runnng projects. The tharity has totsl ￿ServeS at end of2022 of £50,0
(see reserves policy).
Reserves Pollcy
The level of free reserves held seeks to slrike a balan￿ bet￿n managing risk and providiTrJ
ongoing running costs of betsyeen 3 to 9 months. this is in Ihe case of a possible foldiro event and
maintaining the level of resources necessary to safeguard the continuity of the chanty (including
vulnerable seNice users) for the immediate period follo￿￿ng.
Followng on, it is also calculated that £18,QK)O of the total sum would cover redundancy (at current
staffing level and calculated around service duralion, age and rate of pay) the remainder VKJuld cover
any Costs incurred in dosing existing ¢ontra¢#s in full.
Finally, we may access this resetve in the event of action needed rf in￿rne falls below expedations
or rf there are unexpeded or unforeseen operational costs.
The Trustees consider that a target level of free reserves in the order of £50,t)J) is currently
aFpropriate for the chanty. The total of free reserves remains at finanoal accounbng 21r2022

5. FUTURE PLANS
We will continue to deliver our eduotional projects, ¢offts8lliThJ services, advocacy, postal holding,
(See - charits'es Objects) to service users vthile k)oking toyrdrds any diverSffic￿Ons within these
ar8as so that VR can further develop our working model.
This will aid us in continuing to offer b8St value and wider access at the same time. Imth direct help
from funders, y￿ are happy to be lo)king fOr￿drd to being able to provide MO￿ indusive facilities
for our service users. aim to renovate our Ihc area wrthin the centre. with agr88ment of our
landlord and we will most defnitely be able to offer a gr(wing service to a morE diverse demographic
across the Ioc21 populatK)n.
6. RESPONSIBIUTES OF THE BOARD OF TRUSTEES
For the purposes of chanty law, trustees are required to prepare financyal statements for eath
financial year which give a true and fair view of the situation of the charity and of ts surplus or deficit
for the year. In preparirwj those financial statements. the Trustees are
required to..
(a) select appropnate accounb'ro p)licies and then apply them consistently
(b) obseNe the methods and prinaples in the Charib'es SORP
(c) make judgements and estsmates that are reasonable arKI prudent.
(d) state whether applicable UK accwnting skndards hav8 been followed. and explain vthère they
have not been followed, and
(e) p￿pare the financial statements on the gong concxn basis unI8SS rt is inappropriate to
presume that the charrtabl8 company will contlnL* in operation.
REPORT OF THE TRUSTEES AND DIRECTORS
The Trustees are also responsible for k8epirrfJ proper ￿)Unting records, which disclose wlth
reasonable accuracy at any time the financial posth'on of the charity, and to enable them to ensure
that the financi81 statements comply with the Charities Act 20118nd tha Companies Act 20c￿.
The Trustees are responsible for ensurirYJ that the charity maintains an adequate system of intemal
control, designed to provide reasonable assurance that asset$ are safeguarded against material loss
or unauthorised use and to prevent and delect fraud arKI other irregulanties.
This report has boen prepared in accordance with tho Statement of Recommended Practice,
ACC￿nting and reporting by Charitiès, and in accordance with the spea'al provisions of Part 15 of
the Companies Act relab'ng to small entities.
Approved by the Board of Trustees 2022
Signed on their behalf by
lan VKèrdrop- Chair

## **First Stop Centre Mid Essex Branch 1st April 2021 - 31 March 2022** 

|**Income**<br>**Restricted**<br>**Funding**<br>**Unrestricted**<br>**Funding**<br>ECC / Essex Learning Partnership Fund<br>31,669<br>0<br>Essex Community<br>25,000<br>0<br>Community 360<br>8,600<br>0<br>Other Funding<br>0<br>0<br>Braintree District Council<br>31,326<br>0<br>Landsec<br>17,000<br>0<br>Phoenix Futures<br>0<br>0<br>Neighbourly<br>400<br>0<br>Interact<br>0<br>560<br>WEA<br>0<br>4,760<br>FSJ Charities<br>0<br>0<br>Other Donations<br>0<br>1,949<br>Essex Association<br>23,000<br>0<br>Charities Aid Foundation (CAF<br>0<br>0<br>Census<br>980<br>0<br>Fundraising Events<br>0<br>0<br>Gift Aid<br>0<br>0<br>Counselling Income<br>0<br>3,826<br>Canteen Income<br>0<br>0<br>Pool Table Takings<br>0<br>0<br>Miscellaneous Income<br>0<br>74<br>HMRC JRS GRANT<br>6,832<br>0<br>Covid-19 Response Grant<br>0<br>0<br>Supplier Refund of Overpayment<br>0<br>45<br>Bank Interest<br>0<br>5<br>**144,806**<br>**11,219**<br>**Total Income**<br>**156,025**<br>**Expenditure**<br>Payroll<br>63,404<br>Maintenance<br>1,455<br>Copier<br>0<br>New Equipment<br>6,420<br>Travel<br>347<br>Supervision & Training<br>538<br>Insurance<br>950<br>Utilities<br>1,977<br>IT Costs<br>2,113<br>Office expenses<br>471<br>Cleaning<br>4,110<br>Food collections & deliveries<br>890<br>Sundry Expenses<br>323<br>Shopping Vouchers<br>10,000<br>Xmas Hampers<br>422<br>Accounts Audit<br>60<br>Census<br>1,080<br>Covid19 expenses<br>204<br>Printing/Stationery<br>256<br>**Total Expenditure**<br>**95,021**<br>**(Deficit)/Surplus**<br>**61,005**<br>Fund B/F<br>152,714<br>**Fund C/F**<br>**213,719**<br>**2021/2022**||**2020/2021**<br>25,410<br>7,500<br>4,200<br>0<br>17,286<br>15,000<br>0<br>0<br>280<br>2,800<br>0<br>6,777<br>5,000<br>2,200<br>5,568<br>0<br>0<br>1,850<br>0<br>0<br>0<br>6,665<br>21,906<br>490<br>14<br>**122,946**<br>51,720<br>482<br>144<br>1,686<br>311<br>228<br>950<br>2,584<br>1,371<br>266<br>44<br>0<br>60<br>13,300<br>79<br>**73,227**<br>**49,719**<br>102,995<br>**152,714**||**2019/2020**|
|---|---|---|---|---|
|||||26,922<br>0<br>1,458<br>5,000<br>0<br>10,777<br>600<br>0<br>560<br>11,265<br>1,000<br>12,914<br>0<br>0<br>0<br>2,015<br>1,281<br>3,415<br>1,494<br>193<br>48<br>0<br>0<br>62<br>30|
|||||**79,033**|
|||||46,449<br>926<br>288<br>0<br>476<br>507<br>950<br>2,015<br>768<br>435<br>445<br>500<br>50<br>0<br>136|
|||||**53,947**|
||||||
|||||**25,087**|
|||||77,908|
|||**152,714**||**102,995**|





**Independent examiner's report on the accounts** 


|**Section A**<br>**Independent Examiner’s Report**|**Section A**<br>**Independent Examiner’s Report**|
|---|---|
|**Report to the trustees/**<br>**members of**<br>**On accounts for the year**<br>**ended**<br>**Set out on pages**<br>**Responsibilities and**<br>**basis of report**|FIRST STOP CENTRE MID-ESSEX BRANCH<br>31stMarch 2022<br>**Charity no**<br>**(if any)**<br>803170<br>1-12<br>I report to the trustees on my examination of the accounts of the above<br>charity (“the Trust”) for the year ended 31/03/2022.<br>As the charity's trustees, you are responsible for the preparation of the<br>accounts in accordance with the requirements of the Charities Act 2011<br>(“the Act”).<br>I report in respect of my examination of  the Trust’s accounts carried out<br>under section 145 of the 2011 Act and in carrying out my examination, I<br>have followed all the applicable Directions given by the Charity Commission<br>under section 145(5)(b) of the Act.|



**Independent** I have completed my examination.  I confirm that no material matters have **examiner's statement** come to my attention in connection with the examination which gives me cause to believe that in, any material respect: 

- the accounting records were not kept in accordance with section 130 of the Charities Act; or 

- the accounts did not accord with the accounting records; or 

- the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

|**Signed:**<br>**Name:**<br>**Relevant professional**<br>**qualification(s) or body**<br>**(if any):**<br>**Address:**|Lisa Brown|10/10/2022|
|---|---|---|
||||
||Lisa Brown||
||||
||ICB Level 1 Manual Bookkeeping<br>ICB Level 2 Manual Bookkeeping<br>ICB Level 3 Computerised Bookkeeping<br>ICB Level 2 Certificate in Bookkeeping<br>ICB Level 3 Certificate in Bookkeeping and Accounts||
||||
||5 Charnock Close||
||Frinton on Sea||
||Essex CO13 0RT||



1 

**IER Oct 2018** 



**Section B Disclosure** 

Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners). 

**Give here brief details of any items that the examiner wishes to disclose** . 

2 

**IER Oct 2018** 

