OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

Company number: 2466244 Charity number: 803031

The English & Media Centre

(A Charity Company Limited by Guarantee, company number 2466244)

Audited Financial Statements

and Trustees' Report

for the year ended 31 March 2024

AT The English & Media Centre

(A Charity Company Limited by Guarantee, company number 2466244)

Index to the Financial Statements for the year ended 31 March 2024

Page
Index to the Financial Statements 2
Charity Information 3
Trustees' Report 4 - 6
Statement of Trustees' Responsibilities 7
Independent Auditors' Report 8 - 10
Statement of Financial Activities 11
Statement of Financial Position 12
Statement of Cash Flows 13
Accounting Policies 14 - 15
Notes to the Accounts 16 - 20

Page 2

(A Charity Company Limited by Guarantee, company number 2466244)

AT The English & Media Centre

Charity Information for the year ended 31 March 2024

Status:

The English & Media Centre is a company limited by guarantee and a registered charity governed by its memorandum and articles of association. The directors of the charity are its trustees for the purposes of charity law and throughout this report are collectively referred to as the trustees.

Charity name: The English & Media Centre
Company registration number: 2466244
England & Wales
Charity registration number: 803031
Registered office: 44 Webber Street
London SE1 8QW
Operations address: 44 Webber Street
London SE1 8QW
Trustees who held office V. Gupta
during the year: R. Long
M. Marshall
K. Miah
M. Shah
L. Worsley
S. Johnson
L. Socrates
Chairperson: L. Worsley
Secretary: A. McCallum
Executive Director: A. McCallum
Senior Statutory Auditor: Anthony Armstrong FCA
Armstrong & Co
Chartered Accountants & Statutory Auditor
4a Printing House Yard
Hackney Road
London E2 7PR
Bankers: National Westminster Bank Plc
166 Camden High Street
London NW1 0NS
0
CCLA Investment Management Ltd
COIF Charity Funds
Senator House
85 Queen Victoria Street
London EC4V 4ET

Page 3

(A Charity Company Limited by Guarantee, company number 2466244)

AT The English & Media Centre

Trustees' Report, incorporating the Director's Report for the year ended 31 March 2024

The Trustees of the The English & Media Centre present their report together with the financial statements for the year ended 31 March 2024.

Principal activity

The principal activities of the charity in the year under review were those of the provision of in-service training in language, literature, and media to Secondary English teachers and the publication of classroom teaching materials.

Trustees

The Trustees of the charity who held office during the year are disclosed on page 3.

Structure, governance and management

Governing document

The English & Media Centre is a company limited by guarantee, incorporated on 2 February 1990. The company was established under a Memorandum of Association which established the objects and powers of the company and is governed under its Articles of Association. In the event of the company being wound up members are required to contribute an amount not exceeding £1 each.

Risk mitigation

The board has examined the principal areas of the charity's operations and considered the major risks which may arise in each of these areas. In the opinion of the trustees the charity has established resources and review systems which, under normal conditions, should allow the risks identified by them to be mitigated to an acceptable level in its day to day operations.

The scope and nature of the work of the English & Media Centre

The English and Media Centre is an independent development centre supporting and serving secondary English and Media teachers and the wider English teaching community, through professional development courses, consultancy and classroom resources.

We aim to develop and disseminate best practice and innovative approaches to language, literature and media, in all their forms, including new literacies and technologies. We support teachers in helping their students to become confident, articulate, critical and creative readers and writers. Our work draws on our close connections with teachers, making them colleagues, not just customers.

Our approach combines creativity with rigour and we value our reputation for expertise and quality. We aim both to answer the practical needs of teachers and offer expert, informed advice.

As a not-for-profit voluntary sector organisation we are unique in being able to bring together publishing, CPD, projects and consultancy and to stand up for the very best in English and Media teaching.

The profile of the Centre in the school system

We continue to have a high profile among secondary English and Media teachers in the UK, with an increasing presence in debates and consultations at tertiary level. Our professional development courses are attended by over 2,000 teachers a year, while our publications reach English and Media departments in over 4,000 schools and FE colleges. Additionally, we act as consultants for department and school-focused work. We also run the subject-specialism part of a Media PGCE course for Goldsmiths College, London University, and an English PGCE for London Metropolitan University.

Teachers and students in the post-16 sector are supported by our magazines, websites and conferences. We continue to offer a lead in this area, which receives less funding and direct intervention from LA and DFE agencies than other secondary age groups.

Given the multiple readerships for each of our publications, it is reasonable to estimate that EMC publications are read and used by several hundred thousand students each year.

EMC acts as a hub for other organisations working in the field of English and Media Studies, and in related fields with links to literacy, language learning, literature, media and the arts. We continue to be invited to contribute to national discussions by various subject associations, exam boards, publishers, arts agencies and HE institutions.

Review for the year

Overview

In September 2023 EMC left Compton Terrace, Islington, after 24 years, relocating to Webber Street, close to Waterloo Station. Here we sublet two rooms – an office and a classroom - from our sister organisation, the Centre for Literacy in Primary Education (CLPE). We also have full access to all of the building’s facilities, including the option to hire additional space if needed. The move was successful, with a smooth transition in terms of ICT operations, staff working practices and teacher course attendance. We have less storage space at our new location and so have rented additional space in a commercial storage facility where we keep financial records that need to be held for a set number of years, plus a substantial amount of archive materials.

Page 4

(A Charity Company Limited by Guarantee, company number 2466244)

AT The English & Media Centre

Trustees' Report, incorporating the Director's Report for the year ended 31 March 2024

The dilapidation costs involved in leaving Compton Terrace were largely absorbed into the 2022/23 accounts, with some additional costs carried over into these accounts.

There were other significant operational changes in 23/24. Our new website became operational in October 2023. This is fully integrated with our Spirit database, which in turn is integrated into the Xero accounting system. This means that all of our operations are now entered into a single database (previously magazines had a separate one) and that our financial recordkeeping meets the regulations for VAT registration. We registered for VAT at the start of the financial year and were still waiting for confirmation at the end. It has subsequently been approved, with a payment for approximately £34,000 in reclaimed VAT due to be paid to EMC shortly. We estimate being able to claim back about £20,000 in VAT annually.

The changes to the accounting system meant that we could streamline our office administration. We now have a reduced office staff, primarily working from home, for 7 days per week in total, compared to 9 days in 22/23. We anticipate this reducing to 5 days in 24/25. These days have been supplemented by buying in additional freelance support to help us with the transition. We will continue to draw on this support, but in reduced form once all changes are fully embedded.

This year’s significant losses were anticipated. Expenditure included approximately £100,000 to fund our research and assessment team, which concludes in August 2024, as well as costs linked to moving premises.

Publications

Income fell significantly for the second consecutive year. Sales of books and classroom resources are now roughly in line with historic levels, prior to the bump from curriculum changes and interest in diverse texts between 2020 and 2022. Magazine sales h d ll f ll The curriculum review beginning in late 2024 will result in curriculum changes further down the line that should open up new publishing opportunities in two years or so. In the meantime, we continue to encourage schools to invest in our anthologies and full text study editions.

We published one new anthology during the year, an anthology of nature writing called Awe and Wonder . We were funded by the University of Essex to produce New Directions , a free download for A Level English Language teachers, and by the Classical Association to produce another free download, EMC Approaches to Rhetoric – A Practical Introduction for 11-14 .

Beyond the Secret Garden , a collection of writing about black representation in children’s literature is now slated for publication in January 2025.

Courses

Income from courses increased significantly thanks to an enlarged offer of hybrid and in-person courses that were attended by over 2,500 teachers from over 30 countries. In-person courses have been very well attended, suggesting our new location is even more accessible than our previous one.

Conferences

We put on three A Level English Language courses (two in London, one in Macclesfield) for students, plus on A Level Literature conference in London and one Media conference, also in London. Attendance continued to be high. We have a new booking system planned for 24/25 to reduce the number of schools pulling out at the last minute, so wasting places.

The move to Webber Street means that we are now able to host teacher conferences for 60-70 attendees. We ran a poetry conference that filled to capacity in June 2023, plus a conference for the launch of the A Level Language download New Directions in November 2023.

Media PGCE

Recruitment for 23/24 was difficult, with low numbers and a high drop-out rate once the course started. Recruitment for 24/25 was more positive, with 10 students slated to start the course in September 2024.

Partnerships

We continued to collaborate with a range of organisations including NATE, MEA, CLPE, Guardian Education, The Poetry Society, First Story, Teach First, OCR, the Classical Association, University English, Common English Forum, the University of Essex, the University of Nottingham, the University of East Anglia and various university PGCE departments.

New Initiatives

The research and assessment team has given us direct access to teachers in schools. We want to maintain this link though in a less cost-intensive form. We plan to run an ‘associate teacher’ programme in 2024/25, recruiting 10 teachers who will offer us support and advice alongside their full-time posts.

We have also planned a ‘webinar package’ which will give all members of a department access to our online webinars over the course of a term. We are also exploring ideas for a more substantial membership scheme.

Page 5

(A Charity Company Limited by Guarantee, company number 2466244)

AT The English & Media Centre

Trustees' Report, incorporating the Director's Report for the year ended 31 March 2024

Financial Review

The results of the period and financial position of the charity are shown in the annexed financial statements.

The Statement of Financial Activities shows a decrease in funds for the year of £159,513 and reserves of £1,388,375.

Tangible fixed assets for use by the charity

Fixed assets are set out in Note 8 to the accounts.

Independent Auditors

The statutory auditor, A D Armstrong FCA of Armstrong & Co, has indicated his willingness to be proposed for re-appointment in accordance with Section 485 of the Companies Act 2006.

Although not required, the trustees have determined that the charitable company be audited under the Companies Act 2006 for the year ended 31st March 2024 and for future years. The charity is not required to be audited under charities legislation for the year ended 31st March 2024.

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

The trustees acknowledge and confirm their responsibilities for preparing the financial statements and providing appropriate information to the auditors as detailed in the Statement of Trustees' Responsibilities set out on page 7.

These financial statements were approved by the Trustees on 9 January 2025 and signed on their behalf by:

L. Worsley Trustee

Page 6

(A Charity Company Limited by Guarantee, company number 2466244)

AT The English & Media Centre

Statement of Trustees' Responsibilities for the year ended 31 March 2024

Statement of trustees' responsibilities

The trustees (who are the directors of the charity for the purpose of company law) are responsible for preparing the Trustees Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of its incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records which disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006 and charity legislation. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement as to disclosure of information to auditors

So far as the trustees are aware, there is no relevant audit information of which the charitable company's auditor is unaware, and the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditor is aware of that information.

Page 7

(A Charity Company Limited by Guarantee, company number 2466244)

AT The English & Media Centre

Independent Auditors' Report to the Members of The English & Media Centre

We have audited the financial statements of The English & Media Centre for the year ended 31 March 2024 which comprise the Statement of Financial Activities, Statement of Financial Position, Statement of Cash Flows and the Notes to the Accounts to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information in the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinion on other matter prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Page 8

(A Charity Company Limited by Guarantee, company number 2466244)

AT The English & Media Centre

Independent Auditors' Report to the Members of The English & Media Centre

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities set out on page 8, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Our responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Each area of audit review includes in the audit documentation reference to potential non-compliance and awareness of potential non-compliance is embedded in our audit procedures.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities . This description forms part of our Report of the Auditors.

Page 9

(A Charity Company Limited by Guarantee, company number 2466244)

AT The English & Media Centre

Independent Auditors' Report to the Members of The English & Media Centre

Use of our report

This report is made solely to the company's members as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditors report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Anthony Armstrong FCA (Senior Statutory Auditor) Armstrong & Co Chartered Accountants & Statutory Auditor 9 January 2025

4a Printing House Yard Hackney Road London E2 7PR

Page 10

(A Charity Company Limited by Guarantee, company number 2466244)

The English & Media Centre

Statement of Financial Activities incorporating the income and expenditure account for the year ended 31 March 2024

Notes
Income from:
Charitable activities
3
Other trading activities
4
Investments
5
Total income
Expenditure on:
Charitable activities
6
Total expenditure
Total income less total expenditure
Net gains/(losses) on investments
9
Net income/(expenditure) for the year
Transfers between funds
Net movement in funds
Reconciliation of funds:
Total funds brought forward
14
Total funds carried forward
14		 2024
2023
Total Funds
Total Funds
£
£
845,951
847,452
27,708
17,368
38,976
32,807
912,635
897,627
1,160,385
1,100,359
1,160,385
1,100,359
(247,750)
(202,732)
88,237
(38,194)
(159,513)
(240,926)
-
-
(159,513)
(240,926)
1,547,888
1,788,814
1,388,375
1,547,888
Unrestricted
~~Funds~~		 Restricted
~~Funds~~		 Endowment
~~Funds~~
£
845,951
27,708
38,976		 £
-
-
-		 £
-
-
-
912,635 - -
1,160,385 - -
1,160,385 - -
(247,750)
88,237		 -
-		 -
-
(159,513)
-		 -
-		 -
-
(159,513)
1,547,888		 -
-		 -
-
1,388,375 - -

There are no gains and losses other than those noted above and therefore no separate statement of total recognised gains and losses has been prepared.

The accompanying accounting policies and notes form an integral part of these financial statements.

Page 11

The English & Media Centre (A Charity Company Limited by Guarantee, company number 2466244)

Statement of Financial Position as at 31 March 2024

31 March 2024 31 March 2024 31 March 2023 31 March 2023
Notes £ £ £ £
Fixed assets:
Tangible assets 8 19,856 3,874
Investments 9 1,060,235 971,998
Total fixed assets 1,080,091 975,872
Current assets:
Stocks 10 102,365 108,114
Debtors 11 63,378 64,797
Cash at bank and In hand 12 288,337 483,935
Total current assets 454,080 656,846
Creditors: amounts falling due within one year 13 145,796 84,830
Net current assets 308,284 572,016
Total net assets 1,388,375 1,547,888
The funds of the charity:
Unrestricted funds 14 1,388,375 1,547,888
Total charity funds 14 1,388,375 1,547,888

These financial statements have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies and with the Financial Reporting Standard 102.

These financial statements were approved by the Trustees on 9 January 2025 and signed on their behalf by:

L. Worsley Trustee

The notes on pages 14 to 20 form part of these accounts.

Page 12

The English & Media Centre

(A Charity Company Limited by Guarantee, company number 2466244)

Statement of Cash Flows for the year ended 31 March 2024

Notes
Cash flows from operating activities:
Net cash used in operating activities
1
Cash flows from investing activities:
Dividends, interest and rents from investments
Purchase of property, plant and equipment
Net cash provided by investing activities
Change in cash and cash equivalents in the reporting period
Cash and cash equivalents at the beginning of the reporting period
2
Cash and cash equivalents at the end of the reporting period
2
Notes to Cash Flow Statement
1
Adjustments for:
Depreciation charges
(Gains)/losses on revaluation of investments
Dividends, interest and rents from investments
(Increase)/decrease in stocks and work in progress
(Increase)/decrease in debtors
Increase/(decrease) in creditors
Net cash provided by (used in) operating activities
2 Analysis of cash and cash equivalents
Cash in hand
Total cash and cash equivalents
Reconciliation of net income/(expenditure) to net cash flow from
operating activities
Net income/(expenditure) for the reporting period (as per the statement of financial
activities)		 2024
£
(211,041)
38,976
(23,533)
15,443
(195,598)
483,935
288,337
2024
£
(159,513)
7,551
(88,237)
(38,976)
5,749
1,419
60,966
(211,041)
2024
£
288,337
288,337		 2023
£
(185,828)
32,807
-
32,807
(153,021)
636,956
483,935
2023
£
(240,926)
4,798
38,194
(32,807)
(14,748)
(11,488)
71,148
(185,828)
2023
£
483,935
483,935

Page 13

(A Charity Company Limited by Guarantee, company number 2466244)

AT The English & Media Centre

Accounting Policies

for the year ended 31 March 2024

Accounting policies

Basis of preparation

The financial statements have been prepared in accordance with:

Public benefit entity

The charity meets the defination of a public benefit entity under FRS 102.

Going concern

The charity's income is mainly derived from self-generated sources such as sales of teaching materials and training courses. The trustees consider that there are no material uncertainties about the demand for, and the charity's ability to continue to provide, these services, and accordingly, the accounts have been prepared on a going concern basis.

Income recognition

Voluntary income and donations (including legacies) are accounted for once the charity has entitlement to the income, it is probable the income will be received and the amount of income receivable can be reliably measured. Income from the recovery of tax on gift aided donations is accounted for once the tax reclaim has been applied for. Grant income is recognised on a receivable basis.

The income from trading activities includes rental income from the letting of premises temporarily surplus to requirement, and is accounted for when earned. It is shown gross, with the associated costs included in fundraising costs.

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank. Income from property held for its rental returns is included in Investments when due.

Deferred income

Income received which is contractually or otherwise not expendable until a future period is deferred to the period in which it meets the criteria for income recognition.

Expenditure recognition

Expenditure is accrued as soon as a liability is considered probable, and the amount of obligation can be measured reliably. The charity is not registered for VAT and accordingly expenditure includes VAT where appropriate.

Expenditure included in Raising Funds includes amounts incurred in obtaining grants and other donations and property maintenance costs.

Charitable expenditure includes those costs expended in fulfilling the charity’s principal objects, as outlined in the Report of the Trustees. These include grants payable, governance costs and an apportionment of support costs.

Unrestricted Funds

Unrestricted funds are funds received which have no restrictions placed on their use and are available as general funds.

Designated Funds

Designated funds are unrestricted funds earmarked by the trustees for particular purposes.

Page 14

(A Charity Company Limited by Guarantee, company number 2466244)

AT The English & Media Centre

Accounting Policies

for the year ended 31 March 2024

Tangible Fixed Assets

Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Furniture & fittings - 20% on cost Computers & equipment - 33% on cost

Items of equipment are only capitalised where the purchase price exceeds £500.

Investments

Investments are shown in the statement of financial position at closing market value. Surpluses or deficits on valuation are credited or charged to the SOFA.

Stocks

Stock is valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

The cost of stock is made up of the direct cost of printing and collating only.

Pensions

Employees of the charity are entitled to join one of the 2 pension schemes mentioned below depending on their employment status. Future contributions to the Teachers Pension Scheme and the London Pension Funds Authority scheme are contingent on the outcome of periodic actuarial reviews undertaken by the schemes.

a) Teachers Pension Scheme

The Teachers’ Pension Scheme (TPS) is an unfunded multi-employer defined benefits pension scheme governed by the Teachers' Pensions Regulations 2010 and, from 1 April 2014, the Teachers' Pension Scheme Regulations 2014. Members contribute on a "pay as you go" basis with contributions from members and the employer being credited to the Exchequer. Retirement and other pension benefits are paid by public funds provided by Parliament.

The latest actuarial valuation of the TPS was carried out as at 31 March 2020 and in accordance with the Public Service Pensions (Valuations and Employer Cost Cap) Directions 2023. The valuation report was published by the Government Actuaries’ Department on 26 October 2023. The key elements of the valuation and subsequent consultation are:

The new employer contribution rate was applicable from 1 April 2024.

A copy of the valuation report and supporting documentation is on the Teachers’ Pensions website at: https://www.gov.uk/government/publications/2020-valuation-teachers-pension-scheme-england-and-wales

The assets of the TPS are held in separate trustee-administered funds. Because of the nature of the scheme, the scheme's assets are not hypothecated to individual institutions and scheme-wide contribution rates are set. The charity is therefore exposed to actuarial risks associated with other institutions’ employees and is unable to identify its share of the underlying assets and liabilities of the scheme on a consistent and reasonable basis. Therefore, as required by FRS 17 “Retirement benefits”, the charity accounts for the scheme as if it was a defined contribution scheme. As a result, the amount charged to the statement of financial activities represents the contributions payable to the scheme in respect of the accounting period.

b) Defined Contribution stakeholder pension scheme

Under this scheme only the employer is required to contribute, currently at the rate of 14% (2023: 14%). Employee contributions are voluntary.

The trustees are satisfied that any foreseeable change in employer’s contributions can be budgeted for without detriment to the charity’s ongoing activities.

Page 15

(A Charity Company Limited by Guarantee, company number 2466244)

Notes to the Accounts for the year ended 31 March 2024

F The English & Media Centre

1 Incoming resources

The incoming resources and surplus are attributable to the principal activities of the charity.

2 Net outgoing resources
Net outgoing resources
Net outgoing resources are stated after charging:
Auditors fees - audit services
Auditors fees - other services
Depreciation - owned assets
Trustees' emoluments		 2024
£
3,000
3,310
7,551
-		 2023
£
3,500
3,100
4,798
-

Trustees' emoluments

Emoluments include salaries, fees, bonuses, expense allowances and estimated non-cash benefits receivable. All trustees serve in a voluntary capacity and do not receive payment for their services.

FRC Ethical Standard - Provisions Available for Audits of Small Entities

In common with many other charities of our size and nature we use our auditors to assist with the preparation of the financial statements and to provide advice relating to statutory and regulatory compliance.

3
Charitable activities
Publications
Courses
Conferences
Consultancy
4
Other trading activities
Copyright income
Letting income
5
Investments
Income from investments
COIF interest
Bank interest		 Unrestricted
£
470,271
276,876
51,967
46,837
845,951
Unrestricted
£
9,640
18,068
27,708
Unrestricted
£
28,250
7,862
2,864
38,976		 Restricted
£
-
-
-
-
-
Restricted
£
-
-
-
Restricted
£
-
-
-
-		 2024
Total
£
470,271
276,876
51,967
46,837
845,951
2024
Total
£
9,640
18,068
27,708
2024
Total
£
28,250
7,862
2,864
38,976		 2023
Total
£
563,113
169,865
41,389
73,085
847,452
2023
Total
£
9,568
7,800
17,368
2023
Total
£
28,347
2,415
2,045
32,807

Page 16

(A Charity Company Limited by Guarantee, company number 2466244)

F The English & Media Centre

Notes to the Accounts

for the year ended 31 March 2024

6
Charitable activities
Unrestricted
£
Conference
33,112
Publications
182,128
Courses
22,511
Consultancy
6,835
#N/A
244,586
Support costs:
-
Staff costs
635,430
Staff training
25
IT & website costs
38,006
Office costs
25,122
Travel & subsistence
1,294
Subscriptions & affiliation
4,625
Provision for bad debts
65
Rent
115,748
Other premises costs
42,763
Legal & professional
30,269
Bank charges
1,508
Depreciation
7,551
Irrecoverable VAT on support costs
7,083
Auditor's remuneration
6,310
1,160,385
7
Staff costs
Staff salaries
Staff social security
Staff pensions
Employees paid in excess of £60,000 during the current year and previous year:
Average number of employees during the year was:		 Restricted
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-		 2024
Total
£
33,112
182,128
22,511
6,835
244,586
-
635,430
25
38,006
25,122
1,294
4,625
65
115,748
42,763
30,269
1,508
7,551
7,083
6,310
1,160,385
2024
£
488,409
45,231
101,791
635,430
14
1		 2023
Total
£
28,989
221,318
13,575
-
263,882
-
589,059
1,433
26,540
16,370
1,047
4,836
4,780
91,200
81,910
780
7,124
4,798
-
6,600
1,100,359
2023
£
455,341
43,096
90,621
589,059
15
1

The number of employees whose total employee benefits (excluding employer pension costs) fell within each band of £10,000 from £60,000 upwards were as follows:

£60,000 upwards were as follows:
No of employees
Band 2024 2023
£60,000 to £69,999 - -
£70,000 to £79,999 1 1

The charity considers its key management personnel to be the trustees and the executive director. The total employment benefits (including employer pension contributions) of the key management personnel were £97,217 (2023: £91,853). No remuneration was paid to any trustee or their associates for services as a trustee during the year ended 31 March 2024 nor to 31 March 2023.

Page 17

(A Charity Company Limited by Guarantee, company number 2466244)

F The English & Media Centre

Notes to the Accounts for the year ended 31 March 2024

8
9
10
11
**12 **		 Tangible fixed assets
Tangible 1
Premises
Improvements
Plant &
machinery
£
£
£
Cost
As at 1 April 2023
-
-
-
Additions
-
-
-
Disposals
-
-
-
As at 31 March 2024
-
-
-
Depreciation
As at 1 April 2023
-
-
-
Charge for the year
-
-
-
Disposals
-
-
-
As at 31 March 2024
-
-
-
Net book value
As at 31 March 2024
-
-
-
As at 31 March 2023
-
-
-
Investments
CCLA - Mary
Bastow - #3
CCLA - Mary
Bastow - #2
Market value
As at 1 April 2023
-
-
Revaluations
-
-
As at 31 March 2024
-
-
Historical value at at 31 March 2024		 Tangible fixed assets
Tangible 1
Premises
Improvements
Plant &
machinery
£
£
£
Cost
As at 1 April 2023
-
-
-
Additions
-
-
-
Disposals
-
-
-
As at 31 March 2024
-
-
-
Depreciation
As at 1 April 2023
-
-
-
Charge for the year
-
-
-
Disposals
-
-
-
As at 31 March 2024
-
-
-
Net book value
As at 31 March 2024
-
-
-
As at 31 March 2023
-
-
-
Investments
CCLA - Mary
Bastow - #3
CCLA - Mary
Bastow - #2
Market value
As at 1 April 2023
-
-
Revaluations
-
-
As at 31 March 2024
-
-
Historical value at at 31 March 2024		 Furniture &
fittings
£
42,458
12,853
(42,458)
12,853
42,458
1,480
(42,458)
1,480
11,373
-
UK listed
equities
£
1,528
392
1,920
-		 Computers &
equipment
£
197,367
10,680
(166,758)
41,289
193,493
6,071
(166,758)
32,806
8,483
3,874
COIF managed
funds
£
970,470
87,845
1,058,315
477,393		 Total
£
239,825
23,533
(209,216)
54,142
235,951
7,551
(209,216)
34,286
19,856
3,874
Total
£
971,998
88,237
1,060,235
477,393
UK listed equities The charity holds 1,148 ordinary shares in Barclays PLC which it received on 26 October 2000
in exchange for its holdings in Woolwich Plc under the takeover of the Woolwich by Barclays
PLC. The Woolwich shares were received when the buildingsocietyconverted to a bank.
COIF managed funds These investments are held in funds managed by CCLA Investment Management Limited on
behalf of COIF CharityFunds.
Stocks
Stock - publications
Debtors: amounts falling due within one year
Trade debtors
Vat refund due
Prepayments
Bank and cash in hand
Current account
Publications account
Deposit account
Telleroo account		 2024
£
102,365
102,365
2024
£
37,805
21,249
4,324
63,378
2024
£
156,929
33,176
87,787
10,445
288,337		 2023
£
108,114
108,114
2023
£
54,170
-
10,627
64,797
2023
£
331,073
1,156
151,706
-
483,935

Page 18

(A Charity Company Limited by Guarantee, company number 2466244)

F The English & Media Centre

Notes to the Accounts

for the year ended 31 March 2024

13
14
15
16
**17 **		 Creditors: amounts falling due within one year
Trade creditors
Credit card
Payroll taxes
Pensions payable
Net salaries control
Accruals
Receipts in advance
The funds of the charity - current year
Restricted funds
Restricted income funds
Unrestricted funds
Designated funds
General funds
Total unrestricted funds
The funds of the charity - prior year
Restricted funds
Restricted income funds
Unrestricted funds
Designated funds
General funds
Total unrestricted funds
Designated funds - current year
Building fund
Designated funds - prior year
Building fund		 Creditors: amounts falling due within one year
Trade creditors
Credit card
Payroll taxes
Pensions payable
Net salaries control
Accruals
Receipts in advance
The funds of the charity - current year
Restricted funds
Restricted income funds
Unrestricted funds
Designated funds
General funds
Total unrestricted funds
The funds of the charity - prior year
Restricted funds
Restricted income funds
Unrestricted funds
Designated funds
General funds
Total unrestricted funds
Designated funds - current year
Building fund
Designated funds - prior year
Building fund		 Opening balance
£
-
296,208
1,251,680
1,547,888
1,547,888
Opening balance
£
-
296,208
1,492,606
1,788,814
1,788,814
Opening balance
£
296,208
296,208
Opening balance
£
296,208
296,208		 Resources
arising
£
-
-
912,635
912,635
912,635
Resources
arising
£
-
-
897,627
897,627
897,627
Resources
arising
£
-
-
Resources
arising
£
-
-		 Resources
utilised
£
-
-
(1,160,385)
(1,160,385)
(1,160,385)
Resources
utilised
£
-
-
(1,100,359)
(1,100,359)
(1,100,359)
Resources
utilised
£
-
-
Resources
utilised
£
-
-		 2024
£
45,168
1,650
12,656
-
-
86,322
-
145,796
Other
movements
£
-
-
88,237
88,237
88,237
Other
movements
£
-
-
(38,194)
(38,194)
(38,194)
Transfers &
adjustments
£
-
-
Transfers &
adjustments
£
-
-		 2023
£
4,278
-
(532)
759
800
73,380
6,145
84,830
Closing
balance
£
-
296,208
1,092,167
1,388,375
1,388,375
Closing
balance
£
-
296,208
1,251,680
1,547,888
1,547,888
Closing
balance
£
296,208
296,208
Closing
balance
£
296,208
296,208
Building fund The building fund has been set up to provide funds for the charity to move to new
either by purchase or leasing.		 premises,
18 Net assets attributable to funds - current year
Tangible fixed assets
Current assets
Current liabilities
Net assets represented by funds		 General funds
783,883
454,080
(145,796)
1,092,167		 Designated
funds
£
296,208
-
-
296,208		 Restricted
funds
£
-
-
-
-		 Endowment
funds
£
-
-
-
-		 Total
£
1,080,091
454,080
(145,796)
1,388,375

Page 19

(A Charity Company Limited by Guarantee, company number 2466244)

F The English & Media Centre

Notes to the Accounts

for the year ended 31 March 2024

19 Net assets attributable to funds - prior year
Tangible fixed assets
Current assets
Current liabilities
Net assets represented by funds		 General funds
679,664
656,846
(84,830)
1,251,680		 Designated
funds
£
296,208
-
-
296,208		 Restricted
funds
£
-
-
-
-		 Endowment
funds
£
-
-
-
-		 Total
£
975,872
656,846
(84,830)
1,547,888

20 Taxation

The company is a registered charity. Accordingly, it is exempt from taxation in respect of income and capital gains to the extent that these are applied to its charitable objects.

21 Post balance sheet events

There were no significant post balance sheet events.

22 Pension commitments

The charity contributes to both employee defined contribution (DC) stakeholder pension and employee defined benefit (DB) schemes. The assets of the schemes are held separately from those of the charity in independently administered funds.

Contributions to the schemes were as follows:

Name of Scheme
Type
DB
DB
DC
Teachers Pension Scheme (TPS)
London Pension Funds Authority (LPFA)
Other
The unpaid contributions outstanding at the year end were:		 Paid in year
Balance at
year end
Paid in year
Balance at
year end
£
£
£
£
94,694
-
84,185
-
-
-
-
-
7,097
-
6,436
759
101,791
-
90,621
759
2024
2023
£
-
£
759
2024
2023

The unpaid contributions outstanding at the year end were:

23 Other financial commitments

At 31 March 2024, the charitable company had total commitments under non-cancellable operating leases over the remaining life of those leases of £116,191 (2023: £81,661).

24 Transactions with trustees

There were no material transactions with the trustees during the year.

25 Contingent liabilities

The charity had no material contingent liabilities at 31 March 2024 nor at 31 March 2023.

26 Related parties

There were no disclosable related party transactions during the year.

27 Gifts in kind and volunteers

During the year the charity benefited from unpaid work performed by volunteers.

Page 20