| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 2 |
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 6 | to | 9 |
| Detailed Statement ofFinancial Activities | 10 |
| for the Year Ended 5th A ril 2 |
021 | |||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | ||||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Investment income |
59,508 | 57,905 | ||||
| Other income | 2,265 | |||||
| Total | 59,508 | 60,170 | ||||
| EXPENDITURE | ON | |||||
| Raising funds | 767 | 991 | ||||
| Charitable activities |
||||||
| Grants | 40,000 | 90,000 | ||||
| Other | 3,879 | 1,080 | ||||
| Total | 44,646 | 92,071 | ||||
| Net gains/(losses) | on | investments | 345,178 | (372,110) | ||
| NET INCOME/(EXPENDITURE) | 360,040 | (404,011) | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 1,759,129 | 2,163,140 | |||
| TOTAL FUNDS CARRIED FORWARD | 2,119,169 | 1,759,129 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | ||||
| FIXEDASSETS | ||||
| Investments | 2,064,270 | 1,719,091 | ||
| CURRENT | ASSETS | |||
| Cash at bank | 54,899 | 40,038 | ||
| NET CURRENT ASSETS | 54,899 | 40,038 | ||
| TOTAL ASSETSLESSCURRENT LIABILITIES | 2,119,169 | 1,759,129 | ||
| NET ASSETS | 2,119,169 | 1,759,129 | ||
| FUNDS | ||||
| Unrestricted | funds | 2,119,169 | 1,759,129 | |
| TOTAL FUNDS | 2,119,169 | 1,759,129 |
| INVEST | MENT | INCOME | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Dividend | income | 59,508 | 57,512 | |
| Deposit | account | interest | 393 | |
| 59,508 | 57,905 |
| Investment management |
Investment management |
costs | costs | ||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Support costs | 767 | 991 | |||||
| GRANTS PAYABLE | |||||||
| 2021 | 2020 | ||||||
| Grants | 40,000 | 90,000 | |||||
| The total grants | paid to institutions | during | the year was as follows: | ||||
| 2021 | 2020 | ||||||
| f, | |||||||
| South West Scotland Piping | & Drumming | Academy | 30,000 | 30,000 | |||
| Wynifred Keswick Memorial |
Trust | 10,000 | 10,000 | ||||
| The Midsteeple | Quarter | 50,000 | |||||
| 40,000 | 90,000 |
| Unrestricted | ||||
|---|---|---|---|---|
| fund | ||||
| INCOME | AND ENDOWMENTS | FROM | ||
| Investment | income | 57,905 | ||
| Other income | 2,265 | |||
| Total | 60,170 | |||
| EXPENDITURE | ON | |||
| Raising funds | 991 | |||
| Charitable | activities | |||
| Grants | 90,000 | |||
| Other | 1,080 | |||
| Total | 92,071 | |||
| Net gains/(losses) | on investments | (372,110) | ||
| NET INCOME/(EXPENDITURE) | (404,011) |
| COMPARATIVES F | OR THE STATEMENT OF FINAN | CIAL ACTIVITIES -continued | ||
|---|---|---|---|---|
| Unrestricted | ||||
| fund | ||||
| RECONCILIATION | OF FUNDS | |||
| Total funds brought | forward | 2,163,140 | ||
| TOTAL FUNDS CARRIED FORWARD | 1,759,129 | |||
| FIXEDASSET INVESTMENTS | ||||
| Listed | ||||
| investments | ||||
| MARKET VALUE | ||||
| At 6th April 2020 | 1,719,091 | |||
| Revaluations | 345,179 | |||
| At 5th April 2021 | 2,064,270 | |||
| NET BOOK VALUE | ||||
| At 5th April 2021 | 2,064,270 | |||
| At 5th April 2020 | 1,719,091 | |||
| All investments were made outside the UK. |
||||
| MOVEMENT IN FUNDS | ||||
| Net | ||||
| movement | At | |||
| At 6.4.20 | in funds | 5.4.2I | ||
| Unrestricted funds |
||||
| General fund |
1,759,129 | 360,040 | 2,119,169 | |
| TOTAL FUNDS | 1,759,129 | 360,040 | 2,119,169 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources | expended | losses | in funds | |||
| Unrestricted | funds | |||||
| General | fund | 59,508 | (44,646) | 345,178 | 360,040 | |
| TOTAL | FUNDS | 59,508 | (44,646) | 345,178 | 360,040 |
| Compara | tives | for moveme | nt in fun |
ds | ||||
|---|---|---|---|---|---|---|---|---|
| Net | ||||||||
| movement | At | |||||||
| At 6.4.19 | in funds | 5.4.20 | ||||||
| Unrestricted | funds | |||||||
| General | fund | 2,163,140 | (404,011) | 1,759,129 | ||||
| TOTAL | FUNDS | 2,163,140 | (404,011) | 1,759,129 | ||||
| Comparative | net movement | in funds, | included | in the above are as follows; | ||||
| Incoming | Resources | Gains and | Movement | |||||
| resources | expended | losses | in funds | |||||
| Unrestricted | funds | |||||||
| General | fund | 60,170 | (92,071) | (372,110) | (404,011) | |||
| TOTAL | FUNDS | 60,170 | (92,071) | (372,110) | (404,011) |
| The Scotbel e Charitable Tr |
The Scotbel e Charitable Tr |
ust | ||||
|---|---|---|---|---|---|---|
| Detailed Statement ofFinancial | Activities | |||||
| for the Year Ended 5th A | ril 2021 | |||||
| 2021 | 2020 | |||||
| INCOME AND ENDOWMENTS | ||||||
| Investment income |
||||||
| Dividend income |
59,508 | 57,5]2 | ||||
| Deposit account interest | 393 | |||||
| 59,508 | 57,905 | |||||
| Other income | ||||||
| Exchange rate gain | 2,265 | |||||
| Total incoming resources |
59,508 | 60,170 | ||||
| EXPENDITURE | ||||||
| Charitable activities |
||||||
| Grants to institutions | 40,000 | 90,000 | ||||
| Support costs | ||||||
| Governance costs |
||||||
| Accountancy | 1,140 | 1,080 | ||||
| Investment manager |
fees | 767 | 991 | |||
| Exchange rate loss | 2,739 | |||||
| 4,646 | 2,071 | |||||
| Total resources expended | 44,646 | 92,071 | ||||
| Net income/(expenditure) | 14,862 | (31,901) |