OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 6 to 9
Detailed Statement ofFinancial Activities 10

for the Year Ended 5th A
ril 2
021
2021 2020
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Investment
income
59,508 57,905
Other income 2,265
Total 59,508 60,170
EXPENDITURE ON
Raising funds 767 991
Charitable
activities
Grants 40,000 90,000
Other 3,879 1,080
Total 44,646 92,071
Net gains/(losses) on investments 345,178 (372,110)
NET INCOME/(EXPENDITURE) 360,040 (404,011)
RECONCILIATION OF FUNDS
Total funds brought forward 1,759,129 2,163,140
TOTAL FUNDS CARRIED FORWARD 2,119,169 1,759,129

2021 2020
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Investments 2,064,270 1,719,091
CURRENT ASSETS
Cash at bank 54,899 40,038
NET CURRENT ASSETS 54,899 40,038
TOTAL ASSETSLESSCURRENT LIABILITIES 2,119,169 1,759,129
NET ASSETS 2,119,169 1,759,129
FUNDS
Unrestricted funds 2,119,169 1,759,129
TOTAL FUNDS 2,119,169 1,759,129

INVEST MENT INCOME
2021 2020
Dividend income 59,508 57,512
Deposit account interest 393
59,508 57,905

Investment
management
Investment
management
costs costs
2021 2020
Support costs 767 991
GRANTS PAYABLE
2021 2020
Grants 40,000 90,000
The total grants paid to institutions during the year was as follows:
2021 2020
f,
South West Scotland Piping & Drumming Academy 30,000 30,000
Wynifred
Keswick Memorial
Trust 10,000 10,000
The Midsteeple Quarter 50,000
40,000 90,000

Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Investment income 57,905
Other income 2,265
Total 60,170
EXPENDITURE ON
Raising funds 991
Charitable activities
Grants 90,000
Other 1,080
Total 92,071
Net gains/(losses) on investments (372,110)
NET INCOME/(EXPENDITURE) (404,011)

COMPARATIVES F OR THE STATEMENT OF FINAN CIAL ACTIVITIES -continued
Unrestricted
fund
RECONCILIATION OF FUNDS
Total funds brought forward 2,163,140
TOTAL FUNDS CARRIED FORWARD 1,759,129
FIXEDASSET INVESTMENTS
Listed
investments
MARKET VALUE
At 6th April 2020 1,719,091
Revaluations 345,179
At 5th April 2021 2,064,270
NET BOOK VALUE
At 5th April 2021 2,064,270
At 5th April 2020 1,719,091
All investments
were made outside the UK.
MOVEMENT IN FUNDS
Net
movement At
At 6.4.20 in funds 5.4.2I
Unrestricted
funds
General
fund
1,759,129 360,040 2,119,169
TOTAL FUNDS 1,759,129 360,040 2,119,169

Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General fund 59,508 (44,646) 345,178 360,040
TOTAL FUNDS 59,508 (44,646) 345,178 360,040

Compara tives for moveme nt
in fun
ds
Net
movement At
At 6.4.19 in funds 5.4.20
Unrestricted funds
General fund 2,163,140 (404,011) 1,759,129
TOTAL FUNDS 2,163,140 (404,011) 1,759,129
Comparative net movement in funds, included in the above are as follows;
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General fund 60,170 (92,071) (372,110) (404,011)
TOTAL FUNDS 60,170 (92,071) (372,110) (404,011)

The Scotbel
e Charitable
Tr
The Scotbel
e Charitable
Tr
ust
Detailed Statement ofFinancial Activities
for the Year Ended 5th A ril 2021
2021 2020
INCOME AND ENDOWMENTS
Investment
income
Dividend
income
59,508 57,5]2
Deposit account interest 393
59,508 57,905
Other income
Exchange rate gain 2,265
Total incoming
resources
59,508 60,170
EXPENDITURE
Charitable
activities
Grants to institutions 40,000 90,000
Support costs
Governance
costs
Accountancy 1,140 1,080
Investment
manager
fees 767 991
Exchange rate loss 2,739
4,646 2,071
Total resources expended 44,646 92,071
Net income/(expenditure) 14,862 (31,901)