# 



## 

|||Page|
|---|---|---|
|Trustees report||1-5|
|Statement oftrustees|responsibilities||
|Independent<br>examiner's<br>report|||
|Statement<br>offinancial|activities||
|Balance sheet|||
|Notes to the financial|statements|10-19|





## 

## 

## 

## 

## 

## 



## 

## 

## 



## 

## 

## 

## 



## 

## 

## 

## 



## 

## 




## 

## 

## 



## 

## 

## 



## 

## 

||||Unrestricted|Unrestricted|
|---|---|---|---|---|
||||funds|funds|
||||2021|2020|
|||Notes|6|6|
|~tecum<br>f gm:|||||
|Donations<br>and legacies|||6,668||
|Charibrble<br>activities|||22,244|53,314|
|Investments|||3,936|10,065|
|Total income|||32,848|63,379|
|gzQtttltlj19m oK|||||
|Raising funds|||14,236|5,412|
|Charitable<br>activities|||86,629|92,043|
|Other|||6,742||
|Total resources expended|||107,607|97,455|
|Net gains/(losses)|on investments|12|52,758|(30,059)|
|Net movement<br>in|funds||(22,001)|(64,135)|
|Fund balances at 1 April 2020|||971,868|1,036,003|
|Fund balances at|31 March 2021||949,867|971,868|





## 

## 

## 

|||||||||2021|2020||
|---|---|---|---|---|---|---|---|---|---|---|
|||||Notes||||6|6||
|Fixed assets|||||||||||
|Tangible assets<br>Investments|||||13<br>14|||597,470<br>388,118||838,601<br>345,984|
|||||||||985,588||984,585|
|Current assets|||||||||||
|Debtors<br>Cash at bank snd in|hand||||16||8,911<br>36,723||7,490<br>37,655||
|Creditors: amounts|falling due within||||||45,634||45,145||
|one year|||||17||(81,355)||(57,862)||
|Nei current<br>liabiiilies||||||||(35,721)||(12,717)|
|Total assets less current liabgltles||||||||949,867||971,868|
|income funds|||||||||||
|IJggtggigtadtugtLfi|||||||||||
|Designated<br>funds|||||18||597,470||638,601||
|General unrestricted|funds||||||352,397||333,267||
|||||||||949.867||97LBBB|
|||||||||949,867||971,888|
|Tfi<br>fi<br>i<br>I<br>fifih|I|fifi|fi|fifitfi|fi|fi|**.**|...ft...iIIZ|||
|G Reynolds<br>~Trustee||||||AJ|rm|~Trustee|||





## 

## 

## 

## 



## 

## 

## 


## 

## 



## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

|||||Unrestricted|Total|
|---|---|---|---|---|---|
|||||funds||
|||||2021|2020|
|||||5|5|
||Grants|||6,668||
||Grants receivable|||||
||Herefordshire||County Council|6,668||
|||||6,668||
|4|Charitable|activities||||
|||||2021|2020|
|||||6||
||Hall hire|||22,244|53,314|



|||Unrestricted|Unrestricted|
|---|---|---|---|
|||funds|funds|
|||2021f|2020|
|Income|from listed investments|3,908|10,038|
|Interest|receivable|30|29|
|||3,936|10,065|





## 

## 

## 

## 

|||||Unrestricted|Unrestricted|
|---|---|---|---|---|---|
|||||funds|funds|
|||||2021|2020|
|||||6|6|
|Costs ofraisin<br>funds||||||
|Investment|management||costs|14,236|5,412|
|||||14,236|5,412|
|Charitable|activities|||||
|||||2021|2020|
||||||6|
|Depreciation|and impairment|||34,389|34,288|
|Other concert costs||||4,668|9,893|
|Insurance||||3,427|3,315|
|Light and heat||||14,292|12,431|
|Rent, rates|and water|||130|5,466|
|Repairs and|maintenance|||12,490|13,497|
|Donations||||9,000||
|||||78,396|78,890|
|Share ofsupport costs (see note 8)||||5,578|10,568|
|Share ofgovernance||costs (see note 8)||2,655|2,585|
|||||86,629|92,043|



## 



## 

## 

## 

|Support costs||||||
|---|---|---|---|---|---|
||Support|Governance|2021|2020|Basis ofallocation|
||costs|costs||||
||E|||||
|Bank charges|7||7|27|Direct|
|Professional fees|295||295|295|Direct|
|Adminishation|5,276||5,276|10,246|Direct|
|Accountancy fees||2,655|2,655|2,585|Governance|
||5,578|2,655|8,233|13,153||
|Analysed<br>between||||||
|Charitable<br>activities|5,578|2,655|8,233|13,153||



## 

## 

|||2021|2020|
|---|---|---|---|
|||Number|Number|
||Total|||
|11|Other|||
|||Unrestricted|Total|
|||funds||
||||8|
|||2021|2020|
||Net loss on disposal oftangible fixed assets|6,742||
|||6,742||





## 

## 

## 

## 

|12|Net gains|/(lo|sses)<br>on|investments||||
|---|---|---|---|---|---|---|---|
|||||||Unrestricted|Unrestricted|
|||||||funds|funds|
|||||||2021|2020|
|||||||6|6|
||Revaluation||of investments|||48,443|(22,405)|
||Gain/(loss)|on sale of||investments||4,315|(7,654)|
|||||||52,758|(30,059)|
|13|Tangible|fixed assets||||||
||||||Arts centre|Fixtures and|Total|
|||||||fittings||
||||||6|6||
||Cost|||||||
||At 1 April 2020||||1,314,163|350,279|1,664,442|
||Disposals||||(9,915)|(55,952)|(65,867)|
||At 31 March||2021||1,304,248|294,327|1,598,575|
||Depreciation||and impairment|||||
||At 1 April|2020|||700,938|324,903|1,025,841|
||Depreciation||charged|in the year|26,085|8,304|34,389|
||Eliminated|in|respect ofdisposals||(3,173)|(55,952)|(59,125)|
||At 31 March||2021||723,850|277,255|1,001,105|
||Carrying|amount||||||
||At 31 March||2021||580,398|17,072|597,470|
||At 31 March||2020||613,225|25,376|638,601|





## 

## 

|14|Fixed asset investments|Fixed asset investments|Fixed asset investments||||||
|---|---|---|---|---|---|---|---|---|
|||||||Other|Cash in|Total|
|||||||investments|portfolio||
|||||||F|||
||Cost or valuation||||||||
||At 1 April 2020|||||141,854|204,130|345,984|
||Additions|||||195,528||195,528|
||Valuation<br>changes|||||52,758||52,758|
||Cash movement||||||(196,413)|(196,413)|
||Disposals|||||(9,739)||(9,739)|
||At 31 March 2021|||||380,401|7,717|388,118|
||Carrying<br>amount||||||||
||At 31 March 2021|||||380,401|7,717|388,118|
||At 31 March 2020|||||141,854|204,130|345,984|
|15|Financial instruments||||||2021|2020|
||||||||6|6|
||Carrying<br>amount|of|financial|assets|||||
||Equity instruments|measured||at fair value though|profit|and loss|388,118|345,984|
|16|Debtors||||||||
||||||||2021|2020|
||Amounts<br>falling due||within|one year:|||5|6|
||Trade debtors||||||7,304|6,446|
||Other debtors|||||||131|
||Prepayments<br>and|accrued income|||||1,607|913|
||||||||8,911|7,490|
|17|Creditors: amounts||falling due within one year||||||
||||||||2021|2020|
|||||||||8|
||Other taxation and|social security|||||216||
||Trade creditors||||||1,271|628|
||Other creditors||||||70,304|53,849|
||Accruals and deferred||income||||9,564|3,385|
||||||||81,355|57,862|





## 

## 

## 

|||||Balance at|Resources|Balance at|Resources|Transfers|Balance at|
|---|---|---|---|---|---|---|---|---|---|
||||1|April 2019|expended|1April 2020|expended|31|March 2021|
||||||8|8|8||F|
|Fixed|asset|fund||672,889|(34,288)|638,601|(34,389)|(6,742)|597,470|
|||||672,889|(34,288)|638,601|(34,389)|(6,742)|597,470|



## 

## 

|Analysis ofnet assets between<br>funds||||
|---|---|---|---|
|||Unrestricted|Unrestricted|
|||funds|funds|
|||2021|2020|
|||8|6|
|Fund balances at 31 March 2021 are represented|by:|||
|Tangible assets||597,470|638,601|
|Investments||388,118|345,984|
|Current assets/(liabilities)||(35,721)|(12,717)|
|||949,867|971,868|





## 

## 

## 

