| Suzy Dion | Chairperson |
|---|---|
| Dr Sue Davies | Vice-Chair |
| Gordon Barker | Treasurer, Secretary |
| Julie Luvaglio | Trustee |
| Andy | Nixon | Chief Operating | Office(Fundraiser |
|---|---|---|---|
| Sylvia | Birch | Counsellorand | Towcester Service |
| Manager | |||
| Ashley | Southgate | Data and informationOfficer |
| Acknowledgements | |||
|---|---|---|---|
| Service Opening Times | |||
| Mission Statement | |||
| Active Involvement Activity |
|||
| Equal Opportunities | Policy | ||
| Chairperson's Report |
|||
| Chief Officers Annual | Report and Review | ||
| Data and Information | Report | 10 | |
| A Therapeutic Counsellors |
Perspective | ||
| Counsellor/Towcester | Service Manager Report | 14 | |
| The Time2Talk Team | 15 | ||
| Time2Talk Accounts | 17 |
Time2Talk Annual Report and Review 2022 The Tlme2Talk Team 15-
Time2Talk Annual Report and Review 2022 rr-- 14 16
| Page | ||
|---|---|---|
| Legal and administrative | details | |
| Trustees'report | ||
| Independent Examiners |
report | |
| Statement of Financial | Activities | |
| Balance Sheet | ||
| Notes to the Financial Statements |
| Bankers: | HSBC |
|---|---|
| 29 Bowen Square | |
| Daventry | |
| Northamptonshire | |
| NN114ER |
| Notes | Unrestricted | Restricted | Total | Total | |
|---|---|---|---|---|---|
| Funds | Funds | 2022 | 2021 | ||
| 6 | 6 | 6 | 8 | ||
| Incoming resources | |||||
| Incoming resources from | |||||
| generated funds |
|||||
| Voluntary income |
|||||
| Grants | 233,926 | 233,926 | 125,348 | ||
| Donations &Gift Aid |
45 | 45 | 1,645 | ||
| Legacies | 5,000 | 5,000 | |||
| Investment income |
11 | 11 | 44 | ||
| Other incoming resources |
|||||
| Costs reimbursed | 13,052 | 13,052 | 7,920 | ||
| Employment allowance |
4,000 | 4,000 | 4,000 | ||
| Total incoming resources |
22,108 | 233,926 | 256,034 | 138,957 | |
| Resources expended | |||||
| Charitable activities |
|||||
| Salaries, NIC and pension | 4,161 | 88,132 | 92,293 | 80,345 | |
| Travel costs —staff | 1,753 | 1,753 | 1,328 | ||
| Travel costs —volunteers | 23 | 23 | |||
| Sexual health and education | 60 | 60 | |||
| Office accommodation | 16,143 | 16,143 | 16,464 | ||
| Telephone and postage |
853 | 853 | 992 | ||
| Stationery and photocopying |
631 | 631 | 340 | ||
| Fees, courses and subscriptions | 41,706 | 41,706 | 21,709 | ||
| Advertising | 183 | 183 | 156 | ||
| ITcosts | 1,110 | 1,110 | 1,278 | ||
| Insurances | 864 | 864 | 825 | ||
| Sundry office costs | 142 | 142 | 64 | ||
| Independent Examiner's fee |
700 | 700 | 700 | ||
| Total resources expended | 4,861 | 151,600 | 156,461 | 124,201 | |
| Net income Iexpenditure | 17,247 | 82,326 | 99,573 | 14,756 | |
| Transfers between funds |
(4,994) | 4,994 | |||
| Net movement in funds |
12,253 | 87,320 | 99,573 | 14,756 | |
| Total funds brought forward |
34,014 | 76,608 | 110,622 | 95,866 | |
| Total funds carried forward | 46,267 | 163,928 | 210,195 | 110,622 |
| Note | Unrestricted Funds 6 |
Restricted Funds 6 |
Total 2022 6 |
Total 2021 6 |
||
|---|---|---|---|---|---|---|
| Current assets Accrued income Cash at bank and on Cash in hand |
deposit | 46,897 70 |
168,761 | 215,658 70 |
7,978 106,694 70 |
|
| 46,967 | 168,761 | 215,728 | 114,742 | |||
| Creditors amounts | falling | |||||
| due within one year Accruals Soctat secunty |
700 700 |
4,833 4' |
5,533 5533 |
2,400 1,720 4,120 |
||
| Net current assets | 46,267 | 163,928 | 210,195 | 110,622 | ||
| Net assets | 46,267 | 163,928 | 210,195 | 110,622 | ||
| Funds ofthe charity Unrestricted funds Restnctad funds |
46,267 | 163,928 | 46,267 163,928 |
34,014 76,608 |
||
| 46,267 | 163,928 | 210,195 | 110,622 |
| 2. | Grants | |||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| NHS Northamptonshire | (PCT) | 95,730 | 95,731 | |||
| Rapid Response NHS | 13,490 | |||||
| Emotional Wellbeing |
Cafe's (via Lowdown) | 12,400 | ||||
| Happier Families Youth |
Works | 19,811 | ||||
| LGBTQ Project (via Lowdown) | 2,000 | |||||
| NHS Northamptonshire | Additional | 104,306 | ||||
| Northamptonshire Community |
Foundation | 9,806 | ||||
| Digital Development | and | Bid Writing | 6,000 | |||
| 233,926 | 125,348 | |||||
| 3. | Staffcosts and trustees | remuneration | ||||
| Total | Total | |||||
| 2022 | 2021 | |||||
| 6 | e | |||||
| Gross wages | 82,518 | 72,405 | ||||
| Social security costs | 7,753 | 6,437 | ||||
| Pension | 2,022 | 1,503 | ||||
| 92,293 | 80,345 |
| 2022 | 2021 |
|---|---|
| Number | Number |
| Care | |||
|---|---|---|---|
| Management | and administration | ||
| 5. | Independent | Examiners | remuneration |
| Total | Total | |||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Independent | examiners | fees | for | examination | 700 | 700 |
| 700 | 700 |
| Unrestricted | Restricted | Total | ||
|---|---|---|---|---|
| Funds | Funds | 2021 | ||
| 6 | 6 | 6 | ||
| Incoming resources | ||||
| Incoming resources from generated |
funds | |||
| Voluntary income |
||||
| Grants | 798 | 124,550 | 125,266 | |
| Donations and Gifts |
1,645 | - | 1,645 | |
| Investment income |
44 | 134 | ||
| Other incoming resources |
||||
| Costs reimbursed | 7,920 | 1,965 | ||
| Employment allowance |
4,000 | 3,000 | ||
| Total incoming resources |
14,407 | 124,550 | 138,957 | |
| Resources expended | ||||
| Charitable activities |
||||
| Salaries, NIC and pension |
589 | 79,756 | 80,345 | |
| Travel costs —staff | 1,328 | 1,328 | ||
| Travel costs —volunteers | ||||
| Sexual health and education |
||||
| Office accommodation | 16,464 | 16,464 | ||
| Telephone and postage |
992 | 992 | ||
| Stationery and photocopying |
340 | 340 | ||
| Fees, courses and subscriptions | 2,450 | 19,259 | 21,709 | |
| Advertising | 156 | 156 | ||
| ITcosts | 1,278 | 1,278 | ||
| Insurances | 825 | 825 | ||
| Sundry office costs | 64 | 64 | ||
| Independent Examiner's fee |
700 | 700 | ||
| Total resources expended | 3,739 | 120,462 | 124,201 | |
| Net income Iexpenditure | 10,668 | 4,088 | 14,756 | |
| Gross transfers between funds |
(gt0) | 910 | ||
| Net movement in funds |
9,758 | 4,998 | 14,756 | |
| Total funds brought forward |
22,256 | 71,610 | 95,866 | |
| Total funds carried forward | 34,014 | 76,608 | 110,622 |
| mparatives for restrict |
ed funds | movements | ||||
|---|---|---|---|---|---|---|
| Opening | Income | Outgoings | Transfers | Closing | ||
| balancef | balance 6 |
|||||
| Happier Families Youth |
Works | 17,348 | 19,013 | 2,783 | 33,578 | |
| NHS Northamptonshire List Reduction |
Waiting | 11,837 | (6,831) | 5,006 | ||
| NHS Northamptonshire | 37,150 | 95,731 | (94,857) | 38,024 | ||
| NHS Northamptonshire | 5,275 | (5,275) | ||||
| Northampton Community Foundation |
9,806 | (10,716) | 910 | |||
| 71,610 | 124,550 | (120,462) | 910 | 76,608 |
| stricted funds | ||||||
|---|---|---|---|---|---|---|
| Opening | Income | Outgoings | Transfers | Closing | ||
| balance | balance | |||||
| 6 | 6 | 6 | 6 | 6 | ||
| NHS Northamptonshire | 38,024 | 95,730 | (111,729) | 22,025 | ||
| NHS Northamptonshire | 104,306 | 104,306 | ||||
| NHS Northamptonshire | Waiting | 5,006 | (7,948) | 4,994 | 2,052 | |
| List Reduction | ||||||
| Happier Families Youth Works |
33,578 | (5,744) | 27,834 | |||
| LGBTQ Project (via Lowdown) | 2,000 | 2,000 | ||||
| Emotional Wellbeing |
Cafe's | 12,400 | (11,313) | 1,087 | ||
| Rapid Response | 13,490 | (13,250) | 240 | |||
| Digital Solutions | 6,000 | (1,616) | 4,384 | |||
| 76,608 | 233,926 | (151,600) | 4,994 | 163,928 |