OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Suzy Dion Chairperson
Dr Sue Davies Vice-Chair
Gordon Barker Treasurer, Secretary
Julie Luvaglio Trustee

Andy Nixon Chief Operating Office(Fundraiser
Sylvia Birch Counsellorand Towcester Service
Manager
Ashley Southgate Data and informationOfficer

Acknowledgements
Service Opening Times
Mission Statement
Active Involvement
Activity
Equal Opportunities Policy
Chairperson's
Report
Chief Officers Annual Report and Review
Data and Information Report 10
A Therapeutic
Counsellors
Perspective
Counsellor/Towcester Service Manager Report 14
The Time2Talk Team 15
Time2Talk Accounts 17

Time2Talk Annual Report and Review 2022 The Tlme2Talk Team 15-

Time2Talk Annual Report and Review 2022 rr-- 14 16

Page
Legal and administrative details
Trustees'report
Independent
Examiners
report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements

Bankers: HSBC
29 Bowen Square
Daventry
Northamptonshire
NN114ER

Notes Unrestricted Restricted Total Total
Funds Funds 2022 2021
6 6 6 8
Incoming resources
Incoming resources from
generated
funds
Voluntary
income
Grants 233,926 233,926 125,348
Donations
&Gift Aid
45 45 1,645
Legacies 5,000 5,000
Investment
income
11 11 44
Other incoming
resources
Costs reimbursed 13,052 13,052 7,920
Employment
allowance
4,000 4,000 4,000
Total incoming
resources
22,108 233,926 256,034 138,957
Resources expended
Charitable
activities
Salaries, NIC and pension 4,161 88,132 92,293 80,345
Travel costs —staff 1,753 1,753 1,328
Travel costs —volunteers 23 23
Sexual health and education 60 60
Office accommodation 16,143 16,143 16,464
Telephone
and postage
853 853 992
Stationery
and photocopying
631 631 340
Fees, courses and subscriptions 41,706 41,706 21,709
Advertising 183 183 156
ITcosts 1,110 1,110 1,278
Insurances 864 864 825
Sundry office costs 142 142 64
Independent
Examiner's fee
700 700 700
Total resources expended 4,861 151,600 156,461 124,201
Net income Iexpenditure 17,247 82,326 99,573 14,756
Transfers
between
funds
(4,994) 4,994
Net movement
in funds
12,253 87,320 99,573 14,756
Total funds brought
forward
34,014 76,608 110,622 95,866
Total funds carried forward 46,267 163,928 210,195 110,622
Note Unrestricted
Funds
6
Restricted
Funds
6
Total
2022
6
Total
2021
6
Current assets
Accrued income
Cash at bank and on
Cash in hand
deposit 46,897
70
168,761 215,658
70
7,978
106,694
70
46,967 168,761 215,728 114,742
Creditors amounts falling
due within one year
Accruals
Soctat secunty
700
700
4,833
4'
5,533
5533
2,400
1,720
4,120
Net current assets 46,267 163,928 210,195 110,622
Net assets 46,267 163,928 210,195 110,622
Funds ofthe charity
Unrestricted
funds
Restnctad funds
46,267 163,928 46,267
163,928
34,014
76,608
46,267 163,928 210,195 110,622

2. Grants
2022 2021
NHS Northamptonshire (PCT) 95,730 95,731
Rapid Response NHS 13,490
Emotional
Wellbeing
Cafe's (via Lowdown) 12,400
Happier
Families Youth
Works 19,811
LGBTQ Project (via Lowdown) 2,000
NHS Northamptonshire Additional 104,306
Northamptonshire
Community
Foundation 9,806
Digital Development and Bid Writing 6,000
233,926 125,348
3. Staffcosts and trustees remuneration
Total Total
2022 2021
6 e
Gross wages 82,518 72,405
Social security costs 7,753 6,437
Pension 2,022 1,503
92,293 80,345

2022 2021
Number Number
Care
Management and administration
5. Independent Examiners remuneration
Total Total
2022 2021
Independent examiners fees for examination 700 700
700 700

Unrestricted Restricted Total
Funds Funds 2021
6 6 6
Incoming resources
Incoming resources
from generated
funds
Voluntary
income
Grants 798 124,550 125,266
Donations
and Gifts
1,645 - 1,645
Investment
income
44 134
Other incoming
resources
Costs reimbursed 7,920 1,965
Employment
allowance
4,000 3,000
Total incoming
resources
14,407 124,550 138,957
Resources expended
Charitable
activities
Salaries,
NIC and pension
589 79,756 80,345
Travel costs —staff 1,328 1,328
Travel costs —volunteers
Sexual health
and education
Office accommodation 16,464 16,464
Telephone
and postage
992 992
Stationery
and photocopying
340 340
Fees, courses and subscriptions 2,450 19,259 21,709
Advertising 156 156
ITcosts 1,278 1,278
Insurances 825 825
Sundry office costs 64 64
Independent
Examiner's fee
700 700
Total resources expended 3,739 120,462 124,201
Net income Iexpenditure 10,668 4,088 14,756
Gross transfers
between funds
(gt0) 910
Net movement
in funds
9,758 4,998 14,756
Total funds brought
forward
22,256 71,610 95,866
Total funds carried forward 34,014 76,608 110,622

mparatives
for restrict
ed funds movements
Opening Income Outgoings Transfers Closing
balancef balance
6
Happier
Families Youth
Works 17,348 19,013 2,783 33,578
NHS Northamptonshire
List Reduction
Waiting 11,837 (6,831) 5,006
NHS Northamptonshire 37,150 95,731 (94,857) 38,024
NHS Northamptonshire 5,275 (5,275)
Northampton
Community
Foundation
9,806 (10,716) 910
71,610 124,550 (120,462) 910 76,608

stricted funds
Opening Income Outgoings Transfers Closing
balance balance
6 6 6 6 6
NHS Northamptonshire 38,024 95,730 (111,729) 22,025
NHS Northamptonshire 104,306 104,306
NHS Northamptonshire Waiting 5,006 (7,948) 4,994 2,052
List Reduction
Happier
Families Youth Works
33,578 (5,744) 27,834
LGBTQ Project (via Lowdown) 2,000 2,000
Emotional
Wellbeing
Cafe's 12,400 (11,313) 1,087
Rapid Response 13,490 (13,250) 240
Digital Solutions 6,000 (1,616) 4,384
76,608 233,926 (151,600) 4,994 163,928