OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Trustees Report 3 −4
Statement o f Financial Activities 5
Balance Sheet 6
Notes to the Accounts 7−10

**Unrestricted ** Funds
Notes 2021 2020
Investment Income 16,532 21,922
Bank Interest 6
Donation
16,532 21,928
Charitable Payments 2 15,500 20,000
Governance Costs 3 3,269 3,637
18,769 23,637
Net movement of funds — (Deficit) (2,237) (1,709)
Statement o f other Recognised Gains
(Deficit) for the year (2,237) (1,709)
Investment Gains/(Losses)
Realised 3,574 (382)
Unrealised 88,443 (107,176)
Movement in Funds for the year 89,780 (109,267)
Total Funds brought forward 467,9.81 577,248
£557,761 £467,981

Notes 2021 2020
FIXED ASSETS
Investments 6 532,061 438,423
CURRENT ASSETS
Cash at Bank 23,063 25,655
Cash with Stockbrokers 3,237 4,503
26,300 30,158
CURRENT LIABILITIES
Creditors — accruals 600 600
NET CURRENT ASSETS 25,700 29,558
NET ASSETS 557,761 467,981
CAPITAL
Unrestricted Fund 557,761 467,981
Approved by the Trustees on the7 iU Ly 2021 and signed on their behalf by:−

DONATIONS
2021 2020
Birmingham Dogs Home 1,000 1,000
Canine Partners 500
Cinnamon Trust 1,000 1,000
Cramar Cat Rescue Sanctuary 500 500
Dogs Friends 500
Donkey Sanctuary 500 500
Duffel! Wildlife Conservation Trust 1,000 1,000
Guide Dogs for the Blind 1,000 1,000
Hearing Dogs for the Deaf 500
Hollytrees Animal Rescue Trust 500
Newbridge Cat Rescue 500 500
PDSA 1,000 2,000
Riding for the Disabled — Stratford on Avon 1,000 2,000
Societe Protective Des Animaux 5,000 5,000
Stokenchurch Dog Rescue 500 500
Support DO2S 500
UK Team for S.B.T 1,000
Wildfowl Trust 1,000 1,000
World Wildlife Fund 1,000 1,000
Total donations to Institutions £15,500 £20,000

GOVERNANCE COSTS
Administration Costs:
2021 2020
Stockbrokers Management Fee 2,669 2,967
Charity Administration Charges 600 600
Trustees Meeting Expenses 70
£3,269 £3,637

2021 2020
J W Desmond — Charity Administration £600 £600
INVESTMENTS — UK LISTED −MOVEMENT
2021 2020
Market Value at 5 April 2021 438,423 542,673
Acquisitions 11,162 17,248
Disposals (9,541) (13,940)
Realised Losses (382)
Unrealised (Losses) (107,176)
Realised Gains 3,574
Unrealised Gains 88,443
£532,061 £438,423

INVEST MENTS
HELD AT 5 APRIL 2021
Market
Cost Value
2,450 Australia & NZ Banking Group 7,465 38,072
760 B H P Billiton 5,327 15,717
2,200 BT Group 7,037 3,442
900 GlaxoSmithKline 13,784 11,498
1,572 HSBC 11,219 6,653
405 Johnson Matthey 4,743 12,207
442 Rio Tinto 7,118 24,222
1,621 Royal Dutch Shell 14,075 21,647
370 Reckitt Benciciser 11,809 24,039
1,350 Unilever 4,503 54,297
4,772 Vodafone 9,260 6,378
210 Astra Zeneca 6,307 15,061
4,000 Alliance Trust 12,671 37,400
2,600 BP 9,850 7,555
7,400 Charities Property 7,219 9,188
470 Severn Trent 8,106 10,843
−275 InterContinental Hotels 7,688 13,871
320 Diageo 6,000 9,622
175 British American Tobacco 5,934 4,752
570 Prudential 6,843 8,843
3,300 Legal & General 7,980 9,355
405 Close Bros 5,930 6,322
615 Persimmon 8,747 18,598
1,375 Direct Line 4,232 4,319
12,500 Lloyds Bank 8,251 5.346
62 CME Group Inc 3,191 9,246
1,250 I S Cares 11 Plc 17,644 24,207
8,330 LXI REIT Plc 9,555 10,462
11,475 Sequoia Economic Infrast Ltd 12,758 11,934
9,000 Renewables Infrastructure Group 10,056 11,034
10,000 Ecofin GBL Utilities 14,522 18,050
570 M & G 1,092 1,193
8,750 Warehouse REIT 10,089 11,287
£281,005 £476,660