This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-04-05-accounts
|
Page |
| Trustees Report |
3 −4 |
| Statement o f Financial Activities |
5 |
| Balance Sheet |
6 |
| Notes to the Accounts |
7−10 |
|
|
**Unrestricted ** |
Funds |
|
Notes |
2021 |
2020 |
| Investment Income |
|
16,532 |
21,922 |
| Bank Interest |
|
|
6 |
| Donation |
|
|
|
|
|
− |
|
|
|
16,532 |
21,928 |
| Charitable Payments |
2 |
15,500 |
20,000 |
| Governance Costs |
3 |
3,269 |
3,637 |
|
|
18,769 |
23,637 |
| Net movement of funds — (Deficit) |
|
(2,237) |
(1,709) |
| Statement o f other Recognised Gains |
|
|
|
| (Deficit) for the year |
|
(2,237) |
(1,709) |
| Investment Gains/(Losses) |
|
|
|
| Realised |
|
3,574 |
(382) |
| Unrealised |
|
88,443 |
(107,176) |
| Movement in Funds for the year |
|
89,780 |
(109,267) |
| Total Funds brought forward |
|
467,9.81 |
577,248 |
|
|
£557,761 |
£467,981 |
|
Notes |
2021 |
2020 |
|
| FIXED ASSETS |
|
|
|
|
| Investments |
6 |
|
532,061 |
438,423 |
| CURRENT ASSETS |
|
|
|
|
| Cash at Bank |
|
23,063 |
25,655 |
|
| Cash with Stockbrokers |
|
3,237 |
4,503 |
|
|
|
26,300 |
30,158 |
|
| CURRENT LIABILITIES |
|
|
|
|
| Creditors — accruals |
|
600 |
600 |
|
| NET CURRENT ASSETS |
|
|
25,700 |
29,558 |
| NET ASSETS |
|
|
557,761 |
467,981 |
| CAPITAL |
|
|
|
|
| Unrestricted Fund |
|
|
557,761 |
467,981 |
| Approved by the Trustees on the7 iU Ly |
|
2021 and signed on their behalf by:− |
|
|
| DONATIONS |
|
|
|
2021 |
2020 |
| Birmingham Dogs Home |
1,000 |
1,000 |
| Canine Partners |
|
500 |
| Cinnamon Trust |
1,000 |
1,000 |
| Cramar Cat Rescue Sanctuary |
500 |
500 |
| Dogs Friends |
|
500 |
| Donkey Sanctuary |
500 |
500 |
| Duffel! Wildlife Conservation Trust |
1,000 |
1,000 |
| Guide Dogs for the Blind |
1,000 |
1,000 |
| Hearing Dogs for the Deaf |
|
500 |
| Hollytrees Animal Rescue Trust |
500 |
|
| Newbridge Cat Rescue |
500 |
500 |
| PDSA |
1,000 |
2,000 |
| Riding for the Disabled — Stratford on Avon |
1,000 |
2,000 |
| Societe Protective Des Animaux |
5,000 |
5,000 |
| Stokenchurch Dog Rescue |
500 |
500 |
| Support DO2S |
|
500 |
| UK Team for S.B.T |
|
1,000 |
| Wildfowl Trust |
1,000 |
1,000 |
| World Wildlife Fund |
1,000 |
1,000 |
| Total donations to Institutions |
£15,500 |
£20,000 |
GOVERNANCE COSTS Administration Costs: |
|
|
|
2021 |
2020 |
| Stockbrokers Management Fee |
2,669 |
2,967 |
| Charity Administration Charges |
600 |
600 |
| Trustees Meeting Expenses |
|
70 |
|
£3,269 |
£3,637 |
|
2021 |
2020 |
| J W Desmond — Charity Administration |
£600 |
£600 |
| INVESTMENTS — UK LISTED −MOVEMENT |
|
|
|
2021 |
2020 |
| Market Value at 5 April 2021 |
438,423 |
542,673 |
| Acquisitions |
11,162 |
17,248 |
| Disposals |
(9,541) |
(13,940) |
| Realised Losses |
|
(382) |
| Unrealised (Losses) |
|
(107,176) |
| Realised Gains |
3,574 |
|
| Unrealised Gains |
88,443 |
|
|
£532,061 |
£438,423 |
| INVEST |
MENTS HELD AT 5 APRIL 2021 |
|
|
|
|
|
Market |
|
|
Cost |
Value |
| 2,450 |
Australia & NZ Banking Group |
7,465 |
38,072 |
| 760 |
B H P Billiton |
5,327 |
15,717 |
| 2,200 |
BT Group |
7,037 |
3,442 |
| 900 |
GlaxoSmithKline |
13,784 |
11,498 |
| 1,572 |
HSBC |
11,219 |
6,653 |
| 405 |
Johnson Matthey |
4,743 |
12,207 |
| 442 |
Rio Tinto |
7,118 |
24,222 |
| 1,621 |
Royal Dutch Shell |
14,075 |
21,647 |
| 370 |
Reckitt Benciciser |
11,809 |
24,039 |
| 1,350 |
Unilever |
4,503 |
54,297 |
| 4,772 |
Vodafone |
9,260 |
6,378 |
| 210 |
Astra Zeneca |
6,307 |
15,061 |
| 4,000 |
Alliance Trust |
12,671 |
37,400 |
| 2,600 |
BP |
9,850 |
7,555 |
| 7,400 |
Charities Property |
7,219 |
9,188 |
| 470 |
Severn Trent |
8,106 |
10,843 |
| −275 |
InterContinental Hotels |
7,688 |
13,871 |
| 320 |
Diageo |
6,000 |
9,622 |
| 175 |
British American Tobacco |
5,934 |
4,752 |
| 570 |
Prudential |
6,843 |
8,843 |
| 3,300 |
Legal & General |
7,980 |
9,355 |
| 405 |
Close Bros |
5,930 |
6,322 |
| 615 |
Persimmon |
8,747 |
18,598 |
| 1,375 |
Direct Line |
4,232 |
4,319 |
| 12,500 |
Lloyds Bank |
8,251 |
5.346 |
| 62 |
CME Group Inc |
3,191 |
9,246 |
| 1,250 |
I S Cares 11 Plc |
17,644 |
24,207 |
| 8,330 |
LXI REIT Plc |
9,555 |
10,462 |
| 11,475 |
Sequoia Economic Infrast Ltd |
12,758 |
11,934 |
| 9,000 |
Renewables Infrastructure Group |
10,056 |
11,034 |
| 10,000 |
Ecofin GBL Utilities |
14,522 |
18,050 |
| 570 |
M & G |
1,092 |
1,193 |
| 8,750 |
Warehouse REIT |
10,089 |
11,287 |
|
|
£281,005 |
£476,660 |