| Page | ||||
|---|---|---|---|---|
| Report ofthe | Trustees | to | 2 | |
| Independent | Examiner's | Report | ||
| Statement of | Financial | Activities | ||
| Balance Sheet | 5to6 | |||
| Notes tothe | Financial Statements | 7 to | 16 | |
| Detailed Statement ofFinancial Activities | 17 to | 18 |
| forth | e ear ended 5A ril |
2021 | ||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | F | |||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Investment income |
26,556 | 34,050 | ||||
| EXPENDITURE ON | ||||||
| Raising funds | 19,199 | 8,806 | ||||
| Charitable activities |
||||||
| Charity donations | 30,654 | 9,052 | ||||
| Other | 10,109 | |||||
| Total | 59,962 | 17,858 | ||||
| Net gains/(losses) | on investments | 134,730 | (63,389) | |||
| NET INCOME/(EXPENDITURE) | 101,324 | (47,197) | ||||
| Other recognised | gains/(losses) | |||||
| Gains on revaluation | offixed assets | 30,000 | ||||
| Net movement in |
funds | 131,324 | (47,197) | |||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought forward | 1,251,864 | 1,299,061 | ||||
| TOTAL FUNDS CARRIED FORWARD | 1,383,188 | 1,251,864 |
| ~6A ril 2021 |
||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | ||||
| FIXEDASSETS | ||||
| Tangible assets | 34'l,335 | |||
| Investments | ||||
| investments | 9 | 547,570 | 424,586 | |
| Investment property |
10 | 500,000 | 470,000 | |
| 1,386,501 | 1,235,921 | |||
| CURRENT ASSETS | ||||
| Debtors: amounts | falling due viithin one | |||
| year | 1,567 | 9,037 | ||
| Cash at bank | 766 | 13,55 I |
||
| 22,588 | ||||
| CREDITORS | ||||
| Amounts falling due within one year |
(5,646} | (6,645) | ||
| NET CURRENT ASSETS | (3,313) | 15,943 | ||
| TOTAL ASSETS | LESSCURRENT | |||
| L!ABILITIES | 'l,383,188 | 1,251,864 | ||
| NET ASSETS | 1,383,188 | 1,251,864 |
| RATCLIFFE CHARlTABLE TRUST | RATCLIFFE CHARlTABLE TRUST | ||
|---|---|---|---|
| BALANCE SHEET - continued | |||
| ~5A | ril 2021 | ||
| 13 | |||
| 1,383,188 | 1,251,864 | ||
| 1,383,188 | 1,251,864 |
| INVESTMENT INCOME | ||
|---|---|---|
| 2021 | 2020 | |
| Rents received | 17,979 | 22,499 |
| Income from listed investments | 8,577 | 11,544 |
| Interest received gross | 7 | |
| 26,556 | 34,050 | |
| RAISING FUNDS | ||
| 2021 | 2020 | |
| Portfolio management | 4,688 | 3,573 |
| Rent collection | 3,417 | 3,125 |
| Property repairs | 9,841 | 1,231 |
| Insurance | 1;245 | 857 |
| Interest payable and similar charges | 8 | 20 |
| 19,199 | 8,806 | |
| GRANTS PAYABLE | ||
| 2021 | 2020 | |
| E | ||
| Charity donations | 28,250 |
| Grants to Institutions | Amount paid |
|
|---|---|---|
| Challengers | R2,000 | |
| Community Foundation |
for Surrey | F4,000 |
| Haste/Royal Surrey |
F1,000 | |
| Kent, Surrey 8 Sussex Air Ambulance | F2,000 | |
| Linkable | E2,000 | |
| Lion Food Bank | E.500 | |
| Oakleaf Enterprise | f.1,00Q | |
| Phyllis Tuckwell Hospice | 62,000 | |
| Step ByStep | f4,000 | |
| The Eikon Charity | 82,000 | |
| The Orchard Community |
Pre-School | 2?50 |
| The Prostate Project | E1,000 | |
| White Lodge Centre | K2,000 | |
| VVoking 8 Sam Beare Hospices | E4,000 | |
| 828,250 |
| COMPARATIVES FO | R THE ST | ATEMENT OF FINANCIAL A | CTIVITIES |
|---|---|---|---|
| Unrestricted | |||
| fund | |||
| INCOME AND ENDOWMENTS | FROM | ||
| Investment income |
34,050 | ||
| EXPENDITURE ON | |||
| Raising funds | 8,806 | ||
| Charitable activities |
|||
| Charity donations | 9,052 | ||
| Total | 17,858 | ||
| Net gains/(losses) on |
investments | (63,389) | |
| NET INCOME/(EXPENDITURE) | (47,197) | ||
| RECONCILIATION OF FUNDS |
|||
| Total funds brought | forward | 1,299,061 |
| Unrestricted | |||
|---|---|---|---|
| fund | |||
| 1,251,864 | |||
| Freehold | |||
| ploperty | |||
| COST | |||
| At 6 April 2020 and 5 April 2021 | 346,142 | ||
| DEPRECIATION | |||
| At 6 April 2020 | 4,807 | ||
| Charge for year | 2,404 | ||
| At 5 April 2021 | 7,211. | ||
| NET RGGK VAI UE | |||
| At 5 April 2021 | 338,931 | ||
| At 5 April 2020 | 341,335 | ||
| S. | FIXEDASSET INVESTMENTS | ||
| 2021 | 2020 | ||
| Shares | 534,926 | 405,881 | |
| Other | 12,644 | 18,705 | |
| 547,570 | 424,586 |
| Additional information as follows: |
|
|---|---|
| Listed | |
| investments | |
| MARKET VALUE | |
| At 6April 2020 | 405,881 |
| Additions | 59,242 |
| Disposals | (53,388) |
| Revaluations | 123,191 |
| At 5 April 2021 | 534,926 |
| NET BOOKVALUE | |
| At 5April 2021 | 534,926 |
| At 5 April 2020 | 405,881 |
| Invest | ments | ( | neither listed nor unlisted) were as | follows. | |
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Cash | held | for | investment | 12,644 | 16,705 |
| FAIR VALUE | |
|---|---|
| At 6 April 2020 | 47Q,000 |
| Revaluation | 3Q,000 |
| At 5 April 2021 | 500,000 |
| NET BOOK VALUE | |
| At 5 April 2021 | 500,000 |
| At 5 April 2020 | 470,000 |
| 2021 | 2090 | |
|---|---|---|
| Managing agent |
1,098 | 8,058 |
| Other debtors | 79 | 79 |
| Prepayments | 390 | 900 |
| 1,567 | 9,037 |
| NOTES TO THE FINANCIAL STATEMENTS - contin forthe ear ended 5A rii 2021 |
NOTES TO THE FINANCIAL STATEMENTS - contin forthe ear ended 5A rii 2021 |
NOTES TO THE FINANCIAL STATEMENTS - contin forthe ear ended 5A rii 2021 |
ued | |||
|---|---|---|---|---|---|---|
| 12. | CREDITORS: | AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 2021 | 2020 | |||||
| E | ||||||
| Other creditors | 5,646 | 6,645 | ||||
| 13. | MOVEMENT | IN FUNDS | ||||
| Net | ||||||
| movement | At | |||||
| At | 6.4.20 | in funds | 5.4.21 | |||
| F | ||||||
| Unrestricted | funds | |||||
| General fund | 1,251,864 | 131,324 | 1,383,188 | |||
| TOTAL FUNDS | 1,251,864 | 131,324 | 1,383,188 | |||
| Net movement | in funds, included | in the above are as follows: |
| Net movement | in funds, include | d in the ab |
ove are as fo | llows: | ||
|---|---|---|---|---|---|---|
| incoming | Resources | Gains and | Movement | |||
| resources f |
expended | losses F |
in funds | |||
| Unrestricted | funds | |||||
| General fund | 26,556 | (59,962) | 164,730 | 131,324 | ||
| TOTAL FUNDS | 26,556 | (59,962) | 164,730 | 131,324 | ||
| Comparatives | for movement | in funds | ||||
| Net | ||||||
| movement | At | |||||
| At6.4.19 | in funds | 5.4.20 | ||||
| Z | ||||||
| Unrestricted | funds | |||||
| General fund | 1,299,061 | (47,197) | 1,251,864 | |||
| TOTAL FUNDS | 1,299,061 | (47,197) | 1,251,864 |
| Comparative | net movement in f |
unds, included in the ab |
ove are as follo | ws: | |
|---|---|---|---|---|---|
| Incoming | Resources | Gallls and | Movement | ||
| resources | expended | losses | ln funds | ||
| E | |||||
| Unrestricted | funds | ||||
| General fund | 34,050 | (17,858) | (63,389) | (47, 'I 97) | |
| TOTAL FUNDS | 34,050 | (17,858) | (63,389) | (47, 'I 97) |
| A current yea | r 12months and prior ye |
ar 12months combined position |
is as foilows: | |
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 6.4.19 | in funds | 5.4.21 | ||
| E | ||||
| Unrestricted | funds | |||
| General fund | 1,299,061 | 84,127 | 1,383,188 | |
| TOTAL FUNDS | 1,299,061 | 84,127 | 1,383,188 |
| in the above | are as follows: | ||||
|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | ||
| resources | expended | losses | in funds | ||
| E | |||||
| Unrestricted | funds | ||||
| General fund | 60,606 | (77,820) | 101,341 | 84,127 | |
| TOTAL FUNDS | 60,606 | (77,820) | 101,341 | 84,127 |
| 2020 | |||
|---|---|---|---|
| E | |||
| iNCOME AND ENDOWMENTS | |||
| Investment Income |
|||
| Rents received | 17,979 | 22,499 | |
| Income from listed investments | 8,577 | 1'1,544 | |
| Interest received gross | 7 | ||
| 26,556 | 34,050 | ||
| Total incoming resources |
26,556 | 34,050 | |
| EXPENDITURE | |||
| Investment management |
costs | ||
| Portfolio management | 4,688 | 3,573 | |
| Rent collection | 3,417 | 3,125 | |
| Property repairs | 9,841 | 1,231 | |
| Insurance | 1,245 | 857 | |
| Investment charges |
8 | 20 | |
| 19,199 | 8,806 | ||
| Charitable activities |
|||
| Freehold property depreciation |
2,404 | ||
| Grants to institutions | 28,250 | ||
| 30,654 | 2,404 | ||
| Support costs | |||
| Management | |||
| Legal fees | 6,129 | 2,488 | |
| Governance costs |
|||
| Independent Examiner's fees |
1,800 | 1,800 | |
| Ind Examiner's fees โnon-exam | 1,680 | 1,860 | |
| Legal fees | 500 | 500 | |
| 3,980 | 4,160 | ||
| Total resources expended | 59,962 | 17,858 | |
| Net {expenditure)iincome | before gains | ||
| and losses | (33,406) | 16,192 |
forthe ear ended 5A |
ril 2021 |
||
|---|---|---|---|
| 2021 | 2020 | ||
| Realised recognised | gains and losses | ||
| Realised gains/(losses) | on fixed asset | ||
| investments | 11,539 | (1,087) | |
| Net (expenditure)/income | (21,867) | 15,105 |