OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Report ofthe Trustees to 2
Independent Examiner's Report
Statement of Financial Activities
Balance Sheet 5to6
Notes tothe Financial Statements 7 to 16
Detailed Statement ofFinancial Activities 17 to 18

forth
e
ear ended 5A
ril
2021
2021 2020
Unrestricted Total
fund funds
Notes F
INCOME AND ENDOWMENTS FROM
Investment
income
26,556 34,050
EXPENDITURE ON
Raising funds 19,199 8,806
Charitable
activities
Charity donations 30,654 9,052
Other 10,109
Total 59,962 17,858
Net gains/(losses) on investments 134,730 (63,389)
NET INCOME/(EXPENDITURE) 101,324 (47,197)
Other recognised gains/(losses)
Gains on revaluation offixed assets 30,000
Net movement
in
funds 131,324 (47,197)
RECONCILIATION OF FUNDS
Total funds brought forward 1,251,864 1,299,061
TOTAL FUNDS CARRIED FORWARD 1,383,188 1,251,864
~6A
ril 2021
2021 2020
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Tangible assets 34'l,335
Investments
investments 9 547,570 424,586
Investment
property
10 500,000 470,000
1,386,501 1,235,921
CURRENT ASSETS
Debtors: amounts falling due viithin one
year 1,567 9,037
Cash at bank 766 13,55
I
22,588
CREDITORS
Amounts
falling due within one year
(5,646} (6,645)
NET CURRENT ASSETS (3,313) 15,943
TOTAL ASSETS LESSCURRENT
L!ABILITIES 'l,383,188 1,251,864
NET ASSETS 1,383,188 1,251,864

RATCLIFFE CHARlTABLE TRUST RATCLIFFE CHARlTABLE TRUST
BALANCE SHEET - continued
~5A ril 2021
13
1,383,188 1,251,864
1,383,188 1,251,864

INVESTMENT INCOME
2021 2020
Rents received 17,979 22,499
Income from listed investments 8,577 11,544
Interest received gross 7
26,556 34,050
RAISING FUNDS
2021 2020
Portfolio management 4,688 3,573
Rent collection 3,417 3,125
Property repairs 9,841 1,231
Insurance 1;245 857
Interest payable and similar charges 8 20
19,199 8,806
GRANTS PAYABLE
2021 2020
E
Charity donations 28,250

Grants to Institutions Amount
paid
Challengers R2,000
Community
Foundation
for Surrey F4,000
Haste/Royal
Surrey
F1,000
Kent, Surrey 8 Sussex Air Ambulance F2,000
Linkable E2,000
Lion Food Bank E.500
Oakleaf Enterprise f.1,00Q
Phyllis Tuckwell Hospice 62,000
Step ByStep f4,000
The Eikon Charity 82,000
The Orchard
Community
Pre-School 2?50
The Prostate Project E1,000
White Lodge Centre K2,000
VVoking 8 Sam Beare Hospices E4,000
828,250

COMPARATIVES FO R THE ST ATEMENT OF FINANCIAL A CTIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Investment
income
34,050
EXPENDITURE ON
Raising funds 8,806
Charitable
activities
Charity donations 9,052
Total 17,858
Net gains/(losses)
on
investments (63,389)
NET INCOME/(EXPENDITURE) (47,197)
RECONCILIATION
OF FUNDS
Total funds brought forward 1,299,061

Unrestricted
fund
1,251,864
Freehold
ploperty
COST
At 6 April 2020 and 5 April 2021 346,142
DEPRECIATION
At 6 April 2020 4,807
Charge for year 2,404
At 5 April 2021 7,211.
NET RGGK VAI UE
At 5 April 2021 338,931
At 5 April 2020 341,335
S. FIXEDASSET INVESTMENTS
2021 2020
Shares 534,926 405,881
Other 12,644 18,705
547,570 424,586

Additional
information
as follows:
Listed
investments
MARKET VALUE
At 6April 2020 405,881
Additions 59,242
Disposals (53,388)
Revaluations 123,191
At 5 April 2021 534,926
NET BOOKVALUE
At 5April 2021 534,926
At 5 April 2020 405,881
Invest ments ( neither listed nor unlisted) were as follows.
2021 2020
Cash held for investment 12,644 16,705
FAIR VALUE
At 6 April 2020 47Q,000
Revaluation 3Q,000
At 5 April 2021 500,000
NET BOOK VALUE
At 5 April 2021 500,000
At 5 April 2020 470,000

2021 2090
Managing
agent
1,098 8,058
Other debtors 79 79
Prepayments 390 900
1,567 9,037

NOTES TO THE FINANCIAL STATEMENTS - contin
forthe
ear ended 5A
rii 2021
NOTES TO THE FINANCIAL STATEMENTS - contin
forthe
ear ended 5A
rii 2021
NOTES TO THE FINANCIAL STATEMENTS - contin
forthe
ear ended 5A
rii 2021
ued
12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
E
Other creditors 5,646 6,645
13. MOVEMENT IN FUNDS
Net
movement At
At 6.4.20 in funds 5.4.21
F
Unrestricted funds
General fund 1,251,864 131,324 1,383,188
TOTAL FUNDS 1,251,864 131,324 1,383,188
Net movement in funds, included in the above are as follows:
Net movement in funds, include d
in the ab
ove are as fo llows:
incoming Resources Gains and Movement
resources
f
expended losses
F
in funds
Unrestricted funds
General fund 26,556 (59,962) 164,730 131,324
TOTAL FUNDS 26,556 (59,962) 164,730 131,324
Comparatives for movement in funds
Net
movement At
At6.4.19 in funds 5.4.20
Z
Unrestricted funds
General fund 1,299,061 (47,197) 1,251,864
TOTAL FUNDS 1,299,061 (47,197) 1,251,864

Comparative net movement
in f
unds,
included
in the ab
ove are as follo ws:
Incoming Resources Gallls and Movement
resources expended losses ln funds
E
Unrestricted funds
General fund 34,050 (17,858) (63,389) (47, 'I 97)
TOTAL FUNDS 34,050 (17,858) (63,389) (47, 'I 97)
A current yea r 12months
and prior ye
ar 12months
combined
position
is as foilows:
Net
movement At
At 6.4.19 in funds 5.4.21
E
Unrestricted funds
General fund 1,299,061 84,127 1,383,188
TOTAL FUNDS 1,299,061 84,127 1,383,188
in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
E
Unrestricted funds
General fund 60,606 (77,820) 101,341 84,127
TOTAL FUNDS 60,606 (77,820) 101,341 84,127

2020
E
iNCOME AND ENDOWMENTS
Investment
Income
Rents received 17,979 22,499
Income from listed investments 8,577 1'1,544
Interest received gross 7
26,556 34,050
Total incoming
resources
26,556 34,050
EXPENDITURE
Investment
management
costs
Portfolio management 4,688 3,573
Rent collection 3,417 3,125
Property repairs 9,841 1,231
Insurance 1,245 857
Investment
charges
8 20
19,199 8,806
Charitable
activities
Freehold
property
depreciation
2,404
Grants to institutions 28,250
30,654 2,404
Support costs
Management
Legal fees 6,129 2,488
Governance
costs
Independent
Examiner's fees
1,800 1,800
Ind Examiner's fees โ€”non-exam 1,680 1,860
Legal fees 500 500
3,980 4,160
Total resources expended 59,962 17,858
Net {expenditure)iincome before gains
and losses (33,406) 16,192


forthe
ear ended 5A

ril 2021
2021 2020
Realised recognised gains and losses
Realised gains/(losses) on fixed asset
investments 11,539 (1,087)
Net (expenditure)/income (21,867) 15,105