Company number: 02388150
Charity Number: 802186
Voluntary Action Camden
Report and financial statements
For the year ended March 2025

Voluntary Action Camden
Contents
For the year ended March 2025
Reference and Administrative information
Trustees, Annual Report
Independent Examiners, Report................................................................................................................ 16
Statement of Financial Activities (incorporating an income and expenditure account)
.17
Balance Sheet
.18
Statement of Cash Flows .
.19
Notes to the financial statements...............................................................................................................20

Voluntary Action Camden
Reference and administrative information
For the year ended March 2025
Company number
02388150
Charity number
802186
Registered office and
Operational address
The Greenwood Centre. 37 Greenwood Place
London NW51 LB
Trustees
Trustees, who are also directors under company law, who served
during the year and up to the date of this report were as follows:
Benaifer Bhandari - Chair and Trustee
Chikwaba Oduka - Vice Chair and Trustee
Kathy Elliot - Vice Chair and Trustee
Mahira Mahza - Treasurer and Trustee
Jo Reeder- Trustee
Lotis Bautista - Trustee
Sagal Abdi-wali - Trustee
Tricia Richards- Trustee
Key management
Albie Stadtmiller- Chief Executive Office - Company Secretary
Bankers
National Westminster Bank plc
Tavistock Square. London WCI H 9JA
CAF Bank Ltd
25 Kings Hill Avenue, Kings Hill,
West Malling, Kent MEI 9 4JQ
Independent Examiners
Goldwins Limited
Chartered accountants
75 Maygrove Road
West Hampstead
London NW6 2EG

Voluntary Action Camden
Trustees, annual report
For the year ended March 2025
The trustees present their report and the financial statements for the year ended March 2025. Reference
and administrative information forms part of this report. The financial statements comply with current
statutory requirements, the memorandum and articles of association and the Statement of
Recommended Practice
Accounting and Reporting by Charities.. SORP applicable to charities
preparing their accounts in accordance with FRS 102.
Purpose and impact
Voluntary Action Camden (VAC) connects and develops Camden's community groups and voluntary
organisations supporting the diverse communities of the borough and seeks to influence key
policymakers and decision-makers to improve conditions for our voluntary and community sector.
VAC is a membership organisation and with our members we represent a wide range of interests and
sectors including environment, health and ethnically minoritised communities. Our membership
continues to grow, and the charity has 345 members.
Our vision for Camden
Social cohesion and a sense of belonging in Camden are increased as established and new communities
and their members are empowered to take responsibility for their health, economic contribution, welfare
and a sense of community. Camden's communities, civil society organisations and residents are empowered
to collaborate across boundaries, present their views to external bodies and play an integral part in
decision making and the design and delivery of services. Communities in Camden become more
sustainable and resilient as civil society organisations and residents can identify needs and take
steps to meet those needs and enrich community life.
Public Benefit
The trustees have complied with their duty to have due regard to the Charity Commission's Public Benefit
Guidance (PBI the Public Benefit Requirement. PB2 Public Benefit Running a Charity and PB3 Public
Benefit Reporting) when exercising powers or duties to which the guidance is relevant.

Voluntary Action Camden
Trustees, annual report
For the year ended March 2025
Chaitrs Report Benaifer Bhandari
Fellow Trustees and l are so pleased to present the 202412025 Voluntary Aclion Camden (VAC) Annual
Report.
I've been so proud to be Chair of Voluntary Action Camden for another year- with a team of Trustees who have
taken us through an intense but meaningful and fruitful CEO recruitment process. The wide reach that Trustees
have, through their day jobs. board positions and varied interests is quite remarkable!
The team have shown exemplary dedication as always, considering a change in leadership and an unforeseen
unstable office base. Every single team member has shown up for the huge charity sector of Camden, utilising
their fantastic skills sets and agility to make sure the sector has been supported for yet another year. And we were
so pleased to add Albie Stadtmiller to the team, as our CEO in January 2025. He hit the ground running and
became a champion of the team
which is a skill so essential in a leader. but one we don't always see.
This year we've faced a tight financial situation- like so many in our sector. It's much easier to fundraise when
delivering front line work. But infrastructure organisations like Voluntary Action Camden, are at the heart of the
sector, and yet struggle for the recognition to be converted to funding which is desperately needed. With Albie, the
team and our Treasurer- Mahira Mazhar, we've been able to untangle some historical issues and find a clear and
transparent way forwards.
Through all of this our work has continued, including a steady increase in our training provision - which is of such
high quality. We are a tiny charity with a huge impact and this fact helps us to push through all challenges.
And through it all, our biggest fans have been the Community Partnership Team at Camden Council. We love how
gently but thoroughly they understand the complexities of the sector, and how important VAC is in the borough.
With Trustees and I have a long list of things to be proud off, including our relationship with the Council and our
many other amazing stakeholders, but number One on the list are Albie and the team at Voluntary Action
Camden.

Voluntary Action Camden
Trustees, annual report
For the year ended March 2025
Charitsble objectivities and Activities
Voluntary Action Camden (VAC) represents the Vol￿ and heart of the voluntary sector in the London
Borough of Camden. Free and independent. we bring our depth of knowledge together with practical
tools and collaborative purpose to share information. expertise and resources with local voluntary
organisations and local people. working together to build a vibrant local community that enhances
our collective quality of life. We support and are supported by a network of organisations in London
Borough of Camden including, Voluntary, Community Sector organisations, Camden council, NHS. CCG,
and Camden Borough Partnership.
Our mission
'To work with local residents, community groups and VCS organisations to develop and support a
vibrant civil society that underpins a high quality of life in Camden,.
Our strategic aims
To support and empower, individuals. groups and communities to become actively involved
in civil society. particularly those that are socially excluded
To develop opportunities to share learning and provide access to high quality resources to
maximise the efforts of individuals, groups and local communities to achieve their objectives
To coordinate the diverse voices of individuals and civil society organisations to enable them
to lobby and campaign and have a positive impact on wider agendas.
Key strategic outcomes
Social cohesion and a sense of belonging are increased as established and new communities
are empowered to take responsibility for their health. economic contribution, welfare and
integration
Communities. civil society organisalions and individuals are empowered to collaborate across
boundaries. present their views to external bodies and play an integral part in decision making
and the design and delivery of services
Communities become more sustainable and resilient as individuals and civil society
organisations can identify needs and take steps to effectively meet those needs and enrich
community life.

Voluntary Action Camden
Trustees, annual report
For the year ended March 2025
Our priorities
Building community resilience and community links by facilitating and supporting
access to the skills and resources individuals and civil society organisations need to
flourish against the backdrop of austerity
Disseminating appropriate information. through a range of communication channels,
to support individuals and organisations to respond to changing demands, influence
policy, campaign and advocate for their rights
Bringing individuals. groups and organisations together with partners from public.
health and private sectors to c(Fproduce solutions to tackle social disadvantage. increase
social cohesion and address gaps in wellbeing and health.
Objects
The Charity's objects (the Objects) are..
1. To promote any charitable purposes for the benefit of the public, principally but not
exclusively In the Greater London area and Its environs, with specific reference to the
London Borough of Camden (hereinafter called the'area of benefit.) and, In particular.
build the capacity of third sector organisations and provide them with the necessary
support, Information and services to enable them to pursue or contribute to any
charitable purpose.
2. To promote. organise and facilitate co-operation and partnership working between
third sector, statutory and other relevant bodies In the achievement of the above
purposes within the area of benefit.
Voluntary Actlon Camden Actlvltles
Key achlevements for 2024- 2025
Our response time has improved dramatically, with VCS organisations receiving
the relevant information to address some if not all their initial enquiry within a day.
Our digital guidance has expanded significantly to include information on new critical
topics for the sector including Climate Emergency. Workforce Challenges, Research
& Development, Technology & Al, and Integrated Care System {ICS).
Our website has new features and pages representing the work of the sector.
Our membership is growing as enquirers are converted into members. As such, we're

Voluntary Action Camden
Trustees, annual report
For the year ended March 2025
on track to see an increase in the number of VAC members through 2026 - 2027.
We're working jointly with other third-tier organisations in the borough to provide a
holistic service.
We're co-sharing office space with the Camden Council Library and Housing teams
at Holborn Library. The library has recently gone through a £500,000 refurbishment.
Navigated the external changes within the charitable, government and health sectors,
including the restructuring of NHS England, Integrated Care Board, Healthwatch and
restricted funding opportunities.
We continue to be an advocate and voice for the Voluntary & Community Sector by
being on local boards like the Health & Well-Being Board, Local Care Partnership
Board and co-chairing the Social Prescribing Partnership.
We represent the voice of the Third Sector with North Central London by our
involvement with the health system, influencing strategies for working with the
Voluntary. Community and Social Enterprise. support for population health and future
investment, training and infrastructure support for the sector.
Successful Camden New Groups Network for strengthening capacity of new groups,
supporting starting a new community group. charitylCIO, social enterpriselCIC in
Camden VCSE sector and assisting with capacity building and development support,
including fundraising, governance. management, networking, training, peer support
and enabling community and voluntary sector to have their voices heard, enabling
the VCSE sector dialogue with decision-makers and funders.
Strong CEOS and Trustees Networks for peer support. mentoring, development and
networking
working in partnerships. i.e. VAC and VCC are running together the
Camden Trustee Network. VAC has added the Camden CEOS Network to enable
better understanding and partnership between Camden CEOS and Trustees in the
VCSE sector.
VAC has had the opportunity to host the Idox Camden for Community fundraising
search portal to support the VCSE sector in Camden with a fundraising search. There
were 981 visits during the year to the site.
Capacity Building
There are over 1,000 Voluntary & Community Sector {VCS) groups and organisations

Voluntary Action Camden
Trustees, annual report
For the year ended March 2025
make up Camden's civil society. VAC is proud to be a part of this strong and passionate
civil society. and we continue to stand with our members to tsckle emerging and
longstanding challenges impacting our sector and communities. We provide capacity
building services that help our members grow and develop. VAC proudly offers free
organisational support to any VCS group or organisation.
VAC now has 343 members - increased from 256 members in July 2023 - the first
year of 3-year grant funding from City Bridge Trust, with 60 of these joining in the last
year. The Camden New Groups Network now has 49 members. The Network runs
monthly meetings for peer support. learning. training. sharing and connecting with
peer groups, funders, decision-makers, and researchers. There have been ten
Camden New Groups Network meetings since April 2024.
We've held 6 CEO & Trustee Network meetings since April 2024. We've provided
bespoke one-to-one support to 66 organisations via the Network. There was a slight
pause in activities with these two Networks due to a change of leadership and interim
period for VAC, but they are continuing to grow and are resuming their quarterly
meetings, cycle with a new CEO in place. The combined CEO and Trustee Network
membership stands at 86 members.
A notable and successful Report, with great impact on the VCSE sector and the
statutory sector in Camden. was published in November 2024. The State of the
Sector Report was extemally commissioned research, demonstrating the strength
and resilience of the Camden VCSE sector. This was a first of its kind Report financed
by the Council, commissioned by VAC, facilitated by the VAC Membership
Development Officer and supported by all infrastructure organisations and their
membership. The Report focused on the needs of the sector to facilitate future
decision-making for the support and prosperity of the VCS and the Camden residents
and communities. This Report is still being used and seen as a benchmark document
within the Camden VCS context.
Training and Workshops
Training and development remain central to VAC'S core mission of supporting community
organisations in building the necessary skills to grow and thrive. Over the past year, we
have delivered a range of face-to-face and online training sessions, focused on supporting
teams at all levels. including senior management. core staff. and volunteers. These
sessions aimed to enhance knowledge and competencies across key areas, including
safeguarding. communication and marketing. strategy and policy and data protection
(GDPR).
Training offer in summary:

Voluntary Action Camden
Trustees, annual report
For the year ended March 2025
Quarter 1: (Total attendees - 81)
Budgeting and Finance for Voluntary Secor organisations and Community Groups.
Voluntary sector organisational structures; what's right for you?
Who cares for the carer? Signposting and Support.
(In partnership with Camden Carers)
Understanding Dementia, Mental Capacity and Safeguarding Adults.
Virtual Workshop: Bid writing and fundraising support.
(In partnership with AWN)
VAC Forum Social isolation, loneliness, and community connectedness.
Quarter 2: (Total attendeos - 59)
VAC Trustee Network - Fundraising tips for Trustees.
Virtual Webinar: Conflict Management.
Virtual Workshop: National Lottery - Awards for All Applications.
An introduction to Dementia Awareness.
Introduction to Safeguarding for new starters and volunteers
Quarter 3: (Total attendees - 80>
Women & Girls, Personal Safety and Awareness
(In partnership with The Safeguarding Foundation)
Introduction to Safeguarding Adults.
(In partnership with Camden's Adult Social Ser4ices)
Virtual Workshop: Bid writing and fundraising support.
(In partnership with AWN)
Good mental health and wellbeing
(In partnership with Reach Out Camden)
Black History Month Virtual Event: 5 Black Fathers - A documentary.
(In partnership with Father Figure)
Virtual Workshop: Domestic Abuse and Dealing with Disclosures.
(In Partership with Tender)
Understanding Safeguarding & Culture in Black and Ethnic Families.
(In partnership with AFRUCA)
Quarter 4: (Total attendees - 55)
Online workshop: Building Resilience - Managing Stress and Preventing Burnout
Working Together to Safeguard Children from Radicalisation.
Creating Safe Spaces - Trauma Informed Services and Workplaces.
(In partnership with Hopscotch)
Online workshop: Building Resilience - Managing Stress and Preventing Burnout
Change Grow Live Camden: Helping the Community with Drug and Alcohol Support.

Voluntary Action Camden
Trustees, annual report
For the year ended March 2025
VCSE ICS Alliance Strategy Development
VAC is a member of the Voluntary & Community Service Enterprise (VCSE) Integrated
Care System {ICS) Alliance. The Alliance has two functions..
To provide a strategic network for VCSE organisations working within the
North Central London (NCL) Integrated Care System.
To provide a strong voice for the VCSE to tackle health inequalities and to
maximise the value and impact of the sector on the health & wellbeing of
their communities.
VAC is committed to demonstrating the success of working with VCSE and the social
value they bring into the health & social care system, alongside the positive impact of
strength and community asset-based projects that address health inequalities. VAC acts
as a channel between the Camden VCSE and wider health system using the Camden
experience to influence and to facilitate projects with Camden VCSES working through
pilot programmes such as digital exclusion, or with the Health Inequalities Fund,
Synergies with patient and resident voice are developed through our role in the Camden
Public and Patient Engagement Group (CPPEG).
Social Prescribing
VAC contributes insight and learning to support the development of Social Prescribing in
the borough. VAC co-chairs the Social Prescribing Borough Partnership with Holborn
Community Centre presenting a joined-up prescriber and provider perspective on social
prescribing. This has included: data sharing and development, networking, maintenance
of a green Social Prescribing directory. maintaining a comprehensive Social Prescribing
map with partners Age UK Camden to explain the Camden landscape. In 2024 - 25,
VAC with the partnership participated in a North Central London ICS strategic review
and began work on a Camden Social Prescribing Plan.
Community Links. the front door for the Care navigation and Social Prescribing Service.
continues to support residents and address changing needs. They connect residents with
community-based activities and social opportunities that support their health and well-being
and make referrals into a range of Camden services.
The total number of referrals we received during April 2024 - March 2025:
Inbound referrals -1600
Outbound referrals- 1800
An initial step towards diversifying the social prescribing offer for residents leaving clinical care
was tested in this period, discharging 12 residents into a now self-supporting peer group. This
is a template for future development.

Voluntary Action Camden
Trustees, annual report
For the year ended March 2025
Community Links volunteers are a part of Camden Care Navigation Social Prescribing service.
they support residents to engage with services and activities to improve their general health
and well-being. The volunteers are based in medical praCtI￿S and other community
settings. They have supported Abbey. Caversham, West Hampstead. Somers Town and
Parliament Hill GP Practices with a new emphasis on supporting the link workers as well as
the VCSE social prescribing offer in those practices.
The chart below illustrates the total outbound referrals made through the Community Links
Social Prescribing service between 2024 and 2025. These referrals reflect the wide range of
support provided to Camden residents, addressing needs related to health, wellbeing, and
practical day-to-day challenges.
Top S Referral Themes:
Signposting & Information - The most common referral, showing a high demand for
connecting residents to relevant services and resources.
Housing Support and Advice - Highlights significant housing challenges faced by the
community, and how we've helped residents navigate support options.
Fitness + Exercise - Demonstrates a strong interest in improving physical wellbeing,
supported through local activity referrals.
Food Parcels
Indicates ongoing food insecurity and the continued need for
emergency food support.
Mental Health Services- Reflects the ongoing demand for mental health support and
our role in linking residents to appropriate services.
These themes underline the vital role of social prescribing in addressing both social and health-
related determinants of wellbeing.
Safeguardlng Chlldren: The Communlty Safeguardlng Partnershlp Servlce.
Recently re-commissioned for an additional five years; VAC'S long-standing partnership with
Camden's Safeguarding Children's Partnership (CSCP), has been instrumental in shaping our
bespoke safeguarding training, consultation, and support programmes. For nearly two decades,
this collaboration has enabled us to deliver flexible and responsive services, tailored to the
evolving needs of local communities in Camden.
The project has served as a vitsl source of training and support for grassroots voluntary sector
organisations. community centres. faith-led groups and supplementary educational settings.
Through both online and in-person training. 1-2-1 consultancy, and safeguarding support. it has
1C

Voluntary Action Camden
Trustees, annual report
For the year ended March 2025
played a key role in assisting minority. ethnic. and marginalised communities delivering services
to under 25's across the borough.
The project continues to evolve in response to emerging safeguarding needs. Looking ahead, we
aim to expand our innovative and adaptable training programme through the introduction of a
quarterly online podcast, an enhanced consultancy service, and video uploads from our partners
via the VAC YouTube Channel. These developments will further our mission to further embed
safeguarding at the core of service delivery across the borough.
Community Safeguarding Partnership Training Summary:
Total number of training attendees: 298
Total number of face-to-face and online training sessions delivered to the VCS (Voluntary
Community Sector) last year: 51
Total number of voluntary organisations, supplementary schools, community, and faith
groups reached: 92
Total number of Safeguarding Introduction Sessions delivered: 5
Total number of Safeguarding Advanced l Refresher Sessions delivered: 7
Total number of customised safeguarding sessions delivered: 15
Training partnerships and themes
Safeguarding Children and Dementia Awareness (In partnership with Bluebird Health Care)
Safeguarding and good mental health (In partnership with Reach Out Camden)
Who cares for the carer? Safeguarding young carers in the community. (In partnership with
Camden Carers).
Women and Girls Personal Safety (In partnership with the Safeguarding Foundation).
Safeguarding black and ethnic minority children. (In partnership with AFRUCA Safeguarding
Children).
Healthy Relationships 1: Understanding domestic abuse and coercive control (In partnership
with Hopscotch Women's Centre)
Healthy Relationships 2: Bullying. harassment. stslking. and disclosures. (In partnership with
Tender).
Understanding Gaming and Gambling harms. (In partnership with YGAM)
Charlty Admlnlstratlon
Over the past year. our admin team has played a vital role in supporting the operations of
Voluntary Action Camden through a range of technical and frontline support responsibilities.

Voluntary Action Camden
Trustees, annual report
For the year ended March 2025
They provided day-to-day technical assistance. resolving computer and system issues. and
offered ongoing support with the organisation's Salesforce database. ensuring that it remained
an effective tool for managing informationldate for reports for internal and external purposes such
as reports.
The admin team also contributes to VAC'S digital presence by updating content on the
organisation's website and maintaining the training calendar via platforms such as WordPress
and TicketTailor. Their work helped to ensure that key events and resources were accessible to
Camden's voluntary and community sector.
In addition to technical duties. the admin leam seNed as a first point of contact for both new and
existing charities seeking support. Their approachable manner and knowledge of VAC'S services
have made them a trusted source of information and assistance for a wide range of organisations.
These contributions reflect VAC'S ongoing commitment to responsive, inclusive. and technically
proficient support for the borough's voluntary sector.VAC has gone through some significant
changes within the last year. This has included a change in office premises. senior management,
and the loss of our key staff working within our mental health projects. We had been a host
organisation for new charities within the borough. but there was a change of office purpose, and
we moved into Holborn Library. in partnership with the library team.
We continue to improve our systems and processes to be more efficient. increase our impact,
and support the staff. We have a dedicated team with multiple years of service for the
organisation.
Data Support
The charity holds a rich database of organisations within the borough, and we're able to leverage
this data to support the Voluntary & Community Sector (VCS) in Camden. Our information
provides background on the charitable organisations within the borough and serves as a helpful
reference point. We have three directories (Green Social Prescribing, Community Groups and
Room Hire). The directories all have drop down menus to help organisations and residents search
for what they
need. The Community directory has 5 drop down menus which are Services, Emergency
Services, Beneficiaries, Ward and Structure. The Room Hire drop down menus include Room
Type. Ward and Capacity. On the Green Social Prescribing directory. drop down menus include
Activity, Cost, Beneficiaries and Fitness Required. The quantitative data we have on our internal
system are the reports we run. This shows us how many organisations are working with particular
groups or running specific services (All organisations working with the elderly etc..). Our dedicated
long-serving Volunteer has been a key component of our data support, and we're grateful for their

Voluntary Action Camden
Trustees, annual report
For the year ended March 2025
many years of service. They speak to organisations over the phone and through email and
include new organisations to the system. As well as the public facing directories. they ensure that
the internal systems are accurate and includes contact information. without holding any private
data from anyone without their consent. They also run reports showing all education and training
organisations in Camden, so via the database we can find information and easily signpost our
clients to services more efficiently.
Communications & Newsletter
VAC has a weekly newsletter that gets sent out to circa 1800 subscribers. It's noted as a very
good resource for information, notices from other organisations, training. funding opportunities.
and happenings within the sector.
We have produced a number of "charity spotlight" features which are promoted as a blog item on
our website, which go into depth on the work and background of a particular local charity,
Part of our communication is our website. video, and social media platforms, and our mailings to
our stakeholders. We update our social media platforms regularly with new content and
occasionally create physical flierslleaflets to promote VAC'S work.
We are constantly seeking how to improve our communications, their impact and the information
that we disseminate to the Camden audience. The Communications Officer has been focusing on
training and researching short videoslfilms in the VCS. The culmination of this has involved
producing a large-scale video project on a local mental health initiative, and we look forward to
producing more video projects next year.

Voluntary Action Camden
Trustees, annual report
For the year ended March 2025
Financial Review
From a financial perspective. VAC had a satisfactory year. Income decreased by 26.3 % to £389,025.
Outgoing decreased by 24.730/0 to £352.490. This resulted in a surplus of £36,535.
Reserves Policy
VAC holds free reserves to ensure its long-term viability. The purpose of the reserves policy is to
formalise this while explaining why VAC is holding a particular level of free reserves. The reserves
policy is reviewed annually.
Based on its assessment of various risks. of which the main risks are set out further below, and of
the quality and predictability of its income. the Board of VAC are aware that our unrestricted reserves
are only slowly inching towards our policy target of 3-5 months of budgeted core operating
expenses. We currently stand at having below one month of budgeted core operating expenses,
with every intention of slowly building up the reserves as our activities increase.
Investments
VAC doesn't make investments, per policy. Monies are held on account with banks or building
societies.
Rlsks
Voluntary Action Camden's main risks are:
i) a sustained decline in funding
2} staff issues including adverse effects of having unfilled positions, recruitment costs, redundancy
costs and increased staff costs.
Together with the CEO, the trustees continue to monitor these risks and to take appropriate and
proportional action to mitigate them. The trustees also undertake regular horizon-scanning for
emerging or increasing risks.
While the fundraising landscape for the charitable-sector, as a whole, is becoming increasingly
challenging. VAC benefits from long-standing and strong relationships with our key funders and we
continue to nurture these relationships. We also continuously seek to broaden our funding base.
Our CEO leads these efforts on behalf of the charity. In respect of staff risks, the CEO and the
trustees invest considerable time in preparing for various S￿nariOS.
14

Voluntary Action Camden
Trustees, annual report
For the year ended March 2025
Trustees. responsibilities in respect of the financial statements
The Charity Commission requires the trustees to prepare financial statements each year which give
a true and fair view of the financial transactions of the Charity during the year and of the disposition
at the end of the Charity year of the assets and liabilities and contain the information specified in
relevant regulations. The trustees are required to:
Select suitable accounting policies and applythem consistently,. Makejudgements and estimates that
are reasonable and prudent.
The trustees are responsible for keeping proper accounting records. in accordance with trust law,
which disclose the financial transactions and the assets and liabilities with reasonable accuracy.
They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable
steps for the prevention and detection of fraud and irregularities.
Approved by the Trustees and signed on their behalf on . 11126125
Makika Mazka
M3hir,i Nl,iil),Ii i Nov 26, ?0?5 13 04-23 GMT)
Name.. Benaifer Bhandari
Name: Mahira Mazhar
Title.. Chair
Title". Treasurer
15

Independent examiner's report
to the trustees of Voluntary Action Camden ('the Company.)
For the year ended 31 March 2025
I report to the charity trustees on my examination of the accounts of the Company for the year
ended 31 March 2025.
Responsibilities and basis of ￿port
As the charity's trustees of the Company (and also its directors for the purposes of company
law) you are responsible for the preparation of the accounts in accordance with the
requirements of the Companies Act 2006 ('the 2006 Act,).
Having satisfied myself that the accounts of the Company are not required to be audited under
Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my
examination of your charity's accounts as carried out under section 145 of the Charities Act
2011 ('the 2011 Act,). In carrying out my examination, I have followed the Directions given by
the Charity Commission under section 145(5) (b)of the 2011 Act.
Independent examinerfs ststement
Since the Company's gross income exceeded £250,000. I confirm that l am qualified to
undertake the examination because l am a member of the ICAEW. which is one of the listed
bodies.
I have completed my examination. I confirm that no matters have come to my attention in
connection with the examination giving me cause to believe..
accounting records were not kept in respect of the Company as required by section
386 of the 2006 Act,. or
2. the accounts do not accord with those records,. or
3. the accounts do not comply with the accounting requirements of section 396 of the
2006 Act other than any requirement that the accounts give a 'true and fair view
which is not a matter considered as part of an independent examination: or
4. the accounts have not been prepared in accordance with the methods and principles of
the Statement of Recommended Practice for accounting and reporting by charities
applicable to charilies preparing their accounts in accordance with the Financial
Reporting Standard applicable in the UK and Republic of Ireland {FRS 102).
I have no concerns and have come across no other matters in connection with the examination
to which attention should be drawn in this report in order to enable a proper understanding
of the accounts to be reached.
Anthony Epton BA FCA CTA
Goldwins Limited
Chartered accountants
75 Maygrove Road
West Hampstead
London NW6 2EG
26 November 2025
16

Voluntary Action Camden
Statement of flnanclal actlvldes Ilncorporatlng an Income and expendlrure account)
For the
ar ended 31 March 2025
2025
Total
2024
Total
IRestatedl'°
Unrestrirted
Restrirted
Unrestricted
IRe5tatedl
Restricted
IRe5tatedl
Noie
Income from:
Charitable activities
Capacity Building
Information, co-ordination & partnerships
Promotion, policy & projecis
Other trading activities
Investments
90,000
91,961
50,539
139.044
200
181.961
50.539
139.044
15.764
,717
63,489
125,587
193,571
138.224
1.224
189.076
193.571
138.224
4.714
2.085
15.564
,717
3,490
2,085
Total income
107,281
281,744
389.025
69,064
458,606
527.670
Expendlture on..
Charitable activities
Capaciiy Building
Information, co-ordination & partnerships
Promotion, policy & projects
44.69Q
91.423
71.832
144.545
136.113
71.832
144.545
43,518
154,655
146.646
167.008
146.646
167.008
Total expendlture
44.690
307.800
352.490
43.518
424.791
468.309
Net Income I lexpendlturel for the year
62.591
126.0561
36,535
25.546
33,815
59,361
Transfer5 between funds
19.429
119.4291
8,428
18,4281
Net Income I lexpendlturel before other
recognlsed galns and losses
82.020
{45.48S)
36.535
33.974
25,387
59,361
Actuarial galns I Ilossesl on deflned beneflt
pension schemes
595.OOQ
595,000
332,000
332,000
Net movement In funds
677,020
{45,485}
631.535
365,974
25,387
391,361
Reconclllatlon of funds..
Total funds brought forward
975,868
S2,589
1.028,457
609,894
27,202
637,096
Total funds carrled forward
.652.888
7.104
1.659,992
975,868
52.589
1,028,457
°All of the above results are derived from coniinuing activities
.2023124 SOFA ha5 been restated to reflect back pay owing to staff.

Voluntary Attion Camden
Balance sheet
Company no. 2388150
As at 31 March 2025
2025
2024
(Restated")
Note
Fixed assets:
Tangible assets
231
703
Current assets..
Debtors
Cash at bank and in hand
78.141
118,338
32,887
154,022
196.479
186,909
Llabllltles..
Creditors.. amounts falling due within one year
194,069)
168, 5061
Net current assets
102.410
118,403
Total assets less current liabilities
102.641
119,106
Long term Ilabllitles:
Creditors.. amounts falling due after one year
172,649)
172,6491
Net assets excludlng penslon asset
29.992
46,457
Defined benefit pension scheme a5setl liability
1,630,000
982,000
Total net assetlllabilltles
1,659.992
1,028,457
The funds of the charity..
Restricted income funds
Unrestricted income funds..
General funds
Pension reserve
7.105
52,589
22.888
1,630,000
16,1321
982,000
Total unrestricted funds
1,652,888
975,868
Total charity funds
1.659.993
1,028,457
.2023-24 Balance Sheet has been restated to include pre 2024 Back Pay owed to Staff.
For the yeaT ending 31 March 2025. the charity was entitled to exemption from audit under Section 477 of the Companie5 Act 2006
relating to small companie5. The member5 have not required the Charity to obtain an audit in accordance with section 476 of the
Companies Act 2006. The trustees acknowledge their responsibility for complying with the requirement5 of the Act with respect to
accounting records and for the preparation of accounts
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of trustees on 11/26125
and were signed on its behalf by..
Name.. Benaifer Bhandari
Name.. Mahira Mazhar
Title.. Chair
Title= Treasurer

Voluntary Action Camden
Statement of cash flows
For the
ear ended 31 March 2025
Note
2025
2024
(Restated*
Cash flows from operating activities
Net cash used in operating artivities
(37,401)
1127,542)
Cash flows from Investlng actlvltles:
Dividends, interest and rents from investments
Purchase of fixed assets
1,717
2,085
1693)
Net cash used in investing activities
1,717
1,392
Change In cash and cash equlvalents In the year
(35,684)
1126,150)
Cash and cash equivalents at the beginning of the year
154,022
280,172
Cash and cash equlvalents at the end of the year
118,338
154,022
'Restated to include updated net cash due to back pay owing to Staff

Voluntary Actlon Camden
Notes to the financial statements
For the year ended 31 March 2025
Accounting policies
a) Statutory Informatlon
Voluntary Action Camden is a charitable company limited by guarantee and is incorporated in England & Wales. The registered
office address is The Greenwood Centre. 37 Greenwood Place. London NW5 1 LB.
b) Bas15 of preparatlon
The financial siatements have been prepared in accordance with Accounting and Reporting by Charities.. Statement of
Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting standard
applicable in the UK and Republic of Ireland IFRS 1021 (effective l January 2015) (Charities SORP FRS 1021. the Financial
Reporting Standard applicable in the UK and Republic of Ireland IFRS 1021 (August 20141 and the Companie5 Act 2006.
Assets and liabilities are initially recognised at historical cost or transaction value unless Otherwise stated in the relevant
accounting policy or note.
c) Public benefit entity
The charitable company meeis ihe definition of a public benefit entiry under FRS 102.
d) Golng concern
The Executive Committee considers thar there are no material uncertainties about the charitable company's ability to continue
a5 a going concern in view of the significant cut5 in c05t5 and the succe55ful income generation to date in 2024125.
The Executive Committee does not consider that there are any sources of estimation uncertainty ar the reporting date that have
a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting
period.
The financial statements are drawn up on a going concern basis despite having net liabilities due to the inclusion of the
pension scheme deficir Isee note I n). The deficit of the scheme, however, does not result in an immediate cashflow impacr on
the charity. Thi5 deficit will be cleared with an increase in pension contributions over the remaining working lives of the
employees. For this reason the Executive Commiitee is safisfied this does noi affect the going concern status of the chariiy.
e) Income
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the income have
been met, it is probable that the income will be received and that the amount can be measured reliably.
Income from grants. whether 'capital' grants or 'revenue' grants, is recognised when the charity has entitlement to the funds,
any performance conditions attached to the grants have been met, it is probable that the income will be received and the
amount can be measured reliably and is not deferred.
Income received in advance of the provision of a specified service is deferred until the criteria for income recognition are met.
n Fund accounting
Restricted funds are to be used for specific purposes as laid down by the donor. Expenditure which meets these criteria is
charged to the fund.
Unrestricted funds are donations and other incoming resources received or generated for the charitable purposes.
Designated funds are unrestricted funds set aside by the Executive Committee for particular purposes.
g) Expenditure and irrecoverable VAT
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party. it is probable that
settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the
following activity heading..
Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
h) Allocatlon of support costs
Support and governance costs have been allocated to the specific activity areas and consequently are not shown separately on
the Statement of Financial Activities.
l) Operating leases
Rental charges are charged on a straight line basis over the term of the lease.
20

Voluntary Actlon Camden
Notes to the financial statements
For the year ended 31 March 2025
Accountlng pollcles (contlnuedl
J) Tanglble flxed assets
Items of equipment are capitalised where the purchase price exceeds £ I .000. Depreciation costs are allocated ro activities on
the basis of the use of the related asset5 in those activities. Assets are reviewed for impairment if circumstances indicate their
carrying value may exceed their net realisable value and value in use.
Where fixed assets have been revalued. any excess between the revalued amount and the historic c05t of the asset will be
shown as a revaluation reserve in the balance sheet.
Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its
expected useful life. The depreciation rates in use are as follows..
Furniture & Equipment
kl Debtors
Trade and other debtors are recognised at the settlemeni amount due after any trade discount offered. Prepayments are valued
at the amount prepaid net of any trade discounts due.
3 years
l) Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or
less from the date of acquisition or opening of the deposit or similar account. Cash balances exclude any funds held on behalf
of service users.
rnl Credltors and provlslons
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will
probably result in the transfer of fund5 to a third party and the amount due to settle the obligation can be measured or
estimated reliably. Creditors and provision5 are normally recognised at their sertlement amount after allowing for any rrade
discounts due.
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial
instruments are initially recognised at transaction value and subsequently measured at their settlement value with the
exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
n) Penslons
The charitable company operates a defined contribution pension scheme. The assets of the scheme are held separately from
those of the charitable company in an independently administered fund. The pension cost charge represents contributions
payable by the charitable company to the fund. The chariiable company has no liability under the scheme other than for the
payment of those contributions.
The charity a150 makes contributions to the Local Government defined benefit scheme for those employee5 who have joined the
scheme. The assets of the scheme are fully valued by an independent actuary every three years. Any surplus or deficit on the
scheme is reflected in alteration5 in the charity'5 contributions for the next three year5. These contributions are reflected in the
Statement of Financial Activities in the year to which they relate.
The charity has adopted the full requirements of Financial Reporting Standard 102 in accounting for the defined benefit
pension scheme. Current or past service costs and gain5, as determined by the scheme's actuary, are charged to the Statement
of Financial Activities. Pension finance costs or income are included within total resources expended or incoming resources as
applicable. Actuarial gain5 and losses arising are recognised within 'gain5 and losses. on the Statement of Financial Activities.
In addition, the deficit on the scheme, representing the shortfall of the value of the scheme asset5 below the present value of
the scheme liabilities is recognised as a liability on the balance sheet to the extent that the employer charity has a legal or
constructive obligation for the liability. A corresponding pension reserve is included within funds.
o) Prlor perlod restatement
During the year, VAC identified that certain staff salaries relating to 31 March 2022. 31 March 2023 and 31 March 2024 had
not been accrued in those years, financial siaiements. Majority of these salaries were paid during the year ended 31 March
202 5 and the remaining amount will be paid in the year ended 31 March 2026.
The omission resulted in the understatement of expenditure and creditors and an overstatement of total funds in the prior
years. The comparative figures for the year ended 31 March 2024 and the opening fund balances at l April 2023 have
therefore been restated to correct the error.
Of the total adjustment of £41 .682. £16,964 relates to periods prior to l April 2023 and has been recognised as a reduction in
opening funds as at that date. £24.718 relates to the year ended 31 March 2024 and is reflected in the restated comparative
figures for that year.
21

Voluntary Actlon Camden
Notes to the financial statements
For the year ended 31 March 2025
Income from charltable acrlvltles
2025
Total
2024
Total
Unrestricted
Restricted
LBC Core Grant
LBC - Capacity Building Fund
LBC - Community Impacrs Resilience
Camden Psychotherapy Unit
City Bridge Trust
Community Resiliance Fund
90,000
90,000
47.617
15,872
29.854
35,791
50,000
9,942
41.961
50,000
41,961
50,000
Sub-total for Capacity Building
90.000
91.961
181,961
189,076
NLCF - Awards for All
LBC - Community Partnership Advisory Service
LBC - Camden Network Alliance
LBC Healthwatch Camden Community Vaccine Champion
LBC - Trustee Network
7,500
48,731
54,250
72,522
10,568
50.539
50,539
Sub-rotal for Information, co-ordination & partnerships
50.539
50,539
193,571
NAVCA - Ukraine Infrastructure Fund
Age Uk Camden Community Links
VCSE - Alliance
Mind in Camden Adult MHPM and Cultural Advocacy
CNWL Stroke and Neurology Service - Social Prescribing
5.000
89,850
6,050
25,685
11,639
92,420
9,300
25,685
11,639
92.420
9,300
25,685
11,639
Sub-total for Promotion, policy & projects
139,044
139.044
138,224
Total income from charitable activities
90.000
281,544
371,544
520,871
Income from other tradlng actlvltles
2025
Total
2024
Total
Unrestricted
Restricted
Training/Other activities
Desk Rental
6,571
8,993
200
6.771
4.714
15.564
200
4.714
Income from Investmenrs
2025
Total
2024
Total
Unrestricted
Restricied
Interest receivable
1,717
717
2,085
1,717
1.717
2,085
22

Voluntary ActSon Camden
Notes to the financial staternents
For the ear ended 31 March 2025
5 Analysls of expendlture
Charitable activiiies
Information, co.
ordination &
partnerships
Promotion.
policy &
projea5
Capacity
Building
Governance
costs
2025
Total
2024
Total
Support Costs
(Restated.)
Staff costs (Note 71
Other Staff £0515 INote 71
Recruiimenr and Staff Training
Propertv
Equiprnent
Office adrninstration
Audit & Independenr Examination
Legal & professional fees
Newsletter & publications
Other
Depreciation
Other Lettin95
Website & IT
Evaluaiion & consultancy
Special projects & evenrs
Insurance
87.126
49.897
407
79.545
88
10.377
123.984
350.929
686
6,800
3,433
332,730
16,7821
6510
325
2,710
4,599
10,259
1,059
6,678
2.212
36
11,575
21,283
69,969
545
2.354
291
1,861
95
4.454
2.256
2.332
1.177
.929
2.155
5.664
414
1.788
152
.573
5.951
2.869
134.3731
1.952
1.350
72
485
66
23
189
3.292
3,280
8,619
630
2,749
473
2,394
9,056
4,366
150.188
2,970
2,OS4
109
738
100
1.125
2.955
216
940
137
821
3.105
1.497
117.4291
1.018
704
37
253
34
21
184
1.614
AGM
Bank Charges
Movin9
Bad Debi Wrire Off
85,883
52.154
79,828
10.377
124.248
352.490
468,309
Support cosrs
Governance cosrs
46.672
3.558
17.194
2.484
60.382
4.335
1124.2481
110,3771
Total expendliure 202S
136.113
71.832
I44.S4S
352.490
468,309
Toial expendirure 2024
154,655
146,646
167.008
468,309
Of the total expènditure, £44,691 was unrestricted 12024.. £43.5181 and £307.799 was restricted 12024.. £424,791).
'Restaied to Include pre 2024 back pay in staff expenditure
23

Voluntary Aciion Camde
Note5 to the financial siatement5
For ihe year ended 31 st March 2025
6 Nd expendlture for the year
This is stated after charging..
2025
2024
Depreciation
Operating lease rentals..
Property
Independent Exarniners, remunerarion..
Independeni Examination
473
2.212
5,850
3,333
3,150
7 Analysls of staff cosis. Executlve Commthe remuneraiknn and expenses. the <ost of key management personnel
Staff cosis were as follovds..
2025
2024
IResMed"I
Salaries and wages
Social security costs
Ernployer'5 contribution to defined <ontribution pension schemes
Back Pay agreement
265,125
22.128
27.141
37.221
351 615
282,523
17.439
32.768
24,718
357 448
Servlce Cost on deflned benefit penslon scheme
131,5001
The followlng number of employees rece￿ed ernployee beneflts lex£ludlng employer penslon costsl durlng the year between..
2025
2024
£60,000 - £69,999
The total employee beneflts Includln9 penslon contribtstlons of the key management personnel were £38.482 12024. £61,250).
The members of the Executive Committee were not paid and received no other benefits from employment with the charity in the year 12024". £nill. No
member of the Executlve ComrnSttee received paymenr for professional or other 5eNices supplied io the chariiy 12024.. £nill.
No member of the Executive Commiiiee incurred any reimbursed expenses in 2025 12024 - nil)
'Restaied to Include 2023-24 back pay owin9 10 staff
8 siaff numbers
The average number of employees (head count based on number of siaff employed) durin9 the year was as follows".
202S
No.
2024
No.
Total head<ount
The Staffing numbers represents..
I full time VAC staff
9 parr time VAC Staff(5￿
2 Setonded staff to CPU
9 Related party transactions
There are no related party transactions ro disclose for 2025 12024.. none).
l O Taxation
The charitable company Is exempt from corporatlon tax as all Its Income Is charitable and Is applied for charltable purposes.
24

Voluntary Aciion Camde
Note5 to the financial siatement5
For ihe year ended 31 st March 2025
I l Tangible fixed assets
Furnlture &
Equlpment
Cost or valuatlon
Ar the 51ari of the year
Addirion5 in year
6.635
Ar ihe end of the year
6,635
Depreclatlon
Ar ihe siari of the year
Charge for the year
5.932
472
Ar the end of the year
6,404
Net book value
Al the end of the year
231
At the siari of the year
703
All of the above assets are used for charitable purposes.
12 Debtor5
2025
2024
Trade debtors
78.141
32,887
78.141
32.887
13 Credltors..
2025
2024
IRestated*
Arnounts I￿1$￿9 dut ￿thIn one year
Trade creditors
Credlt card
Taxatlon and soclal 5ecurltv
Accrua15
Deferred income
Back Pay owlng
8,086
1,080
21.301
146
12,6231
8,000
6,000
41,682
94.069
68,506
Amounts falllng due after one year
Other credltors
72.649
72,649
72.649
72.649
*2023_24 Credltors rtstated to Include Back Pay o￿n4 to sttff
14 Deferred Income
Deferred income comprises fund income received for future period5
2025
2024
Balance at the beginning of the year
Amounr released 10 incorne in the year
Amount dÈferrÈd in the year
144,840
1144,8401
Balance ar ihe end of the year
25

Voluntary Aciion Camde
Note5 to the financial siatement5
For ihe year ended 31 st March 2025
1 S Penslon scheme
Voluntary Aiiion Camden parriiipates in the Local Government Pension Scheme ILGPSI, a defined benefii 5cherne. The scheme is adminisiereé in
accordance with the Local Governmeni Pension Scheme Regulations 1997 and 15 contracted out of the State Second Pension. The Administering Authority
for the scheme is the London Borough of Camden. Conrribuiions to ihe 5cherne are charged ro ihe Sraiemeni of Financial Acrivities so as ro spread ihe cost
of pensions over employees. working lives with the charity. The contributlons are determined by a 4ualified actuary on the basis of trlennlal valuations
using the projected unit merhod.
A full acruarial valuarion of Voluntary Acrion Carnden's a55ets and liabiliiies within the LGPS as ai 31 March 2025 was iarried oui by a qualified
Independent attuary. Thè actuary's calculations have bten pfepared under Financial Reporting standard 102 IFRSI 021 issued by the Finantial Reporiing
Council.
15 Penslon scheme Iconvnuedl
The employee benefit obligations recogllised in the balance Sheet aTe as follows".
2025
2024
Fair value of plan a5set5
Present value of funded obligatlons
5,935,000
14.305.000)
5.964.000
14.982,0001
Net Underloverfunding in Funded Plans
Present value of unfunded obligations
1,630,0ty)
982.000
1,630,000
982,000
Arnounts In the balance sheet
1,630,000
982,000
1,630,01)0
982.000
Amounrs recognlsed In net outgolng resources are as follows..
2025
2024
Current service cost
Interest on obllgatlon
Interesi Income on plan assets
17.000
234,000
1281,000
24,000
235.000
1264.0001
Total
130,0001
15,0001
Changes In the preseni value of the defined benefii obligation are as follows.
202S
2024
Opening defined beneflr obligaiion
Servite cost
Interest cost
Conrrlbutlons by Members
Actuarial 1055e5 19ains
Estimated Unfunded Benefiis Paid
Estlmated Beneflts Pald
4,982,000
17.000
234,000
4.000
1680,0001
5,093,000
24,000
235,000
5,000
137,0001
1252,0001
1338,0001
C1051ng defined benefit obligaiion
4,30S,000
4,982,000
Changes In the fair value of plan assets are as follows-.
2025
2024
Openlng FaSr value of Employer Assets
Interest Income on plan a55ers
Contributions by Member5
Contributions by the Employer
Contrlbutlons in respect of Unfunded Beneflts
Actuarial gains I losses
Unfunded Benefirs Paid
BEnefits paid
5.964.orA)
281.000
4,000
23.000
5,708,000
264.000
5,000
30,000
185.0001
295,000
1252,000
1338,0001
Closing Fair value OF plan assets
5.935.OCrf)
S,964,000
The tharity expects to tontribute £23,000 to its defined benEfit pension plan in 2025126.
26

Voluntary Aciion Camde
Note5 to the financial siatement5
For ihe year ended 31 st March 2025
15 Penslon scheme Iconynuedl
The major categories of plan assets as a percentage of toial plan asset5 are as follows..
2025
2024
Equities (split inio material classes eg.- European, North American)
Bonds (split into maierial classes eg.. European. North American)
Propertv
Cash
55%
54%
Is%
The flnanclal assumptlons are summarised as below..
2025
2024
Dlscouni rate at the end of tht year
Expected rerurn on plan assets at the end of the year
Fuiure salary increases
Future pension inirea5e5
5%
0%
3%
3%
3%
3%
The expected rate of return on assets 15 taken from the Hymans Robenson's proprietary asset model. The model parameters are calibraied to market
condltlons on a monthly basls.
Amounts for the current and previou5 four period5 are a5 follow5".
2025
2024
2023
2022
2021
Deflned beneflt obligatlon
Plan assets
(4.305.000) 14,982,000) 15.093,0001 16.280,0001
5 935 000
5 964,000
5.708,000
5 951 OQO
16.645,0001
5,697,000
1,630,000
185,0001
982,000
295,000
175.000
615,000
1249.0001
1672.0001
1329,0001
282.000
117 0001
1948,0001
1,259,000
66.000
Experience adjustment5 on plan a55et5
Experience adjustmenis on plan liabilltles
Further actuarlal assumptions..
Llfe expectancy is based on the Fund's ViiaCuNes with improvements in line with the CMI 2023 model, wlth a 15% welghiing of 2023 and 2022 data, a 0%
welghtlng of 2021 land 20201 data, standard smoothin9 ISk71, Iniiial adjusrment of 0.25% and a lon9 rerrn rate of Improvement ol 1.5% p.a. for both males
and females. Based on these assumptions. the average future Ilfe expec￿￿(leS at age 65 lor the Employer are summarised below..
Males
21.3 years
22.9 years
Fema1¢5
24.4 years
25.2 years
Curreni Pensloners
Future pensioners
Flgures assume members aged 45 as at last formal valuatlon date
Life expectancle5 for the prior perlod end are based on ihe Fund'5 VitaCur¥es. The allowance for future Improvernent5 are shown below..
Current Pensloners
CMI 2022 model, wlth a 25% weightlng of 2022 data. standard smoothing ISk71, Inltlal
adjusrrnent of 0.25% and a long rerrn rare of Improvemeni of 1.5% p.a.
Furure Penslonners
CMI 2022 model, with a 25% weightlng of
2022. a 0% weighiing of 2021 land 20201
data,
standard
smoothing 15k71,
adjustmeni of 0.25% and a long ierm rate of
improvement of 1.5% p.a.
Please note that ihe rnortality assurnptions used to value the Obliyarions in the Employerfs Closing Posilion are different io those used to value the
Obllgatlon in the Employer's Openlng P051tion.
16a Analysls of net assets between ftinds (current year)
General
unresrricted Designated
Re5Tricred
Total fund5
Tangible fixed assets
Net assets
Defined benefit pension Assetlliability
231
22.657
1.630.000
231
29.762
1,630.000
7,105
Net assets * the end of the year
1.652.888
7.105
.659.993
27

Voluntary Aciion Camde
Note5 to the financial siatement5
For ihe year ended 31 st March 2025
16b Analy515 of net assets bet*%en fund5 (prlor yearf)
General
unresiricied Designated
Resiricted
Total funds
IRestated*
Tanglble fixed a55et5
Net current asseis
Defined benefit pension liability
703
16,8351
982.000
703
45.754
982.000
52,589
Net assets * the end of the year
975.868
52.589
1.028.457
'Restated io Include updated net current assets due io lack Pay
17a. Movement5 In fiJnd5 (current yearl
At the start
of rhe year
IResrated"I
Incorne &
gains
Expenditure
105ses
At the end of
the year
Transfers
Restrlcied funds..
Camden Psychotherapy Unlt
LBC - Community Partnership Advlsory SeThice
LBC Camden Network Alliance
LBC-Trusree NeNork
Clty Brldge Trust- CVS
Age Uk Camden - Communlty Llnks
VCSE - Alliance- Community Links
CNWL Srroke and Neurology Service - Social Pvescrlbing- Community Links
Other-communily Llnks
Mlnd In Camden Aduli MHPM and Cultural Advocacy
41,961
50.539
141.4211
138,3531
133,4791
15401
118.3891
6.203
39.385
1.500
5.907
11,5001
so,000
92.420
9.300
11.639
200
25.685
Iso.000)
(92,4201
19,3001
20.179
12001
(10,8081
5,501
1,198
Total restrided funds
52.589
281.744
1307.8001
119.4291
7,105
General funds
16,132
107,281
144,6901
22.888
Total unresirl(ted funds before penslon reserye
(6.1321
107.281
144.6901
22.888
Penslon resi
982.OlX)
595,000
53.000
1,630,000
Total fund5 Includlng penslon fund
1,028,457
984,025
13S2,4901
1,659,993
*Restated io Include updated General Funds brought forward due to 8ack Pay wlng
Purposes of restrltted fund5
Camden Psychothero4y Unlt
The Dlrecror and the Admlnlstrator are both VAC ernployees and are seconded to CPU, who relmbur5e VAC for the full cost of Salary and pension.
Clty Brlde Trust
Core staff cosrs are covered by a Resiricied grant from City 8rid9e Trus1. 2023124 is year one of ihe three year grani.
LBC Communlty Partnershlp Advlsory se￿¢t
Workin9 to improve the way a9encie5 and comrnuniiies work iogeiher to safeguard children and young people.. strengthening link5 between black and
minority ethnic groups l organisations and statutory services and promoting good prartice that enables safer communities
LBC- Camden Netr￿rk Alliance
On behalf OF rhe Camden Resilience Alliance. VAC employs and Supervises Ihe Camden Network Alliance Mana9er (freelance consultant) on a montly ba515.
Age Uk Camden - Comrnunlty Llnks
VAC recruits and trains local people to volunteer in Camden CP practlces. These CommunTty LTnks Volunteers promote communlty based services and
acrivitie5 rhar conrribuie io a healihier life5We. The projeci will increase local kno￿edge (including GP knowledge) about prevenrion and health improving
activities dellvered by local organisatlons. Our long term aSm Is to develop the Community Links role In local NHS commlssSonlng.
VC5E- ￿lIance
The North Central London Voluntary Sertor (NCL VCSE) Alliance is a steering 9roup of infratstrutture or9anlsations from the 5 North Central London
Integrated Care System borough5. The role of ihe alliance 15 to present a voice for ihe VCSE 5ecior within decision fflaking srrucrure5 of the 5y5tem. VAC
represent the Camden VCS on the Alliance.
28

Voluntary Aciion Camde
Note5 to the financial siatement5
For ihe year ended 31 st March 2025
17a. Movement5 In fund5 (current yearl Icontlnue&)
Mlnd In Camden - Adult MHPM and Cu￿ural Advocacy
Work5 in pannership with comrnunity argani5ation5 to develop gi)od pra(tice in understanding. supporting and actively engaging with u5er5 that may be
experiencin9 menral illness.
The CAP works with different BAME iornmunities through the organisations they anend and utilise. to reduce the 5en5e of isolation they feel-. ralse
awareness of mental health and well-being from a (ultural perspeaive.. enable individuals io access Se￿iCe$ and support In a iimely wav.
CNWL Stroke and Neurology Ser¥lce - Soclal Prescriblng
CNWL Stroke and Neurology 5eTviie buy into the Community Unk5 5eMce for one day peT week to improve discharge experience for patient5 under the
care of their Occupational Therap1515. Staff work wilh the Iherapisis buildin9 confidence in conneciing iheir paiienis wilh community based opponunities
near to where they live. The patient5 who aTe Camden iesident5 are then refeired on Ihrou9h 50rial presciibing. The aim Is to Speed up dlscharge and
mainrain paiients healrh and social wellbeing after leawng clinical care.
Staff Contlngency and Penslon Fund
The fund has been established to make provision for the possibility of long terrn staff absence and other liabilities and contingencle5. The timing of
expendiiure depends on if and when these costs arise.
17b Movements In funds (prloryearl
At the start
of the year
Income &
9ain5
Expenditure
& losse5
IRe5tated
At the end of
the year
IRe5tatedl
Tran5fer5
Restrt￿ed fvnds..
Camden Psychotherapy Unir
LBC Comrnunity Partnership Advi50ry Seryi£e
LBC - Camden Network Alliance
LBC Healihwatch Camden Comrnunlty Vaccine Charnplon
LBC-Trusree Network
NAVCA - Ukraine Inlrasrructure Fund
LBC- Communlty Reslllance Fund- CVS
Awards for All- CVS
City Brldge Trust- CVS
LBC- Communlty Research Network- CVS
LBC- Communlty Impact Reslliance- CVS
Age Uk Camden - Communlty Llnks
VCSE - Alliance- Community Links
Mind In Camden - Aduli MHPM and Cultural Advocacy
CNWL Srroke and Neurology Seryice - Social Prescribing- Community Links
Tides Foundatlon IGooglel -Cornmunity Space & Digltal C8
35,791
48,731
S4.250
72.522
10.568
5.000
9.942
7.500
50.000
1.224
29,854
89,850
6,050
25,685
11.639
IS401
14.8011
5.380
(43,1071
(14.8651
(72,9241
19,0681
15,ODOI
19,9421
17,5001
150,0001
6,203
39.385
402
I,soo
129,8541
1102,1961
16,0501
(17,0671
6,715
S,631
4.383
17.5001
5,SOI
10.724
19,1041
11,6201
Total re5tdcted funds
27.202
458,606
1424.7911
18,4281
52.589
General fund5
15.1061
69,064
143.5181
126,5721
16.1321
Total unresirlcted funds before penslon reseThe
(S,1061
69,064
143.5181
126,S721
16.1321
Penslon reserve
615,0(
332.000
35,000
982,000
Totsl fund5 Intludlng penslon fund
637,096
859,670
1468,3091
1,028,457
*Restattd to Include updated expendllure due to Back Pay tythny
18 Reconclllatlon of net Income I lexpendhurel w net Cash Ilrnv from opeTrtlng acrlvttle5
2025
2024
IRestated*
Net lexpendoiurel for the repor(Ing perlod
las per Ehe siatement of flnanclal athvttoesl
Depreciaiion charge5
Dividends, interest and rent from investments
Ilncreaseiidecrease in debtors
Increasei Idecreasel in creditors
Pension reserve funding movements
36.535
42,397
472
11.717)
145.2541
25.563
153,0001
2,212
12,0851
1123,7721
135,0001
Net cash (used Inl operatlng advltles
137.4011
1127,S421
Restated to include intrease in creditors due to Batk Pay owing
29

Voluntary Aciion Camde
Note5 to the financial siatement5
For ihe year ended 31 st March 2025
19 Anatysls of cash and cash eqU￿alents
At 31 March
2025
2024
Cash flows
changes
Cash at bank and in hand
l 54.022
135.6841
118.338
Total cash and cash equfvalents
154,022
135.6841
118,338
20
Legal status of the charlty
The charity is a company limiteé by guaraniee and has no share capital. The liability of each member in the evenr of winding up Is limited to £1.
21
Deferned Income
All deferred Inrorne frorn 2023124 wa5 released in the year.
30