OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Reference and Administrative
Details
Trustees' Report 2to 3
Statement ofTrustees'
Responsibilities
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Finandal Statements 8to 14

Statement ofRnanclal Activitie s fort he Year Ended $ 1December 2 021
Unrestricted Total Total
funds 2021 2020
Note f f f
Income and Endowments from:
investment
income
50568 50468 51901
Total income 50468 50468 51301
Expenditure on:
Raising funds
Charitable
activities
3
4
(3,446)
(3,446)
~52340( ~52,340(
(3,192)
~(57,810
Total expenditure (54,786) (54,786) (61,002)
Gains/losses
on investment
assets 93,349 9$,349 ~(226,207
Net Income/(expenditure) 89,131 89,131 ~23530$
Net movement
In funds
89,131 89,131 (135~)
Recondgathn
offunds
Total funds brought forward 1,379,051 1,379,051 1514,359
Total funds carried forward 14 1,4M,1$2 1,468.182 1,$79,051
All ofthe charity's activities derive from continuing operations during the above two periods.
The funds breakdown
for 2020 Is shown
in note 14.

Fhed assets
Investments 1,455,362 1362,735
Current assets
Cash at bank and In hand
Creditors: Amounts
falling due within one year
12 13,660
(840)
17,126
~$10)
Net current assets 12420 16/16
Net assets 1,468,182 1@79,051
Funds ofthe charity:
Unrestricted Income funds
Unrestricted funds 1,468,182 1379,051
Total funds 14 1,468,182 1,379,051

2021
E
Examination ofthe financial statements 040 810

11Fhed asset Investments
2021 2020
E E
Other investments 1,455,362 1362,735
Other Investments
Usted Unlisted
Investments investments Total
E E E
Cost orValuation
At 1January 2021 1,360,013 2,722 1362,735
itevaluatlon 93~9 93+49
Additions 51,783 51,783
Dlsposals {52505) {52+05)
At 31December 2021 1,453,362 2,000 1,455@62
Net book value
At31December 2021 1,453,362 2,000 1,455362
At31December 2020 1,360,013 2,722 1362,735

12 Cash and cash equivalents cash equivalents
2021 2020
E E
Cash at bank 13,660 17,126
1$ Credltora amounts falling due wlthln one year
2021 2020
E E
940 610
14 funds
Balance at
Balance at 1 Other $1
January Incoming Resources recognised December
2021 resources expended gains/(losses) 2021
E E E E E
Unrestricted
General 93~9 1,468,182
Balance at
Bahnce at 1 Other 31
January lncoming Resources recognised December
2020 resources expended gains/llosses) 2020
E E E E E
Unrestricted funds
General 2024359 51,901 ~61.002 ~226,20 28292252

Fixed asset investments
Current assets
Current
liabilities
Total net assets
Fixed asset Investments
Current assets
Current
liabilities
Total net assets
16 Analysis ofnet funds