| CONTEHTS | ||
|---|---|---|
| PAGE | ||
| TRUSTEES AND OTHER INFORMATION | ||
| TRUSTEES' REPORT | 3-5 | |
| TRUSTEES' RESPONSIBILITIES STATEMENT | ||
| INDEPENDENT AUDITORS' |
REPORT | 7-9 |
| STATEMEHT OF FINANCIAL | ACTIVITIES | 10 |
| STATEMENT OF FINANCIAL | POSITION | |
| HOTES TO THE FINAHCIAL | STATEMENTS | 12-21 |
| BOARD OF TRUSTEES: | Provincial Superior |
Provincial Superior |
Reverend | Reverend | Peter | Dowling |
|---|---|---|---|---|---|---|
| Provincial Vicar |
Reverend | Melville | Wright | |||
| Provincial Treasurer | Reverend | Darren Maslen | ||||
| Appointed Trustee |
Reverend | George Donne | ||||
| All roles Appointed; | 18th | May | 2022 | |||
| ADDRESS | 4 Dawson Street | |||||
| Liverpool | ||||||
| L1 1LE | ||||||
| United Kingdom |
||||||
| INDEPENDENT AUDITOR: | Susan E Brown FCA |
CTC BSc (Hens) | ||||
| Unit 6 Archway | House | |||||
| Donabate | ||||||
| Co Dublin | ||||||
| BANKERS: | Allied Irish Banks PLC |
|||||
| Direct Banking | ||||||
| PO Box73306 | ||||||
| London W5 9PB | ||||||
| Bank of Ireland | ||||||
| 1 Marsden Street | ||||||
| M2 1HW | ||||||
| Manchester | ||||||
| Bank of Ireland | ||||||
| 26 West Nile Street | ||||||
| G4 7AG | ||||||
| Glasgow | ||||||
| Royal Bank of Scotland | ||||||
| 2139Paisley Road | ||||||
| Glasgow | ||||||
| G52 3JW | ||||||
| SOLICITORS: | PWW Solicitors | |||||
| 84 Eccleston Square | ||||||
| Pimlico | ||||||
| London Sw1V 1PX | ||||||
| CHARITY NUMBER: | 802092 |
| Restricted | Unrestricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | ||||
| 2022 | 2022 | 2022 | 2021 | ||||
| Note | E | E | E | ||||
| income | |||||||
| Legacies and Wills | 5 | 8,457 | |||||
| Charitable Activities |
234,539 | 234,539 | 188,006 | ||||
| Investments | 5.1 | 101 | 101 | 84 | |||
| Total income Resources | 234,640 | 234,640 | 196,547 | ||||
| Resources Expended | |||||||
| Charitable Activities |
206,820 | 206,820 | 214,653 | ||||
| Operational costs |
(1,237) | (1,237) | 29,825 | ||||
| Governance costs |
112,809 | 112,809 | 2,574 | ||||
| Total Resources Expended | 318,392 | 318,392 | 247,052 | ||||
| Net Incoming/(Outgoing) | Resources | (83,752) | (83,752) | (50,505) | |||
| Transfer between | funds | ||||||
| Other gains/(losses) | |||||||
| Net movements in |
funds | (83,752) | (83,752) | (50,505) | |||
| Reconciliation of funds |
|||||||
| Total funds brought | forward | (267,731) | (267,731) | (2'l7,226) | |||
| Fund balances carried forward | (351,483) | (351,483) | (267,731) |
| OPERATING (DEFICIT) |
2022 | 2021 | ||||
|---|---|---|---|---|---|---|
| E | E | |||||
| Operating (deficit) is stated after charging; |
||||||
| Depreciation | 4,574 | 2,574 | ||||
| 5. | INCOME | Restricted | Unrestricted | Total | Total. | |
| 2022 | 2022 | 2022 | 2021 | |||
| E | E | E | E | |||
| Income from Legacies | and Wills | |||||
| Total voluntary income |
8,457 | |||||
| Income from Charitable | Activities | |||||
| Religious Activities | 9,913 | 9,913 | 8,427 | |||
| Collections | 85,734 | 85,734 | 28,998 | |||
| Donations 0 gifts | 39,640 | 39,640 | 46,109 | |||
| Sundry Income | 5,575 | |||||
| Pension income |
12,337 | 12,337 | 41,171 | |||
| Parish contract income | 1,218 | 1,218 | 8,598 | |||
| Piety receipts | 27,810 | 27,810 | 29,618 | |||
| Exchange account | 30,152 | 3D,152 | ||||
| Total Mass Income | 27,735 | 27,735 | 19,510 | |||
| 234,539 | 234,539 | 188,006 | ||||
| 5.1 | Investment income |
|||||
| Investment income |
101 | 101 | 84 | |||
| 101 | 101 | 84 |
| 6. | CHARITABLE | ACTIVITIES | ACTIVITIES | Restricted | Unrestricted | Total | Total | |
|---|---|---|---|---|---|---|---|---|
| 2022 | 2022 | 2022 | 2021 | |||||
| E | E | E | E | |||||
| Religious activities | 10,208 | 10,208 | 4,782 | |||||
| Rome masses | 15,140 | 15,140 | 20,715 | |||||
| Mass payments | 15,000 | |||||||
| Insurance | 10,605 | 10,605 | 11,708 | |||||
| Repairs 8 maintenance | 10,976 | 10,976 | 17,276 | |||||
| Community expenses |
98,906 | 98,906 | 102,830 | |||||
| Medical 8 nursing | home expenses | 2,232 | 2 232 | 2,902 | ||||
| Piety expenses | 16,236 | 16,236 | 13,097 | |||||
| Telephone | 11,764 | 11,784 | 16i599 | |||||
| Training | 2,953 | 2,953 | 1,578 | |||||
| Motor Et travel |
expenses | 12,428 | 12,428 | 7,335 | ||||
| Subscriptions | 345 | 345 | 476 | |||||
| Advertising | 580 | 580 | 355 | |||||
| Exchange account | 6,800 | 6,800 | ||||||
| Chapter expenses | 7,402 | 7,402 | ||||||
| Refunds | 225 | 225 | ||||||
| 206,820 | 206,820 | 214,653 | ||||||
| 7. | OPERATIONAL | COSTS | Restricted | Unrestricted | Total | Total | ||
| 2022 | 2022 | 2022 | 2021 | |||||
| E | E | E | E | |||||
| Administration | ||||||||
| General expenses | 8,371 | 8,371 | 18,605 | |||||
| Office printing, | stationery | and office costs | 3,276 | 3,276 | 3,407 | |||
| 11,647 | 11,647 | 22,012 | ||||||
| Support Services | ||||||||
| Bank charges | 2,428 | 2,428 | 1,618 | |||||
| 2,428 | 2,428 | 1,618 | ||||||
| Other operational | costs | |||||||
| Interest paid | 295 | 295 | 4,781 | |||||
| Profit/Loss on |
disposal of | fixed assets | (15,607) | (15,607) | 1,414 | |||
| (15,312) | (15,312) | 6,195 | ||||||
| (1,237) | (1,237) | 29,825 |
| 8. | GOVERNANCE | COSTS | COSTS | Restricted | Unrestricted | Total | Total | |
|---|---|---|---|---|---|---|---|---|
| 2022 | 2022 | 2022 | 2021 | |||||
| f. | E | E | E | |||||
| Legal Et professional |
fees | 108,?35 | 108,235 | |||||
| Depredation | 4,574 | 4,574 | 2,574 | |||||
| 112,809 | 112,809 | 2,574 | ||||||
| 9. | EMPLOYEES | 2022 | 2021 | |||||
| f. | E | |||||||
| Employment | costs | |||||||
| The aggregate | payrog | costs of these persons | was as follows: | |||||
| Employees ft |
Trustees |
| 12. | TANGIBLE | FIXED ASSETS | ||||||
|---|---|---|---|---|---|---|---|---|
| Freehold | land | Mobile | Fixtures | Et | ||||
| BBuildings | Home | Equipment | Total | |||||
| ~ct | E | E | E | E | ||||
| Cost | ||||||||
| 1 January | 2022 | 2,019,914 | 316,120 | 2,336,034 | ||||
| Additions | 39,995 | 39,995 | ||||||
| Disposais | 105,000 | 105,000 | ||||||
| Revaluation | 20,000 | 20,000 | ||||||
| 31 December 2022 | 1,934,914 | 39,995 | 316,120 | 2,291,029 | ||||
| 1 January | 2022 | 277,347 | 277,347 | |||||
| Charge for | the year | 2,000 | 2,574 | 4, 574 | ||||
| Charge an | disposal | |||||||
| 31 December 2022 | 2,000 | 279,921 | 281,921 | |||||
| Net Bank | Value | |||||||
| 31 December 2022 | 1,934,914 | 37,995 | 36,199 | 2,009,108 | ||||
| 31 December 2021 | 2,019,914 | 38,773 | 2,058,687 | |||||
| 13. | INVESTMENTS | Listed | ||||||
| Investments | ||||||||
| E | ||||||||
| 1 January | 2022 | 1,800 | ||||||
| 31 December 2022 | i,800 | |||||||
| Net Book Value | ||||||||
| 31 December 2022 | 1,800 | |||||||
| 31 December 2021 | 1,800 | |||||||
| 14. | DEBTORS | 2022 | 2021 | |||||
| E. | E | |||||||
| VAT | 85 | 85 | ||||||
| Page fg |
| 15. | CREDITORS | CREDITORS | 2022 | 2021 | |
|---|---|---|---|---|---|
| E | E | ||||
| Amounts | fa(ting due within | one year | |||
| Trade creditors | (132) | 8,341 | |||
| Accruals | 108,235 | ||||
| 108,103 | 8,341 |
| 22. | CASH | AND CASH EQUIVALENTS | 2022 | 2021 |
|---|---|---|---|---|
| E | E | |||
| Cash | and bank balances | 327,628 | 242,039 |