OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Reports
Referenceandadministrativeinformation 1
Chairman'sStatement 2
ReportoftheTrustees 4
Independentauditor'sreport 16
Financialstatements
Statementoffinancialactivities 21
Balancesheet 22
Principalaccountingpolicies 23
Notestothefinancialstatements 27

Trustees GCRobinBoothFCA(Chairman)
EdwardSBrunel-CohenFCA
AlunEvansBAFCAMBA
NicholasMartelBSc(Hons)MRICS
AnneO'HaganMAPGCE
DarraghO'SullivanBA(Hons)Law;Pg.Dip.LegalPractice,MBA
AnneDRobinsBScDipEdHDLS
DavidRWillettsBAFCA
HonoraryOfficeHolders DavidCoughtrieDipArchRIBAFCILT
(ChairmanEmeritusandHonoraryFellow)
JolyonLarkman(ChairmanEmeritus)
ProfessorChrisAtkinCEngFREngFRAeSMA(cantab)PhD
(HonoraryFellow)
ProfessorDavidGuile(HonoraryFellow)
JohnHillier(HonoraryFellow)
OperationsDirectorand KateWynne-EytonBFAFCA
Secretary
Registeredoffice 33QueenStreet
London
EC4R1AP
Auditor BuzzacottLLP
130WoodStreet
London
EC2V6DL
Bankers RoyalBankofScotlandplc
49Bishopsgate
London
EC2N3AS
Investmentmanagers InvestedWealth&InvestmentManagementLtd
30GreshamStreet
London
EC2V7QN
Charityregistrationnumber 801986
Companyregistrationnumber 2419257

£283,687(2020-£186,685)andcomprised:
2021 2020
£ £
Grants 99,005 98,113
Researchcosts 86,724 10,380
Publicationcosts 1,900 4,495
Charitablesupportcosts 41,732 31,356
Governancecosts 54,326 42,341

Unrestricted funds
2021 2020
Notes £ £
Incomefrom:
Investments 162,983 156,724
Charitabledonations 2,000
Bankinterestreceivable 22 328
Totalincome 165,005 157,052
Expenditureon:
Raisingfunds 44,727 41,517
Charitableactivities
Advancementofcommercialeducation 1 283,687 186,685
Totalexpenditure 328,414 228,202
Netexpenditurebeforeinvestmentgains/(losses) (163,409) (71,150)
Netrealisedandunrealisedgains/(losses)oninvestments 8 829,904 (369,301)
Netincome(expenditure)andnetmovementinfunds 666,495 (440,451)
Reconciliationoffunds
Balancesbroughtforwardat1October2020 6,763,997 7,204,448
Balancescarriedforwardat30September2021 7,430,492 6,763,997

2021 2021 2020 2020
Notes £ £ £ £
Fixedassets
Investments 5 7,348,856 6,634,150
Currentassets
Debtors 6 3,833 4,048
Cashatbankandinhand 178,340 221,201
182,173 225,249
Liabilities
Creditors:amountsfallingdue
withinoneyear 7 (100,537) (95,402)
Netcurrentassets 81,636 129,847
Totalnetassets 7,430,492 6,763,997
ThefundsoftheTrust:
Unrestrictedfunds 8 7,430,492 6,763,997

2021 2020
£ £
Grants:
ActionThroughEnterprise 13,962
Ark(AbsoluteReturnforKids) 24,038
EnablingEnterprise 25,000
FutureFirst 19,543 24,075
LAMDA - 25,000
PeterJonesFoundation 20,000
TeambuildAssociation 500
YoungEnterprise 20,000 25,000
99,005 98,113
Researchprojects:
PyeTaitConsulting 86,724 10,380
86,724 10,380
GrantsandResearch 185,729 108,493
Publications
PublicationBreakingBarriers 2,515
PublicationLessonsfromEmployerLedLearning 1,980
PublicationPathwaystoSuccess 1,900
ConveningandEvents
ResearchSymposium - 19
Supportandgovernancecosts(note2) 96,058 71,898
283,687 184,905
2021 2021 2020 2020
£ £ £ £
Grantsandresearchoutstandingasat1
October 51,078 44,223
Grantsandresearchofferedduringthe
year 99,005 98,113
Grantssubsequentlynottakenup
99,005 98,113
150,083 142,336
Grantsandresearchpaidintheyear (85,578) (91,258)
Grantsandresearchoutstandingasat30
September 64,505 51,078

2021 2020
£ £
Supportcosts 41,732 31,337
Governancecosts:
Auditor'sremuneration 10,710 10,738
Legalandprofessionalfees 22,365 16,189
Trustees'expenses 178 374
Othercosts 21,073 15,040
96,058 73,678

Staffcosts
Staffcostsduringtheyearwereasfollows:
2021 2020
£ £
Wagesandsalaries 39,727 44,229
Socialsecuritycosts - 871
Pensioncosts 1,067 1,327
40,794 46,427

4 Netexpenditureandnetmovementinfunds
Thisisstatedaftercharging:
2021 2020
£ £
Auditor'sremuneration
Statutoryauditservices 9,000 10,738
Corporationtaxservices 1,710
10,710 10,738

Fixedassetsinvestments
2020 2019
£ £
Marketvalueoflistedinvestmentsportfolioat1October 6,447,080 6,869,457
Additionsatcost 938,760 873,562
Disposalsatbookvalue(proceeds£1,146,932,realised
gains£110,126) (1,036,806) (1,014,026)
Unrealisedgains/(losses) 719,245 (281,914)
Marketvalueoflistedinvestmentsportfolioat30September 7,068,279 6,447,080
Cashheldbyinvestmentmanagersforreinvestment 280,577 147,070
Cashinstruments - 40,000
7,348,856 6,634,150
Analysedasfollows:
Equities 5,057,042 4,200,341
Fixedinterest 1,162,476 1,300,690
Property 357,198 410,691
Alternatives 491,563 535,358
Cashandcashequivalents 280,577 187,070
7,348,856 6,634,150
Historicalcost 6,406,352 6,437,958
Investmentsthatrepresentedover5%ofthetotalportfoliowereas
follows:
iSharesFTSE 100ETF-(2021:nowbelow5%threshold) 346,375 627,513
UnitedKingdomGilt2.25%2023 653,675 683,738
VanguardFundsPlcS&P500UnitsETF 855,418 693,438
UnitedKingdomGilt1.75%2022—Nowbelow5%threshold 304,407 413,500

2021 2020
£ £
Accruedinvestmentincome 2,269 2,394
Prepayments 1,564 1,654
3,833 4,048

2021 2020
£ £
Grantspayable(note1) 64,505 51,078
Accruals 36,032 44,324
100,537 95,402

Balanceat
Balanceat 30
1October Net September
2020 Income Expenditure Gains 2021
£ £
£
£
£
Generalfunds
Realised 6,575,203 165,005 (328,414) 110,659 6,522,453
Unrealised 188,794 - 719,245 908,039
Totalfunds 6,763,997 165,005 (328,414) 829,904 7,430,492