| Last Year | This Year | ||
|---|---|---|---|
| to nearest F | to nearest E | ||
| Receipts | |||
| Fees Received for | current year | 57,900 | 66,379 |
| Fees Received in advance |
8,690 | 8,275 | |
| Fundraising (net of |
expenses) | 969 | 24 |
| Coronavirus Job Retention Scheme Claim |
0 | 100 | |
| Grants | 0 | 2,276 | |
| Donation | 0 | 2,000 | |
| Interest Received | 0 | 0 | |
| Total Receipts | 67,559 | 79,054 | |
| Payments Wages 8 Salaries Employer's pension |
costs | 53,149 427 |
56,917 355 |
| Hall Hire 8 Storage Toys 8 Activities supplies Consumables |
8,532 1,064 534 |
6,909 1,489 642 |
|
| Protective clothing | &cleaning | 535 | 827 |
| PPBS&Telephone | 1,027 | 922 | |
| Insurance | 1,072 | 1,087 | |
| Day Trip Accountancy |
189 300 |
300 | |
| Sundry Expenses | 581 | 525 | |
| Repairs 8 Maintenance Equipment for Staff Staff training and development |
909 807 |
289 1,529 557 |
|
| Total Payments | 69,126 | 72,348 | |
| Net ofReceipts/(Payments) | -1,567 | 6,706 | |
| Cash Funds Last | Year End | 19,741 | 18,174 |
| Cash Funds This | Year End | 18,174 | 24,880 |
| Last Year | This Year | ||
|---|---|---|---|
| to nearest F | to nearest F | ||
| Receipts | |||
| Interest | 40 | ||
| Transfer from Unrestricted | Funds | ||
| Total Receipts | 40 | 19 | |
| Net ofReceipts/(Payments) | 40 | ||
| Cash Funds Last Year End | 19,850 | 19,890 | |
| Cash Funds This Year End | 19,890 | 19,909 |
| Sec | tion | BStatement ofAs |
sets and Liabilities | at the | end ofthe period | end ofthe period | ||
|---|---|---|---|---|---|---|---|---|
| Unrestricted Funds |
Restricted | Funds | ||||||
| to nearest | K | to nearest F | ||||||
| B1 | Cash Funds | Bank - Current Account | 24,880 | |||||
| Bank - Savings Account | 19,909 | |||||||
| Total Cash Funds | 24,880 | 19,909 | ||||||
| Unrestricted Funds |
Restricted | Funds | ||||||
| to nearest | F | to nearest F | ||||||
| B2 | Other Iwonetary Assets | Stock offundraising | items | 730 | ||||
| Fund to which | ||||||||
| asset belongs | ||||||||
| B4 | Assets retained for the | Toys and equipment | Unrestricted funds |
|||||
| charity's | own use | |||||||
| Fund to which | Amount | Due | ||||||
| liability relates | (optional) | |||||||
| B5 | Liabilities | Suppliers to be paid | Unrestricted funds |
|||||
| Fees received for next term | Unrestricted funds |
8,275 |