OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Directors (Trustees) (Trustees) Jane Grant
Peter Holman
Tom Ravetz
Lesley Taylor
Senior Management Team: Katy Lockwood-Holmes —Chief Executive
Christian
Maclean
Auditors Geoghegans
Chartered
Accountants
6StColme Street
Edinburgh
EH3 6AD
Bankers Bank ofScotland
8 Morningside Road
Edinburgh
EH104DD
Triodos Bank
24 Hanover Street
Edinburgh
EH2 2EN
Aldermore
Bank
100West Regent Street
Glasgow
GU2 2QD
Solicitors Balfour &Manson
S4-66 Frederick Street
Edinburgh
EH2 1LS
Registered Office 22 Baylie Street
Stourbridge
West Midlands
Dyg 1AZ
Principal Office Canal Court
40 Craiglockhart Avenue
Edinburgh
EH 14 1LT
Company Registration Number 02398655
Charity Commission Registration Number 801790
OSCR Registration Number SC041837

Total
Unrestricted Restricted Total Funds Funds
Notes Funds Funds 2021 2020
Income from:
Charitable
activities
2,193,547 21,303 2,214,850 2,063,481
Grants —COVID 19 5,514 5,514 39,434
Donations
and legacies
3,551 3,551 1,184
Other trading activities 2,500 2,500 2,500
Investments 3,837 3,837 8,719
Total income 2,208,949 21,303 2,230,252 2,115,318
Expenditure
on:
Charitable
activities
7 (2,053,962) (21,303) (2,075,265) (1,978,545)
Total expenditure (2,053,962) (21,303) (2,075,265) (1,978,545)
Net income and movement in funds 10 154,987 154,987 136,773
Reconciliation offunds:
Total funds brought forward 2,016,072 2,016,072 1,879,299
Total funds carded forward 18 2,171,059 2,171,059 2,016,072

at 31December 202 1
Notes 2021 2020
E E
Fixed Assets
Tangible assets 12 22,512 28,635
Investments 13 5,000 5,000
27,512 33,635
Current Assets
Stocks 14 680,483 610,493
Debtors 15 873,628 1,173,040
Cash at bank and in hand 1,066,272 714,097
2,620,383 2,497,630
Uabilities
Creditors: Amounts falling due within one year 16 (446,160) (484,517)
Net Current Assets 2,174,223 2,013,113
Total assets less current liabilities 2,201,735 2,046,748
Provisions for liabilities 17 (30,676) (30,676)
Net Assets 2,171,059 2,016,072
The funds ofthe charity:
General Funds - unrestricted 18 2,171,059 2,016,072
Restricted Funds 18
2,171,059 2,016,072

2021 2020
E f
Net income for the reporting period (as per the SOFA) 154,987 136,773
Adjustments
for:
Depreciation 6,123 8,348
Interest from investments (3,837) (8,719)
(Increase) in stocks (69,990) (95,368)
Decrease/(Increase)
in debtors
299,412 (138,773)
(Decrease)/Increase
in creditors
(38,357) 92,520
Increase in provisions 5,676
Net cash provided by opemting activities 348,338 457
STATEMENT OF CASH FLOWS
forthe year ended 31December 2021
2021 2020
E E
Cash flows from operating activities:
Net cosh provided by operoting
activities
348,338 457
Cash flows from investing activities:
Interest from investments 3,837 8,719
Purchase oftangible fixed assets (30,676)
Net cosh flow provided by/(used injinvesting activities 3,837 (21,957)
Change in cosh and cash equi volents in the year 352,175 (21,500)
Cash and cash equivalents
at the
beginning of the year 714,097 735,597
Cash and cash equivalents
at the
end ofthe year 1,066,272 714,097

Charitable
activiti
es
2021 2020
E E
Books and incidental sales income 2,193,547 2,055,581
Grants 21,303 7,900
2,214,850 2,063,481
The income from charitable activities was E2,214,850 (2020:f2,063,481) of which f2,193,547
was unrestricted (2020:E2,055,581)and f21,303was restricted (2020:E7,900).

3 Grants —COVID 19
2021 2020
E E
HMRC —CIRS grant 5,514 39,434
All grants received in the year due to COVID 19were unrestricted.
4 Donations and legacies
2021 2020
E f
Contribution
received from landlord for Tenant's
improvements 3,551 1,184
All donations
received
in the year were unrestricted.
5 Other trading activities
2021 2020
E E
Consulting
income
2,500 2,500
Income from other trading activities was unrestricted in both the current and prior year.
6 Investment
income
2021 2020
E E
Interest received 3,837 8,719
Income from investments was unrestricted in both the current and prior year.

Analysis of expenditure
on charitable activities
2021 2020
E E
Cost ofbooks sold
Distribution
and advertising
Travel and book fairs
Trade subscriptions
Foreign exchange gain
Donations
and grants
Support costs (see note 8)
Governance costs (see note 9)
947,902
506,974
1,696
980
(24,767)
10,000
616,262
16,218
847,598
464,145
1,842
1,494
(440)
10,000
637,265
16,641
2,075,265 1,978,545
Support costs 2021
E
2020
E
Salaries and consultancy
Postage and stationery
Depreciation
Property expenses and insurances
Professional fees
Sundry expenses
533,202
12,245
6,123
60,939
3,753
541,470
8,876
8,348
73,692
860
4,019
616,262 637,265
Governance costs 2021
E
2020
E
Audit and accounting fees
Board expenses
Salaries and consultancy
6,505
9
9,704
6,580
10,061
16,218 16,641

for t he year ended 31 December 2021
10 Net income for the year 2021
E
2020
E
Stated after charging/(crediting):
Depreciation of fixed assets
Auditors'
remuneration
audit 6,123
4,206
8,348
4,084
other services 2,299 2,496
Operating
lease payments
Foreign exchange (gain)
11,377
(24,767)
11,061
(446)
11 Employee information 2021
E
2020
f
Staff costs during the year amounted
Wages and salaries
Social security costs
Employer pension costs
to: 427,847
35,536
79,523
432,739
34,194
80,348
542,666 547,262

12 Tangible fixed assets Tenants Fixtures
Improvements 88 Fittings Total
f f f
Cost
At 1January 2021 30,676 18,342 49,018
Disposals (5,727) (5,727)
At 31December 2021 30,676 12,615 43,291
Depreciation
At 1January 2021 2,041 18,342 20,383
Charge for year 6,123 6,123
Disposals (5,727) (5,727)
At 31December 2021 8,164 12,615 20,779
Net Book Valve
At 31December 2021 22,512 22,512
At 31December 2020 28,635 28,635
fina ncia I sta tements
atf5,000(2020:f5,000).
Stocks 2021 2020
f f
Work in progress 56,654 58,374
Publications for resale 623,829 552,119
680,483 616,463

at 3 1December 2021
15 Debtors 2021 2020
f f
Trade debtors 812,485 823,460
Other debtors 61,143 49,580
The Christian
Community
in GBloan 300,000
873,628 1,173,040
The loan to The Christian Community in GB Ltd was extended by 6 months to 30 June 2021, by way ofa
written
agreement
in January 2021, with a facility to be recalled in part, or in full, with three months
written
notice.
The balance was fully received in June 2021.
Interest was charged at 253 above the Bank of England base rate per annum and the loan was secured
by a guarantee from the Foundation The Christian Community (International).
16 Creditors: Amounts falling due within one year 2021
f
2020f
Trade creditors 409,586 444,745
Accruals 22,055 14,606
Deferred income 1,500 8,596
Other creditors 13,019 16,570
446,166 464,611
Deferred Income 2022
Balance Balance
iianaary Deferred
in
Released
in
31December
2D21
f
yearf yearf 2D21f
Frieling grant 6,596 (6,596)
Kovacs —'Michael letters' publication 2,000 (2,000)
Go Digital grant 1,500 1,500
8,596 1,500 8,596 1,500

Deferred Income 2020
Balance Balance
1January Deferred
ln
Released
in
31December
2020
f
yearf yearf 2020f
Frieling grant 6,596 6,596
Kovacs —'Michael letters' publication 2,000 2,000
Australia
trip 2020
300 (300)
2,300 6,596 (300) 8,596
Funds
2021 Balance at Balance at
1January 31December
2021f Income
f
Expenditure
f
2021f
Unrestricted funds:
General 2,016,072 2,208,949 (2,053,962) 2,171,059
Restricted funds:
Bookpublication grants
Christian Community 7,800 (7,800)
Other 13,503 (13,503)
21,303 (21,303)
Total funds 2,016,072 2,230,252 2,075,265 2,171,059

at31 December 2021
18 Funds
2020
Balance at
1January
Balance at
31December
2020
f
Income
f
Expenditure
f
2020
f
Unrestricted funds:
General 1,879,299 2,107,418 (1,970,645) 2,016,072
Restricted funds:
Bookpublication
grants
Christian Community 5,000 (5,000)
Other 2,900 (2,900)
7,900 (7,900)
Total funds 1,879,299 2,115,318 (1,978,545) 2,016,072
19 Analysis ofnet funds Unrestricted
f
Restricted
f
Total
f
Fixed assets 27,512 27,512
Net current assets 2,174,223 2,174,223
Provisions for liabilities (30,676) (30,676)
Net assets at 31 December 2021 2,171,059 2,171,059
Fixed assets 33,635 33,635
Net Current assets 2,013,113 2,013,113
Provisions for liabilities (30,676) (30,676)
Net assets at31 December 2020 2,016,072 2,016,072