| Directors | (Trustees) | (Trustees) | Jane Grant | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Peter Holman | |||||||||
| Tom Ravetz | |||||||||
| Lesley Taylor | |||||||||
| Senior Management | Team: | Katy Lockwood-Holmes | —Chief Executive | ||||||
| Christian Maclean |
|||||||||
| Auditors | Geoghegans | ||||||||
| Chartered Accountants |
|||||||||
| 6StColme Street | |||||||||
| Edinburgh | |||||||||
| EH3 6AD | |||||||||
| Bankers | Bank ofScotland | ||||||||
| 8 Morningside | Road | ||||||||
| Edinburgh | |||||||||
| EH104DD | |||||||||
| Triodos Bank | |||||||||
| 24 Hanover Street | |||||||||
| Edinburgh | |||||||||
| EH2 2EN | |||||||||
| Aldermore Bank |
|||||||||
| 100West Regent | Street | ||||||||
| Glasgow | |||||||||
| GU2 2QD | |||||||||
| Solicitors | Balfour &Manson | ||||||||
| S4-66 Frederick | Street | ||||||||
| Edinburgh | |||||||||
| EH2 1LS | |||||||||
| Registered | Office | 22 Baylie Street | |||||||
| Stourbridge | |||||||||
| West Midlands | |||||||||
| Dyg 1AZ | |||||||||
| Principal | Office | Canal Court | |||||||
| 40 Craiglockhart | Avenue | ||||||||
| Edinburgh | |||||||||
| EH 14 1LT | |||||||||
| Company | Registration | Number | 02398655 | ||||||
| Charity Commission | Registration | Number | 801790 | ||||||
| OSCR Registration | Number | SC041837 |
| Total | ||||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | Funds | |||
| Notes | Funds | Funds | 2021 | 2020 | ||
| Income from: | ||||||
| Charitable activities |
2,193,547 | 21,303 | 2,214,850 | 2,063,481 | ||
| Grants —COVID 19 | 5,514 | 5,514 | 39,434 | |||
| Donations and legacies |
3,551 | 3,551 | 1,184 | |||
| Other trading activities | 2,500 | 2,500 | 2,500 | |||
| Investments | 3,837 | 3,837 | 8,719 | |||
| Total income | 2,208,949 | 21,303 | 2,230,252 | 2,115,318 | ||
| Expenditure on: |
||||||
| Charitable activities |
7 | (2,053,962) | (21,303) | (2,075,265) | (1,978,545) | |
| Total expenditure | (2,053,962) | (21,303) | (2,075,265) | (1,978,545) | ||
| Net income and movement | in funds | 10 | 154,987 | 154,987 | 136,773 | |
| Reconciliation offunds: | ||||||
| Total funds brought forward | 2,016,072 | 2,016,072 | 1,879,299 | |||
| Total funds carded forward | 18 | 2,171,059 | 2,171,059 | 2,016,072 |
| at 31December 202 | 1 | ||||
|---|---|---|---|---|---|
| Notes | 2021 | 2020 | |||
| E | E | ||||
| Fixed Assets | |||||
| Tangible assets | 12 | 22,512 | 28,635 | ||
| Investments | 13 | 5,000 | 5,000 | ||
| 27,512 | 33,635 | ||||
| Current Assets | |||||
| Stocks | 14 | 680,483 | 610,493 | ||
| Debtors | 15 | 873,628 | 1,173,040 | ||
| Cash at bank and in | hand | 1,066,272 | 714,097 | ||
| 2,620,383 | 2,497,630 | ||||
| Uabilities | |||||
| Creditors: Amounts | falling due within one year | 16 | (446,160) | (484,517) | |
| Net Current Assets | 2,174,223 | 2,013,113 | |||
| Total assets less current | liabilities | 2,201,735 | 2,046,748 | ||
| Provisions for liabilities | 17 | (30,676) | (30,676) | ||
| Net Assets | 2,171,059 | 2,016,072 | |||
| The funds ofthe charity: | |||||
| General Funds - unrestricted | 18 | 2,171,059 | 2,016,072 | ||
| Restricted Funds | 18 | ||||
| 2,171,059 | 2,016,072 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| E | f | |||
| Net income for the reporting period (as per the SOFA) | 154,987 | 136,773 | ||
| Adjustments for: |
||||
| Depreciation | 6,123 | 8,348 | ||
| Interest from investments | (3,837) | (8,719) | ||
| (Increase) in stocks | (69,990) | (95,368) | ||
| Decrease/(Increase) in debtors |
299,412 | (138,773) | ||
| (Decrease)/Increase in creditors |
(38,357) | 92,520 | ||
| Increase in provisions | 5,676 | |||
| Net cash provided by opemting | activities | 348,338 | 457 | |
| STATEMENT OF CASH FLOWS | ||||
| forthe year ended 31December | 2021 | |||
| 2021 | 2020 | |||
| E | E | |||
| Cash flows from operating activities: | ||||
| Net cosh provided by operoting activities |
348,338 | 457 | ||
| Cash flows from investing activities: | ||||
| Interest from investments | 3,837 | 8,719 | ||
| Purchase oftangible fixed assets | (30,676) | |||
| Net cosh flow provided by/(used | injinvesting | activities | 3,837 | (21,957) |
| Change in cosh and cash equi volents in the year | 352,175 | (21,500) | ||
| Cash and cash equivalents at the |
beginning of | the year | 714,097 | 735,597 |
| Cash and cash equivalents at the |
end ofthe year | 1,066,272 | 714,097 |
| Charitable activiti |
es | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| E | E | ||||
| Books and incidental | sales income | 2,193,547 | 2,055,581 | ||
| Grants | 21,303 | 7,900 | |||
| 2,214,850 | 2,063,481 | ||||
| The income from | charitable | activities | was E2,214,850 (2020:f2,063,481) of which | f2,193,547 | |
| was unrestricted | (2020:E2,055,581)and f21,303was restricted (2020:E7,900). |
| 3 | Grants —COVID 19 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||
| E | E | |||||||||
| HMRC —CIRS grant | 5,514 | 39,434 | ||||||||
| All grants received | in the year due to COVID | 19were | unrestricted. | |||||||
| 4 | Donations and legacies | |||||||||
| 2021 | 2020 | |||||||||
| E | f | |||||||||
| Contribution received from landlord for Tenant's |
improvements | 3,551 | 1,184 | |||||||
| All donations received |
in the year were unrestricted. | |||||||||
| 5 | Other trading activities | |||||||||
| 2021 | 2020 | |||||||||
| E | E | |||||||||
| Consulting income |
2,500 | 2,500 | ||||||||
| Income from other | trading activities was unrestricted | in both the current and | prior year. | |||||||
| 6 | Investment income |
|||||||||
| 2021 | 2020 | |||||||||
| E | E | |||||||||
| Interest received | 3,837 | 8,719 | ||||||||
| Income from investments | was unrestricted | in both the current and prior year. |
| Analysis of expenditure on charitable activities |
||
|---|---|---|
| 2021 | 2020 | |
| E | E | |
| Cost ofbooks sold Distribution and advertising Travel and book fairs Trade subscriptions Foreign exchange gain Donations and grants Support costs (see note 8) Governance costs (see note 9) |
947,902 506,974 1,696 980 (24,767) 10,000 616,262 16,218 |
847,598 464,145 1,842 1,494 (440) 10,000 637,265 16,641 |
| 2,075,265 | 1,978,545 |
| Support costs | 2021 E |
2020 E |
|---|---|---|
| Salaries and consultancy Postage and stationery Depreciation Property expenses and insurances Professional fees Sundry expenses |
533,202 12,245 6,123 60,939 3,753 |
541,470 8,876 8,348 73,692 860 4,019 |
| 616,262 | 637,265 | |
| Governance costs | 2021 E |
2020 E |
| Audit and accounting fees Board expenses Salaries and consultancy |
6,505 9 9,704 |
6,580 10,061 |
| 16,218 | 16,641 |
| for t | he year ended 31 December 2021 | |||
|---|---|---|---|---|
| 10 | Net income for the year | 2021 E |
2020 E |
|
| Stated after charging/(crediting): Depreciation of fixed assets Auditors' remuneration |
audit | 6,123 4,206 |
8,348 4,084 |
|
| other services | 2,299 | 2,496 | ||
| Operating lease payments Foreign exchange (gain) |
11,377 (24,767) |
11,061 (446) |
||
| 11 | Employee information | 2021 E |
2020 f |
|
| Staff costs during the year amounted Wages and salaries Social security costs Employer pension costs |
to: | 427,847 35,536 79,523 |
432,739 34,194 80,348 |
|
| 542,666 | 547,262 |
| 12 | Tangible fixed assets | Tenants | Fixtures | |
|---|---|---|---|---|
| Improvements | 88 Fittings | Total | ||
| f | f | f | ||
| Cost | ||||
| At 1January 2021 | 30,676 | 18,342 | 49,018 | |
| Disposals | (5,727) | (5,727) | ||
| At 31December 2021 | 30,676 | 12,615 | 43,291 | |
| Depreciation | ||||
| At 1January 2021 | 2,041 | 18,342 | 20,383 | |
| Charge for year | 6,123 | 6,123 | ||
| Disposals | (5,727) | (5,727) | ||
| At 31December 2021 | 8,164 | 12,615 | 20,779 | |
| Net Book Valve | ||||
| At 31December 2021 | 22,512 | 22,512 | ||
| At 31December 2020 | 28,635 | 28,635 |
| fina ncia I sta | tements atf5,000(2020:f5,000). |
||
|---|---|---|---|
| Stocks | 2021 | 2020 | |
| f | f | ||
| Work in progress | 56,654 | 58,374 | |
| Publications | for resale | 623,829 | 552,119 |
| 680,483 | 616,463 |
| at 3 | 1December 2021 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 15 | Debtors | 2021 | 2020 | |||||||||
| f | f | |||||||||||
| Trade debtors | 812,485 | 823,460 | ||||||||||
| Other debtors | 61,143 | 49,580 | ||||||||||
| The Christian Community |
in GBloan | 300,000 | ||||||||||
| 873,628 | 1,173,040 | |||||||||||
| The loan to The | Christian | Community | in GB Ltd was extended | by 6 months to | 30 June 2021, by way ofa | |||||||
| written agreement |
in January 2021, | with a facility | to | be recalled | in part, or | in full, with three months | ||||||
| written notice. |
The | balance was fully | received | in June 2021. | ||||||||
| Interest was charged at 253 above the Bank of England | base | rate | per annum | and the loan | was secured | |||||||
| by a guarantee | from the | Foundation | The Christian | Community | (International). | |||||||
| 16 | Creditors: Amounts | falling due within | one year | 2021 f |
2020f | |||||||
| Trade creditors | 409,586 | 444,745 | ||||||||||
| Accruals | 22,055 | 14,606 | ||||||||||
| Deferred income | 1,500 | 8,596 | ||||||||||
| Other creditors | 13,019 | 16,570 | ||||||||||
| 446,166 | 464,611 |
| Deferred Income 2022 | |||||
|---|---|---|---|---|---|
| Balance | Balance | ||||
| iianaary | Deferred in |
Released in |
31December | ||
| 2D21 f |
yearf | yearf | 2D21f | ||
| Frieling grant | 6,596 | (6,596) | |||
| Kovacs —'Michael letters' | publication | 2,000 | (2,000) | ||
| Go Digital grant | 1,500 | 1,500 | |||
| 8,596 | 1,500 | 8,596 | 1,500 |
| Deferred Income 2020 | |||||
|---|---|---|---|---|---|
| Balance | Balance | ||||
| 1January | Deferred ln |
Released in |
31December | ||
| 2020 f |
yearf | yearf | 2020f | ||
| Frieling grant | 6,596 | 6,596 | |||
| Kovacs —'Michael letters' | publication | 2,000 | 2,000 | ||
| Australia trip 2020 |
300 | (300) | |||
| 2,300 | 6,596 | (300) | 8,596 |
| Funds | ||||||
|---|---|---|---|---|---|---|
| 2021 | Balance at | Balance at | ||||
| 1January | 31December | |||||
| 2021f | Income f |
Expenditure f |
2021f | |||
| Unrestricted | funds: | |||||
| General | 2,016,072 | 2,208,949 | (2,053,962) | 2,171,059 | ||
| Restricted funds: | ||||||
| Bookpublication | grants | |||||
| Christian | Community | 7,800 | (7,800) | |||
| Other | 13,503 | (13,503) | ||||
| 21,303 | (21,303) | |||||
| Total funds | 2,016,072 | 2,230,252 | 2,075,265 | 2,171,059 |
| at31 | December | 2021 | ||||
|---|---|---|---|---|---|---|
| 18 | Funds 2020 |
Balance at 1January |
Balance at 31December |
|||
| 2020 f |
Income f |
Expenditure f |
2020 f |
|||
| Unrestricted | funds: | |||||
| General | 1,879,299 | 2,107,418 | (1,970,645) | 2,016,072 | ||
| Restricted funds: | ||||||
| Bookpublication grants |
||||||
| Christian | Community | 5,000 | (5,000) | |||
| Other | 2,900 | (2,900) | ||||
| 7,900 | (7,900) | |||||
| Total funds | 1,879,299 | 2,115,318 | (1,978,545) | 2,016,072 | ||
| 19 | Analysis ofnet funds | Unrestricted f |
Restricted f |
Total f |
||
| Fixed assets | 27,512 | 27,512 | ||||
| Net current | assets | 2,174,223 | 2,174,223 | |||
| Provisions | for liabilities | (30,676) | (30,676) | |||
| Net assets | at 31 December 2021 | 2,171,059 | 2,171,059 | |||
| Fixed assets | 33,635 | 33,635 | ||||
| Net Current assets | 2,013,113 | 2,013,113 | ||||
| Provisions | for liabilities | (30,676) | (30,676) | |||
| Net assets | at31 December 2020 | 2,016,072 | 2,016,072 |