| E | E | E | ||||
|---|---|---|---|---|---|---|
| Unrestricurd | Restricted | Total | Total | |||
| Notes | Funds | Funds | 2021 | 2020 | ||
| INCOME FROM | ||||||
| Grants and Donations | 71,232 | 14,962 | 86,194 | 63,370 | ||
| Charitable activities |
9,781 | 9,781 | 4,084 | |||
| Investment Income |
21 | 21 | 116 | |||
| Other income | 654 | 324 | ||||
| TOTAL | 81,688 | 14,962 | 96,650 | 67,894 | ||
| EXPENDITURE | ON | |||||
| Raising funds | 3 | 3,082 | 3,082 | 3,962 | ||
| Charitable acBvities |
4 | 45,850 | 9,624 | 55,474 | 71,319 | |
| TOTAL | 48932 | 9624 | 58 556 | 75 281 | ||
| NET INCOME/(EXPENDITURE) | 32,756 | 5,338 | 38,094 | (7,387) | ||
| Transfers between funds | ||||||
| Net movement | in funds | 32,756 | 5,338 | 38,094 | (7,387) | |
| FUND BALANCE | BROUGHT | |||||
| FORWARD | 59,698 | (5,338) | 54,360 | 61,747 | ||
| FUND BALANCES CARRIED | ||||||
| FORWARD | 92454 | 92454 | 54 360 |
| INFORMATION REGARDING E |
MPLOYEES AND DIRECTORS | ||
|---|---|---|---|
| 2021 | 2020 | ||
| No. | No. | ||
| The average number ofemployees | during the year was: | ||
| Direct Charitable | |||
| Management and Administration |
|||
| Staff Costs comprise: | |||
| Wages and Salaries | 40,001 | 43,233 | |
| Social Security | 2,540 | 2,901 | |
| Pension Costs | 3,973 | 5,563 | |
| Redundancy costs |
|||
| 46 514 | 51 667 |
| Equipment | |
|---|---|
| 6 | |
| Cost: | |
| At 1"April 2020 | 11,158 |
| Additions | |
| Written Off |
|
| At 31"March 2021 | 11,158 |
| Depreciation: At ls April 2020 |
11,125 |
| Charge for the period | 33 |
| Written Off |
|
| At31"March 2021 | 11,158 |
| Net BookValue: | |
| 31sMarch 2021 | |
| 31~March 2020 | 33 |
| FINANCIAL TATEMENTS D 1 T |
||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| E | I | |||||
| 8. | STOCK | |||||
| Books and Goods Held | for Resale | 522 | 522 | |||
| 9. | DEBTORS | |||||
| Prepayments | 214 | 214 | ||||
| Accrued income |
38794 | 33320 | ||||
| 30 | 000 | 33 542 | ||||
| 10. | CASH AT BANK AND | ON DEPOSIT | ||||
| COIF Charities | Deposit | Fund | 1,433 | 1,429 | ||
| Other | 54 | 303 | 27 726 | |||
| 55 | 026 | 29 255 | ||||
| 11. | CREDITORS: | Amounts | falling due within one year | |||
| Accrued Expenses | 2,892 | 2,892 | ||||
| Other creditors | 6,000 | |||||
| 2 892 | 8,892 |
| 12. | RESTRICTED FUNDS | |||||
|---|---|---|---|---|---|---|
| Balance 31/03/20 |
Incoming resources |
Resources nded expen e |
Transfers | Balance 31/03/21 |
||
| I | E | |||||
| The Spalding Trust | 1,865 | (1,865) | ||||
| European Research Council |
(7,203) | 144962 | (77759) | |||
| (5,338) | 14,962 | (9,624) | ||||
| RESTRICTED FUNDS | ||||||
| COMPARATIVE 2020 | Balance 31/03/19 |
Incoming resources |
Resources expended |
Transfers | Balance 31/03/20 |
|
| I | I | |||||
| DfE | 13,370 | (13,370) | ||||
| The Spalding Trust | 1,865 | 1,865 | ||||
| European Research Council |
13,083 | 15,326 | (35,612) | (7,203) | ||
| BA/Leverhulme | 3,504 | (3,504) | ||||
| 16,587 | 30,561 | (52,486) | (5,338) |
| ANALYSIS OF NET ASSETS BETWEEN FUNDS | |||
|---|---|---|---|
| Unrestricted | Restricted | Total | |
| E | E | ||
| Tangible Fixed Assets |
|||
| Net Current Assets | 92,454 | 92454 | |
| 92 454 | 92454 | ||
| ANALYSIS OF NET ASSETS BETWEEN FUNDS | |||
| COMPARATIVE 2020 | Unrestricted | Restricted | Total |
| E | E | ||
| Tangible Fixed Assets Net Current Assets |
33 59,665 59 698 |
~3338 ~5338 |
33 54 327 54 369 |
| ARATIVE FIGURES FOR 02 |
THE STATEMENT | OF FINANCIAL ACTIV | ITIES AS RE |
|---|---|---|---|
| Unrestricted | Restricted | Total | |
| Fundsf | Funds f | 2020 f |
|
| INCOME FROM | |||
| Grants and donations | 32,809 | 30,561 | 63,370 |
| Charitable activities |
4,084 | 4,084 | |
| Investments | 116 | 116 | |
| Other income | 324 | 324 | |
| Total | 37333 | 30 561 | 67094 |
| EXPENDITURE ON | |||
| Raising i'unds | 3,962 | 3,962 | |
| Charitable activities |
18833 | 52 486 | 71319 |
| Total | 22795 | 52 486 | 75 281 |
| Net income/(expenditure) | 14,538 | (21,925) | (7,387) |
| Transfers between funds |
|||
| Net movement in funds |
14,538 | (21,925) | (7,387) |
| Balance brought forward Balance carried forward |
45 160 59 690 |
16587 ~5330 |
61 747 54360 |