OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Trustees John Crittenden
Michael Powell
Paul Randerson (Chairman)
Andrew
Jeffery
Binnie Poponne
Charity number 801686
Principal office Oasis Centre
Cley Road
Swaffham
Norfolk
PE37 7NP
Accountants Clenshaw
Minns
Chartered
Accountants
Norfolk House
24 Market Place
Swaffham
Norfolk
PE37 7QH
Bankers HSBC Bank
18London Street
Norwich
NR2 1LG

Page
Trustees'
annual
repoit
1-3
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 7-11

Total Total
Unrestricted funds funds
funds 2021 2020
Notes
Incoming
resources
Income and endowments from:
Donations
and gifts
Charitable
activities
Govermnent
Covid- 19Grants
89,352
194
7,556
89,352
194
7,556
78,289
3,089
9,334
Total incoming
resources
97,102 97,102 90,712
Resources expended
Raising funds
Other costs
96,818
2,347
96,818
2,347
84,732
2,190
Total resources expended 99,165 99,165 86,922
Net income/(expenditure) (2,063) (2,063) 3,790
Net movement
in funds
(2,063) (2,063) 3,790
Total funds brought
forward
89,653 89,653 85,863
Total funds carried forward 87,590 87,590 89,653

Total Total
Unrestricted funds funds
funds 2021 2020
Notes
Fixed assets
Tangible assets 5,565 5,565 5,021
Current
assets
Cash at bank and in hand 82,535 82,535 85,142
82,535 82,025 85,142
Creditors: amounts falling
due within one year 10 510 510 510
Net current assets 82,025 82,025 84,632
Total assets less current liabilities 87,590 87,590 89,653
Total net assets 87,590 87,590 89,653
Total charity funds
Unrestricted
funds
87,590 87,590 89,653
87,590 87,590 89,653

Unrestricted Unrestricted
Funds Funds
2021 2020
Donations 89,352 78,289
Charity trading income 194 3,089
Governinent furlough scheme grant 7,556 9,334
Net income 97,102 90,712
3. Charitable
Expenditure
Charitable
Expenditure
2021 2020
Direct Costs
Ministry Fees &Gifts 39,022 35,052
Group Purchases 2,284 1,175
Supportive
Gifts
Direct wages
10,808
6,356
4,757
6,356
58,470 47,340
Support Costs
Equipment
and Maintenance
5,534 722
Utilities and Insurances 15,568 15,716
Stationery
and Administration
Fees and Subscriptions
1,205
16,041
1,389
19,565
38,348 37,392
96,818 84,732
4. Other costs
2021 2020
Accountancy 492 516
Depreciation 1,855 1,674
Loss on disposal
2,347 2,190
5. Analysis ofresources expended by expenditure type
2021 2020
Christian
and Mission work
96,818 84,732
Other 2,347 2,190
99,165 86,922

Direct costs Support costs Total
2021 2021 2021
Christian and Mission work 58,470 38,348 96,818

2021 2020
Ministerial
fees
39,022 35,052
S. Tangible fixed assets
Fixtures
and equipment Total
Valuation
At 1 January 2021 37,289 37,289
Additions 2,399 2,399
Dispo sais
At 31December 2021 39,688 39,688
Depreciation
At 1 January 2021 32,268 32,268
Depreciation
eliminated
on disposal
Charge for the year 1,855 1,855
At 31December 2021 34,123 34,123
Net book value
At 31 December 2021 5,565 5,565
At
1 January 2021
5,021 5,021

2021 2020
Current account 82,535 85,142
82,535 85,142
10.Creditors: amounts falling due within one year
2021 2020
Accruals and deferred income 510 510
510 510
11.Charity funds
2021 2020
Opening funds 89,653 85,863
Net movement in funds for the period (2,063) 3,790
Closing funds 87,590 89,653

Analysis ofnet assets between funds
Unrestricted Unrestricted
2021 2020
Tangible Fixed Assets 5,565 5,021
Current assets 82,535 85,142
Creditors due within one year (510) (510)
87,590 89,653