| Trustees | John Crittenden | |
|---|---|---|
| Michael Powell | ||
| Paul Randerson | (Chairman) | |
| Andrew Jeffery |
||
| Binnie Poponne | ||
| Charity number | 801686 | |
| Principal office | Oasis Centre | |
| Cley Road | ||
| Swaffham | ||
| Norfolk | ||
| PE37 7NP | ||
| Accountants | Clenshaw Minns |
|
| Chartered Accountants |
||
| Norfolk House | ||
| 24 Market Place | ||
| Swaffham | ||
| Norfolk | ||
| PE37 7QH | ||
| Bankers | HSBC Bank | |
| 18London Street | ||
| Norwich | ||
| NR2 1LG |
| Page | |||
|---|---|---|---|
| Trustees' annual repoit |
1-3 | ||
| Independent examiner's |
report | ||
| Statement offinancial | activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 7-11 |
| Total | Total | ||||
|---|---|---|---|---|---|
| Unrestricted | funds | funds | |||
| funds | 2021 | 2020 | |||
| Notes | |||||
| Incoming resources |
|||||
| Income and endowments | from: | ||||
| Donations and gifts Charitable activities Govermnent Covid- 19Grants |
89,352 194 7,556 |
89,352 194 7,556 |
78,289 3,089 9,334 |
||
| Total incoming resources |
97,102 | 97,102 | 90,712 | ||
| Resources expended | |||||
| Raising funds Other costs |
96,818 2,347 |
96,818 2,347 |
84,732 2,190 |
||
| Total resources expended | 99,165 | 99,165 | 86,922 | ||
| Net income/(expenditure) | (2,063) | (2,063) | 3,790 | ||
| Net movement in funds |
(2,063) | (2,063) | 3,790 | ||
| Total funds brought forward |
89,653 | 89,653 | 85,863 | ||
| Total funds carried forward | 87,590 | 87,590 | 89,653 |
| Total | Total | |||||
|---|---|---|---|---|---|---|
| Unrestricted | funds | funds | ||||
| funds | 2021 | 2020 | ||||
| Notes | ||||||
| Fixed assets | ||||||
| Tangible assets | 5,565 | 5,565 | 5,021 | |||
| Current assets |
||||||
| Cash at bank | and in | hand | 82,535 | 82,535 | 85,142 | |
| 82,535 | 82,025 | 85,142 | ||||
| Creditors: amounts | falling | |||||
| due within | one year | 10 | 510 | 510 | 510 | |
| Net current | assets | 82,025 | 82,025 | 84,632 | ||
| Total assets | less current liabilities | 87,590 | 87,590 | 89,653 | ||
| Total net assets | 87,590 | 87,590 | 89,653 | |||
| Total charity | funds | |||||
| Unrestricted funds |
87,590 | 87,590 | 89,653 | |||
| 87,590 | 87,590 | 89,653 |
| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| Funds | Funds | ||||
| 2021 | 2020 | ||||
| Donations | 89,352 | 78,289 | |||
| Charity trading | income | 194 | 3,089 | ||
| Governinent | furlough | scheme grant | 7,556 | 9,334 | |
| Net income | 97,102 | 90,712 |
| 3. | Charitable Expenditure |
Charitable Expenditure |
||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Direct Costs | ||||||
| Ministry Fees &Gifts | 39,022 | 35,052 | ||||
| Group Purchases | 2,284 | 1,175 | ||||
| Supportive Gifts Direct wages |
10,808 6,356 |
4,757 6,356 |
||||
| 58,470 | 47,340 | |||||
| Support Costs | ||||||
| Equipment and Maintenance |
5,534 | 722 | ||||
| Utilities and Insurances | 15,568 | 15,716 | ||||
| Stationery and Administration Fees and Subscriptions |
1,205 16,041 |
1,389 19,565 |
||||
| 38,348 | 37,392 | |||||
| 96,818 | 84,732 | |||||
| 4. | Other costs | |||||
| 2021 | 2020 | |||||
| Accountancy | 492 | 516 | ||||
| Depreciation | 1,855 | 1,674 | ||||
| Loss on disposal | ||||||
| 2,347 | 2,190 | |||||
| 5. | Analysis ofresources | expended | by expenditure | type | ||
| 2021 | 2020 | |||||
| Christian and Mission work |
96,818 | 84,732 | ||||
| Other | 2,347 | 2,190 | ||||
| 99,165 | 86,922 |
| Direct costs | Support costs | Total | ||||
|---|---|---|---|---|---|---|
| 2021 | 2021 | 2021 | ||||
| Christian | and | Mission | work | 58,470 | 38,348 | 96,818 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Ministerial fees |
39,022 | 35,052 | ||
| S. | Tangible fixed assets | |||
| Fixtures | ||||
| and equipment | Total | |||
| Valuation | ||||
| At 1 January 2021 | 37,289 | 37,289 | ||
| Additions | 2,399 | 2,399 | ||
| Dispo sais | ||||
| At 31December 2021 | 39,688 | 39,688 | ||
| Depreciation | ||||
| At 1 January 2021 | 32,268 | 32,268 | ||
| Depreciation eliminated |
on disposal | |||
| Charge for the year | 1,855 | 1,855 | ||
| At 31December 2021 | 34,123 | 34,123 | ||
| Net book value | ||||
| At 31 December 2021 | 5,565 | 5,565 | ||
| At 1 January 2021 |
5,021 | 5,021 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Current | account | 82,535 | 85,142 | |||
| 82,535 | 85,142 | |||||
| 10.Creditors: amounts | falling due within | one year | ||||
| 2021 | 2020 | |||||
| Accruals | and | deferred | income | 510 | 510 | |
| 510 | 510 | |||||
| 11.Charity | funds | |||||
| 2021 | 2020 | |||||
| Opening | funds | 89,653 | 85,863 | |||
| Net movement | in funds for the period | (2,063) | 3,790 | |||
| Closing | funds | 87,590 | 89,653 |
| Analysis | ofnet assets between funds | ||
|---|---|---|---|
| Unrestricted | Unrestricted | ||
| 2021 | 2020 | ||
| Tangible | Fixed Assets | 5,565 | 5,021 |
| Current | assets | 82,535 | 85,142 |
| Creditors | due within one year | (510) | (510) |
| 87,590 | 89,653 |