| Unrestricted | Designated | Restdcted | Total | Total | ||||
|---|---|---|---|---|---|---|---|---|
| Fund | Fund | Fund | 2022 | 2021 | ||||
| f | f | E | f | f | ||||
| Receipts | ||||||||
| Lettings: | ||||||||
| Regular users | 31,402.80 | 31,402.80 | 21,289.85 | |||||
| Private bookings | 2,979.00 | 2,979.00 | 2,520.00 | |||||
| Grants received | 3,667.00 | 3,667.00 | 19,208.43 | |||||
| Utility refunds | 468.31 | 468.31 | 1,905.38 | |||||
| Bank interest | received | 2.89 | 2.89 | 0.97 | ||||
| Total receipts | 38,520.00 | 38,520.00 | 44,924.63 | |||||
| Payments | ||||||||
| Utilities | 6,077.06 | 6,077.06 | 6,153.26 | |||||
| Cleaning contracts | 22,325.07 | 22,325.07 | 17,150.28 | |||||
| Refuse collection | 881.64 | 881.64 | 516.07 | |||||
| Maintenance | 6,287.43 | 6,287.43 | 329.90 | |||||
| Insurance | 380.26 | 380.26 | 382.21 | |||||
| Licences | 688.36 | 688.36 | 650.42 | |||||
| Telephone | 231.30 | 231.30 | 229.80 | |||||
| Refunds | 130.00 | |||||||
| Grants paid | 2,100.00 | |||||||
| Miscellaneous | 265.03 | 265.03 | 68.79 | |||||
| Independent | examination | fee | 100.00 | 100.00 | 50.00 | |||
| Total payments | 37,236.15 | 37,236.15 | 27,760.73 | |||||
| Excess ofreceipts over payments | 1,283.85 | 1,283.85 | 17,163.90 | |||||
| Transfers between funds | ||||||||
| 1,283.85 | 1,283.85 | 17,163.90 | ||||||
| Cash at bank | and in hand | at 1October | 24,226.04 | 24,226.04 | 7,062.14 | |||
| Cash at bank | and in hand | at30September | 25,509.89 | 25,509.89 | 24,226.04 | |||
| Statement | ofAssets | and Liabilities | ||||||
| Unrestricted | Designated | Restricted | Total | Total | ||||
| Fund f |
Fund E |
Fund f |
2022 f |
2021f | ||||
| Cash Funds | ||||||||
| Lloyds Current | Account | 8,187.00 | 8,187.00 | 3,906.04 | ||||
| Lloyds Deposit | Account | 17,322.89 | 17,322.89 | 20,320.00 | ||||
| 25,509.89 | 25,509.89 | 24,226.04 |
This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.