| CONTENTS | PAGE | ||
|---|---|---|---|
| Trustees' Report |
1-5 | ||
| Independent | Examiner's | Report | |
| Statement of |
Financial | Activities | |
| Balance Sheet | |||
| Notes to the Financial Statements | 9-15 |
| 'O | |||||||
|---|---|---|---|---|---|---|---|
| Note | 9r3 g 5 'o I ~ u C |
e E0 e 0 m 'o ruu c |
66ic 46 55r 046 0 C7 r 05I |
577 L 0 9S O r4I 0 C3 |
|||
| 8 | |||||||
| Income and endowments from: |
|||||||
| Donations and legacies |
|||||||
| Investments | 2 | 29,658 | 29,658 | 37,381 | |||
| Total | income | 29,658 | 29,658 | 37,381 | |||
| Expenditure on: |
|||||||
| Raising funds | |||||||
| Charitable activities |
3 | 33,550 | 33,550 | 250,798 | |||
| Total expenditure | 33,550 | 33,550 | 250,798 | ||||
| Net gains/(losses) on investments |
6 - | 14,506 | 14,506 | - | 17,692 | ||
| Net income/(expenditure) | 18,398 | 18,398 | - | 231,109 | |||
| Transfers between funds | |||||||
| Other recognised gains/(losses) |
|||||||
| Net movement | in funds | 18,398 | 18,398 | - | 231,109 | ||
| Reconciliation offunds: |
|||||||
| Total Funds brought forward |
83671 | 634080 | 718,551 | 049,659 | |||
| Total Funds carried | forward | 65,273 | 634,880 | 700,153 | 718,551 |
| Unrestricted | Unrestricted | Endowment | Total funds | Total funds | Total funds | Total funds | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Note | Funds | Funds | 2021 | 2020 | |||||||
| 5 | 5 | ||||||||||
| Fixed assets | |||||||||||
| Investments | 6 | 7213 | 634,880 | 642,093 | 656,599 | ||||||
| Total fixed assets | 7 | 213 | 634880 | 642 | 093 | 656,599 | |||||
| Current assets | |||||||||||
| Debtors and prepayments | |||||||||||
| Cash at bank and | in | hand | 58,360 | 58,360 | 62,252 | ||||||
| Total current assets | 58 | 360 | 5 | 5 | |||||||
| Liabilities | |||||||||||
| Creditors: Amounts | falling due within one year | 7 | 300 | 300 | 300 | ||||||
| Net current assets | or liabilities | 55 | 050 | 0 | 50 | ||||||
| Total assets less | current liabilites | 65473 | 634,880 | 700,153 | 718,551 | ||||||
| The funds ofthe charity: | |||||||||||
| Endowment funds |
634,880 | 634,880 | 634,880 | ||||||||
| Unrestricted funds |
65 | 273 | 55 | ||||||||
| Total charity funds | 65 | 273 | 634880 | 5 |
| 2 | Investment Income |
2021 | 2020 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| UK dividends received |
29,582 | 36,408 | ||||||||||
| Deposit interest received | 76 | 973 | ||||||||||
| 29,658 | 37,381 | |||||||||||
| All ofthe investment | income | is attributable | to unrestricted | funds. | ||||||||
| 3 | Analysis ofexpenditure | on charitable | activities and | support costs | ||||||||
| Grant | funded | Support | and | 2021 | 2020 | |||||||
| Activity or programme | activity | governance | Total | Total | ||||||||
| costs | ||||||||||||
| Grants promoting and |
supporting | 33,250 | 33,250 | 250,498 | ||||||||
| loral nrganisations | ||||||||||||
| Independent examiner |
300 | 300 | 300 | |||||||||
| 33,250 | 300 | 33,550 | 250,798 | |||||||||
| 4 | Analysis ofgrants | Authorised | Grants to | |||||||||
| institutions | ||||||||||||
| Analysis | E | |||||||||||
| Digby Hall | 21/10/2020 | 20,000 | ||||||||||
| Running costs ofthe | Digby | Hall and | Library | 2020/21 | ||||||||
| Sherborne Town Council |
(re | Tennis Club) | 30/10/2017 | 5,000 | ||||||||
| Towards the refurbishment | of the Tennis | Courts at the Terrace | ||||||||||
| Playing Fields (year five offive) |
||||||||||||
| Sherborne Town Council |
(re | Top-dresser) | 21/10/2020 | 8,250 | ||||||||
| Towards the purchase ofa | new Top-dresser for grounds | |||||||||||
| maintenance at the |
Terrace Playing | Fields | ||||||||||
| Total | 33,250 |
| Movement in fixed asset listed investments |
Movement in fixed asset listed investments |
2021 | 2020 | |
|---|---|---|---|---|
| f | f | |||
| Market value | at 31/03/2020 | 656,599 | 674,291 | |
| Additions | ||||
| Disposals | ||||
| Net unrealised | gains/(losses) | 14,506 | — | 17,692 |
| Market Value | at 31/03/2021 | 642 093 | 656599 | |
| Historical Cost as at 31/03/2021 | 666 QQQ | |||
| HistoricalCost | as at 31/03/2020 | 650,000 | ||
| 2021 | 2020 | |||
| Investments | at Market Value comprised: | f | f | |
| DK Property Fund |
642 093 | 656599 |
| The Trust held the following materialinvestments (over 5%oft |
he portfo | lio by value). | ||
|---|---|---|---|---|
| COIF Charities Property Fund |
f | 642,092.60 | ||
| Investment values are stated inclusive ofaccrued interest. |
||||
| Analysis ofcurrent liabilities |
||||
| 2021 | 2020 | |||
| f | f | |||
| Grants awarded but not paid in year |
||||
| Other creditors | 300 | 300 | ||
| 300 | 300 |
| Fund name | Fund balances | Income | Expenditure | Expenditure | Gains and | Fund balances | |
|---|---|---|---|---|---|---|---|
| brought | (losses) | carried forward | |||||
| forward f |
f | ||||||
| Permanent | 634,880 | 634,880 | |||||
| endowment | |||||||
| Unrestricted | funds | 83,671 | 29,658 | - | 33,550 | 14,506 | 65,273 |
| Total funds | 718,551 | 29,658 | — | 33,550 - | 14,506 | 700,153 |