OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

CONTENTS PAGE
Trustees'
Report
1-5
Independent Examiner's Report
Statement
of
Financial Activities
Balance Sheet
Notes to the Financial Statements 9-15

'O
Note 9r3
g
5 'o
I
~ u
C
e
E0 e
0 m
'o
ruu
c
66ic
46
55r
046
0 C7
r
05I
577
L
0
9S O
r4I
0 C3
8
Income and endowments
from:
Donations
and legacies
Investments 2 29,658 29,658 37,381
Total income 29,658 29,658 37,381
Expenditure
on:
Raising funds
Charitable
activities
3 33,550 33,550 250,798
Total expenditure 33,550 33,550 250,798
Net gains/(losses)
on investments
6 - 14,506 14,506 - 17,692
Net income/(expenditure) 18,398 18,398 - 231,109
Transfers between funds
Other recognised
gains/(losses)
Net movement in funds 18,398 18,398 - 231,109
Reconciliation
offunds:
Total Funds brought
forward
83671 634080 718,551 049,659
Total Funds carried forward 65,273 634,880 700,153 718,551

Unrestricted Unrestricted Endowment Total funds Total funds Total funds Total funds
Note Funds Funds 2021 2020
5 5
Fixed assets
Investments 6 7213 634,880 642,093 656,599
Total fixed assets 7 213 634880 642 093 656,599
Current assets
Debtors and prepayments
Cash at bank and in hand 58,360 58,360 62,252
Total current assets 58 360 5 5
Liabilities
Creditors: Amounts falling due within one year 7 300 300 300
Net current assets or liabilities 55 050 0 50
Total assets less current liabilites 65473 634,880 700,153 718,551
The funds ofthe charity:
Endowment
funds
634,880 634,880 634,880
Unrestricted
funds
65 273 55
Total charity funds 65 273 634880 5

2 Investment
Income
2021 2020
UK dividends
received
29,582 36,408
Deposit interest received 76 973
29,658 37,381
All ofthe investment income is attributable to unrestricted funds.
3 Analysis ofexpenditure on charitable activities and support costs
Grant funded Support and 2021 2020
Activity or programme activity governance Total Total
costs
Grants promoting
and
supporting 33,250 33,250 250,498
loral nrganisations
Independent
examiner
300 300 300
33,250 300 33,550 250,798
4 Analysis ofgrants Authorised Grants to
institutions
Analysis E
Digby Hall 21/10/2020 20,000
Running costs ofthe Digby Hall and Library 2020/21
Sherborne
Town Council
(re Tennis Club) 30/10/2017 5,000
Towards the refurbishment of the Tennis Courts at the Terrace
Playing
Fields (year five offive)
Sherborne
Town Council
(re Top-dresser) 21/10/2020 8,250
Towards the purchase ofa new Top-dresser for grounds
maintenance
at the
Terrace Playing Fields
Total 33,250

Movement
in fixed asset listed investments
Movement
in fixed asset listed investments
2021 2020
f f
Market value at 31/03/2020 656,599 674,291
Additions
Disposals
Net unrealised gains/(losses) 14,506 17,692
Market Value at 31/03/2021 642 093 656599
Historical Cost as at 31/03/2021 666 QQQ
HistoricalCost as at 31/03/2020 650,000
2021 2020
Investments at Market Value comprised: f f
DK Property
Fund
642 093 656599
The Trust held the following
materialinvestments
(over 5%oft
he portfo lio by value).
COIF Charities
Property
Fund
f 642,092.60
Investment
values are stated inclusive ofaccrued interest.
Analysis ofcurrent
liabilities
2021 2020
f f
Grants awarded
but not paid in year
Other creditors 300 300
300 300

Fund name Fund balances Income Expenditure Expenditure Gains and Fund balances
brought (losses) carried forward
forward
f
f
Permanent 634,880 634,880
endowment
Unrestricted funds 83,671 29,658 - 33,550 14,506 65,273
Total funds 718,551 29,658 33,550 - 14,506 700,153