REGISTERED COMPANY TrIUMBER: 2331440 (England and Wales)
REGISTERED CHAIUTY NUMBER: 801349
REPORT OF THE DIRECTORS AND
FINAf4CIAL STATEMENTS
riOR TFIE YEAR ENDKD 31ST OCTOBER 2025
FOR
EXBURY GARDENS LIMITED
Shaw Gibbs (Audit) Limited
Chartered Certified Accountants
Statutory Auditor
25 St Thomas Street
Winchester
Hampshire
S023 9HJ

EXBURY GARDFNS LIMITED
CONTLN'I'S OF'fiiE FINANCIAL STATEMENTS
l*OlI'fiiL Yb.AR 31ST OCTOBER 2025
Page
Report Df the Dlrector8
I to 5
Report of the Independent Audltor$
6 to 8
Statement of FIDinclal Actlvitie5
Bal*nce Sheet
io
Calh FloTrv Statement
Notes to the Caih Flow Ststement
12
Notes to the Flnandal Statements
13 to 26

F.¥BLtR Y riA
T.IMTTF.D
IiI' ()F THL DIRECI"()H
F'UR TIIF. YF.AR F.YDb.l) 31ST UCTOBF.R 2025
The diT¢ciors who ulw tsustees of ihc charity fDr thr purpos¢s of the Charitics AGI 2011. prcs¢nt tbeir report wittJ Ihe
financial siaiemenis of the Company for the yeaT ended 3 Ibt O¢tober 2025 The direliurs have adopLed the PTOVI.sions of
AccouThllrtg and Reporting by ChariliGs. Siaicmcnt of RecammcThdcd Practice applicabl¢ to ch&TItiES prtparing their
occounts in acwrdun¢¥ with th¢ Financigl Reponinb Siatwiard applJL'dble ill the UK and Rrpubli¢ ofIrelaRd IFRS 102)
leffcctivc l January 20191.
OWECTIVES AYD ACTIVITIES
Oble¢tlYes 2nd actlvitie5 IOT the publle benefit
Thc obje¢tivcs of EGL. as sei, Br¢
l. To mainthin, improve, d¢velop and presejwe for lh¢ pyblic bengfii and ￿ open lo the public. Exbury Cyard¢n$ in
Hampshire.
2. To advance horliculttLTal SCben¢4 knowledge and l¢amin8 for ihe public b¢nefil.
3. To promote such other objee15 or putFY)5e& which ar¢ exclusively chatitsblt actoriiin8 to currenl 1¢8151lltioTh in
EnglatttL
For the year Ihc rnain objectivcs werc to out ihc ab(kve, witb cottiirtued fl￿￿$ oll mailllairting th¢ visiior experign
and horticulturnl ¢xcellence within lh¢ gardens.
Aihlevements Porformance and plAni ftsy the future
Thc 2024125 Sc2s()rt demonstrawd ib¢ ability of Exbury Garden5 and ilb exeeuiive team lo rope with exireme weathcr
conditiOn%. In 2022ll3 conditions liad bccn very dry and 2023124 WJS v¢ry we(. The season undeT review con￿lned
even moTe difficult condiliotis.. It saw a puntshin¥ drouglil dnd several hcatwaves wheTC th¢ i¢mpcrnrnre appTOAched 40
d¢gTees. Notwith￿18ndlll8 Ihcsc challcngm vi8iiation ￿ath¢d & record of 139233 comwdr¢d with 123.340 lh¢
previous ycar. This p¢rfonnance was knelp¢d by 8 go(Kl early btart in April alld May whcn att¢nd&nce lev¢ls wcr¢ 17Q/4
ahovc l￿d￿tI.
Th¢ Lhr1simos scllson was also disrupted by in¢lement w¢ather, with th¢ becond weekend havittg th be po%iponrd by a
week Improvernenls lo thc dtsi¥n ol. the fair and an incrcLqe in the Durnb¢r of $t&llholdets Tesult¢d in a rxovery in
perfonnanc¢ to th¢ levels of two years previously.
The resilieni OUiCOTnE foT lh¢ season was aided by TnaDy fac￿r$ includin¥ a ncw website,. the offciiDg of a IOQ/o gnline
booking discount and the introduction of farnily ti¢k¢is- tnore (amily craft and creaie wortbhops., a grealEr numb¢r o(
events durin8 the s¢ason', a new bu5 advcrt along the %ouih coast rouic fmm Lymington 10 Bournemouih: th¢ 71hh
annivcr4ry of thc GaTdcDs op¢nitJg io the publir fvT the fjrst lirDe', and itsfluencer campaign to ruise rh¢ Cjardcns,
ullline proCIle.
RellecliDg all thi5 aciivity and an itnproved l¢vcl of custOmCT servi¢¢, EGL r¢ttived a TripAdvisor TTavell¢rs' Choice
Award fi)r 2025 which r¢cwises busillesbcb ihat earn consi%lenily ¥r¢ai TCYlCW%. Wc also wcrc awRrdcd a Tare Visit
England (told A¢¢olad¢ cclthr&tiTJg cx¢ell¢n¢¢ wiihin ih¢ vi51101 attTrclivn 8edor.
The pwiud under review saw inve5LmeiiE acro55 the IlTganisaiiDn'_
. New websit¢
New deer-proof fencing ¢rectd along Ihc tiardcns, bordcr% with Gilbury Lan¢
R¢8urfacing of a nutnber of paths
. Cl¢aDillg dnd repair ora nuinber uf diaitLS and dikhcs
Rcfurbishmcnt oftwo a¢¢¢ssibl¢ toilets
Railway WOTk%hop tODling amd Crane wptx)rt
'rhis laller Invc4thient involved thc inqt&ll8tion of a fully Operation￿ machinB shop with crane. Th¢ f¥cility is now
self-suffici¢nl formosi tn8ineeTinA #eeds.
ThB finan¢i•l r¢sulLS for the peTiod yielded an operalin8 profit of £266.153 ¢omparcd with an op¢rniillg 1055 tsf
£37.580 the pr¢vious yt8r.
P8gc I

EXBURY GARDENS LIMVI'Tr'.D
HEPORI. UTr I'llk Dllil,..
T()R,4
TrOR TTIF. VF.AR F.%Db.l) JIST OCTOIIER 2O2S
OBJEcfivES AND ACI'IVITIES
Publir benefit
The Dir¢ctors Confirm thai they hav¢ paid thjc regard kn Scction 4 of the Ch8ri1ic5 Act 2011 and the Chariiy
Commission'5 8uidance on public benefit in deciding wliat aciiviiie5 Ilie Charity should und¢nake.
FtNANCIAL REVJFW
Fln*ncl&l Tevlew
Th¢ diredot5 confjrm that the ac¢outtt5 romply with th¢ requircrncnts ol'ihe Memordndwn and Articles of A550ciatioTh.
Ai Ili¢ end of the yesT unr¢wicied funds Carried fonv8rd werc £2,357.47612024. £2.091.3231 aftd the restricted fund
carried forward for Ihc year were Lnil 12024.. £ntll. During Ihe yeur ended 31si Oclokr 2023. the Chaim)an agrccd
Terms of Busine¥5 betwe¢n Exbury Gardens Limikd and Exbury Gard¢n5 Trust in which provid¢d for the principle thai
Exbury GaTden% Trust would donal¢ £2(M).O(M) per aThnum. subject EO review after Lhr¢e years froTll ihe agr¢emenL The
d()natiort a5si&l& with working capital and capital projects.
The budgets. in prior year5, hav¢ bcen set an ent¢rpri5e and evetti ￿lS to ¢ngblc accurate analy.%i% of eaeh
Cle￿ent of ihe business 10 Assisiwith thtur¢ managemcnl.
General rtstrvè¥ pollty
Th¢ gcncral unt¢stricted fvnd is hcld io support admini%ituliI￿ and overhead L'OSIS. The inlelllion is thai thLS 8hvuld bE
grown and m&intain¥d in surplus. Such unr¢slricled inwme is available to bc spent at th¢ discrction of dircctors in Ih
furth¢rance of ihc objects of the company And rnay be used 10 finance both workiTh¥ capiial and capilal invesimvnL
Other funds are reslricted ti? specific prujec15. The dire¢lur& acknowl￿ge ihai further ur￿eStnCtrd Incomc is desirablc
in LTrtdeT IO tnaintsuj Eeoeyal reserv¢s at the Icvel requircd lo support th¢ s￿er&I adrninistratiurt ajjd OVEThead5 of ihe
company.
The ￿su118 of th¢ winpaDy for the y¢ar are set out on pagc 9. The net income for the year of th¢ company was
£266.153 12024. net exprndittire of £17,580) and has b¢en Iransf¢rred io resetves. CurT¢nt y¢4r irt¢otnc include%
£70,000 Teversal vf itnpaittnenl of Inv¢5tm¢nis and £50,000 pn)p¢fty rcvaltsation.
The directors are sarisfied thBi th¢ Company's fullds ar¢ avgilablc Und adequatc to fi]Ifil its obligations.
Going concern
The Jireclors hav¢ satisfie41 thems¢lv¢s that the company 15 a going conccrn and has adequate r&50urc¢s to continue i
opeTational txlslcncc for Ihc foreseeable fuillre. In forrning Ihis view Ihv dIr￿IDT5 made appropriate enquiries into th¢
rindncidl posiiion of and resourcES available to ihe ￿mpally including those PTovidcd by rclBt¢d panir6.
Thc dire¢ioTS have resolved th¢ rcquiremenl foi'working capiral in the bu$in¢55 having agreed IcTms of ￿n801n8 %upport
from Exbury Gard￿S Trusi as sei out abov¢. From discussions with lh¢ Tn￿*¢3 of this charity th¢ dire¢ivrb believe
that ad¢qua* fisndb will continue io b¢ made availablc to support the wmpany dwing Ihc n¢KI ttvelve months. Tn
addiiion, the company has pr¢viously seturcd a loan of £650,000 againsi th¢ Tmbt's cndowmeTht with an opiion or
obthlrting a lurther LIOO.000 if and when rryuired. This loan hds been reduc¢d to £550.(X)O outstanding in prior yeatS.
Th¢ dir¢ciors are gr&tefi]I forunTe&lrictcd donattons ¥ivcn during the year tu thc sum uf £253,220 from Exbury Gardens
TnLtsI. Thcse and Ihe above fomul und¥rtaking 8iv¢ the ditXTOTS confid¢n¢¢ in th¢ ongoing support to the totnpany by
th￿ charity.
As the Gompany is a not for profit organ15atioll and is run for publi¢ b￿rrit the director4 hawc added Curther ways lo
increBsc public involvemeni. In particular, they continue io d¢v¢lop the volunteer programme in the ggrd¢ns its allow
memb¢rs of Ihe public mor¢ hands-on involvern¢nt in ihe hotti¢ulturRI activitics.
The dirrrloT5 wnlinue io monitor Closely all Rspects of the business through r¢gul¥J me￿￿rIg£ with Ihc senior
managcmeni of th¢ company and catry out reEular it)iernal rcviews ol'lhc siwcturc and governance of the company.
Theiefor¢ the direLlois continue to adopi Ihe going conccrn basis in preparing the financial 51alements. The fLnaneial
siatem¢nis do not include any adju&imcnl that would result from the withdrawal of sutwn from Exbury Gardens Tn]st.
rurthei deldils iegar(Jing) the dduptioD ofthe going corttcrn basis can ￿ found in Notc l ￿ ihc financial S￿leMents.
P4ge 2

EXBURY GARDF.Nq LIMITED
REPORT OF THTr. DTRFf.TORS
R TEIE YEAR ENDED 31ST OCT
BER 2025
FINANCIAV. RF.VIF.W
CoftDeeied Ch4rltles
Thc company is ¢onnectcd lo..
The Exbury Gatdclls Trus¢ of Th¢ Estatc OffiG¢, Exbury. SouthHmplon, Hampshir¢. S045 IAZ Ihal was fvund¥d by the
lat£ Mr I.e<)pold de Roih5child 10 5uppDri thai ¢hgrity at Ihe discretion of ils lrnSt¢¢s which has in rcccnl years b¢¢n in
the fomi of a&sisiing the company Lll lts IK)trowing requir¢mentsb providin8 woikinB cupital support and funding cHpiial
During thc year ih¢ Trust donated £253,22012024..£189,(X)O}. Ddw15 Of traDsa¢tions wid) conne￿¢d £hBrilies and other
relatrd parli￿ ar¢ brjv¥n in note 22 to Ehe accounts..
STRUCTURE, GOVF.RNANCF. AND MAf4AGF.MFNT
Sttutiurt? govtrnanee and rnanagemeni
Exbury Gardens Litnitrd ILCJLI is con5tikn]ted and govemed by the Mcrnorandum an(5 Anicl¢¥ of Asso¢iaiion
incorporawd on 29 De¢¢rnbpT 1988 as amended by sp¢cial iesoluiion on 22 March 1989 to be run as a limiied company.
"reciors are sppointed un Ihe basi& of ctyniideralion of Ihe skills rcquir¢d by Ihc Company. Potcniial candidates arc
gcnerally Id¢ntified through as50¢iations wilh pr¢5ent dir¢cLors and appointsD¢nts made for the candida¢'% experience,
Xperij￿t and Lommitrnenl that they arc ablr ¢0 bring to ihc Cornpany. Whil¢ ad(yted dircctors are noi fomwlly trailled
or inductcd. OT Lhe tff¢ctivcntS5 of the BoaTd r¥viewed in a formal way, WE, the dire¢iur4 review the achicvctn¢nis of
Ibe Company and any individual mattcrs are addTesscd.
The diTccIDf.S Df Lxbury Gardens Limitcd tnanag¢ th¢ busin¢55 by way of lornial quarterly rne¢tinbrS to disL'Iiss lil&tt£TS
incliidift8 rh¢ settin8 of policies and stratCSiL obj¢ctives. Thc itnplem¢n¢ation of thcsc politics is d¢l¢gated to k
marsagemcni COTnTnii¢e¢ thai meets on a wnonihly busis. alld ai preseni twv Jirectors sil un Ehis LvTnrnillcc vn a core
bgsis. Ddy-tu.day mana8uynLnl of non-strategic mailers is dclcgat¢d lo the H¢ad of Op¢Taiion8 Finonee Manag¢r,
ManaginE Agent and He&d Gar¢JeneT, suppon¢d by ihe Assislani Head of Operatiuiis. In addition, thc company has
intrOdu￿d u Sir81¢8y Day, to coincide wilh one of Exb￿ GaTdett8 Tn￿l'S two meeEinU5 d y¢ar, for direcloTS of th¢
garderLS Irusiees uf th¢ Lnjsi Io TTre¢t and dib¢USS overall slrale8y.
The dir￿10[$ mahage iheir nsks through Ihc llbo￿ structUTC and rcgularly rev5¢w th¢K. whether finan¢ial, hedlth aThd
8afc¢y. ¢mployrn¢nt 01 oihei nsks to wbich th¢ C￿￿paI)Y may be ¢xwsed. The syst¢m5 of mar￿Se[￿rnI are revicwcd
and procedur&4 establishcd lo managc iho%c risks.
Director5
The metnbership of th¢ bosrd IS DUI on pa8¢ 4. All dir￿￿r5 servcd throu8houi theycar.
Th¢ method ofappoinLmcnl ofthe board is as follow5.
A director PTOV)&¢s a mcmhcr to sit oll the b￿rd and PTW5al Thusi be approved by the ¢￿dIreCtOrS_
proposal ￿ trwle dl bvard me¢LillgS and I¢c4)Tdwl in Iht mittuies.
No diTttt(>ts had, durin¥ the yeaT, any materi•l inteT¢sI in a contsact wh¢¢h w&% significant in rclatioD to th¢ COmPAtty'8
busillEss.
Key managernettt rtmuThtr*tSon
Tlie salaric5 and uthcr tem15 of employtncttt of thc kcy managcmcni p¢r80J)nel are r¢vi¢wed Jnnually by th¢ Ditects)Is.
Sal3TieS are b#s"¢il benchmarking againsl similar wles within other Organi￿110nS and inflation 1$ taku intn account
when Tcvicwing5&1ari(*. Key managuKent duting thc y¢ar include Dthbi¢ Burrows, Tom Clarke Robin Savill.
RETrEREliCE AYD ADMINISTRATIVE DETAILS
Reglstered Compiny nurDb¢r
2331440 (England and Wales)
Pag¢ 3

EXBURY GARDENS I,IMITED
REPORT OF THE DIRECTORS
FOR THE YEAR F.NI)F.D 31ST OCTOBF.R 2025
Reglslertd Charfry nymb¢T
801349
Rtgistered offlce
Esiaic OtTice
Exbury
Southampton
Hampshir¢
S045 1 AZ
Directors
MAPAgius
C H de Rt>th5¢hild
M_L E A8illS
N D dc Rothschild
K J Agius
R G Dever¢ll
C E J Bubcar
Company Sttrel*ry
W Sleeman
Auditors
Shaw Gibbs (Audil) Litlliled
Chartered C¢Trified A¢countsnts
Siaiulory Audiiur
25 Si Thoma5 Str¢¢i
Winchcstcr
Hampshtre
S023 YHJ
BankcTS
HSBC Bank PIC
55 Abuve Bar StT¢¢I
Soulharnpton
S014 7DZ
Soll¢l¢oYs
Irwin Mit¢bell
B¢lTllOnt Ilouse
Staiion Way
Crawley
RS110 IJA
The cDmpany is r¢gi$ter¢d as a chaTiIy? llumb¢r 801349. atrj is litllil¢d by guaraniee. number 2331440. Thc goveming
body of the company i8 the Board of Dir¢ciors and its governing documrnts aTC the memorBndum arti¢lcs uf
a&Bo¢iaiion. Thcr¢ aTC no restriclitbns upnn Iht way the company can operate or utK)n the investtneni powers of the
STATEMENT OF DIRECTORS. RESPONSIBILITIFS
Th¢ Directo￿ (who are also thc Trnsr¢cs of Exbury Garden% Limii¢d foT the putP05es of ¢hariiy lawl are r¢stx)Dsibl¢ for
prrp8rin8 thr Report of the Dir¢¢tors and the finan¢i8] S￿lements in 4CGQTdaDc¢ with applicable l&w and United
KingdoTn Accounting 5tsThdards (United KIngdom Gencrdlty A¢c¢ptrd A￿Ountin8 PracliGEI-
P4e4

EXBURY GARf)Tr".NS I.IMTTF.D
REP()RT OF I'HE DIRECTORS
FOR THF. YF.AR F.NDED 31.ST OCTOBF.R 2025
STA TF.MF.NT OF DIRF.CTORS' RESPON.SJBVI.ITIF.S- Continued
Company law r¢quir¢s th¢ directOT5 10 piepare findllLldl st&t¥menis for each fitsdllLial y¢ar. Under EhaL law, Ihe direclu
have ¢le¢t¢d io prepaTe the financial statcments in accordance with UniEcd Kingdom Genetally Ac¢¢ptrd Accounting
Practice (United Kingdom Accouniing Standards and applicable lawl.
Under compatry law the direLiors Must noi appi'ove Lhe fina￿1&1 stat¢mcnl5 unlcss they arc satisficd that they give a
tnjc and fsir view of the stAie of Affairs of th¢ chariiable ¢omp8ny and of the incomin¥ re￿￿ree$ and application of
resources, ￿cLuding the incomc and cKpcnditure, of thc charitsble company lor tha( pcriod. Sn preparing thosc fjnancial
s&t¢m¢nls. th¢ dir¢¢tors TeqUiT¢d kn)
select suitable accounLillg puliLi¥s and Ihen apply th¢m cunsi5tEnily',
obse￿¢ Ihc m¢thods and principlcs in thc Charities SORP..
make judgemenrs and esiimdt¢b Ihai are reasonable and prudent:
prcpare the rJR￿cial stalctllcnls on the going conccrn basis UDicsg it IS illaPPlUPTith ty Ptesume that the charitable
cornpany will c1￿(1￿￿e in busi￿¢55.
Thc dircctOTS are re5ponsiblc foT kccping propcr accoL2nting records which di$¢108e Wilh r¢asonRble accurary at any
iitne ihe fin2nciRI posiiiuTh ufihe Lharilabl¢ cotnpdrty and io enable them lo ensurc Ihal the financial statements comply
wilh th¢ Comp8ni¢s Act 2006. They are a150 r¢sTrvnsibl¢ for safe8uaTding ihe ass¢ts of thc cliariiable cornpAny and
henre foT tsking Ica%onabl¢ sieps for the prevention and dctciiion of traud and other irrcBuiarities.
In so faT a3 thc dircctor% arc Awa￿..
thcrc 15 no Tclcvani audii inlomiation of which the ch#titable company's auditors are unawaT¢,
Iht dirt¢tOTS have taken All steps that Ihcy ought ￿ havc Mkcn to makc Ihc]nselves aware of any r¢l¢vRnt audit
infoThn&tion ind to e81ablith ihai ihe allditors are awaTe ofLhdi infomyation.
AUDITORS
Thc audits)rs, Shaw Gibbs (Audit) Limited. will be proposed for Te-gppoinbn¢ni ai Ihe fi)rthcomin8 Annual Genyral
Meeting.
This rtrp￿ has been Preydred in acGordanr¢ wth thc speci&l provisions of Part 15 of the Compantes Act 2006 Ttlatsn8
10 smsll compani¢$.
AppTDved by orderof thr board of dinytors on................-
igned oll iL% bvhalf by..
M A P Agius- Dircclor
Page 5

REPORT OF THE VNDEPENDEPIT AUDITORS TO THE MEMBERS O
XBUR Y CYARDENS LJMITED
plnlo
W¥ hay¢ dudilgd the financial stAtemeTrES of Exbury Litniled (the 'charilable cornpany) for th¢ y¢ar ¢nd¢d
31st ()¢tober 2025 which comprise the Statement of FinaNcial Aclivilic%, thc tlalance 5hee¢ thc Cash Flow Siaicm¢nt
alld notes to the findncial slalemenLS. including a summary of signifilalll accouDliJJg poli¢ies. Th¢ financial rerM)rtiti¥
fr￿eWork thRt has b¢¢n appli¢d in th¢ir preparation is 8pplicabl¢ and UDii¢d Klngdom A¢c4)unling Stalldards
(United Kingdom GBncrally Accepted Accounting Pr2¢1icel.
In our opin￿n ih¢ finan¢i&l Slatcrnc￿18'.
8iv¢ a Irue and fair vi¢w of th¢ state of the ¢h*tiiable tomp9n￿S affairs as at 31si O¢tobcr 2025 and of its incomillg
resources and application of rc50urcc5. including lig incotne aDd expenditure, for the year then ¢nd¢d,
have beu pruperly prepared in a¢LUrd￿Ce wilh Uniled Kingdotn Gen¢rally Accepted Ac¢wrtling Pra¢ii¢e', and
have been prepar￿ in Accordanc¢ with Eh¢ requircm¢nis of (he Companies Act 2￿6.
B8815 for uplulou
We conducicd our audit tn accotdancc With Inl¢rngtioDal Standard5 on Auditing IUKI IISA5 IUKII and applicable law.
Our responsibililie5 under those sialldards are furtheT described in th¢ Auditors, reSp￿SIbilItIeS for the audii of thc
rinancial statemcnts scction of our rcpoTI. We arc ind¢p¢ndent vf Ihc rharilable curnpdlly in accord￿¢t wilh (he
cihical requirements thai att r¢lcvant 10 our audit of the fin?tt¢ial siaiements in the UK, including th¢ FRC'S Ethical
Stsndard, 3nd we hav¢ fuifill¢d our other cihical restM)nsibilitittg in a¢¢ordancc willi these TcquiremeNts. W¢ bclicvc
thai Ihc audit eviden¢¢ we havc obiaincd is sufficienl and apprt>priaLe to provide a b￿1% for ouropiniw.
Contlll%ions rtlitlng 10 golng CODcern
In audiling Ihe financial stalemen￿, w¥ have ¢orJClUd￿ that Ihe d¢rector8' use ofthe going ¢on¢cm ba8is of ￿¢0￿￿ting
irt th¢ pr¢pgrnnon of th¢ financial statcrncnts is appropr￿1¢.
Based oll Ihe workwe have performcd, wc have not idcnlifjed any malcrial utsccrfainlic5 relalinB to events or Londitions
thai individually or cnllwtively. may cast &ignifi¢an¢ doubt Ojb Ilie charitable cornpany's abiliiy to conlillu¢ 95 a going
concem fvr a peiiod of al I￿[ twelve months from when the financial stst¢m¢nts are uuthoriscd for i￿lle.
Our responsibilities and th¢ rtsponsibilitic¥ of the directors with resp¢¢t 10 goin8 Concem ar¢ d¢s¢ribed in th¢ relevant
8e¢iions ofthis T¢POn.
Other inlorma￿0n
Thc dir￿lorS ar¢ T&spollsible tor the other informati￿￿. The oih¢r info￿AllOn cornprises ihe infotma11￿ included in the
Annual Rtpvrt, L)thei Ehan the fjnancial ststem¢nu8 and OUT Report gf th¢ Ind¢p¢nd¢ni Audilots Ib¢reon.
Our opinion on the financial siatemenig does noi cover Ehe other infoTmativn and. except lo the ¢xt¢nt othe￿15¢
explibiily staled ID our r¢p)rL wc dts noi cxpress any form of aFsurnn¢c conclusion IhcTCOn.
In Conn￿.110n with our audiL Df the financial siat¢ment& our responsibility 1$ to read th¢ other infornation and, in doing
so, considcr whether Ihc other inform&tion is matcrially jncon8iste￿I with the linancial Si4lemeni8 OT uur knowl¢d¥¢
Ob￿Ined in the audil OT oth¢rwib¢ app¢ars io be tnaletially rni55tai¢d. If we identify such material illcon%i.4t¢nctcs or
apparcnt material misstatemttnts, WC &TC TCqUiTed dctennine whdhcr this gives risc io a m3teTial mi551aicmenl in the
linaiicial Statements th¢mKlves. If, based on the work we have perfvrm¥d, WB con¢lud¢ ihai there 18 a maieri&l
misswi¢m¢ni of ihis other ittlormktion, w¢ 8r¢ requiT¢d 10 r4>0rt that facL We have noihing 10 report this regard.
Oplnlons on oth¥r matter5 pre5¢rlb¢d by ihe Companles A¢t 20116
In our opinion, b&scd on th¢ WQTk und¢rtakcn in the cour5¢ of the audil".
the infornL*tiott givej in the REPOrt of the thr¢¢tors for Ihe finAn¢i*l yeaT for whicb th¢ financial stai¢ment5 aTC
prepared is CODSi%tent with tb¢ fLnan¢ial 8tatcmcnts', and
the Report of the Dir¢¢tors has been prepared ￿ accordaace with applicable legol r¢quir¢m¢nts.
Pagc 6

RF.PORT ()F THE VNDF.PF.ryI)F.NT
EXBURY GARDENS LIMITF.D
TOTFIF. MEMBER
Matiers on whlrh ve •r¢ TequlT¢d to report by txeeptlon
In Ihc light of the knowledg¢ and undcrsthnding of the chariiable ¢ompany and its environm¢nt obtained in the Lvurse
ofihe audit. we Iiave llot IdenLified tnatcrial mis*Latements in Ehe Report of Ihc Dirrctots.
W¢ have nothing lo rwrt in r¢specl of thc followJnB maiicvs whcrc the Cornpanics A¢1 2U06 rcquiTCS US to rep)rt to
you if, in our opinion-.
Ad¢quaie accountin¥ record5 havc not b¢ett k¢pt or returns adequaw for our #udit have Doi b¢¢rL received froL]
branch¢s wi visil¢d by us. ur
thc financial statements arc not it) x8reem¢ntwiih the accounling Tecords srtd reDJrnS' or
certain dis¢lu¥ures uf directors, tetnun¥ratiott $p¢¥irl￿ by law aTe noi made., or
wc have not receiv¢d all the infonnaiion and explanations we require for our wdit.. or
the dircGlOts Wtre not eThtiiled to lake advaniagc ol'ihc small companio% exernptiott from th¢ r¢ouir¢m¢nt to prep&Te
SlralBgi¢ Report or in preparing the RerMIrt of Lhe DI[￿(uT$.
Responslbllilles of dlrector5
A$ cxplaittcd more flllly in the Slatetnenl of D￿e¢lor8, R¢8pon$ibilities, thE ditectots Iwho ¥re also the trusiee5 uf the
hariiable f onipany fur th# purpob¢¥ i)f Lhariiy lawl are r¢5POnbiblc fvr Ihe prcparalion of thc financial glatcmenl& and
tot being saiisti¢d that they give a true and fair vi¢w, and lor such internal conwol as the direcwrs deiermillt i
to enable the pr£pdTalion or rinancial siatements that arc t￿¢ from m8l¢rial rni5StateTnenl, wheth¢r due to
fTaud or error,
In preparing the fiDallLial statetnBnlb. thr dir¢¢iors are re5POn5iblc for assessing the charilublc company¥ ability lo
continuc as a going ¢onc¢rn. disclosinB, a5 applicabl¢. mauers r¢latrd lo goin¥ concern and usiiig the gUillB concrTn
bA414 of Bccouniing unles5 tlic dire¢tor5 ¢iih¢r intend lo liquidate th¢ charitshle company or 10 ¢¢as¢ OP¢T8tions, orhave
no rcalistir alternative but ts) du su.
Our re%ponslbllitle5 fur ihe Audlt of Ihe Iln4nclal $taiemÈnls
Our objeciives Are to obtain Tcasohahlc &*surnn¢e aboui wheth¢i' the finallciBI stateTnents as a whule are free frum
maierial niisstatrinelli, wlieilier dur lu fraud or ernir. and io i3suc a Report of Lhc Indcpend¢nt Auditor5 that includes
our opinion. K¢asonable assurance is ts high level of assurance, bul is not & guarantee thal an audii ¢onducied in
accDrduncc With TSA$ (UK) will always dEte¢i & maierial MI￿ta￿ment wh¢n it exis15. Misslat¢Tn¥Mts can a27se friwn
frdud or ¢rrvr ar¢ Considered rnal¥Tial if, individually or in Ihe aggrc¥al¢, Ih¢y could reasonably bc expected lo
intlurncc the economic dccisions of users iaken on the basis olthese finanbidil sthi¢ments.
Bccause ofihc inherent limiLati0tt8 of an audii. Ih¢r¢ i5 a risk that we will not detect all itregulariii¢s, including those
leading to a maicrial misstatement in thc finaneial siaicm¢nts or non-compliancc with r¢gulalion. This risk in¢r¢a5¢5
the moTe thai ¢omplian¢e with a law OT Te¥ulaliuu is removed froTll the events and iran%aitions rellected in thc fitsancial
StslemcNls, as w¢ will bc l¢s4 likely lo bc¢ornc aware of instsnces of nott-bomplian¢¢. The risk is also ¥r¢ater
regarding irr¢gularit1t￿ occurring duc ￿ fraud raiher ihan error, ￿ fraud involvtss intentional con¢ealmcnL foTg¢ry,
collusion, DmiSSiOll ormisr¢ptts¢ntsiion.
Irr¢gulariiie5, including fr8u& are insLlnC¢5 of non-compliallce with laws and regulatio￿8. Wc d¢sign Proccdures in
lille with OUT Tcspon5ibiliiics. ouilined abovc. to dctcct matrrial misstatcmethts ID respert of irreglllaTitie5, including
fraud.
The Exient tu wthich Qui. proL'eduTes are Lapdbl¢ ofde¢itin8 1￿C8￿7a¥1tIcs. including fraud is dct&iled below..
We obtained undcrslanding of Ihc l¢gal and rcgulatory fram¢work applicllblc to th¢ company via discussions with
the dir¢¢tors and OUT PTBViOU& knowledg¢ of ihe cornpatty. This ideniified that the Tnosl s18nifi¢ani laws and Tegulalion%
relatE to Ihc for￿ and contcnl of thc financial 8iaicmcnts 4uch &5 thc Ch*iiiCS Act 201 I, Cofflpani¢& Act 2006. th¢
Chariti¢s SORP IFRS 102) and Financial Repurtin8 Standard 102. The COTnpany ¢omplic5 wirh thcsc 18ws and
rc8ulaiions by using appropriately qualified profc&sioThals to prepare the ftnancial 8iatem¢nts.
A.% pArt of our pl4￿ning wYc&s w¢ assessed sus¢¢ptibility of ih¢ COM￿nY.5 finan¢ial Jiaiements kn maieri&l
mibstaiements, including how fraud miBht ￿¢ur by making an awssmcnt of the kcy iisk8. Thc k¢y risks idenhfied i
Tupect of Exbury G￿d￿n5 LImi￿d ar¢ reve]LU¥ fELogniiion and inanagemenl ovcrti(k. Thc dir¢clois confiTtned no
lual, bU4>¢cied or all¢g¢d cascs of fraud.
Page 7

REPORT OF THE VNDEPEliDENT AUDITORS TO THE MEMBERS OF
EXBURY GARt)ENS LIMITED
Based this ass¢$smeni WE d¢5iwed our Audit ￿'0(¢dur¢S io addrc&% th¢sc key risk llycas with emphasis on testing
conirols in piacc iIi Tt5pccI of salc5 and ihosc arc&% susceplibl£ lu tnana8¢menl iiverride io¢ludiDg les1ill8 tD3llual
journals and rnRking ¢nquiries of maJ)a¥emenl.
A lijrlher deSLrip￿0tt of our r¢¥tM>nsibililies for th¢ audii of tlJ# financial st&iem¢nls is locat¢d ort the FittanGial
Re￿[LIng Council¥ websiie at www.ffC.org.uklauditorsr¢5w)nsibiliiies. This dtscriplion forni% pgrl of R¢port of thr
Indcpcndcnl Auditors.
Uie of OTJr rttM)rt
This report is rnad¢ solely to the charitable company's rnemkrs, as a body, in acrordgnce with CThapier 3 of Part 16 of
th¢ Compani¢$ Art 2006. Our Budit work becn u[￿ertaken 50 Ehat we mi8hi 51ale lo the charitabl¢ company's
mcmbers those mallers we ar¢ requiTed lu slale lo them in an audiiots, Teport and for no oth¢r puryx)se. To th¢ fullest
¢xtrni perniiiied by18w. we do not acccpt or assume rcspTrTLsihility to gnyonc oihcr th&Th th¢ charllable company and Ilie
charitsble companys mcTnbcrs ￿ a body. tor our Audii work, for Ihis T¢wrl. or for the opillions w¢ have fonne(L
Makeda Watkittsun FCA Iscnior Siattjtory Audilorl
for and on behalf of Shaw Gibbs (Audit) Limited
Chan¢rcd Certificd Accauntants
Siathlory Auditor
25 Si Thotna5 Street
Winchc51er
Hdrrjpshire
S023 911J
Dale".
Page 8

EXBURY GARDENS LtMrrED
STATEMENT OF FINAiYCIAL ACI'IVII'IES
FOR THE YEAR EIDED 31STOCTORF.R 2025
2025
Tolal
funds
2024
Total
Unrcslricted
fund
Res¢ri¢red
lund
Noks
INCOME AND ENDOWMENTS FROM
Donations and Ic8acics
53@444
530A44
399.514
ChArlt#blt A¢tlvltle8
Ch3ILtable Activities
R&ising Funds..
CJencra¢ed funds
1.087A36
1.187,436
945.9116
451,692
4SI,692
395,721
Investment incDIti
102,235
102,239
87.116
Total
2.177007
2.177.807
1.828,337
EXPEYDITVRE OF4
Chatrltable ietlvltles
Charitable Aciiviiies
Govcrnance costs
Bank Charges and interesl
1.967.OlQ
24.545
40,059
1.967.020
24.545
40,089
1.800.190
22.616
R¢ver5al of impairment I￿ subsidiary
71J,l)O
1,961h54
1.961.654
18CI5.917
R¢v4lll&tiott of inve8tment property
NET INCOMEI(EXPENDtTUREI
266,153
266J53
137J801
RECONCILIATION OF FUNDS
Totsl fvnds brought forward
LoyiJ
2,091 J23
2.128,9Y)3
TOTAL FUNDS CARRIED FORWARIJ
57.476
2 357 476
2.091.323
Thc notes fortTr partof IheK financial &ta¢¢mrnis

EXBURY
RDEF4S LIMfTE
BALANCE SHEET
31ST OCTOBER 2025
2025
2024
No*8
FIXED ASSETS
Tangiblc asser8
Invtstmcnts
1,408.249
,401,865
12
13
li0,￿0
1,245.1100
40.0
1 195.000
InvestrncThtPTopcrty
L763.249
2.636,865
CURRENT ASSETS
Sto¢ks
Debtor8
Casb at bank
48,456
201,902
269,769
41,950
168,786
125 654
15
520.127
336,390
CREDITORS
Amounts f811iJJ8 due withinon¢yEar
16
(925.gYIO)
1881,9321
FTCURRENT ASSETS
545
TOTAL ￿E75 LESS CURRENT
LIABILITIFS
2J57A76
2.091,323
NET ￿ET$
2091,323
FUNDS
Unrestrirt¢d funds
2.091 J23
TOTAL FUNDS
2a57.476
1091 J23
Th¢s¢ fiu8n¢iaJ bive been pr￿￿ in a¢¢orthe wi¢h the provisions Bppli¢ablt to ¢h8riiable tompBnic5
subjecttothe 5m411 comp￿leS re￿Me.
Thc financial stai¢m¢nts #pptovrA by the Board of D￿r￿torS and authoris¢d for issue o
15.4b..&￿1..￿Lty3ÉandWÈr< signed on its bthalfby:
M A P Agiu8- Director
The tLDtCs forni pHrt of these financial S￿*￿)ents
Page io

EXBURY GARDENS LIMITED
CASH FLOW STATEMENT
FOR THE YEAR ENDED3IST OCTOTIFR2025
2025
2024
Not¢5
Cash flo￿ from operltlng Atllwllle8
Cash 8eneTated froni opmiions
Illwre￿ paid
345,886
185.339
Net ¢ashprovid¢d by operttl￿ activities
C4ib Iiow5 from Investln¥ 4ctlTAtles
Purchasc of tan¥iblc fixcd Asscts
Inier¢bL r¢ceiv¢<l
1163,0651
1.983
1192,7021
2.432
Nei c8sh ￿ged in investin8 activities
161,682)
1290,2701
Cbange In cash and cash tqulvilvNts In
the reportlllE period
CAsh c25b eq¥lvaleDtS at the
glnnlng Trf tht repthrting period
144,115
1148.0421
125,654
273.696
CA5b cJEsh equiwaknts ot the end of
th¢ T¢portlng perlod
269.769
The f4mn part of these financial slaternents
Pagc 11

EXBURY GARDENS LIMITED
NOTES TO THE CASH FLOW STATEMENT
FOR THF. YF.AR EIYDED 31ST ocfoBER 2025
RECONCILIATION OF NETINCOMEIIEXPENDfnJRE) TO NET CASH FLOW FROM
OPERATif4G AcTivrrIES
202S
2024
Ne¢ In¢omellexpelldllurel for the rtpordTLg perlod {*1 per the
St*ttment of Flll&nelal Aetllrfttu)
AdJustffjtnt5 for:
tweciauott tha￿e$
Revaluation of investhncnl prop¢rty
Inienst rrteived
Inlerestpaid
Reve￿1 of itnpairtnrnt
It￿Tea5¢ in stocks
(IDcf¢05¢lldxrea5¢ ID debtc
Increase in ¢re<Siiors
166,153
(37,580)
157,281
{50,000)
(1,983
40.089
(70,000)
(6,506)
133.116>
43.968
164,514
(2,4321
43.111
(5.0011
6.542
16.185
Net tasb provld¢d by operAtloni
345,886
185,339
ANALYSIS OF CHAf4GES IN IYET DEwr
Atl.11.24
CdL flow
At 31.10.25
Nrt cash
Cash 4¢ bwik
12$654
144,115
269 769
12S654
269.769
D¢bt
Debtsfalling ducwithin l y
550 000
550.0(
550,0001
Totsi
4Z
46
144,115
280231
The notes fomi partof th¢3e fin8ncial 5tht¢meftts
Page 12

EXBURY CARDENS LVMTTED
NOTES TO THE FIYANCT AL STATEMENTS
FOR THF. YFAR F.NDF.D 31STOCTOBER 2Q25
ACCOUNTINC. Pnl.ICIF.S
BA115 of prep8vinE tht fin*n¢tg1 stAteMents
Th¢ finanEial 5tal¢mcn15 of Ihc charilablc company. whi¢h is a publi¢ benefit entity undtT FRS 102. have bctn
prepar&4 iD accordance with th¢ Chariu¢s SQRP IFRS 102)'Acwunung and Reporknng by Charities.. 5taEemcrLt
of RecomTnended Practice applicable EO charities preparillg Iheir accounis in accordance with the ￿l￿anCIal
R¥purting Sianddni oppliiable in the UK Republi¢ of Ireland IFRS 1021 l¥ffecuve l January 20191.,
FinaThcial Rcporting SLindard 102 'Thc Financial Rcporting SiandaTd appliEablr in Ihc UK and Republi¢ of
Irelgnd, and Elie Companies Aci 2006. The fillancial ststernenL% have been prepaTed under lh¢ hi&iurical Lvsl
convention with the exeepiion of inveiimeni pmpertie.i ttnd fTeehold prop¢rii¢s which arc includcd ai mark¢t
value.
The finhncial siatcrnenrs have been prepared on & 801Th8 concern basis.
The company 1% dcpcndcnl on
conijnued suppori from Exb1￿ fjardeDS Trust. From discussion5 with the diiECtOTS of this ciimpdny lh¥
dir¢ciors bcliev¢ that adcquatc funds will continu¢ to bc m3d¢ availablc lo.%upport the compally during Ihc ncxt
twelve months. On this basis, the diTector5 CQllBider it aPPTopriale to prepare Ihe financial 51ai¢menis on ili¢
going conccrn basis.
Thc linancial giatemenLS do noi include any adjusimcri thai would result fNim a
wiihdrnwal of suprA)rt frorn Exbury tiardens T￿￿1. buTiher discussion can bc found in Ihc dirc¥turs' rrport.
The si¥nificanl a￿Dunting policiTh applicd in thc prrparalion uf f¢n&nciBI slatcments Bre sel out below.
Th¢s¢ poli¢i¢s havE bBen cons￿le￿ilY applied lo all years pretsenled unle¥s uiherwise 5th1¢d.
Preparatlon ofconsolldyled fiw*ntlAI $t*temenis
The financial 5L31emenis contain inforniation about Exbury GardeDS Limit¢d as an itsdividuai company and do
noi coniain consolidaled financial infonnalion as thc parcTrl of a group. Tli¢ company Is cx¢mpt under Scclion
39912AI of Ihe Companies Aci 2(K16 from the requirements EO prepBre consolidated financial std¢mEnlS.
Ctlrleal 4¢¢oun￿￿￿1U￿Reme￿Is and kry source5 of e511matlon uncertainty
Thc e$timates and &%%Utnrniotts which have a significant risk causing a maienal adjustment 10 th¢ ¢4rying
Inuunl of assets 2nd liabiliiieg are as fullows..
lal Valuaiivn of fre¢hold and invcslment pr(JPCTty
Land and buildinbr5 ar¥ noi professionally valued ¢very y¢3r and are included on the balanL¥ she¥1 based on ihe
dircctnrs c%tim&tc ofr thc markrt value at the balanct shcd darc. Thc direcroTS e5rimatr Is made u%ing availabl¢
prop¢rty matl(¢t data Bnd review of Tecent sales of similar propertiE&
All income Is Tccognised in the sts*ment of Financial Activlties once the company has ¢niJtlemeni to the fun&,
IL is probable Ehai the incotnc will br rcccivcd and thc a￿Oll￿1 can bc tntrasurcd r¢Ji3bty.
il Incomc from ¢haTitsblc aclivitlQ4 T4)r&qents the net amounr ch￿ECd to VigilOTS for garden ¢ntranc¢. annual
m¢mb¢rshipJ railway mthility scooter use, shop iThcome and evenls inGOtnE Ir35 any di5cuunts. ¢Krluding
value addcd tu.
ill Dortaiioos and legacies thclude doLaliotts frojn Exbury fjaTden5 TnJs(, vih¢r on¢ off dollatiuns attd gift aid
claimed on visiior iTKOm¢.
iiil Invcslmcnt incorn¢ is earned through holding a55Cts foT inVCStmcnt purp08es such as propw. Ji in¢lud¢6
initresi and reni. Rcni#l in¢ome is recognised as ihe company's righi tu r￿e1Ve payment Is ¢s￿blished.
P8g¢ 13
continued..

VABURY CARDENS LIMITED
NOTES TO THE FIYANCVAL STATEMENTS- rondnutd
FOR THF. YF.AR F.NDF.D 31ST OCTOBF.R 2015
ACCOUNTif4G POLICIES- ¢ontlnued
ExpcJJdltUTt
l.i&biliiics are rc¢oBniscd ¢xp¢ndimr¢ as as Ihcrc is a lcgal or cfrnsiruciivc obligation committin8 th
otnpllny io that ¢xpendiiur¢, ji is probable thai a transfer of economic benefJt5 will be required th s¥iil¥m¢ni
and the amount of th¢ obligaiion ¢an be measurcd rcliably. Lxpcndimrc ig accounlcd for on an a￿rual5 bLsis
and has bevn classified under heddings IhaE ag8re8ate all c(YAt relatrd to the ca(e80ry. MThere costs cannot be
directly attrib￿tcd lo particular heading4 Ih¢y hav¢ been 8Jlocthd w activities on & b8515 consiSt￿L with thc u5C
of resttur¢e%.
Charitable activiti¢5
Dir¢¢t chariiable ¢KpendiDJre Is considered 10 be expenditure which enables the company 10 firther its
objcciivcs. Ovcrhead expendittjre is tyjporlioncd bctwccn dirccl charilablc cxpendituTe and oiher eX￿nd1￿]re
on thtt besi esilmatr of managtm¢JJi.
R￿e1r￿h CD5ts in ronncElion with plant cataloguing are constdeTed lo relate to the furthernnce of the obieciivcs
of ih¢ company RTe therefore includd in direct charitable ¢xp¢ndiiur¢.
Governance costs
Compriscs tht costs of gOvcr[￿](C aJrangernents. which rclalc to the gcncrnl running ofthe Company
AlloclltioN &nd apportiomment of costs
Where costs cannoi he directly Attributed ￿ particular heAdin8S they have bern allDcaled ts) aclivilies a basis
c(￿sl￿1¢￿t wiib th¢ u8e of resourtts
Tanglble flxed as$Èls
D¢pr￿latIOn is provided at the following an￿al ratcs in ordcr to writc off each asset over ILS cstimaod us¢ful
t￿llE l¢as¢hold buildlngs and ¢mprov¢m¢n15
4.20% pcr annutn Stra￿h1 line
Plant and machin¢ry- 20.330/0 per annum reducing balan¢e
Fixknres and fittin&% - 2(k33¥• pcrannum straighi litte
Mosor vehicle
l(k250A p¢r annum reducing balattce
Railway- 5.200/0 pcr innum siraighi lin¢
Railway Tvllin8 ilock 5Vi pcrannuTn straight line
Tangibl¢ fix￿ ass¢is arc 51aied ai eo%1 l•r d¢cmcd CD5tI or valuation Ics& accumulated deprEciatiDn Bnd
a¢iumulaltd i[npai￿nEnl los￿5. Cost includes COBts directly attribut&ble to making th¢ asset capable of
opcraiing as iniended.
Th¢ f￿hold property i& included thi revalued cost and not depr¢ciai¢(L Th¢ dir¢¢iors ¢onsid¢r th1¢ th¢ life of
th¢K ass¢15 arc so long. and the residual values are so hi8h. Eh31 Iheir depreciation is insi8nifT¢dnt. Any
pertnanenE diniinulion iti the value of such proptny 15 ¢harged to the llaiement of finan¢i#l #¢tlVTtie$ as
Bppmpriate.
IhVt¥tmtnt PrnP¢Tty
Investment properly ts shown ai ihc most recent valuation. Any d￿regate surylus OT deficit arising from
¢1￿18e8 in fair valu¢ ts rccDgnigcd in unrc%trtcted Ihrollgh thc Statcmcnt olFinaJJci81 Activities.
Stocks
Stocks are vBlu¢d at th¢ low¢r of cost and nrl rrbliwbl¢ valuc, 4ftrr rnakins dur allDwance for obwlele a￿1 511
moviKs itetns.
Cost ittcludEs all cusls uf purGh&'e, cosLs of ¢onv¢rsiun and other Cosis incurr¢d in bringittg Slv¢k lu its Pre￿￿L
location and Condiiion. Cost is ¢alculalcd usillg Ihc first-in. fIrSt￿￿t formula. Provision is mad¢ for damage
obsolete and &low-moviJb8 sio¢k where appropriate.
Page 14
continued...

EXBURY GARDENS LIMITED
NOTES TO THE FINANCIAL STATEMENTS- contSnued
Tr'OR THE ITAR EIDEI) 31ST ocfoRF.R 2025
ACCOUNTVYG POLICILS- continued
The cumpany is exempt from COTporBtion E&X on its charitable acliviuES.
Fund accoun*lnR
Unr¢8tyi¢t¢41 fundg b¢ used in accordan¢¢ with ihe charitabl¢ obj¢¢tivcs ai th¢ dis¢r¢iion of thc director&
R<stricled funds can only be used foT Particular reslricled PUTPNIS&S wiihin Ihe ubjeilb vf IhE ¥ompany.
Re%tri¢tions ari5c whell Sp￿lfied by Ihc donor OT whcll fvnds &TC rai%d for particular restriclcd purpow.
Furthcr ¢xplanalion of th¢ natur¢ and purpos¢ of cach thnd is included in the note5 to the financial slalcmcnts.
FlnAn¢lal Ihsirimtnis
The Co￿P￿t￿Y only has financial ¥sset$ and liabilities of a kirtd ihat 4llalTfy as ba&lc finaneial it)slruments. Basi
financial JllSEruments aTe Illltially retogrtised At trat]sa¢tioL value and subsequent]y measured at their settlem¢ni
valuc. Ba%ic finaThEial insirumcnts ar¢ d¢re¢ognised upon seiilemeni.
RedundaThcy payments
Redundancy payments are payable when employtneni is iemlinated by the rompany bcforr th¢ notTnuI
retirement d2th OF end of employmeni ¢ortira¢i. I'cm)ittation eosis are r￿OgniSed ai th¢ ¢2Tli¢r ol wh¢ll the
company can no lon8er withdraw Ihc offer of the paymcnt or whcn thr cpmpany re¢ogniKs any relaicd
resiNciiJring cosrs
Hlre PUT¢h4se Itaslng Lwmmlimenls
Rmwls paid und¢r werating l¢a5¢s Bre ¢h&Tged to the SIRt¢ment of Fillancial A¢tivi¢i&R (m a s¢raight line basis
ovcr Ilic prriud ulihc lease.
Cash 41 bank ¥Thd im hand
Cdsh al bank dnd ID hand includes ca8h and shon highly liquid inveslm¢nts with a short maturiiy of Ihrec
monrhs or Icss trom th¢ date of acquisition Or opcning ot'ih¢dcp05ii or similar ￿￿o￿nt.
InvtrttneTbt8
InvcAtrncnts Ill 5ub5idiary undcrtakings arc sratrd at C(k%f Icss provision for pcrmanent impairtncnt.
I)ONATIONS AND LLGACIES
2025
2024
Exbury Gardens TnLsI
Oiher donaiions ￿CtIV¢d
Clift aid
2532211
17&137
105,087
189,OOQ
155.272
55.242
536,444
399514
Page 15
niinu¢d...

EXBURY GARDENS LIMITED
NOTES TO THL VINANCIAL STATEMENTS- ¢ontlnved
FOR THE YEAR EIYDED 31ST OCTOBER 20Z5
INVESTMENf INCOM8
2025
2024
R¢nts and concwion fccs received
Depositaccouut iDtrre&t
100,252
84.684
INCOME FROM CHARITABLE ACTiVITtES
2025
2024
Activity
thBritabl¢ A¢tiviti¢8
Clwitablo A¢tiviti¢S
(larden entranre fees
Friends of Exbury
Railway and mobility scooier
inGotn¢
Sp¢¢i41 Evcnls
Shop incom¢
Stsndry incomc
8&6,487
220,949
755.380
190.606
Gtncrated fvrtds
GettErat￿ funds
Generated fijnds
Generated fijnds
193,903
185.433
21,794
so
181.564
138,886
18,159
57.112
1.341.707
cItARITABLE ACTIVITIES COSTS
Support
osts (sc¢
note 61
Direct
Costs
Tol815
ChAtit&bl2 Activities
Gov¢mance ¢ost8
Bank Charge¥ aTLd intErcst
1,967020
.967.020
24J4S
40.0
40,0119
1.967,020
64.634
SUPPORT COSTS
Gov¢matte¢
costs
Management
TotAIs
Govern&n¢¢ GOSts
B&Dk ChBrge5 and int¢Ye6t
24,545
24,545
40,089
64.634
Page 16
¢otytinucd...

EXBURY GARDENS LIMITED
NOTES TO THE FINATr4CIAL STA TEMENTS- ¢ondnued
FUR THF. YF.AR F.NDF.D 31ST OCTOBF.R 21125
NET INCOMEIIEXPENDITUREI
Incomejlex￿ndimreI is srated after¢ha￿l￿gI1￿ed1lins1.'
2025
2024
Depre£iation-own¢d as5¢ts
Oiher operati￿8 leases
Auditor'5 r¢niuncrnlion. tor the audii of di¢ ¢ompanys annual Hrcounts
157.281
4J,$41
12.201
164,514
43,640
9,728
DIRECTORSI REMUNEK4TIOYI AND BENEFITS
There were no directors, remuneration or other b¢ncfits for thc year ttYj￿ 318t Octob¢r 2025 nor for th¢ y¢aT
end￿ 3 October 2024.
Directors. ¢xpenseg
Th¢rc wcr¢ no dir¢cwrs' cxrKnK5 paid for th¢ yfar ¢nd¢d 31st OGtob¢r 2025 nor for the yeAr ended
31st October 2024.
STAFF COSTS
2025
2024
Wages dnd
ei&l %eeuriry c051s
Oiher pension costs
7BI,535
80,440
15,628
762.596
57,551
14.723
77,603
834.870
The avcragc monihly number of employtts during Ili¢ycaT follow5..
2025
2024
Sales Bnd TTharkeling
Opcrations and m8initnanG¢
Adminis¢ral¢on
29
30
44
45
One employee received emuluments llj exceys of £(￿.0￿ bul lus Ihan £70.IK)O thirinB 202512024.. onc).
Wagcs and salary costs in 2024 I￿luded rcdundartcy paymtnts Trf £5.0(KJ (including £1.929 stamtory
r￿juDda￿cY pay and £3.071 for LJnLp¢nsatioo for loss of oificel ￿ onc ¢mpioyee.
A number of the staff employed durittg th¢ year ar¢ under part Eime contr8ct5. The full Lirne equivalEnl PD51tiO￿s
during the year tndcd 3 Isi October 2025 were as follows-. Sales 8nd rn￿¢11￿g 2 12024.. 2A operations and
maintenan¢¢ 20 {2024.. 181 and administration 611024.. 61.
Duiing thc ycar tcmunL¥ation for key manag¢m¢ni P¢￿nn¢1 ￿tall¢d £155.30712014.. £157.(M)3).
Page 17
oiitinued...

EXBURY GARDENS LIMrrED
NOTES TO THE FINANCIAL STATEMEiYTS- totttlnw*d
FOR THE YEAR ENDED 31ST OCTOBER 20Z5
STAFF cOSTS-eontln￿ed
Other pertsiort ¢tssts relate to the pension cotttrtbution8 thai the company makes for the benefLt of employee8.
The total lltno￿nt cxpensed in the yearwith TeE&rd to c(wany pension contributions i5 £15.628 (2024.. £14.7231
Bnd th¢ outstAndin8 P¢n5iou li4bility T¢Ja¢ing to company contributions atth¢ y¢Hr ¢nd i5 £47012024.. £1 J681.
COMPARATIVES POR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestri￿a R¢5trict
futtd
nd
Toth]
nds
INCOME AND ENDOWMENTS FIiOM
Donations and lega¢i¢s
399,514
399514
Charltable actlvllS
CharitsblE AcliVi(ies
Generated funds
945.986
395.ni
945,986
395,721
nvESttncnt incorn¢
87.116
TotAI
1828 337
1828 337
EXPENDTfuRE ON
Charitable A¢tivltie5
CTharitsble Activities
Goven]ance costs
Bauk Char8es and int¢¥wt
1.800.190
22.616
22.616
Total
.865,917
865.9J7
IYET INCOMFJ(EXPENDITURE)
(37.580)
137J80)
RECONCIL￿TIO￿l OF FUNDS
T0141 funds b￿Ught fO￿aTd
2.128.W3
2,128.903
TOTAL FiJf4DS CAWUED FORWARD
2.091.323
2 091.323
Pgg¢ IB
(xJtinU¢d...

EXBiTRY GARDENS LIMITED
NOTES TO THE FINANCIAL STATEMET4TS-
FOR THF. YF.AR ENDED 31ST OCTOBER 2025
TANGIBLE FIXED ASSETS
PlanL
machinery,
fixturcs.
L¢asehold
buildings
Freehold
propetty
and molor
v¢hi¢les
ImprovgmenL8
COST OR VALUATIOf4
At 1st November 2024
Additions
74ffj0(MJ
Z,627.752
4I699
550,849
116,966
Ai31stlk.￿b￿r 2025
740.OOQ
2.674,451
067,815
DEPRECIATION
At 1st Nov¢mb¢r 2024
Charge Cor yedr
1277JJ77
73010
38&737
56,578
At 3151 Octob¢r 2025
I35LI*87
441JlS
NET BOOK VALUE
At 313t October 2025
740,OtIo
323,564
225,51HI
Ai 3181 O¢¢ob¢r 2024
740,000
350,675
Fixlur¢s
srtd
fittings
Railway
rellittg
stock
Totals
C()ST DR VALUATION
At 1st NovembeT 2024
Additions
183.718
513JlS
6.614834
163,065
Ar 31 s¢ U¢tyb¢r 21)25
al83,718
513A15
6.779,499
DEPRECIATION
Ai Isl Novernber 2024
Charge for year
2,134.282
416173
20.790
5.213,969
157,281
Al 31st Octobcr 2025
2 14VJ85
5J71 250
NET BOOK VALVE
Ai 3 1st October 2025
43,333
75,852
1.408249
Ai 31si 0¢￿b￿r 2024
49,436
96.642
1.401,865
Pag¢ 19
cmtinued...

EXBURY GARDENS LIMITED
NOTES TO TIIE VINANCIAL STA TEmENTS-tOndn￿e
FOR THE YEAR ENDED 31ST OCTOBER 2025
TANGIBLE FIXED A&5Efs- contlDue41
Cost or valu*ion ai 31&tOctO￿r2O25 i8 reP￿Sent¢dby=
mAehineryt
Gxlure
ttlng$
and motor
v¢hl¢les
Leasehuld
bulldlD%$
FTtthold
and
Property Improvem¢Dt¥
Valuation in 2021
170h15
569
674
2 674 451
667,815
Flxtures
¥nd
ttlx
Railway
rolllng
Va]u&tiott in 2021
170,625
608J174
2.183.718
513 $15
2.1¥3.71¥
513,515
779 499
The freeholdproperty was revRhLed by SAvilJs on 10th Decetnber2025. There w85 no chllng¢ in valu¢ from lh¢
pt¢ViOlLS VAlu4ts0rt ¢￿I¢d out irt th¢ y¢ar¥Nl¢d31st Octob¢r202I.
12.
FIXED A&8ET INVESTMENTS
Shares in
uttd¢rt8kiDgs
MARKET VALUE
At 1st November 2024 and
31stOctober2025
I10.DOO
PROVISIONS
At IslNovember2024
Reversal of impainnents
70,000
At 315t October2025
NET BOOK VALUE
Ai 31st October 2025
At 31st October 2024
40,0(KJ
Tbere were M iLV&8trnent ￿ets Oljtside the UK.
The cotnpaDy'S investtnents at the balance shcet date in the share capitsl of comrAThies include the followin8=
Pagc 20
ontinued...

EXBURY CARDENS LVMrrEII
YOTES Tn TIIF. fiwANCIAL 5TIlTEMENTS_ con
(JR'fFIF. YF..4R F.NDTr',I) 31ST ￿TI)lIF.￿ 2O25
nu
12.
FtXF.D ASSET INVF,STMENTS- ¢ontlllued
Exbury Gardens Retail Lirnited
Re8j£lereil office..
Nature of busill£ss'. R¢tail
Clts8 of $hJr¢'.
Ordinary
holding
IOD
20Z5
2024
Ag8re8atr ¢apilal and reserves
Profit for the year
15,079
SO,IM4
15,079
45.223
The in)painncnt of the invesimelli im group undtrtllkings he¢n rev¢Tsed in the ycar to rccognise thai the
sub&id1￿ is now fully Irddu]8 and prufilable.
INVESTMF.T4T PROPERTV
FAJR VALUE
Al Isl November 2024
R¢v8luation
1.195,000
At 31st October 2025
1.245JILM
NET BOOK VALUE
Ai 31 st Ociober2025
At 315tOcb)b¢r 2024
1.195,0(KJ
Fair walu¢ at 31st Ociober 2025 is rtpre5eni¢d by..
Valualion in 202S
Valualitrb in 2021
Valuttiion in 2018
ValuaiioJ] in 2017
Valuation In 2016
Valuation in 2015
131J.000
250,000
30.0(M
716,057
18943
1 24S,iIOO
The invcsim¢bt properti¢s were revalued by S&vilL8 on 10th December 2025. 11ie director5 do not consider dier¢
w&% a signifitani chengt in valuation bctwccn 3151 Octobci 2025 and 10th December2025.
Page 21
¢ontinued..-

EXBURY GARDF.NS I.IMrrF.D
QTf.s T() TTITr. FINANI C-T.41.
F(
R TIIE YEAR ETrDED 31ST VCTOtIFR 2025
nltnued
14.
srocKS
2025
2024
Sto¢ks
15.
DEBTORS: Amouffft FALLING DUE WITHIN ONE YEAR
2025
2024
Trade dBbio
A]nouDts ovKdby8roup undertakin8S
knounls dui from relAtèJ
parties
Othcrdebtors
Prepaymcnts and aecrucd incomc
7.726
42.135
52,?96
Il479
18a06
9,624
20.941
88.360
16,
CRFJ)ITORS.. AMOUNTS FALLING DUE WITHIN ONE YEAR
2025
2024
B8Trk103nS OtLd oveTdrafts (see note 17)
Ttade Credito
S￿11] 8rfurity alld other tsxes
550,0
67,191
21,632
26J93
S870
4881
550.tMKI
33,021
22.575
3 1.IfAI
10.025
3.078
232 073
VAT
Amounts owed ￿ Tela￿ parti¢1
Other Creditors
A¢rml$ 8ndd¢f¢tt¢din¢om¢
925.91bO
881.932
17. InANS
Att anatysis of thematutity of loan8 18 given below:
2025
2024
AtllDunlS falling due within one year OD demand,.
Workittg capital10on- Rothscbild B3nk
550 000
Pag¢ 22
¢oniirtu¢d..

EXBURY GARDENS LIMITED
NOTES TO THE FINANCIAL STATEMENTS- ¢fpndnued
FOR THF. YF.AR F.NI)F.D 31ST OCTORF.R 2025
18.
SECURED DEBTS
The following secured debts aTe included ¢r¢ditors'.
2025
2024
Bank I￿nS
550.1)
550,(X)O
Th¢ ovwtraft is 8e¢ured by a mort8a8e over freehold propw known as 4. 5. 6 & 7 The Cre5ttni Co¢r48es.
The property h8s a present value well irt excess of Ihc amount borrowcd.
Tb¢ Gotnpany a loan from Roth5Ghild Bank for th¢ provision of wort(illg rapitsl. It Is s¢cured again51
investments held by F.xbury Gardens Trust, a connectrd Cumpany 5¢¢ pa¥¢ 3.
19.
ANALYSIS OF P4ET ASSETS BETWEEN FUNDS
2025
Totsl
fund
2024
Total
fund5
Unrtslricted
rund
RestTlCted
fund
Fixcd assets
Illve¥lm¢lllS
CuTTBnl a55cts
CurTent liabiliiies
IA08,249
lJ55,01)
520,127
92
yoo
1.40W9
1.355,000
5211,127
925 YDO)
1.401.865
1.235.0
336,341
881,9321
2J57A76
2,091.323
All fi￿dS shown ill th¢ 2024 ¢olurnn were unrestricted.
MOVEMENT IN FUNDS
Nd
mov¢rn¢nt
luuds
Ai
At
3 5.10.25
Unvtgtrltted funds
Genernl fi￿d
2,11glJ23
266,153
2,357376
TOTAL FUNDS
2 091 J23
2J57 476
Net rnovetllEnl in funds, includcd iti thc abovc arc as follows-.
Ineomin8
resources
Rrsourccs
exr¢nd¢d
Jain5 and
losses
Movemetti
ill funds
UnTertricted fund5
Genernl fund
2,177,807
11,961.6541
50,O¢VJ
266,153
T(YfAL FUNDS
1 177I07
1961.6541
50.000
Pagc 23
¢ontinu¢d...

EXBURY GARDENS LIMITED
NOTES TO THE FINANCIAL STATEMKIYTS- to5￿￿￿ed
FOR THE YEAR ENDF.D 31ST OCTOBER 2025
MOVEMENT IN FUNDS- ¢ontSnne
Cowantlv¢i fot mov¢mtht kn fvnds
N¢t
mov¢m¢nt
At
At
31.10.24
Unrtstrlcted fund4
GetLeral bjnd
2.128.903
137.580)
2.091.323
TOTAL FUIYDS
? 128,90J
Compdrative het movemetti in itttluded iti theabove are as foll¢)Iws'.
Resources
resource8 expet)ded
MDvcThent
Unrestrl¢¢ed fund
G&Jer81 fvnd
1.828,337
(1.865.917)
{37,5801
TOTAL FUNDS
1828 337
1805.917
A uurethtyear 12 mixjths wioryeAT 12 months combined position is os follows..
Nct
[t￿v¢M¢nt
in funds
At
1.1123
Ai
31.10.25
Uwre4trleted fDnd
G¢nrMI filnd
2.128.903
228.573
2.357.476
TOTAL FUNDS
2 121¢,903
2 357,476
A current year 12 month8 afvdprioryear 12 motsihs combitted net I]￿Ve1[￿li in fvndg, included in the aT¢
follows=
It￿OMIng
R&8our¢es
Gatns and
1055¢5
Movemettt
Umrutrfcted fundi
General fvt
4.(K)6.144
{3.327571)
50.(
228.573
TOTAL FUNDS
4,006.144
3,827.5711
50.000
228.573
Page 24

EXBURY GARDENS LIMITED
NOTES TO THE FINANCIAL STATEMENTS- romtlnued
FOR THE YEAR F.14DF.D 31ST OCTOBER 2025
21.
CAPITAL COMMITMENTS
202S
2024
ContTacled bul not provided for in ¢h¢ fin4n¢ial styt¢nKnts
24,760
22.
RELATED PARTYDISCLOSURES
t)urin8 the ye&r the cnmpany T¢¢¢iv¢d unT¢StM¢ted donaiiuths fro￿ th¢ dirrdots, th¢ir ¢105¢ famity or
orxaDi¥auvns conn¢ctrd EO th￿￿ as follows..
Unrestrlcted Unte$tTiCted
2025
2024
Directors
Connectrd Chariiies
Subsid¢aric8
Other relakd pthies
I00￿73
253,220
50,042
57,923
189,0(KJ
80.535
1,275
In dddiiiuR ti]Lum¢ was recvived by lh¢ Lumpatty fur slaff and services supplied to the director8, ikneir
close family or orgaNI￿tIonS connecledwith them as follow$'.
2015
2024
DiTf¢lDIs
Conne¢ied Chariiies
Subsidiarics
l)ther reialed paTtie5
39.456
1,203
30J199
5&033
43.5
237
28.280
53.410
During the year, expendimre was made by the Company on invoice8 tt¢¢ived from directors, their close farnily
or0rganis#tio￿ CO[￿￿tted with them &$ follows..
2025
2024
Direttot5
SubsidLaries
Other rcla*d paffics
54.026
207.21 J
84,026
85.797
175,896
86,005
The cotllPAny li&ble to plly £1 pEr Exbury Tru81 foTieni of the GardeA%.
Included wiihill the 2tM)ve Ire service occupancy lease ¢OBts from Exbury Estate forproperties tothiling £42,IK>O
{2024.. £42,0￿)).
Year cnd bal4rtces ari5in8 from thesc transactions..
2025
2024
In debtOT3 Inotc I Sl
Dir¢Glors
4,519
4J97
Page 25
conynud...

EXBURY GARDENS LIMITED
OTtr..% T() 1"11Tr. FINANC'IAI. ST.4TF.NIF.NT%- ¢onlln
FOR THE YEAR ENDED 31ST OCTOBER 2025
ZL
RELATKD PARTY D18CLOSURE8- ￿nI1￿￿ed
CtLttected CI￿ltieS
Subsidiarirs
Otherrei8tedparti¢6
42
42,135
4.985
$2,796
7A83
212S
2024
In Cr￿li0r$.. the wlhin oneyeAT (note 16)
Direc￿rS
Other r¢latd p8rtiE5
2,935
2,935
5.012
5,013
Dlliing the y¢ar ￿ded 31st Cklobcr 2023. a historical Collection of approximately 30.000 Nerin¢ bu]bOplallts
wer¢ donated by ND and DL de Rotlis¢hild. We caTJDOt reliably a8certain the value of th¢ bulbslplant6
doD2i¢d aud thETth. IJ afjCord￿c¢ with the ¢hariti¢8 SORP. the income frnm the doJJatcd buIbslpl&nts IE
Teco8ni5ed wh¢n ihcy atz sold. In the currcnt year thi5 in￿[￿< tolalled £322012024= £7.066) atKI is included in
Bundry incon
23. LEGAL STATUS
Th¢ compjny is limit¢d by guaraDI¢¢ 8Dd docs noi hAvr any stw¢ Gapitsl. Thc at¢ present diwBftOT5
of the company. Each director is liable up w a maxinwn of £1. The compatty was re8iq*r&J as a charity.
number 801349, on 24 April 1989.
P88e 26