OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Chair Kim Kdly
Tru ace Nigel Waddy (Vice Chair)
Tlllstcc Karen Stevenson
Tntstee Judith Roberts
Trustee Helen Lamb (Membcrslup Sccrctary)
Trustee Trudre Farrell (Honormy Secretary)
Trustee Malcolm Goddco (Honorary Treasurer)
Trustee Trm Street
Trltstcc Alex Vates (Eleclrxl October 2021)
Brauches and branch leaders
Ayrshire Flora Flensing
Central London Elke de Vries
Doncaster South Kareu Beavers
East Kdbrtde Joan Dochcrty
Jersey Jean Falk
Leeds Sheila Pickcrsgill
Nuneaton and Hinklcy Sybrl Bmrvn
Shaw Patricia Borvcrs

~rs
Hnnlnd Ua-anntnmd tallinnsl
114
Saa mnitina somon ni ysnr'4 ond 114
Wmdnd tor nomnn ovnr 11mon tbs
Rats fund In nml
San rod by tnnncb
TOTAL THROUGH THE OOORS 2334

Nul ca 2021
Unrestricted Restricted Total
Funds Funds
Income
Donations
and legacrcs
3 272,972 200,000 4'72.972 233,170
Membership incontc 3,237 3,237 2,431
Fundraising acnvrnes 19,802 0 19,802 2D,753
Income from investments (interest income) 923 0 923 4,039
Total iucomc 296,934 20D,OOO 496934 260,393
Expenditure
Charitable
acnvities
435,607 435,607 433,609
Expenditure on raising funds 11,429 11,429 5,600
Total rcsuurces espende6 447,036 447 036 439,209
Net movement
in funds
-150,102 200,000 49,898 -178,816
Total funds brought
fortvard at I April 2021
1,179,202 0 1,179,202 1,358,D18
Total fuads carried fursvard at 31March 2022 1,029,100 200,000 1.279,100 1,179,202
Notes 2022 2021
Unrestnctcd Rcstncted Total
Funds Funds
Fixed assets
Tantpblc assets 23 121 23
1"1
23,779
Current assets
Debtors 6 179,485 0 179,485 8,224
Cash at bank and in hand 842,644 200,000 1,042,644 1,167,187
1,022,129 200,000 1,222,129 1,175,411
Current babilities
Creditors frdling due within one year 7 -16,150 0 -16,150 -19,988
Net current assets 1,005,979 200,000 1,205,979 1,155,423
Total assets less current liabilities 1,029,100 200,000 1329,100 1,179302
Funds ofthe charity
Restricted funds 0 200,000 200,000 0
Unrcstncted funds 1,D29,100 0 1,029,100 1,179302
1,029,100 200,000 1,229,100 1,179,202

I'OR THE YEAR ENDED 31 ENDED 31 ENDED 31 MARCH 2022
3 Dnnadmis and legacies 2022 2021
E
Donations 100,976 104,349
Lcgacies 371,996 128,821
472,972 233,170
4 Anal)vis afresources expended 2022 2021
Chanl able actnnucs Vctcrsiary fees 170,164 161,484
Vetcnnsry fees - Funded Ncutenng 150532 151,167
Shcltnn food and transport 61,061 63,557
Equrpmcn Iaspen scd 1,206 3,978
Donations 15,000 23,245
Depreciation 7,707 7,926
Profit / loss on disposal 0 255
Govcmancc costs Ibelow) 16,957 9,806
Support costs (below) 12,980 12,191
435,607 433,609
Expenditure on raismg funds Mcrchandisc, stags etc 2,199 153
Newsletter, printing and POHox 5,666 3,326
Attvetvis in 8 3,564 2,121
11,429
Govcmance costs Independent examhtatron
Icgat and professional fccs
Meetings
Travel 9,689 3,802
16,957
Other resources expcndcd Telcphonc 1,474 3,246
lrisurailcc 1,633 2,459
Storage costs 1,725 1,649
Computer sottware 2,511 2,312
Bankchargcs and Interest 240 273
Other 5,397 2,2o2
12,980 12,191

Mater Ciuoputer
sehtcles Shelters Equipment Total
8
Cast
At 1 Apni 2021 30,290 19,681 4,879 54,850
Additions 7,050 7.050
Disparate 0 0
At 31March 2022 30,290 26,731 4,879
Deprcci atiau
At 1 ApAt 2021 18,728 9,178 3,166 31,072
Charge for the veer 2,891 4,388 428 7,707
Dispossis 0 0 0 0
At 31March 2022 21,619 13~ 3,594 38,779
Nr.t hoot value
At 31March 2022 8,671 13,165 23,121
At 31March 2021 11.562 10~3 1,713
6 Debtars and preps«snouts 2022 21121
f,
Other dcbtoia (gilt sid tax reclaim) 4,647 s 28(1
Prcpaymcnts 2,565 2484
Accrued mcome 172,273 3,460
179,485 8,224
'7 Creditars i amouuts falling thte udthin one year 2022 2021
Vets fees 5,02G 8,913
Shelter, food snd transport 1,447 2,148
Indcpcndent cxsnancr's fccs 5,000
Cs her ared itoia 4,677 3,927
16,150 19,988