This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-03-31-accounts
| Chair |
|
|
Kim Kdly |
|
|
| Tru ace |
|
|
Nigel Waddy (Vice Chair) |
|
|
| Tlllstcc |
|
|
Karen Stevenson |
|
|
| Tntstee |
|
|
Judith Roberts |
|
|
| Trustee |
|
|
Helen Lamb (Membcrslup |
Sccrctary) |
|
| Trustee |
|
|
Trudre Farrell (Honormy |
Secretary) |
|
| Trustee |
|
|
Malcolm Goddco (Honorary |
|
Treasurer) |
| Trustee |
|
|
Trm Street |
|
|
| Trltstcc |
|
|
Alex Vates (Eleclrxl October |
|
2021) |
| Brauches |
and branch |
leaders |
|
|
|
| Ayrshire |
|
|
Flora Flensing |
|
|
| Central London |
|
|
Elke de Vries |
|
|
| Doncaster |
South |
|
Kareu Beavers |
|
|
| East Kdbrtde |
|
|
Joan Dochcrty |
|
|
| Jersey |
|
|
Jean Falk |
|
|
| Leeds |
|
|
Sheila Pickcrsgill |
|
|
| Nuneaton |
and Hinklcy |
|
Sybrl Bmrvn |
|
|
| Shaw |
|
|
Patricia Borvcrs |
|
|
|
|
|
~rs |
| Hnnlnd |
Ua-anntnmd |
tallinnsl |
|
|
|
|
114 |
| Saa mnitina somon |
|
ni ysnr'4 ond |
114 |
| Wmdnd |
tor nomnn |
ovnr 11mon tbs |
|
| Rats fund In nml |
|
|
|
| San rod |
by tnnncb |
|
|
| TOTAL |
THROUGH |
THE OOORS |
2334 |
|
|
Nul ca |
|
|
|
2021 |
|
|
|
Unrestricted |
Restricted |
Total |
|
|
|
|
Funds |
Funds |
|
|
| Income |
|
|
|
|
|
|
Donations and legacrcs |
|
3 |
272,972 |
200,000 |
4'72.972 |
233,170 |
| Membership |
incontc |
|
3,237 |
|
3,237 |
2,431 |
| Fundraising |
acnvrnes |
|
19,802 |
0 |
19,802 |
2D,753 |
| Income from |
investments |
(interest income) |
923 |
0 |
923 |
4,039 |
| Total iucomc |
|
|
296,934 |
20D,OOO |
496934 |
260,393 |
| Expenditure |
|
|
|
|
|
|
Charitable acnvities |
|
|
435,607 |
|
435,607 |
433,609 |
| Expenditure |
on raising funds |
|
11,429 |
|
11,429 |
5,600 |
| Total rcsuurces espende6 |
|
|
447,036 |
|
447 036 |
439,209 |
Net movement in funds |
|
|
-150,102 |
200,000 |
49,898 |
-178,816 |
| Total funds |
brought fortvard at I April 2021 |
|
1,179,202 |
0 |
1,179,202 |
1,358,D18 |
| Total fuads |
carried fursvard at 31March 2022 |
|
1,029,100 |
200,000 |
1.279,100 |
1,179,202 |
|
|
|
Notes |
|
2022 |
|
2021 |
|
|
|
|
Unrestnctcd |
Rcstncted |
Total |
|
|
|
|
|
Funds |
Funds |
|
|
| Fixed assets |
|
|
|
|
|
|
|
| Tantpblc |
assets |
|
|
23 121 |
|
23 1"1 |
23,779 |
| Current |
assets |
|
|
|
|
|
|
| Debtors |
|
|
6 |
179,485 |
0 |
179,485 |
8,224 |
| Cash at bank |
|
and in hand |
|
842,644 |
200,000 |
1,042,644 |
1,167,187 |
|
|
|
|
1,022,129 |
200,000 |
1,222,129 |
1,175,411 |
| Current |
babilities |
|
|
|
|
|
|
| Creditors |
frdling due within one year |
|
7 |
-16,150 |
0 |
-16,150 |
-19,988 |
| Net current |
|
assets |
|
1,005,979 |
200,000 |
1,205,979 |
1,155,423 |
| Total assets |
|
less current liabilities |
|
1,029,100 |
200,000 |
1329,100 |
1,179302 |
| Funds ofthe |
|
charity |
|
|
|
|
|
| Restricted |
funds |
|
|
0 |
200,000 |
200,000 |
0 |
| Unrcstncted |
|
funds |
|
1,D29,100 |
0 |
1,029,100 |
1,179302 |
|
|
|
|
1,029,100 |
200,000 |
1,229,100 |
1,179,202 |
| I'OR |
THE YEAR |
ENDED 31 |
ENDED 31 |
ENDED 31 |
MARCH |
2022 |
|
|
|
|
|
|
|
| 3 |
Dnnadmis |
and legacies |
|
|
|
|
|
|
|
|
|
2022 |
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
E |
|
|
|
|
|
|
|
Donations |
|
|
|
|
|
100,976 |
104,349 |
|
|
|
|
|
|
Lcgacies |
|
|
|
|
|
371,996 |
128,821 |
|
|
|
|
|
|
|
|
|
|
|
|
472,972 |
233,170 |
| 4 |
Anal)vis afresources |
|
|
|
expended |
|
|
|
|
|
|
2022 |
2021 |
|
Chanl able |
actnnucs |
|
|
|
Vctcrsiary |
fees |
|
|
|
|
170,164 |
161,484 |
|
|
|
|
|
|
Vetcnnsry |
fees - Funded Ncutenng |
|
|
|
|
150532 |
151,167 |
|
|
|
|
|
|
Shcltnn food and transport |
|
|
|
|
|
61,061 |
63,557 |
|
|
|
|
|
|
Equrpmcn Iaspen scd |
|
|
|
|
|
1,206 |
3,978 |
|
|
|
|
|
|
Donations |
|
|
|
|
|
15,000 |
23,245 |
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
7,707 |
7,926 |
|
|
|
|
|
|
Profit / loss |
|
on disposal |
|
|
|
0 |
255 |
|
|
|
|
|
|
Govcmancc |
|
costs Ibelow) |
|
|
|
16,957 |
9,806 |
|
|
|
|
|
|
Support costs (below) |
|
|
|
|
|
12,980 |
12,191 |
|
|
|
|
|
|
|
|
|
|
|
|
435,607 |
433,609 |
|
Expenditure |
|
on |
raismg |
funds |
Mcrchandisc, |
|
|
stags etc |
|
|
2,199 |
153 |
|
|
|
|
|
|
Newsletter, |
|
printing |
|
and POHox |
|
5,666 |
3,326 |
|
|
|
|
|
|
Attvetvis in |
8 |
|
|
|
|
3,564 |
2,121 |
|
|
|
|
|
|
|
|
|
|
|
|
11,429 |
|
|
Govcmance |
|
costs |
|
|
Independent |
|
|
examhtatron |
|
|
|
|
|
|
|
|
|
|
Icgat and |
professional |
|
|
|
fccs |
|
|
|
|
|
|
|
|
Meetings |
|
|
|
|
|
|
|
|
|
|
|
|
|
Travel |
|
|
|
|
|
9,689 |
3,802 |
|
|
|
|
|
|
|
|
|
|
|
|
16,957 |
|
|
Other resources |
|
|
expcndcd |
|
Telcphonc |
|
|
|
|
|
1,474 |
3,246 |
|
|
|
|
|
|
lrisurailcc |
|
|
|
|
|
1,633 |
2,459 |
|
|
|
|
|
|
Storage costs |
|
|
|
|
|
1,725 |
1,649 |
|
|
|
|
|
|
Computer |
sottware |
|
|
|
|
2,511 |
2,312 |
|
|
|
|
|
|
Bankchargcs |
|
|
and Interest |
|
|
240 |
273 |
|
|
|
|
|
|
Other |
|
|
|
|
|
5,397 |
2,2o2 |
|
|
|
|
|
|
|
|
|
|
|
|
12,980 |
12,191 |
|
|
|
|
|
|
|
Mater |
|
Ciuoputer |
|
|
|
|
|
|
|
|
sehtcles |
Shelters |
Equipment |
Total |
|
|
|
|
|
|
|
|
|
8 |
|
|
Cast |
|
|
|
|
|
|
|
|
|
|
At 1 |
Apni 2021 |
|
|
|
|
30,290 |
19,681 |
4,879 |
54,850 |
|
Additions |
|
|
|
|
|
|
7,050 |
|
7.050 |
|
Disparate |
|
|
|
|
|
|
0 |
|
0 |
|
At 31March |
|
2022 |
|
|
|
30,290 |
26,731 |
4,879 |
|
|
Deprcci atiau |
|
|
|
|
|
|
|
|
|
|
At 1 |
ApAt 2021 |
|
|
|
|
18,728 |
9,178 |
3,166 |
31,072 |
|
Charge for the veer |
|
|
|
|
|
2,891 |
4,388 |
428 |
7,707 |
|
Dispossis |
|
|
|
|
|
0 |
0 |
0 |
0 |
|
At 31March |
|
2022 |
|
|
|
21,619 |
13~ |
3,594 |
38,779 |
|
Nr.t |
hoot value |
|
|
|
|
|
|
|
|
|
At 31March |
|
2022 |
|
|
|
8,671 |
13,165 |
|
23,121 |
|
At 31March |
|
2021 |
|
|
|
11.562 |
10~3 |
1,713 |
|
| 6 |
|
Debtars |
and preps«snouts |
|
|
|
|
|
2022 |
21121 |
|
|
|
|
|
|
|
|
|
f, |
|
|
|
Other dcbtoia |
|
(gilt |
sid tax |
reclaim) |
|
|
4,647 |
s 28(1 |
|
|
Prcpaymcnts |
|
|
|
|
|
|
2,565 |
2484 |
|
|
Accrued |
mcome |
|
|
|
|
|
172,273 |
3,460 |
|
|
|
|
|
|
|
|
|
179,485 |
8,224 |
| '7 |
|
Creditars |
i amouuts |
|
falling |
thte |
udthin one year |
|
2022 |
2021 |
|
|
Vets fees |
|
|
|
|
|
|
5,02G |
8,913 |
|
|
Shelter, food |
|
snd transport |
|
|
|
|
1,447 |
2,148 |
|
|
Indcpcndent |
|
cxsnancr's fccs |
|
|
|
|
5,000 |
|
|
|
Cs her ared itoia |
|
|
|
|
|
|
4,677 |
3,927 |
|
|
|
|
|
|
|
|
|
16,150 |
19,988 |