OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

Page
Report ofthe Trustees I to 5
Report ofthe Independent
Auditors
6 to 8
Statement ofFinancial Activities
Balance Sheet 10
Notes to the Financial Statements 11 to 17
Detailed Statement ofFinaucial A,ctivities 18 to 19

30.6.22 30.6.21
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
snd legacies
19,160 8,942
Charitable
activities
Subscriptions 102,083 96,816
Other income 7,238 2,478
Investment
income
16
Total 128,497 108,243
EXPENDITURE ON
Charitable
activities
Charitable
activities
81,717 88,679
NET INCOME 46,780 19,564
RECONCILIATION OFFUNDS
Total funds brought forward 69,068 49,504
TOTAL FUNDSC~ FORWARD 115,848 69,068

Balance Sheet
30Jrme 2022
30.6.22 30.6.21
Total Total
funds full de
Notes
FIXEDASSETS
Investments 100 100
CURRENT ASSETS
Debtors 45,649 35,970
Cash at bank and in hand 138,454 97,075
184,103 133,045
CREDITORS
Amounts
falling due within one year
(68,355) (64,077)
NET CURRENT ASSETS 115,748 68,968
TOTAL ASSETSLESS CURRENT
LIABILITIES 115,848 69,068
NET ASSETS 115,848 69,068
FUNDS 10
Unrestricted
funds
115,848 69,068
TOTAL FUNDS 115,848 69,068

The average monthly
number ofem
ployees
during the year was as follows:
30.6.22 30.6.21
Administration 2 2
No employees
received emolmnents
in excess off60,000.
COMPARATIVES FORTHK STATEMENT OF FINANCIALA~S
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
8,942
Charitable
activities
Subscriptions 96,816
Other income 2,478
Investment
income
Total 108343
EXPENDITURE ON
Charitable
activities
Charitable
activities
88,679
NKT INCOME 19,564
Pae13 continued

RECONCILIATION
OFFUNDS
Total funds brought fomvard 49,504
TOTAL FUNDS CARRIED FORWARD 69,068
FIXEDASSETINVESTMKNTS
ults for the y ear are as follows;
30.6.22 30.6.21
Assets 3,241 3,441
Liabilities (1,375) (1,339)
Shareholders' Funds 1,866 2,102
30.6.22 30.6.21
Tul'never
Expenditure (236) (126)
(Loss)/Profit for the year (236) 126

30.6.22 30.6.21
Trade debtors 27,346 20,214
Amounts
owed by group undertakings
Other debtors
Prepayments
and accrued income
337
1,296
16,670
108
1,296
14,352
45,649 35,970
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 30.6.22 30.6.21
Trade creditors 3,192 2,383
Subscriptions
in advance
Social security and other taxes
Accruals and deferred income
60,001
692
4,470
52,174
600
8,920
68,355 64,077
10. MOVKMKNT IN FUNDS
Net
movement At
At 1.721 in funds 30.6.22
f
Unrestricted funds
General fund 69,068 46,780 115,848
TOTAL FUNDS 69,068 46,780 115,848
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
8 8
Unrestricted funds
General fund 128,497 (81,717) 46,780
TOTAL FUNDS 128,497 (81,717) 46,780

Comparatives for movement
in funds
Net
movement At
At 1.7.20 in funds 30.6.21
8 8
Unrestricted
General fund
funds 49,504 19,564 69,068
TOTAL FUNDS 49,504 19,564 69,068
Comparative net movement
in funds, included
in the above are as follows:
Incoming Resources Movement
resoulves expended in funds
8
Unrestricted
General fund
funds 108,243 (88,679) 19,564
TOTAL FUNDS 108,243 (88,679) 19,564

Deferred income comprises ofsubscription income recieved which relates to future periods.
Balance as at 1st July 2021 52,174
Amount released to income earned from other trading activities (52,174)
Amount deferred in the year 60,001
Balance as at 30th June 2022 60,001

The Safety and Reliability Society
(Limited by Guarantee)
Detailed Statement ofFinancial Activities
for the Year Ended 30June 2022
30.6.22 30.6.21
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 19,160 8,942
Investmeut
income
Deposit account interest 16
Charitable
activities
Subscriptions 105,147 96,816
Other income 4,174 2,478
109,321 99,294
Total incoming resources 128,497 108,243
Charitable
activities
Wages 37,102 36,862
Pensions 1,290 1,263
Insurance 394
Postage and stationery 2,911 2,295
Expenses recharged 0am SaRS 23,707 26,706
Journal expenses 8,286 13,044
73,690 80,614
Support costs
Finance
Rates and water 973 264
Bank charges 2,380 2,353
3,353 2,617
Other
Sunchdes 2,581 1,178
Branch Grants (250) 200
2,331 1,378
Governance
costs
Auditors'
remuneration
2,546 2,550
Carried forward 2,546 2,550
for the Year Ended 30Ju ne 2022
30.6.22 30.6.21
Governance costs
Brought forward 2,546 2,550
Engineering Council and Hazard Fonun fees (203) 1,520
2,343 4,070
Total resources expended 81,717 88,679
Net income 46,780 19,564