OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Page
Report ofthe Trustees 1 to 5
Report ofthe Independent
Auditors
6 to 8
Statement ofFinancial Activities
Balance Sheet 10 to 11
Notes to the Financial Statements 12 to 18
Detailed Statement of Financial Activities 19 to 20

30.6.21 30.6.20
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 8,942 11,196
Charitable activities
Subscriptions 96,816 70,918
Other income 2,478 15,216
Investment income 81
Total 108,243 97,411
EXPENDITURE ON
Charitable activities
Charitable activities 88,679 83,586
Other 5,524
Total 88,679 89,110
NET INCOME 19,564 8,301
RECONCILIATION OF FUNDS
Total funds brought forward 49,504 41,203
TOTAL FUNDS CARRIED FORWARD 69,068 49,504

Balance Sheet
30June 2021
30.6.21 30.6.20
Total Total
funds funds
Notes
FIXED ASSETS
Investments 100 100
CURRENT ASSETS
Debtors 35,970 61,209
Cash at bank and in hand 97,075 54,877
133,045 I 16,086
CREDITORS
Amounts
falling due within one year
(64,077) (66,682)
NET CURRENT ASSETS 68,968 49,404
TOTAL ASSETSLESSCURRENT
LIABILITIES 69,068 49,504
NET ASSETS/(LIABILITIES) 69,068 49,504
FUNDS 10
Unrestricted
funds
69,068 49,504
TOTAL FUNDS 69,068 49,504

30.6.21 30.6.20
Bank interest 81
81
3. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated aAer charging/(crediting):
30.6.21 30.6.20
Auditors'
remuneration
2,550 2,190

The average monthly
n
umber ofem ployees
during
the year was as follows:
30.6.21 30.6.20
Administration 2 2
No employees
received
emoluments in excess off60,000.
6. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
11,196
Charitable
activities
Subscriptions 70,918
Otllel' lllcollle 15,216
Investment
income
81
Total 97,411
EXPENDITURE ON
Charitable
activities
Charitable
activities
83,586
Other 5,524
Total 89,110
NET INCOMF. 8,301
RECONCILIATION OF FUNDS
Total funds brought forward 41,203

C OMPARATIVES FOR THE STATEMENT OF FINANCIAL AC TIVITIES -continued
Unrestricted
fund
TOTAL FUNDS CARRIED FORWARD 49,504
7. FIXEDASSET INVESTMENTS
Shares in
gi'0up
undertakings
MARKET VALUE
At 1 July 2020 and 30 June 2021 100
NET BOOK VALUE
At 30June 2021 100
At 30 June 2020 100
30.6.21 30.6.20
Assets 3,441 17,012
Liabilities (1,339) (15,036)
Shareholders' Funds 2,102 1,976
30.6.21 30.6.20
Turnover
Expenditure (126) (982)
Profit for the year 126 982

DEBTORS: AMOUNTS FALL ING DUE WITHIN ONE Y EAR
30.6.21 30.6.20
Trade debtors 20,214 32,930
Amounts
owed by group undertakings
108 12,808
Other debtors 1,296 1,296
Prepayments and accrued income 14,352 14,175
35,970 61,209
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.21 30.6.20
Trade creditors 2,383 664
Subscriptions in advance 52,174 56,814
Social security and other taxes 600 1,288
Accruals
and
deferred income 8,920 7,916
64,077 66,682
10. MOVEMENT IN FUNDS
Net
movement At
At 1.7.20 in funds 30.6.21
Unrestricted funds
General
fund
49,504 19,564 69,068
TOTAL FUNDS 49,504 19,564 69,068
Net movement in funds, included in the above are as follows:
incoming Resources Movement
resources expended in funds
Unrestricted funds
General
fund
108,243 (88,679) 19,564
TOTAL FUNDS 108,243 (88,679) 19,564

Net
movement At
At 1.7.19 in funds 30.6.20
Unrestricted funds
General fund 41,203 8,301 49,504
TOTAL FUNDS 41,203 8,301 49,504
Comparative net movement in funds, included in the above are as follows:
llicollll ng Resources Movement
resources expended in funds
Unrestricted funds
General fund 97,411 (89,110) 8,301
TOTAL FUNDS 97,411 (89,110) 8,301

Balance as at 1st July 2020 56,814
Amount released to income earned from other trading activities (56,814)
Amount deferred in the year 52,174
Balance as at 30th June 2021 52,174

The Safety and Reliability The Safety and Reliability Society Society
(Limited by Guarantee)
Detailed Statement ofFinancial Activities
for the Year Ended 30June 2021
30.6.21 30.6.20
INCOME AND ENDOWMENTS
Donations
and
legacies
Donations 8,942 11,196
Investment
income
Deposit account interest 81
Charitable
activities
Subscriptions 96,816 70,918
Other income 2,478 5,216
Small Business Grant 10,000
99,294 86,134
Total incoming resources 108,243 97,411
EXPENDITURE
Charitable
activities
Wages 36,862 34,570
Social security 126
Pensions 1,263 1,134
Iilsul'alice 444 533
Postage and stationeiy 2,295 3,452
Expenses recharged fiom SaRS 26,706 28,484
Conference
and meeting expenses
380
Journal expenses 13,044 4,600
80,614 73,279
Other
Bad debts 5,524
Support costs
Finance
Rates and water 264 835
Bank charges 2,353 1,888
2,617 2,723
Other
Sundries 1,178 2,354
Branch Grants 200 129
1,378 2,483
Governance
costs
Auditors'
remuneration
2,550 2,190
Carried forward 2,550 2,190

for the Year Ended 30Ju ne 2021
30.6.21
Governance costs
Brought forward 2,550
Engineering Council and Hazard Forum fees 1,520
4,070
Total resources expended 88,679
Net income 19,564