| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 5 | |
| Report ofthe Independent Auditors |
6 | to | 8 | |
| Statement ofFinancial | Activities | |||
| Balance Sheet | 10 | to | 11 | |
| Notes to the Financial | Statements | 12 | to | 18 |
| Detailed Statement of | Financial Activities | 19 | to | 20 |
| 30.6.21 | 30.6.20 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | ||||||
| INCOME | AND ENDOWMENTS | FROM | ||||
| Donations | and legacies | 8,942 | 11,196 | |||
| Charitable | activities | |||||
| Subscriptions | 96,816 | 70,918 | ||||
| Other income | 2,478 | 15,216 | ||||
| Investment | income | 81 | ||||
| Total | 108,243 | 97,411 | ||||
| EXPENDITURE ON | ||||||
| Charitable | activities | |||||
| Charitable | activities | 88,679 | 83,586 | |||
| Other | 5,524 | |||||
| Total | 88,679 | 89,110 | ||||
| NET INCOME | 19,564 | 8,301 | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds | brought | forward | 49,504 | 41,203 | ||
| TOTAL FUNDS CARRIED FORWARD | 69,068 | 49,504 |
| Balance Sheet 30June 2021 |
|||
|---|---|---|---|
| 30.6.21 | 30.6.20 | ||
| Total | Total | ||
| funds | funds | ||
| Notes | |||
| FIXED ASSETS | |||
| Investments | 100 | 100 | |
| CURRENT ASSETS | |||
| Debtors | 35,970 | 61,209 | |
| Cash at bank and in hand | 97,075 | 54,877 | |
| 133,045 | I 16,086 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(64,077) | (66,682) | |
| NET CURRENT ASSETS | 68,968 | 49,404 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 69,068 | 49,504 | |
| NET ASSETS/(LIABILITIES) | 69,068 | 49,504 | |
| FUNDS | 10 | ||
| Unrestricted funds |
69,068 | 49,504 | |
| TOTAL FUNDS | 69,068 | 49,504 |
| 30.6.21 | 30.6.20 | |||
|---|---|---|---|---|
| Bank interest | 81 | |||
| 81 | ||||
| 3. | NET INCOME/(EXPENDITURE) | |||
| Net income/(expenditure) | is stated aAer charging/(crediting): | |||
| 30.6.21 | 30.6.20 | |||
| Auditors' remuneration |
2,550 | 2,190 |
| The average monthly n |
umber ofem | ployees during the year was as follows: |
|||
|---|---|---|---|---|---|
| 30.6.21 | 30.6.20 | ||||
| Administration | 2 | 2 | |||
| No employees received |
emoluments | in excess off60,000. | |||
| 6. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | ||||
| Unrestricted | |||||
| fund | |||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
11,196 | ||||
| Charitable activities |
|||||
| Subscriptions | 70,918 | ||||
| Otllel' lllcollle | 15,216 | ||||
| Investment income |
81 | ||||
| Total | 97,411 | ||||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Charitable activities |
83,586 | ||||
| Other | 5,524 | ||||
| Total | 89,110 | ||||
| NET INCOMF. | 8,301 | ||||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought forward | 41,203 |
| C | OMPARATIVES FOR THE STATEMENT OF FINANCIAL AC | TIVITIES -continued | |
|---|---|---|---|
| Unrestricted | |||
| fund | |||
| TOTAL FUNDS CARRIED FORWARD | 49,504 | ||
| 7. | FIXEDASSET INVESTMENTS | ||
| Shares in | |||
| gi'0up | |||
| undertakings | |||
| MARKET VALUE | |||
| At | 1 July 2020 and 30 June 2021 | 100 | |
| NET BOOK VALUE | |||
| At | 30June 2021 | 100 | |
| At | 30 June 2020 | 100 |
| 30.6.21 | 30.6.20 | ||
|---|---|---|---|
| Assets | 3,441 | 17,012 | |
| Liabilities | (1,339) | (15,036) | |
| Shareholders' | Funds | 2,102 | 1,976 |
| 30.6.21 | 30.6.20 | ||
| Turnover | |||
| Expenditure | (126) | (982) | |
| Profit for the | year | 126 | 982 |
| DEBTORS: | AMOUNTS FALL | ING DUE WITHIN ONE Y | EAR | ||||
|---|---|---|---|---|---|---|---|
| 30.6.21 | 30.6.20 | ||||||
| Trade debtors | 20,214 | 32,930 | |||||
| Amounts owed by group undertakings |
108 | 12,808 | |||||
| Other debtors | 1,296 | 1,296 | |||||
| Prepayments | and accrued income | 14,352 | 14,175 | ||||
| 35,970 | 61,209 | ||||||
| 9. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE | YEAR | |||||
| 30.6.21 | 30.6.20 | ||||||
| Trade creditors | 2,383 | 664 | |||||
| Subscriptions | in advance | 52,174 | 56,814 | ||||
| Social security | and other taxes | 600 | 1,288 | ||||
| Accruals and |
deferred income | 8,920 | 7,916 | ||||
| 64,077 | 66,682 | ||||||
| 10. | MOVEMENT | IN FUNDS | |||||
| Net | |||||||
| movement | At | ||||||
| At 1.7.20 | in funds | 30.6.21 | |||||
| Unrestricted | funds | ||||||
| General fund |
49,504 | 19,564 | 69,068 | ||||
| TOTAL FUNDS | 49,504 | 19,564 | 69,068 | ||||
| Net movement | in funds, included | in the above are as follows: | |||||
| incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| Unrestricted | funds | ||||||
| General fund |
108,243 | (88,679) | 19,564 | ||||
| TOTAL FUNDS | 108,243 | (88,679) | 19,564 |
| Net | ||||||
|---|---|---|---|---|---|---|
| movement | At | |||||
| At 1.7.19 | in funds | 30.6.20 | ||||
| Unrestricted | funds | |||||
| General | fund | 41,203 | 8,301 | 49,504 | ||
| TOTAL | FUNDS | 41,203 | 8,301 | 49,504 | ||
| Comparative | net movement | in funds, included | in the above are as follows: | |||
| llicollll ng | Resources | Movement | ||||
| resources | expended | in funds | ||||
| Unrestricted | funds | |||||
| General | fund | 97,411 | (89,110) | 8,301 | ||
| TOTAL | FUNDS | 97,411 | (89,110) | 8,301 |
| Balance | as at 1st | July 2020 | 56,814 | |
|---|---|---|---|---|
| Amount | released | to income earned from other trading | activities | (56,814) |
| Amount | deferred | in the year | 52,174 | |
| Balance | as at 30th June 2021 | 52,174 |
| The Safety and Reliability | The Safety and Reliability | Society | Society | |||||
|---|---|---|---|---|---|---|---|---|
| (Limited | by Guarantee) | |||||||
| Detailed Statement ofFinancial | Activities | |||||||
| for the Year | Ended 30June | 2021 | ||||||
| 30.6.21 | 30.6.20 | |||||||
| INCOME AND | ENDOWMENTS | |||||||
| Donations and |
legacies | |||||||
| Donations | 8,942 | 11,196 | ||||||
| Investment income |
||||||||
| Deposit account | interest | 81 | ||||||
| Charitable activities |
||||||||
| Subscriptions | 96,816 | 70,918 | ||||||
| Other income | 2,478 | 5,216 | ||||||
| Small Business Grant | 10,000 | |||||||
| 99,294 | 86,134 | |||||||
| Total incoming | resources | 108,243 | 97,411 | |||||
| EXPENDITURE | ||||||||
| Charitable activities |
||||||||
| Wages | 36,862 | 34,570 | ||||||
| Social security | 126 | |||||||
| Pensions | 1,263 | 1,134 | ||||||
| Iilsul'alice | 444 | 533 | ||||||
| Postage and stationeiy | 2,295 | 3,452 | ||||||
| Expenses recharged | fiom SaRS | 26,706 | 28,484 | |||||
| Conference and meeting expenses |
380 | |||||||
| Journal expenses | 13,044 | 4,600 | ||||||
| 80,614 | 73,279 | |||||||
| Other | ||||||||
| Bad debts | 5,524 | |||||||
| Support costs | ||||||||
| Finance | ||||||||
| Rates and water | 264 | 835 | ||||||
| Bank charges | 2,353 | 1,888 | ||||||
| 2,617 | 2,723 | |||||||
| Other | ||||||||
| Sundries | 1,178 | 2,354 | ||||||
| Branch Grants | 200 | 129 | ||||||
| 1,378 | 2,483 | |||||||
| Governance costs |
||||||||
| Auditors' remuneration |
2,550 | 2,190 | ||||||
| Carried forward | 2,550 | 2,190 |
| for the Year Ended 30Ju | ne 2021 | |
|---|---|---|
| 30.6.21 | ||
| Governance | costs | |
| Brought forward | 2,550 | |
| Engineering | Council and Hazard Forum fees | 1,520 |
| 4,070 | ||
| Total resources | expended | 88,679 |
| Net income | 19,564 |