| Proprietor and Advisers | |
|---|---|
| Accountants' Report |
|
| Approval ofFinancial Information | |
| Profit and Loss Account | |
| Balance Sheet | |
| 6to7 | |
| Notes to the Financial Statements |
| Profit and Loss | Account for the Year | Ended 31December 2020 | |
|---|---|---|---|
| 2020 | 2019 | ||
| Turnover Subscriptions Parties (net ofexpenditure) Tumble Gym BG(net ofexpenditure) Sundry (net ofexpenditure) Canteen (net ofexpenditure) Grants received |
87,327 794 6,231 1,220 617 (176) 25,000 |
190,111 8,677 12,532 1,695 2,169 (91) |
|
| 121,013 | 215,093 | ||
| Other income Interest received |
70 | 54 | |
| Total income | 121,083 | 215,147 | |
| Gross pro5t | 121,083 | 215,147 | |
| Expenses Coaching and caretaking StaQ'MC (Earployers) Staffpensions |
98,215 1,822 1,394 |
114,304 1,460 |
|
| JobRetention Scheme Claims Rent, gas, electricity and water Insurance |
(28,952) 13,835 3223 |
30,771 3,338 |
|
| Repairs and maintenance Equipment repairs and renewals Telephone and internet Post and stationery Domain and website |
12,513 838 645 1,134 110 |
3,349 2,740 634 999 100 |
|
| Subscriptions - Lotion Gymnastics Health and safety costs Miscellaneous expenses |
Federation | 292 1,966 152 |
560 3,405 31 |
| Cleaning, refuse and sanitary Accountancy fees Bookkeeping Professional fees |
757 1,610 155 2,292 |
421 1,610 259 1,227 |
|
| Bank charges | 1,759 | 3,389 | |
| Depreciation ofplant and machinery | 475 | 594 | |
| Depreciation ofonce equipment | 133 | ||
| 114,368 | 169,191 | ||
| Net Surplus | 6,715 | 45,956 |
| Balance S | heet as at 31December | 2020 | |
|---|---|---|---|
| 2020 | 2019 | ||
| Note | |||
| Fixed assets | |||
| Tangible assets | 2,166 | 2,374 | |
| Current assets | |||
| Stocks | 5,163 | 5,078 | |
| Debtors | 2,525 | 1,714 | |
| Cash at bank and in hand | 274,451 | 268,301 | |
| 282,139 | 275,093 | ||
| Current habilities | |||
| Other creditors Accrues |
(1,138) 1,610 |
(1,209) 1,41 |
|
| (2,748) | (2,625) | ||
| Net current assets | 279,391 | 272,468 | |
| Net assets | 281,557 | 274,842 | |
| financed by: | |||
| Current accounts | 281,557 | 274,842 |
| Tangible 5xed assets | ||||
|---|---|---|---|---|
| Plant and | 015ce | |||
| machinery | equipment | Total | ||
| Cost | ||||
| At 1January 2020 | 11,322 | 11,322 | ||
| Additions | 400 | 400 | ||
| At 31December 2020 | 11,322 | 400 | 11,722 | |
| Depreriation | ||||
| At I January 2020 | 8,948 | 8,948 | ||
| Charge for the year | 475 | 133 | 608 | |
| At 31December 2020 | 9,423 | 133 | 9,556 | |
| Net BookValue | ||||
| At 31 December 2020 | 1,899 | 2,166 | ||
| At 31 December 2019 | 2,374 | 2,374 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| C | ||||||
| 5,163 | 5,078 | |||||
| S,163 | 5,078 | |||||
| 2020 | 2019 | |||||
| 2,525 | ||||||
| 1,714 | ||||||
| 2,525 | 1,714 | |||||
| 5 | Cairrewit | habiTities | ||||
| 2020 | ||||||
| 1,138 | 1/09 | |||||
| 1,610 | 1,416 | |||||
| 2,748 | ||||||
| The | Trustees | |||||
| 274,&42 | ||||||
| 6,715 | ||||||
| 2&1,SS7 |