OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Proprietor and Advisers
Accountants'
Report
Approval ofFinancial Information
Profit and Loss Account
Balance Sheet
6to7
Notes to the Financial Statements

Profit and Loss Account for the Year Ended 31December 2020
2020 2019
Turnover
Subscriptions
Parties (net ofexpenditure)
Tumble Gym
BG(net ofexpenditure)
Sundry (net ofexpenditure)
Canteen (net ofexpenditure)
Grants received
87,327
794
6,231
1,220
617
(176)
25,000
190,111
8,677
12,532
1,695
2,169
(91)
121,013 215,093
Other income
Interest received
70 54
Total income 121,083 215,147
Gross pro5t 121,083 215,147
Expenses
Coaching and caretaking
StaQ'MC (Earployers)
Staffpensions
98,215
1,822
1,394
114,304
1,460
JobRetention Scheme Claims
Rent, gas, electricity and water
Insurance
(28,952)
13,835
3223
30,771
3,338
Repairs and maintenance
Equipment
repairs and renewals
Telephone and internet
Post and stationery
Domain and website
12,513
838
645
1,134
110
3,349
2,740
634
999
100
Subscriptions - Lotion Gymnastics
Health and safety costs
Miscellaneous
expenses
Federation 292
1,966
152
560
3,405
31
Cleaning,
refuse and sanitary
Accountancy
fees
Bookkeeping
Professional
fees
757
1,610
155
2,292
421
1,610
259
1,227
Bank charges 1,759 3,389
Depreciation ofplant and machinery 475 594
Depreciation ofonce equipment 133
114,368 169,191
Net Surplus 6,715 45,956

Balance S heet as at 31December 2020
2020 2019
Note
Fixed assets
Tangible assets 2,166 2,374
Current assets
Stocks 5,163 5,078
Debtors 2,525 1,714
Cash at bank and in hand 274,451 268,301
282,139 275,093
Current habilities
Other creditors
Accrues
(1,138)
1,610
(1,209)
1,41
(2,748) (2,625)
Net current assets 279,391 272,468
Net assets 281,557 274,842
financed by:
Current accounts 281,557 274,842

Tangible 5xed assets
Plant and 015ce
machinery equipment Total
Cost
At 1January 2020 11,322 11,322
Additions 400 400
At 31December 2020 11,322 400 11,722
Depreriation
At I January 2020 8,948 8,948
Charge for the year 475 133 608
At 31December 2020 9,423 133 9,556
Net BookValue
At 31 December 2020 1,899 2,166
At 31 December 2019 2,374 2,374

2020 2019
C
5,163 5,078
S,163 5,078
2020 2019
2,525
1,714
2,525 1,714
5 Cairrewit habiTities
2020
1,138 1/09
1,610 1,416
2,748
The Trustees
274,&42
6,715
2&1,SS7