| Page | |||
|---|---|---|---|
| Trustees' report |
1-3 | ||
| Independent examiner's |
report | ||
| Statement offinancial | activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 7-14 |
| Unrestricted | Restricted | Total | Unrestricted | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||
| 2021 | 2021 | 2021 | 2020 | ||||
| Notes | 6 | 6 | f | ||||
| IitggmtLffm. | |||||||
| Donations and |
legacies | 3 | 154,559 | 19,000 | 173,559 | 149,824 | |
| Charitable activities |
5 | 5,598 | 5,598 | 5,056 | |||
| Investments | 4 | 456 | 456 | 35 | |||
| Total income | 160,613 | 19,000 | 179,613 | 154,915 | |||
| E5itgnftlturttgn; | |||||||
| Charitable activities |
6 | 153,954 | 3,195 | 157,149 | 152,390 | ||
| Net Incoming | resources | before transfers | 6,659 | 15,805 | 22,464 | 2,525 | |
| Gross transfers | between | funds | (125) | 125 | |||
| Net Income for the year/ | |||||||
| Net movement | In funds | 6,534 | 15,930 | 22,464 | 2,525 | ||
| Fund balances | at 1 January 2021 | 117,103 | 117,103 | 114,578 | |||
| Fund balances | at 31 December 2021 | 123,637 | 15,930 | 139,567 | 117,103 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| 8 | 6 | ||||||
| Fixed assets | |||||||
| Tangible assete | 10 | 2,476 | |||||
| Current assets | |||||||
| Stocks | 11 | 1,084 | 1,141 | ||||
| Debtom Cash at bank and |
In | hand | 12 | 2,484 138,180 |
20,974 96,913 |
||
| 141,748 | 119,028 | ||||||
| Creditors: amounts one year |
falling due within | 13 | &4,668& | (6,075) | |||
| Net current assets | 137,092 | 112,963 | |||||
| Total assets lese | current llabllltkts | 139,567 | 117,103 | ||||
| Income funds | |||||||
| Resbicted funds Unrestricted funds |
14 | 15,930 123,837 |
117,103 | ||||
| 139,667 | 117,103 |
| Donations | and legacies | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | |||
| funds | funds | funds | ||||
| 2021 | 2021 | 2021 | 2020 | |||
| E | E | E | ||||
| Donations | and gifts | 154,059 | 19,000 | 173,059 | 126,452 | |
| Legacies receivable | 500 | 500 | 21,347 | |||
| Coronavirus | Job Retention | Scheme grant | 2,025 | |||
| 154,559 | 19,000 | 173,559 | 149,824 |
| Unrestricted Unrestricted |
Unrestricted Unrestricted |
|||||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| 2021 | 2020 | |||||
| E | ||||||
| Interest receivable | 456 | 35 | ||||
| Charitable | activities | |||||
| 2021 | 2020 | |||||
| E | E | |||||
| Missions | 830 | 3,201 | ||||
| Conferences | and | Training | Events | 1,795 | 1,253 | |
| Sales of Literature | and Customised | goods | 2,973 | 602 | ||
| 5,598 | 5,056 |
| 5 | Interest receivable Charitable activities |
|---|---|
| 2021 | 2020 | |||
|---|---|---|---|---|
| 6 | 8 | |||
| Wages and salaries | 108,700 | 112,618 | ||
| Social Security costs | 4,908 | 5,501 | ||
| Pension contributions | 3,261 | 3,076 | ||
| Gifts and Honorariums | 403 | 500 | ||
| Missions | 6,353 | |||
| Conferences and Training |
Events | 5,852 | 1,238 | |
| Literature and Customised |
Goods | 2,271 | 1,326 | |
| ONce expenses | 16,290 | 12,397 | ||
| Publicity and Printing |
2,308 | 2,968 | ||
| Motor Expenses and | Travelling | 5,624 | 3,040 | |
| Repairs and maintenance | 110 | 491 | ||
| Loss on disposal oftangible assets | 52 | |||
| 149,779 | 149,508 | |||
| Share ofgovernance | costs | (see note 8) | 7,370 | 2,882 |
| 157,149 | 152,390 | |||
| Analysis by fund |
||||
| Unrestricted funds |
153,954 | 152,390 | ||
| Restricted funds | 3,195 | |||
| 157,149 | 152,390 |
| 2021 | 2020 |
|---|---|
| Number | Number |
| Ministers | |
|---|---|
| Administrator | |
| Part-time | bookkeeper |
| Part-time | secretaries |
| 10 | Tangible fixe | d assets | |||||
|---|---|---|---|---|---|---|---|
| Leasehold | Plant snd | Fixtures and | Total | ||||
| land and | equipment | httlngs | |||||
| buildings | |||||||
| 6 | |||||||
| Cost | |||||||
| At 1 January | 2021 | 29,338 | 761 | 38,104 | 68,203 | ||
| Disposals | (29,338) | (4,374) | (33,712) | ||||
| At 31 December 2021 | 761 | 33,730 | 34,491 | ||||
| Depreciation | and Impairment | ||||||
| At 1 January | 2021 | 29,297 | 761 | 33,995 | 64,053 | ||
| Depreciation | charged | ln the year | 40 | 1,581 | 1,621 | ||
| Eliminated in |
respect ofdisposals | (29,337) | (4,321) | (33,658) | |||
| At 31 December 2021 | 761 | 31,255 | 32,016 | ||||
| Carrying amount |
|||||||
| At 31 December 2021 | 2,475 | 2,475 | |||||
| At 31 December 2020 | 41 | 4,109 | 4,150 | ||||
| 11 | Stocks | ||||||
| 2021f | 2020 6 |
||||||
| Finished goods and goods for resale | 1,084 | 1,141 |
| 12 | Debtors | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Amounts falling due |
within one year: | E | E | ||
| Trade debtors | 70 | ||||
| Other debtors | 2,082 | 19,841 | |||
| Prepayments | and accrued Income | 332 | 1,133 | ||
| 2,484 | 20,974 | ||||
| 13 | Creditors: amounts | falling due within one year | |||
| 2021 | 2020 | ||||
| E | E | ||||
| Trade creditors | 468 | ||||
| Other creditors | 1,384 | 1,057 | |||
| Accruals and | deferred | income | 2,824 | 5,018 | |
| 4,656 | 6,075 |
| donations an |
d grants held on tru |
st forspe | clc pur | poses: | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Movement | In funds | |||||||||
| Balance at | Incomlns | Resources | Transfem | Balance at | ||||||
| t | January | 2021 | resources | expended | st December | |||||
| 2021 | ||||||||||
| E | E | E | ||||||||
| Provision of | new oflice facilities | 18,000 | (2,070) | 15,930 | ||||||
| Walk the Way Mission | 1,000 | (1,125) | 125 | |||||||
| Unrestricted | funds | 117,103 | 160,613 | (153,954) | (125) | 123,637 | ||||
| 117,103 | 179,613 | (157,149) | 139,567 | |||||||
| 15 | Analysis of | net assets between | funds | |||||||
| Unrestricted | Restricted | Total Unrestricted | ||||||||
| funds | funds | funds | ||||||||
| 2021 | 2021 | 2021 | 2020 | |||||||
| E | E | E | E | |||||||
| Fund balances at 31 December | 2021 are | |||||||||
| represented | by: | |||||||||
| Tangible assets | 2,475 | 2,475 | 4, 150 | |||||||
| Current assets/(liabilities) | 121,162 | 15,930 | 137,092 | 112,953 | ||||||
| 123,637 | 15,930 | 139,567 | 117,103 |