OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Trustees'
report
1-3
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 7-14

Unrestricted Restricted Total Unrestricted
funds funds funds
2021 2021 2021 2020
Notes 6 6 f
IitggmtLffm.
Donations
and
legacies 3 154,559 19,000 173,559 149,824
Charitable
activities
5 5,598 5,598 5,056
Investments 4 456 456 35
Total income 160,613 19,000 179,613 154,915
E5itgnftlturttgn;
Charitable
activities
6 153,954 3,195 157,149 152,390
Net Incoming resources before transfers 6,659 15,805 22,464 2,525
Gross transfers between funds (125) 125
Net Income for the year/
Net movement In funds 6,534 15,930 22,464 2,525
Fund balances at 1 January 2021 117,103 117,103 114,578
Fund balances at 31 December 2021 123,637 15,930 139,567 117,103

2021 2020
8 6
Fixed assets
Tangible assete 10 2,476
Current assets
Stocks 11 1,084 1,141
Debtom
Cash at bank and
In hand 12 2,484
138,180
20,974
96,913
141,748 119,028
Creditors: amounts
one year
falling due within 13 &4,668& (6,075)
Net current assets 137,092 112,963
Total assets lese current llabllltkts 139,567 117,103
Income funds
Resbicted funds
Unrestricted
funds
14 15,930
123,837
117,103
139,667 117,103

Donations and legacies
Unrestricted Restricted Total Unrestricted
funds funds funds
2021 2021 2021 2020
E E E
Donations and gifts 154,059 19,000 173,059 126,452
Legacies receivable 500 500 21,347
Coronavirus Job Retention Scheme grant 2,025
154,559 19,000 173,559 149,824

Unrestricted
Unrestricted
Unrestricted
Unrestricted
funds funds
2021 2020
E
Interest receivable 456 35
Charitable activities
2021 2020
E E
Missions 830 3,201
Conferences and Training Events 1,795 1,253
Sales of Literature and Customised goods 2,973 602
5,598 5,056
5 Interest receivable
Charitable
activities

2021 2020
6 8
Wages and salaries 108,700 112,618
Social Security costs 4,908 5,501
Pension contributions 3,261 3,076
Gifts and Honorariums 403 500
Missions 6,353
Conferences
and Training
Events 5,852 1,238
Literature
and Customised
Goods 2,271 1,326
ONce expenses 16,290 12,397
Publicity
and Printing
2,308 2,968
Motor Expenses and Travelling 5,624 3,040
Repairs and maintenance 110 491
Loss on disposal oftangible assets 52
149,779 149,508
Share ofgovernance costs (see note 8) 7,370 2,882
157,149 152,390
Analysis
by fund
Unrestricted
funds
153,954 152,390
Restricted funds 3,195
157,149 152,390

2021 2020
Number Number
Ministers
Administrator
Part-time bookkeeper
Part-time secretaries

10 Tangible fixe d assets
Leasehold Plant snd Fixtures and Total
land and equipment httlngs
buildings
6
Cost
At 1 January 2021 29,338 761 38,104 68,203
Disposals (29,338) (4,374) (33,712)
At 31 December 2021 761 33,730 34,491
Depreciation and Impairment
At 1 January 2021 29,297 761 33,995 64,053
Depreciation charged ln the year 40 1,581 1,621
Eliminated
in
respect ofdisposals (29,337) (4,321) (33,658)
At 31 December 2021 761 31,255 32,016
Carrying
amount
At 31 December 2021 2,475 2,475
At 31 December 2020 41 4,109 4,150
11 Stocks
2021f 2020
6
Finished goods and goods for resale 1,084 1,141

12 Debtors
2021 2020
Amounts
falling due
within one year: E E
Trade debtors 70
Other debtors 2,082 19,841
Prepayments and accrued Income 332 1,133
2,484 20,974
13 Creditors: amounts falling due within one year
2021 2020
E E
Trade creditors 468
Other creditors 1,384 1,057
Accruals and deferred income 2,824 5,018
4,656 6,075

donations
an
d grants
held on tru
st forspe clc pur poses:
Movement In funds
Balance at Incomlns Resources Transfem Balance at
t January 2021 resources expended st December
2021
E E E
Provision of new oflice facilities 18,000 (2,070) 15,930
Walk the Way Mission 1,000 (1,125) 125
Unrestricted funds 117,103 160,613 (153,954) (125) 123,637
117,103 179,613 (157,149) 139,567
15 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted
funds funds funds
2021 2021 2021 2020
E E E E
Fund balances at 31 December 2021 are
represented by:
Tangible assets 2,475 2,475 4, 150
Current assets/(liabilities) 121,162 15,930 137,092 112,953
123,637 15,930 139,567 117,103