OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2025-03-31-accounts

Annual Report & Financial Statements 2024/25

1[st] April 2024 - 31[st] March 2025

Learning Disability Network London Ltd. Registered Charity No 801081 Registered Company No 2325273

Contents

Page 3

Contents

Contents
A letter from our Chair 4
Our Trustees’ Report 6
Our Purpose and Values 8
What we do 9
Why we Fundraise 10
Our Social Value Impact 11
Looking Ahead 26
Our Strategic Plan 26
Our Ambitions 28
Our Plans for Next Year 29
Our Finances 31
Our Governance and Management 33
Statement of Trustees’ Responsibilities 35
Independent Auditor’s Report 36
Financial Statements 42
Statement of Financial Activities 44
Group and Charity Balance Sheets 45
Consolidated Cash Flow Statement 46
Statement of Accounting Policies 47
Notes to the Financial Statements 49

Page 4

A letter from our Chair I am pleased to introduce the children and their families six London boroughs. annual report and accounts for Learning Disability Network Recognising. ; early intervention,the we London (LDN) for the year a core focus on Early ending 31 March 2025. Help. When a child has

One of the highlights of my year as Chair of the Board is the point of reflection . affords me.writingWe supporthis in t roductlearn i onng disabled and autistic adults, children and their families across the capital, helping them to live they ora living i Geoundently or share their home with other people.

==> picture [157 x 15] intentionally omitted <==

families, supporters, and staff to engage—and were thrilled to

with learning disabilities. As those

already looking forward to next

Page 5

We remain deeply grateful to everyone who makes our work possible

Ben Clay © « + Anthony Daniels i National Lottery Awards For All aE Rabii El-Husseini ak NKD Paddington Partnership 4« clifford Gundle +© Alex Harris Pallas

Roger Llewellyn in memory of

RBC Brewin Dolphin João Nobre 4 SCG Together Sally Perry ar Serco

The unemployment rates amongst those with a learning disability are truly shocking with only 6% of such

Hilda Shah Sarah Shirley

Organisations . 4 4C Group Westminster Council Barrett Homes ar Your generosity and support & Bellecapital of our work enable us to keep working towards a world a= Bellway Homes where an ordinary life is not an « Chapel of Life extraordinary thing.

People

Lynne Peacock Chair of the Board

Jayne Bown HSBC

��������������������

Page 6

Our Trustees’ Report

(incorporating the strategic report)

Our Trustees’ Report 6
Our Purpose and Values 8
What we do 9
Why we Fundraise 10
Our Social Value Impact 11
Looking Ahead 26
Our Strategic Plan 26
Our Ambitions 28
Our Plans for Next Year 29
Our Finances 31
Our Governance and Management 33
Statement of Trustees’ Responsibilities 35

Page 8

Our Purpose and Values

We work to ensure that people with learning disabilities are safe and healthy and live good lives; that they are valued as equal citizens, can make full use of their community and are able to make decisions about their lives at every opportunity, no matter the level of their disability.

Our values run through everything we do and help us to fulfil our purpose. Our services are delivered on the principles that the people we support:

Are Included as a Can make Choices valued part of the and Decisions about community. their lives.

Are treated with Can Achieve Dignity and their dreams and Respect as valued aspirations . individuals .

Page 9

What we do

Our objective is set out in our Articles of Association: to relieve the charitable needs of people with a learning disability and their families and carers and to promote equality and diversity.

Page 10

Why we Fundraise

We fundraise to tackle social isolation, the vulnerability of loneliness, the impact of poverty, exclusion from the workplace, homelessness, exposure to hate crimes and poor health outcomes for people with learning disabilities.

family programmes.

Page 11

Our Social Value Impact

Our social impact is at the heart of everything we do. Whether through our services for local authorities, such as supported housing, adult and children’s short breaks, or through the charitable activities we fund ourselves, our mission remains consistent: to improve the lives of people with learning disabilities and their families across London.

Page 12 Community Engagement Hubs

We set up our Community Engagement Hubs to support people with learning disabilities to overcome social isolation and develop their independence and confidence. We support people to overcome the inequalities they face, make friends and thrive in their local community.

During the year 125 individuals accessed the Hubs with 254 sessions / workshops taking place (80 individuals with 151 sessions / workshops in 2024) .

Page 13

Lisa’s experience Lisa, has who has a learning disability,

with learning disabilities and to fit. autistic. . people and people prepare them to work as a barista.

Paige’s experience

"Ele Some days I feel like I have a mountain of rocks on top of me. That stops me from going about my day-to-day activities. I feel like there are some rocks on me today and I didn’t feel too well. I thought I wasn’t going to come in for the session, but I reminded myself how much I enjoy the sessions and feeling heard - I am very glad that I made it.

I love coming to the sessions because other people have autism as well and it doesn’t make me feel different. It’s lovely to come to here because things like doodling and stimming is encouraged rather than discouraged, which makes it feel like a safe space.

Page 14

Family Service

Our Family Service helps and empowers families and carers with one-to one advice, skills workshops, therapies and counselling.

support from our Family Services was 440 333).DuringThistheincludedyear, the 208 families supported by our number of families receiving (5024:‘ LDN London service , (2024: 160) and 232 families supported by our KCA service

317 families received one-to-one support (2024: 299), 59 families received parent coaching and portage (2024: 50), 28 families attended group and early bird workshop (2024: 138), and 36 families attended counselling and creative therapy sessions (2023/24 = 36).

Page 15

Jena’s experience

I went to workshops to understand the mental health of autistic people. I learned about helping myself too. They gave me a lot of ideas, including how to be patient and not to get stressed. I learned how to support my daughter when she’s stressed, giving her space, time and understanding her health.

| find it hard to write letters and struggle with my spelling. LDN London helped me write to the Council and to fill in forms. Now, | believe someone will help me. I know where to turn to for advice. More people should know about LDN. I tell others in the community, ‘These are the people to help you.

Helen’s experience

Ada’s experience

I want to express my deepest gratitude for your care and support of my daughter. I

better at expressing her concerns about college and she is sleeping and eating better. I truly appreciate your kindness and support in helping her feel safe and understood.

stability and wellbeing.

Page 16

Kids can Achieve (KCA)

Raif’s experience

KCA is a big part of my life. It provides me with a place to do fun activities and take my mind off other things – it is somewhere to be myself.

KCA provides services in Harrow, which are a safe space where children can play, develop, and join in their community. The services are for children and young adults with special needs and disabilities which offer the same opportunities that all children should enjoy. We work to ensure the children, and their families are safe, happy, and healthy.

child or young person, with 7,853 hours of support provided to 53 children during the year (2024: 8,521 153 crigren) KA also operates holiday Scheines over 11 weeksof the year during Easter, summer, Christmas and half term periods. 1,417 days of holiday scheme were provided to 88 children during the year (2024: 1,454 days/ 94 children). There is an After School Club and weekend club operating during term time for 38 weeks of the year. The main After School Club takes place 5 days per week, Monday to Friday, and the Saturday Stay and Play Group takes place at weekends. 2,863 After School Club sessions were provided to 70 children during the year (2024: 2,857 sessions / 65 children).

sole membership arrangement. In 2024/25 KCA provided support to 132 children

Page 17

Isobel’s experience

==> picture [235 x 30] intentionally omitted <==

----- Start of picture text -----
and be herself.
is, creating a space where she can relax, have fun,
----- End of picture text -----

Kate’s experience

It’s so important for children to have experiences outside of the home. P loves everyone at KCA and building relationships with other people is good for his independence

wait ¢ é and confidence. It’s like another family: safe ea and secure.

Angela’s experience Angela is a parent of a child that uses KCA

KCA offers great support. It’s great for Jeremy to come to engage with other children his age and to go out during the holidays and do fun activities. It also enables me to spend some one-to-one time with my daughter. It is great for us as a family, and I don’t know what we would have done without it to be honest.

Page 18

Keep it Local

We champion our local community in all our work: from local and sustainable procurement, to hiring local people and partnering with other organisations in our community for events, activities and workshops.

The impact we had in 2024/25 included:

==> picture [457 x 171] intentionally omitted <==

----- Start of picture text -----
30 100
companies volunteered leading
by members of the public attended our
workshops, providing training and Spotlight On talk and panel discussion
supporting events. about: - What can success look like?
10 30
local learning-disabled people were sessions at the Community
employed as Quality Checkers or at ; Engagement Hub on the topic of
our Community Engagement Hub employment
----- End of picture text -----

30 companies volunteered leading

4C Group’s experience

As an organisation with both ambition and focus, LDN has proven a stalwart community partner. We are proud to lend our support as they empower exceptional individuals.

Metropolitan Police experience

Thank you all for your amazing support for the delivery of our new recruits’ Familiarisation Week. Thank you for inspiring and motivating our new student officers as they take theirfirst steps into the operational side of their learning.

==> picture [31 x 9] intentionally omitted <==

----- Start of picture text -----
Page 19
----- End of picture text -----

Maz’s experience

I did a ladybird painting at Art Box London, and it got selected at a shop called Lush. They put it on a box for Mother’s Day. Now it’s in all the Lush shops for Mother’s Day. I actually was shocked that it was selected. I was like, ‘wow’, speechless. I never had that experience before, with my disabilities. I told my support team. I told my family and friends. They gave me positive feedback that they’re proud of me.

Page 20

Quality Checkers

The Quality Checkers programme aims to improve our services, and make sure the voices of people with learning disabilities are at the heart of what we do. The Quality Checkers are a team of 8 people with learning disabilities who are trained in independently assessing the quality of the support we provide.

now play a greater role in deciding whether staff members

John’s experience

Mary’s experience

Good support means listening to people Gg and respecting their views and opinions. We are all different and have different opinions

out if people are able to enjoy the things they want in life.

Gg Doing the training has helped with my confidence, | didn’t think | would be able to speak in front of a group. I am going to push myself to get over my shyness. I’m proud to be a Quality Checker.

==> picture [62 x 19] intentionally omitted <==

----- Start of picture text -----
Page 21 o e
----- End of picture text -----

Mo’s experience In February, Mo went on his first Quality Checker visit. Mo says he knows it might take time for people to feel comfortable with him. He met a new person who was ; : we ici very. “ quiet during his visit.1

Page 22

LDN Eats (AKA Yhum Yhums)

We recruit, train and employ people with learning disabilities, offering hands-on experience, and The team prepare and serve food and drinks the chance to earn qualifications in hospitality y at events and are paid for their work. o

provided catering at 5 events with major plans in place and funding secured to expand

Jacob’s experience

Valmie’s experience learning disability and ADHD. One of our team, Valmie, has a

Page 24

Adult Housing, Short Breaks and Outreach

with learning disabilities who need 24-hour support. The people who use our services are supported to ensure their individual needs, wants and wishes are met in a homely environment at the heart of their community.

based

At year end, 11,453 weekly support hours were being provided to 203 people across all our adult housing services (11,180 hours to 199 people in 2024).

with learning disabilities at any one time .

At year end, 889 weekly support hours were being provided to 57 people (824 hours for 54 people in

Page 25

Maya’s experience

Paul and Audie’s experience

has a learning impairment.

want to go back to London!”

making a lasagne and homemade

I don’t

Page 26

Looking Ahead: Our Strategic Plan

To achieve our ambitions, we have 6 strategic pillars which support our strategic plan.

aspiration to be the best learning disability organisation

Our strategic pillars are:

Strong, Effective, Resilient

Community EngagementEnding Isolation

Values in Practice

Page 27

LDN People

Health Literate, Health Confident, Health Aware

Good Homes, Good Lives

and implement a learning

Page 28

Our Ambitions

We will continue to be a recognised leader in the provision of support for people with learning disabilities in London.

4 Work with

Page 29

Our Plans for Next Year

We are excited to see the impact we have made this year. But we want and need to continue to do more in the coming years.

This will include:

a Creating strong relationships with — local stakeholders and communities to co-create opportunities for employment, volunteering, and skills development, enhancing individual potential and strengthening local economic wellbeing. ak Embedding ethical procurement, local sourcing,

Islington SENDIASS

Employment for People with Learning Disabilities

Refocusing for greater reach

learning disabilities.

Page 30

Community Employment Programme

New service in Hammersmith & Fulham

Page 31

Our Finances

interest.

Reserves

ak forecasts for expenditure

LDN London’s reserves policy is informed by its: ak forecasts for levels of income in future years,

Page 32

LDN London’s investments comprised:

(£)

==> picture [74 x 13] intentionally omitted <==

----- Start of picture text -----
ak assessment,
----- End of picture text -----

Equities
Fixed Interest
(£)
5,174,203
2,174,597
Deposits 172,040
Commodities 257,067
Other 652,664
TOTAL 8,430,572

Investments

The income return over the year was:

Brewin Dolphin.

Cazenove Fund
Brewin Dolphin Main Fund
Brewin Dolphin Alice Gestetner Fund
Brewin Dolphin Small Grants Fund
3.1%
3.5%
3.7%
3.8%
TOTAL 3.6%
The medium-term growth in the capital value was:
Capital growth CPI

Page 33

Our Governance and Management

Structure, Governance and Management

themh to h have d due re g ardard tt o pupu b liclicbenefbenef it guidguidance 5)a Mrr AdamAdam Bh Bharucha ha (Fi(Finance, AA u ditdit & Risk)Ris thepublishedactivitiesbyundertakenthe Charity byCommission the charity.in determining A° Mr Jim Blair The Board has an appropriate range of committees to aW Ms Margaret Butler - resigned. on 2nd October 2024 which are delegated the responsibility for overseeing 4 Mr Martin Haarmans - Honorary Treasurer and monitoring the detail of the key areas of activity (Finance, Audit & Risk, Remuneration and within the organisation and reporting to the Board. The Trustees and committee; members come from Nomination) a wide range of related professional and personal ae‘ Mr lan Jackson (Finance, Audit & Risk) backgrounds. Each committee has terms of reference 4 Dr Simon Jarrett - resigned on 29th March 2025 which outline both purpose and process. The purposes g of the board and committee structure are to set the a Mr David Luscombe (Operations & Safeguarding) strategy of the charity, monitor the activities and & ; ; ; ; performance of the organisation, provide guidance ar Mr Jeff Mendzil (Finance, Audit & Risk and where appropriate and to ensure the organisation is Fundraising) meeting its objectives and working within the law. ak Mrs Lynne Peacock - Chair (Finance, Audit & Risk, We consult with people with learning disabilities, their Remuneration and Nomination) families and carers. These consultations are valuable and 4 Mr Dharmaratnam Raguraj - appointed on 2nd have a direct influence on our decision-making processes. December 2024 The management team is led by the Chief Executive © . . . “Mr Keith Rodwell (Operations & Safeguarding) (Gabby Machell) who reports to the Board of[Trustees.] We operate within a number of London boroughs and a¥ Ms Lindy Shufflebotham (Operations & maintain an office in West London. Safeguarding) LDN London was the sole member of Kids Can Achieve a Mrs Emma Baird - (Fundraising) Ltd (KCA), a charity recognised in England and Wales © oo (Charity Number: 1096796), until 31st October 2024, 3 Mr Michael Webber - Vice Chair (Finance, Audit &

Page 34

Trustee Recruitment, Induction and Training

aE ongoing provision of efficient, robust, and sustainable

Environmental Policy

Senior Management Remuneration

by the Nomination Committee. Prior to making appointments, the Trustees review their skills audit to

and skills to the Board.

Risk Management

management team.

Volunteers

Volunteers
2025 (Hours) 2025 (Hours) 2024 (Hours) 2024 (Hours)
Fundraising 103 126
Corporate
TOTAL
G
mowermmance
729
619
1,450
804
543
1,473

the key risks to the organisation and whether the risk position is improving or worsening. Current significantoo. risk. areas .include the: ak potential changes in contractual arrangements and associated funding ar recruitment,. retention. and training. of staff and the level of agency staff used s¥ management of voids and the maintaining of high-quality accommodation a¥ maintaininga high level of quality services aE rollout ofarange of digital transformation projects

Conduit Funds

Page 35

Statement of Trustees’ Responsibilities The Trustees are responsible for preparing the a , annual report and the financial statements in e, ; accordance with applicable law and regulations. . +e ,. vax pe UND EAN 4 ne) AIRS \ SeVite t \ Company law requires the Trustees to prepare financial statements comply with the Companies Act 2006. statements for each financial year. The Trustees They are also responsible for safeguarding the assets have elected to prepare the financial statements in of the charitable company and the group and hence accordance with United Kingdom Generally Accepted for taking reasonable steps for the prevention and Accounting Practice (United Kingdom Accounting detection of fraud and other irregularities. Standards and applicable law). The Trustees must The Trust ible for th int d not approve the financial statements unless they are Loe itustees are responsible rorme maintenance an satisfied that they give a true and fair view of the state integrity of the corporate and financial information of affairs of the charitable company and the group eee on the charity's website. Legislation in the and nited Kingdom governing the preparation and of the result for that year. dissemination of the financial statements and other In preparing these financial statements, the information included in annual reports may differ Trustees are required to: from legislation in other jurisdictions. ak select suitable accounting policies and then apply So far as each of the Trustees is aware at the time the report is approved:* them consistently; 4 observe the methods and principles in the ar there is no relevant audit information of which the Charities SORP: charitable company’s auditors are unaware; and 4 make judgments and accounting estimates that ak the Trustees have taken all reasonable steps that are reasonable and prudent: they ought to have taken to make themselves ’ aware of any relevant audit information and ak state whether applicable UK accounting standards to establish that the auditors are aware of that information. have been followed, subject to any material departures disclosed and explained in the In approving this Trustees’ Report, the Board are also accounts; approving the Strategic Report included here in their a prepare the financial statements on the going capacity as company directors.

By Order of the Board on 16th October 2025

Gabby Machell Secretary of the Board

Page 36

Independent Auditor’s Report

(Independent Auditor’s Report to the members of Learning Disability Network London Ltd)

Page 38 Independent Auditor’s Report

Opinion

statements is appropriate. We have audited the financial statements of Learning Based on the work we Disability Network London Limited for the year ended . . identified any material Statement and notes to the financial statements significant doubt on the including significant accounting policies. The financial fotwelvecontinuemonthsas a goingfrom when reporting framework that has been applied in their preparation is applicable law and United Kingdom are authorised for issue.

Other information

ak give a true and fair view of the state of the

iF have been properly prepared in accordance with

ar have been prepared requirements of the Basis for opinion

Opinions on other matters prescribed by the Companies Act 2006

Conclusions relating to going concern

ar the information given in the trustees’ report, which

Page 39

ak the strategic report and the directors’ report included within the trustees’ report have been prepared in accordance with applicable legal requirements. Matters on which we are required to report by exception

Auditor’s responsibilities for the audit of the financial statements

S¥ adequate accounting records have not been kept; or 4 the financial statements are not in agreement

as we have not received

Responsibilities of trustees

Extent to which the audit was capable of detecting irregularities, including fraud

noncompliancewithlawsandregulations. Weidentified and assessed the risks of material misstatement of the financial statements from irregularities, whether

Page 40

Use of our report

Health and safety and employment legislation.

audit work, for this report, or for the opinions we have formed. ec Cp E Julia Poulter Senior Statutory Auditor

For and on behalf of

London

Date: 12 November 2025

��������������������

Page 42

Financial Statements

Financial Statements 42
Statement of Financial Activities 44
Group and Charity Balance Sheets 45
Consolidated Cash Flow Statement 46
Statement of Accounting Policies 47
Notes to the Financial Statements 49

nirare

Page 44

Statement of Financial Activities

(including the income and expenditure account)

Unrestricted Unrestricted Restricted Total Total
General Designated Funds Funds Funds
Funds Funds 2025 2024
Note £ £ £ £ £
INCOME FROM
Incomefrom donations and legacies:
Donations and Legacies 1 15,535 - 44,731 60,266 36,914
Fundraising 2 232 - 26,499 26,731 12,274
Income from charitable activities: - - -
Adult Housing & Respite Services 20,215,488 - 14,450 20,229,939 18,486,549
Community Services 1,221,769 - 113,224 1,334,993 1,406,241
Kids Can Achieve 184,837 - 468,606 653,444 651,118
Investments 3 14,096 275,062 9,005 298,163 295,277
Income from other trading activities 4 91,846 - 4,649 96,496 73,552
Total income 21,743,803 275,062 681,166 22,700,031 20,961,925
EXPENDITURE ON 5
Expenditure on raising funds:
Income Generation Costs * 208,971 - - 208,971 205,922
Expenditure on charitable activities:
Adult Housing & Respite Services 19,669,154 193,617 14,700 19,877,471 18,385,524
Community Services 1,155,904 253,882 144,698 1,554,484 1,557,755
Kids Can Achieve 282,812 21,763 496,632 801,207 644,516
Total expenditure 21,316,840 469,262 656,031 22,442,133 20,793,717
Net income / (expenditure) before
net gains / (losses) on investments 426,963 (194,200) 25,135 257,898 168,208
OTHER GAINS AND LOSSES
Netgains /(losses) on investments 9 - (96,180) (2,204) (98,383) 633,456
NET INCOME / (EXPENDITURE) 426,963 (290,380) 22,932 159,515 801,664
Transfers between funds (276,941) 377,621 (100,681) -
NET MOVEMENT IN FUNDS 150,022 87,241 (77,749) 159,515 801,664
Fund balances broughtforward at 388,712 9,956,272 361,846 10,706,830 9,905,166
1 April 2024
FUND BALANCES CARRIED 13 538,734 10,043,513 284,097 10,866,344 10,706,830
FORWARD AT 31 MARCH 2025

7

Page 45

Group and Charity Balance Sheets

2025 2024
Note £ £
FIXED ASSETS
Tangible fixed assets 8 2,043,908 2,176,947
Investments 9 8,430,572 8,528,955
10,474,479 10,705,902
CURRENT ASSETS
Debtors 10 1,895,032 2,064,324
Cash at bank and in hand 1,233,784 731,012
3,128,816 2,795,336
CREDITORS
Amounts due within oneyear 11 (2,590,385) (2,590,629)
NET CURRENT ASSETS / (LIABILITIES) 538,431 204,707
CREDITORS
Amounts falling more than oneyear 12 (146,566) (203,779)
NET ASSETS 10,866,344 10,706,830
FUNDS
Restricted Funds 13 284,097 361,846
Unrestricted Designated Funds 13 10,043,513 9,956,272
Unrestricted General Funds 13 538,734 388,712
10,866,344 10,706,830

Director: Lynne Peacock

Director: Martin Haarmans

Registered Company No 2325273

49 to 59

Page 46

Consolidated Cash Flow Statement

2025 2024
Note £ £
Net movement in funds 159,515 801,664
CASH FLOWS FROM OPERATING ACTIVITIES
Depreciation on tangible fixed assets 8 253,490 265,375
Net losses / (gains) on investments 98,383 (633,455)
Investment income 3 (284,067) (282,518)
Interest received 3 (14,096) (12,758)
Interest paid 17,014 19,894
Decrease / (increase) in debtors 169,292 (698,108)
(Decrease) / increase in creditors (15,979) 143,739
Profit on the disposal oftangible fixed assets - (5,430)
Net cash provided by / (used in) operating activities 224,038 (1,203,261)
CASH FLOWS FROM INVESTING ACTIVITIES
Investment income received 284,067 282,518
Interest received 14,096 12,758
Interest paid (17,014) (19,894)
Payments to repay loan capital (41,478) (29,680)
Disposal proceedsfrom sale oftangible fixed assets 8 - 5,430
Payments to acquire tangible fixed assets 8 (120,451) (41,394)
Net cash provided by / (used in) investing activities 119,220 209,738
CHANGE IN CASH AND CASH EQUIVALENTS IN THE REPORTING PERIOD 502,772 (191,859)
Cash and cash equivalents at the beginning ofthe reporting period 731,012 922,871
Cash and cash equivalents at the end of the reporting period 1,233,783 731,012

7

Page 47

Statement of Accounting Policies Company Information Critical Accounting Judgements

Critical Accounting Judgements and Estimates

Learning Disability Network London Limited (‘LDN

and assumptions about the carrying values of assets and liabilities that are not readily apparent from other ; ; ;

Basis of Preparation

periods.

liability is estimated based on the best information

Going Concern

Income

Page 48

Cash at Bank and in Hand

Donations and Grants

Financial Instruments

included at the time of receipt from HMRC. Monies instruments. Basic financial are only deferred where there is not yet entitlement to funds relating, to specific‘es activities.rn trade and. other debtors. and recognised at transaction value measured at their settlement value. Expenditure Creditors and Provisions

Funds

Tangible Fixed Assets

4 Unrestricted Designated - Where the funds are

4 Unrestricted General

Pensions

Holiday Pay

Investments

Leased Assets

Page 49

Notes to the Financial Statements

2025 2024
Total Total
1. DONATIONS & LEGACIES £ £
AC Hotel Group - 2,786
Clifford Gundle Philanthropic Trust 7,500 -
JHB Charitable Trust 1,000 1,000
Legacies 540 1,016
Maida Vale School - 7,397
Martin Prozesky 1,200 1,100
Trustee Donations - 500
Virgin - 1,560
Other 32,058 10,571
Kids Can Achieve 17,969 10,984
Total Donations & Legacies 60,266 36,914
2025 2024
Total Total
2. FUNDRAISING £ £
Band Night 1,768 667
Challenge Events 9,533 6,297
Christmas Campaign 2,043
Dragon Boat Race 13,155 1,144
Museum of Brands Event - 791
Spotlight On Event 232 1,237
Kids Can Achieve - 2,138
Total Income from Voluntary Fundraising 26,731 12,274
2025 2024
Total Total
3. INVESTMENTS £ £
Investment Income 284,067 282,518
Bank Interest 14,096 12,758
Total Income from Investments 298,163 295,277
2025 2024
Total Total
4. INCOME FROM OTHER TRADING ACTIVITIES £ £
Rental Income 96,496 73,552
TotalOtherIncome 96,496 73,552

Page 50

StaffCosts Depreciation
StaffCosts Depreciation Other 2025 Total
£ £ £ £
5. EXPENDITURE ON
(a) Analysis of support costs
Raising funds
- Income Generation Costs 208,971 - - 208,971
Charitable activities
- Adult Housing & Respite Services 16,603,241 193,617 3,080,613 19,877,471
- Community Services 1,286,086 15,778 252,620 1,554,484
- Kids Can Achieve 577,904 44,095 179,207 801,207
Total expenditure 18,676,202 253,490 3,512,440 22,442,133
Direct Cost Indirect Cost 2025 Total
Raising funds £ £ £
- Income Generation Costs - 208,971 208,971
Charitable activities
- Adult Housing & Respite Services 16,431,372 3,446,099 19,877,471
- Community Services 1,327,015 227,469 1,554,484
- Kids Can Achieve 685,033 116,174 801,207
Total expenditure 18,443,420 3,998,713 22,442,133
For full 2024 comparatives see note 23
(b) Analysis of indirect costs 2025 Total
£
CEO, Finance &Admin (Staff Costs) 1,001,964
Building & Property, HR, IT&SMT (Full 2,931,761
Costs) and CEO, Finance &Admin (Non-
StaffCosts)
Legal Fees &Audit Fees 64,987
Kids Can Achieve 0
Total 3,998,713
(c) Basis of indirect costs allocation

(d) Governance costs

Page 51

Sessional Other

==> picture [118 x 452] intentionally omitted <==

----- Start of picture text -----
||| |---|---| |2025|2024| |£|£| |15,132,636|13,483,915| |1,525,760|1,320,023| |388,366|336,118| |5,215|28,479| |1,624,225|1,706,767| |18,676,202|16,875,302| |2025|2024| |Total|Total| |Nos.|Nos.| |361|342| |36|43| |115|111| |42|38| |554|534| |2025|2024| |Nos.|Nos.| |547|502| |2025|2024| |Nos.|Nos.| |1| |-|1| |-| |-| |4|1| |-|3| |-| |-| |-|

----- End of picture text -----

7. NET INCOME / (EXPENDITURE)

Operating lease rentals

==> picture [91 x 113] intentionally omitted <==

----- Start of picture text -----
||| |---|---| |2025|2024| |Total|Total| |£|£| |253,490| |31,165| |84,865| |33,759|

----- End of picture text -----

Page 52

8. TANGIBLE FIXED ASSETS Building Im-
provements,
Freehold Freehold Fixtures
Land and Land and Leasehold Leasehold Motor Fittings and
Buildings Buildings Vehicles Computers Total
£ £ £ £ £
COST
At 1 April 2024 1,795,327 111,241 74,474 2,698,322 4,679,364
Additions - - - 120,451 120,451
Disposals* - - (29,279) (248,435) (277,714)
At 31 March 2025 1,795,327 111,241 45,195 2,570,338 4,522,101
PROVISION FOR DEPRECIATION
At 1 April 2024 601,398 59,004 64,863 1,777,152 2,502,417
Charge for the year 20,384 2,225 1,671 229,210 253,490
Depreciation on disposal * - - (29,279) (248,435) (277,714)
At 31 March 2025 621,782 61,228 37,256 1,757,927 2,478,193
NET BOOK VALUE
At 31 March 2024 1,193,929 52,237 9,611 921,170 2,176,947
At 31 March 2025 1,173,545 50,013 7,939 812,411 2,043,907
*Represents assets no longer in use or fully depreciated.
9. FIXED ASSET INVESTMENTS
Investments relate to the amounts which have been set aside by LDN London to fund part ofthe the family services team, an
LDN Community Engagement post and delivery costs, a Digital Development post and grants provided bythe Alice Gestetner
Fund. Thefunds are placed with discretionary investment managers.
2025 2024
£ £
Market Value at 1 April 8,528,955 7,895,500
Disposal proceeds - -
Additions at cost - -
Increase /(Decrease) in cash held in the portfolio - -
Unrealised & Realised Gains / (Losses) (98,383) 633,455
Market Value at 31 March 8,430,572 8,528,955
Historical Cost at 31 March 8,237,457 8,237,457
Revaluation Reserve 193,115 291,498
Analysis of investments is as follows: 2025 2024
£ £
UK Fixed Interest 1,287,450 1,189,794
Equities 966,254 1,018,838
Cash 172,040 240,287
Overseas Fixed Interest 887,147 809,844
Equities 4,207,949 ~~4,528,849~~
Commodities Commodities 257,067 183,969
Other Other 652,664 557,374
Total Total 8,430,572 8,528,955

9. FIXED ASSET INVESTMENTS

Page 53

10. DEBTORS
2025 2024
£ £
Fees and grants receivable 1,475,057 1,807,894
Other debtors 8,079 14,339
Prepayments and accrued income 411,897 242,091
1,895,032 2,064,324
11. CREDITORS
-Amounts falling due within one year:
2025 2024
£ £
Loans 47,464 31,730
Trade creditors 538,033 610,289
Tax and Social Security 529,070 371,619
Accruals and deferred income* 1,475,817 1,576,992
2,590,385 2,590,630
Accruals and deferred income includes a balance of£45,295 (2024: £28,986) that relates to deferred income. The
movements on this balance can be reconciled as follows:
£
Opening Balance 1st April 2024 28,968
less Income Recognition (28,968)
add Deferred Income 45,295
Closing Balance 31st March 2025 45,295
12. CREDITORS
-Amounts falling due after more than one year:
2025 2024
£ £
Loans 146,566 203,779
Analysis of Loans
Amount repayable within 5 years 194,031 86,950
Amount repayable after 5 years - 148,559
194,031 235,509
included in current liabilities (47,464) (31,730)
146,566 203,779
Loan maturity analysis
In more than one year but not more than two years 49,868 12,153
In more than two year but not more than five years 96,698 43,068
In more than five years - 148,559
146,566 203,779

Page 54

13. ANALYSIS OF MOVEMENT OF RESERVES

1-Apr Income Expenditure — — Transfers Net 31-Mar
2024 Between Movement 2025
Funds /
Revaluation
£ £ £ £ £ £
Unrestricted General Funds 388,712 21,743,803 (21,316,840) (276,941) 150,022 538,734
Unrestricted Designated Funds
Investment Fund 7,899,248 260,493 (236,265) (117,139) (92,911) 7,806,337
Other Fixed Assets Fund 420,291 - (196,947) 151,451 (45,496) 374,795
Property Fund 1,246,166 - (22,609) - (22,609) 1,223,557
Small Grants Fund 390,568 14,569 (1,838) (16,000) (3,269) 387,299
KCA Property Fund ~~-~~ ~~-~~ ~~(11,603)~~ ~~263,129~~ ~~251,526~~ 251,526
~~9,956,273~~ ~~275,062~~ ~~(469,262)~~ ~~281,441~~ ~~87,241~~ 10,043,514
Restricted Funds
Alice Gestetner Fund 239,139 9,005 (9,005) (2,204) (2,204) 236,936
LDN Hub Fund 17,951 139,004 (134,793) - 4,211 22,162
LDN Eats Fund - 25,000 - - 25,000 25,000
Restricted Donations Fund - 15,600 (15,600) - - -
Kids CanAchieve Fund ~~104,756~~ ~~492,556~~ ~~(496,632)~~ ~~(100,681)~~ ~~(104,756)~~ -
361,846 681,166 (656,031) (102,884) (77,749) 284,097
Total Funds 10,706,831 22,700,031 (22,442,133) (98,383) 159,515 10,866,345

For full 2024 comparatives see note 24

Unrestricted Designated Funds

Restricted Funds

Page 55

Transfers Between Funds / Revaluation

14. ANALYSIS OF NET ASSETS BETWEEN FUNDS

Unrestricted Unrestricted —Restricted
Funds at 31 March 2025
are represented by:
Unrestricted
General
Designated
Unrestricted
— Restricted
Funds
2025 Total
Funds
Funds Funds
£ £ £ £
Tangible fixed assets - 2,043,907 - 2,043,907
Investments - 8,193,636 236,936 8,430,572
Net current assets / (liabilities) 538,734 (194,030) 193,728 538,432
Long term liabilities - - (146,566) (146,566)
Total Net Assets ~~538,734~~ ~~_10,043,513~~ ~~284,097~~ 10,866,344

Long term liabilities

Total Net Assets

Long term liabilities 2024

15. CONDUIT FUNDS

£

16. TAXATION

17. PENSIONS

18. TRUSTEES’ INTERESTS

Page 56

19. OPERATING LEASE COMMITMENTS

less than 1 1 to 5 over 5 31-Mar 31-Mar
year years years 2025 2024
£ £ £ £ £
96,308 168,000 462,000 726,308 42,159
40,135 95,484 510 136,129 125,299

20. RELATED PARTIES

21. MEMBERSHIP

22. FUNDRAISING

Page 57

23. COMPARATIVE STATEMENT OF FINANCIAL ACTIVITIES AND INCOME AND EXPENDITURE ACCOUNT (2024)

Unrestricted Unrestricted
General Designated Restricted Total Total
Funds Funds Funds Funds Funds
2024 2025
£ £ £ £ £
INCOME FROM
Income from donations and legacies:
Donations and Legacies 18,172 - 18,742 36,914 60,266
Fundraising 2,695 - 9,579 12,274 26,731
Income from charitable activities:
Adult Housing & Respite Services 18,446,761 - 39,788 18,486,549 20,229,939
Community Services 1,360,861 - 45,380 1,406,241 1,334,993
Kids Can Achieve - - 651,118 651,118 653,444
Investments 12,759 273,777 8,741 295,277 298,163
Income from other trading activities 69,567 - 3,985 73,552 96,496
Total income (2024) 19,910,815 273,777 777,333 20,961,925 22,700,031
Total income (2025) 21,743,803 275,062 681,166 22,700,031
EXPENDITURE ON
Expenditure on raising funds:
Income Generation Costs * 189,878 - 16,044 205,922 208,971
Expenditure on charitable activities:
Adult Housing & Respite Services 18,080,873 262,603 42,048 18,385,524 19,877,471
Community Services 1,283,052 200,813 73,890 1,557,755 1,554,484
Kids Can Achieve - - 644,516 644,516 801,207
Total expenditure (2024) 19,553,803 463,416 776,498 20,793,717 22,442,133
Total expenditure (2025) 21,316,840 469,262 656,031 22,442,133
Net (expenditure) before net gains /
(losses) on investments (2024) 357,012 (189,639) 835 168,208 257,898
Net (expenditure) before net gains / (loss-
es) on investments (2025) 426,963 (194,200) 25,135 257,898
OTHER GAINS AND LOSSES
Net gains / (losses) on investments - 620,928 12,528 633,456 (98,383)
NET INCOME / (EXPENDITURE) 357,012 431,289 13,363 801,664 159,515
Transfers between funds (57,727) 59,916 (2,189) - -
NET MOVEMENT IN FUNDS 299,285 491,205 11,174 801,664 159,515

Page 58

24. COMPARATIVE ANAYLSIS OF SUPPORT COSTS (2024)

2024 2025
Staff Costs Depreciation Other Total Total
EXPENDITURE ON £ £ £ £ £
Analysis of support costs
Raising funds
- Income Generation Costs 205,922 - - 205,922 208,971
Charitable activities
- Adult Housing & Respite Services 14,952,175 208,072 3,225,277 18,385,524 19,877,471
- Community Services 1,291,622 19,824 246,309 1,557,755 1,557,755 1,554,484
- Kids Can Achieve 425,583 37,479 181,454 644,516 801,207
Total expenditure (2024) 16,875,302 265,375 3,653,040 20,793,717 22,442,133
Total expenditure (2025) 18,676,202 18,676,202
253,490
3,512,440 22,442,133
2024 2025
Direct Cost Indirect Cost Total Total
Raising funds £ £ £ £
- Income Generation Costs - 205,922 205,922 208,971
Charitable activities
- Adult Housing & Respite Services 15,141,417 3,244,107 18,385,524 19,877,471
- Community Services 1,313,105 244,650 1,557,755 1,557,755 1,554,484
- Kids Can Achieve 457,568 186,948 644,516 801,207
Total expenditure 2024 16,912,090 3,881,627 20,793,717 22,442,133
Total expenditure (2025) 18,443,420 3,998,713 22,442,133
25. COMPARATIVE ANALYSIS OF MOVEMENT OF RESERVES (2024) 25. COMPARATIVE ANALYSIS OF MOVEMENT OF RESERVES (2024)
Transfers
Between
1-Apr Funds / Net 31-Mar 31-Mar
2024 Income Expenditure Revaluation Movement 2024 2025
£ £ £ £ £ £ £
Unrestricted General Funds 89,427 19,910,815 (19,553,803) (57,727) 299,285 388,712 538,734
Unrestricted Designated Funds
Investment Fund 7,298,650 259,595 (235,520) 576,523 600,598 7,899,248 7,806,337
Other Fixed Assets Fund 527,404 - (205,287) 98,173 (107,114) 420,290 374,795
Property Fund 1,268,775 - (22,609) - (22,609) 1,246,166 1,223,557
Small Grants Fund 370,238 14,182 - 6,147 20,330 390,568 387,299
KCA Property Fund - - - - - - 251,526
9,465,067 273,777 (463,416) 680,843 491,205 9,956,272 10,043,514
Restricted Funds
Alice Gestetner Fund 226,611 8,741 (6,552) 10,339 12,528 239,139 236,936
LDN Hub Fund 26,970 55,292 (64,311) - (9,019) 17,951 22,162
Restricted Donations Fund - 45,075 (45,075) - - - -
Kids Can Achieve 97,091 668,225 (660,560) - 7,665 104,756 -
350,672 777,333 (776,498) 10,339 11,174 361,846 259,097
Total Funds 2024 ~~_9:905,166 _20,961,925 ~~ ~~(20,793,717) ~~ ~~_633,455 ~~ ~~_801,663~~ 10,706,830 10,841,345
Total Funds 2025 10,706,831 22,700,031 (22,442,133) (98,383) (98,383) 159,515 159,51510,866,345

Page 59

26. SUBSIDIARY CHARITY

==> picture [116 x 227] intentionally omitted <==

----- Start of picture text -----
||| |---|---| |Income / (Expenditure):| |Income| |Expenditure| |Net income (expenditure)| |Net assets consist of:| |Fixed assets| |Current|assets| |Current|liabilities| |Long term liabilities| |Total net assets| |Reserves:| |Unrestricted|General| |Unrestricted|Designated| |Restricted|Funds| |Total Funds|

----- End of picture text -----

==> picture [92 x 255] intentionally omitted <==

----- Start of picture text -----
||| |---|---| |2025|2024| |£|£| |420,839| |(424,915)| |(4,075)| |507,803| |180,879| |(421,952)| |(166,050)| |100,681| |93,474| |7,206| |-| |100,681|

----- End of picture text -----

Learning Disability Network London

16a Croxley Road

London

020 8968 7376 hello@ldnlondon.org

www.ldnlondon.org