OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees 1 to 4
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 8 to 14
Detailed Statement ofFinancial Activities 15

31.3.23 31.3.22
Unrestricted Restricted Total Total
fund fund funds funds
Notes
INCOME AND ENDOWMENTS FROM
Investment
income
28,203 144 28,347 26,077
Other income 7,080
Total 28,203 144 28,347 33,157
EXPENDITUIu: ON
Raising funds 17,245 17,245 17,654
Charitable
activities
Grants 20,860 20,860 25,400
Other 3,412 100 3,512 2,599
Total 41,517 100 41,617 45,653
Net gains/(losses) on investments (126,443) (126,443) 92,716
NET INCOME/(EXPENDITURE) (139,757) 44 (139,713) 80,220
RECONCILIATION OFFUNDS
Total funds brought forward 2,170,043 11,079 2,181,122 2,100,902
TOTAL FUNDS CARRIED FORWARD 2,030,286 11,123 2,041,409 2,181,122

31.3.23 31.3.22
Unrestricted Restricted Total Total
fund fund funds funds
Notes
FIXEDASSETS
Investments 7 1,998,284 11,123 2,009,407 2,151,468
CURRENT ASSETS
Cash at bank 52,553 52,553 47,956
CREDITORS
Amounts
falling due within one year
8 (20,551) (20,551) (18,302)
NET CURRENT ASSETS 32,002 32,002 29,654
TOTAL ASSETSLESSCURRENT
LIABILITIES 2,030,286 11,123 2,041,409 2,181,122
NET ASSETS 2,030,286 11,123 2,041,409 2,181,122
FUNDS
Unrestricted
funds
2,030,286 2,170,043
Restricted
funds
11,123 11,079
TOTAL FUNDS 2,041,409 2,181,122

31,3.23 31,3.22
Investment income 28,347 26,077
3. RAISING FUNDS
Investment management costs
31.3.23 31.3.22
Portfolio management 17,245 17,654

Trustees'
expenses
31.3.23 31.3.22
Trustees' expenses 1,116 904
COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
INCOME AND ENDOWMENTS FROM
Investment
income
25,940 137 26,077
Other income 7,080 7,080
Total 33,020 137 33,157
EXPENDITURE ON
Raising funds 17,654 17,654
Charitable
activities
Grants 25,400 25,400
Other 2,499 100 2,599
Total 45,553 100 45,653
Net gains on investments 92,716 92,716
NET INCOME 80,183 37 80,220

5. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted Restricted Total
fund fund funds
RECONCILIATION OF FUNDS
Total funds brought forward 2,089,860 11,042 2,100,902
TOTAL FUNDS CARRIED
FORWARD 2,170,043 11,079 2,181,122
6. GAINS/LOSSES ON INVESTMENT ASSETS
The gains arising from the movement ofthe investment assets comprises;
Unrealised
loss on revaluation
ofinvestments 75927
Realised loss on disposal ofinvestments 50516
Total 126443
7. FIXEDASSETINVESTMENTS
Listed
investments
f.
MARKET VALUE
At 1 April 2022 2,151,468
Additions 958,599
Disposals (1,024,733)
Revaluations (75,927)
At 31 March 2023 2,009,407
NET BOOK VALUE
At 31 March 2023 2,009,407
At 31March 2022 2,151,468

Listed
investments
Valuation in 2020 1,604,216
Valuation in 2021 471,437
Valuation in 2022 75,815
Valuation in 2023 (142,061)
2,009,407
8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
Grants payable 14,360 12,050
Accrued expenses 6,191 6,252
20,551 18,302
9. MOVEMENT IN FUNDS
Net
movement At
At 1.4.22 in funds 31.3.23
Unrestricted
funds
General
fund
2,170,043 (139,757) 2,030,286
Restricted funds
Restricted fund 11,079 11,123
TOTAL FUNDS 2,181,122 (139,713) 2,041,409

Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted
funds
General fund 28,203 (41,517) (126,443) (139,757)
Restricted funds
Restricted fund (100) 44
TOTAL FUNDS 28,347 (41,617) (126,443) (139,713)

Net
movement At
At 1.4.21 in funds 31.3.22
Unrestricted
funds
General
fund
2,089,860 80,183 2,170,043
Restricted
funds
Restricted fund 11,042 37 11,079
TOTAL FUNDS 2,100,902 80,220 2,181,122
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted
funds
General fund 33,020 (45,553) 92,716 80,183
Restricted
funds
Restricted fund 137 (100) 37
TOTAL FUNDS 33,157 (45,653) 92,716 80,220

Net
movement At
At 1.4.21 in funds 31.3,23
Unrestricted
funds
General fund 2,089,860 (59,574) 2,030,286
Restricted funds
Restricted
fund
11,042 81 11,123
TOTAL FUNDS 2,100,902 (59,493) 2,041,409
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted
funds
General fund 61,223 (87,070) (33,727) (59,574)
Restricted
funds
Restricted fund 281 (200) 81
TOTAL FUNDS 61,504 (87,270) (33,727) (59,493)

Detailed Statement of Financial Activities Financial Activities
for the Year Ended 31 March 2023
31.3.23 31.3.22
INCOME AND ENDOWMENTS
Investment
income
Investment
income
28,347 26,077
Other income
Grants returned 6,500
Donations 580
7,080
Total incoming
resources
28,347 33,157
EXPENDITURE
Investment
management
costs
Portfolio management 17,245 17,654
Charitable
activities
Archaeological
grants
20,860 25,400
Support costs
Management
Trustees' expenses 1,116 904
Honorarium 1,375 1,250
Professional
subscriptions
130 225
Promotional
expenses
119 (576)
Accountancy
charges
600 600
Biennial lecture expenses 100 100
Bank charges 72 96
3,512 2,599
Total resources expended 41,617 45,653
Net expenditure
before gains and losses
(13,270) (12,496)
Realised recognised
gains
and losses
Realised gains/(losses) on fixed asset
investments (126,443) 92,716
Net (expenditure)/income (139,713) 80,220