Charity registration number 800739 (England and Wales)
THE ANGELA GALLAGHER MEMORIAL FUND ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
THE ANGELA GALLAGHER MEMORIAL FUND
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Mr R Acfield Mrs P G Lawford Mr T Larcombe Ms H Gurney Mrs H Hoar Mrs D Moss Ms D Allen (Appointed 18 March 2024)
Charity number (England and Wales) 800739 Auditor Simpkins Edwards Audit LLP The Summit Woodwater Park Pynes Hill Exeter EX2 5WS
THE ANGELA GALLAGHER MEMORIAL FUND
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 2 |
| Statement of trustees' responsibilities | 3 |
| Independent auditor's report | 4 - 6 |
| Statement of financial activities | 7 |
| Balance sheet | 8 |
| Notes to the financial statements | 9 - 16 |
THE ANGELA GALLAGHER MEMORIAL FUND
TRUSTEES' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
The trustees present their annual report and financial statements for the year ended 31 December 2024.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Charities Act 2011, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)".
Objectives and activities
The income of the fund, and also as much of the capital as the trustees may from time to time determine, is to be applied for or towards such charitable institution or institutions or other charitable object or objects in any part of the world as the trustees in their absolute discretion think fit.
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake from a public benefit perspective.
The work of the trust and details of its resources appear in the Directory of Social Change. Grants are normally made to registered charities and are usually granted when recent accounts have been seen. No grants are made until agreed or confirmed by available trustees who meet every six months.
Achievements and performance
The charity has continued to meet its objectives, making significant donations and grants to local bodies. As a result of this expenditure, in excess of investment income, the charity has sustained a deficit of £58,199 (2023: deficit of £70,779) for the year. A net profit on investments of £50,289 (2023: net profit of £59,616) was also reported so net assets have fallen by £7,910 overall (2023: fallen by £11,163). At year end, net assets amounted to £1,831,626 (2023: £1,839,536).
Financial review
Income for the year was £66,278 (2023: £60,930) and expenditure incurred, before revaluations, was £124,477 (2023: £131,709). The net profit on investments this year was an increase of £50,289 (2023: £59,616). Expenditure is in line with the requirements to distribute income and to meet the growing needs of those we support.
The charity holds reserves to generate income for distribution to causes conforming to the trust deed. These reserves were given to the charity and, at the moment, there is no intention to distribute capital, so we regard the reserves as adequate for our needs.
The capital of the charity is invested by a reputable stockbroker to produce income and reasonable capital growth in the long term. The trustees are satisfied that the investment performance in the year is on course with this policy.
The trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks and this is reiterated below.
We, along with all other societies, charities and similar organisations, continue to recover from the pandemic. Our funding sources are constantly under review and robust systems are in place to monitor and ensure that levels of cash / reserves are sufficient to sustain planned expenditure for 2025 and beyond. Post year-end income is sufficient to support expenditure commitments and investments have maintained the healthy level of charity funds overall.
The charity will continue to apply income from funds to charitable institutions and objects.
Reserves policy
The reserves policy of the charity is to ensure that there are sufficient funds held to cover 6 months of operational activity.
- 1 -
THE ANGELA GALLAGHER MEMORIAL FUND
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
Structure, governance and management
The Angela Gallagher Memorial Fund is constituted as an unincorporated charity and is governed by the charity’s trust deed.
The board of trustees comprises individuals whose experience, skills and independent perspective provide an effective knowledge base to direct the charity’s activities.
The trustees who served during the year and up to the date of signature of the financial statements were: Mr R Acfield
Mrs P G Lawford Mr T Larcombe Ms H Gurney Mrs H Hoar Mrs D Moss Ms D Allen (Appointed 18 March 2024)
Trustee recruitment
Trustees are recruited in line with the charity’s processes that are currently in place. Applicants are then interviewed by the trustees and are subsequently notified if they have been successful.
None of the trustees has any beneficial interest in the charity.
Trustee training
New trustees are provided with the appropriate training in order to provide them with the knowledge necessary to ensure that the charity’s objectives are met.
The trustees' report was approved by the Board of Trustees.
Mr R Acfield Trustee
10 September 2025
- 2 -
THE ANGELA GALLAGHER MEMORIAL FUND
STATEMENT OF TRUSTEES' RESPONSIBILITIES
FOR THE YEAR ENDED 31 DECEMBER 2024
The trustees are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that year.
In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping sufficient accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
- 3 -
THE ANGELA GALLAGHER MEMORIAL FUND
INDEPENDENT AUDITOR'S REPORT
TO THE TRUSTEES OF THE ANGELA GALLAGHER MEMORIAL FUND
Opinion
We have audited the financial statements of The Angela Gallagher Memorial Fund (the ‘charity’) for the year ended 31 December 2024 which comprise the statement of financial activities, the balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
give a true and fair view of the state of the charity’s affairs as at 31 December 2024 and of its incoming resources and application of resources, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:
-
the information given in the financial statements is inconsistent in any material respect with the trustees' report; or
-
sufficient accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records; or
-
we have not received all the information and explanations we require for our audit.
-
4 -
THE ANGELA GALLAGHER MEMORIAL FUND
INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEES OF THE ANGELA GALLAGHER MEMORIAL FUND
Responsibilities of trustees
As explained more fully in the statement of trustees' responsibilities, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
We have been appointed as auditor under section 145 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed above.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https:// www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Other matters
Your attention is drawn to the fact that the charity has prepared financial statements in accordance with "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (as amended) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn.
This has been done in order for the financial statements to provide a true and fair view in accordance with current Generally Accepted Accounting Practice.
Use of our report
This report is made solely to the charity’s trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity’s trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.
- 5 -
THE ANGELA GALLAGHER MEMORIAL FUND
INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEES OF THE ANGELA GALLAGHER MEMORIAL FUND
James Welton BA (Hons) FCA CTA (Senior Statutory Auditor)
For and on behalf of Simpkins Edwards Audit LLP, Statutory Auditor Chartered Accountants The Summit Woodwater Park Pynes Hill Exeter EX2 5WS 12 September 2025
Simpkins Edwards Audit LLP is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as auditor of a company under section 1212 of the Companies Act 2006.
- 6 -
THE ANGELA GALLAGHER MEMORIAL FUND
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2024 | 2023 | ||
| Notes | £ | £ | |
| Income from: | |||
| Investments | 2 | 66,278 | 60,930 |
| Expenditure on: | |||
| Raising funds | 3 | 5,676 | 5,390 |
| Charitable activities | 4 | 118,801 | 126,319 |
| Total expenditure | 124,477 | 131,709 | |
| Net gains on investments | 10 | 50,289 | 59,616 |
| Net expenditure and movement in funds | (7,910) | (11,163) | |
| Reconciliation of funds: | |||
| Fund balances at 1 January 2024 | 1,839,536 | 1,850,699 | |
| Fund balances at 31 December 2024 | 1,831,626 | 1,839,536 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
- 7 -
THE ANGELA GALLAGHER MEMORIAL FUND
BALANCE SHEET
AS AT 31 DECEMBER 2024
| Notes Fixed assets Investments 11 Current assets Cash at bank and in hand Creditors: amounts falling due within one year 12 Net current assets Total assets less current liabilities Net assets The funds of the charity Unrestricted funds |
2024 £ £ 1,818,453 67,388 (54,215) 13,173 1,831,626 1,831,626 1,831,626 1,831,626 |
2023 £ £ 1,826,771 17,560 (4,795) 12,765 1,839,536 1,839,536 1,839,536 1,839,536 |
2023 £ £ 1,826,771 17,560 (4,795) 12,765 1,839,536 1,839,536 1,839,536 1,839,536 |
|---|---|---|---|
| 1,839,536 | |||
| 1,839,536 | |||
| 1,839,536 | |||
| 1,839,536 |
The financial statements were approved by the trustees on 10 September 2025
Mr R Acfield Trustee
- 8 -
THE ANGELA GALLAGHER MEMORIAL FUND
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
1 Accounting policies
Charity information
The Angela Gallagher Memorial Fund is an unincorporated charity registered in England and Wales. The principal office is Newstead House, Exton, Exeter, EX3 0PP.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's trust deed, the Charities Act 2011, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash Flows.
The financial statements have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the Statement of Recommended Practice for charities applying FRS 102 rather than the version of the Statement of Recommended Practice which is referred to in the Regulations but which has since been withdrawn.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
1.4 Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates.
The cost of generating funds includes the fees paid to investment managers in connection with the management of the charity's listed investments.
- 9 -
THE ANGELA GALLAGHER MEMORIAL FUND
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
1 Accounting policies
(Continued)
Grants payable are included in the statement of financial activities when approved and when the intended recipient has either received the funds or been informed of the decision to make the grant and has satisfied all related conditions. Grants approved but not paid at the end of the year are accrued for. Grants where the beneficiary has not been informed or has to meet certain conditions before the grant is released are not accrued for but are noted as financial commitments in the notes to the accounts.
Governance costs comprise the costs incurred by finance and human resources which are directly attributable to the management of the charity's assets, organisational procedures and the necessary legal procedures for compliance with statutory requirements.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings 10% per annum on cost Computers 33% per annum on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
1.7 Fixed asset investments
Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.
1.8 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
- 10 -
THE ANGELA GALLAGHER MEMORIAL FUND
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
1 Accounting policies
(Continued)
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
2 Income from investments
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2024 | 2023 | |
| £ | £ | |
| Income from listed investments | 65,876 | 59,831 |
| Interest receivable | 402 | 1,099 |
| 66,278 | 60,930 |
3 Raising funds
| **Unrestricted ** | Unrestricted | |
|---|---|---|
| funds | funds | |
| general | general | |
| 2024 | 2023 | |
| £ | £ | |
| Investment management | 5,676 | 5,390 |
| 5,676 | 5,390 |
4 Expenditure on charitable activities
| Charitable | Charitable | |
|---|---|---|
| expenditure | expenditure | |
| 2024 | 2023 | |
| £ | £ | |
| Direct costs | ||
| Grant funding of activities (see note 5) | 110,500 | 118,500 |
| Share of support and governance costs (see note 6) | ||
| Governance | 8,301 | 7,819 |
| 118,801 | 126,319 | |
| Analysis by fund | ||
| Unrestricted funds | 118,801 | 126,319 |
- 11 -
THE ANGELA GALLAGHER MEMORIAL FUND
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
5 Grants payable
The charity makes grants only to institutions in accordance with its grant making policy set out in the trustees report.
Grants payable to institutions during the year were as follows:
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| 2nd Witham Boys Brigade | 1,000 | - |
| The 3H Foundation | 1,000 | 1,000 |
| Agape UK (LiveIt! Tell It!) | 1,000 | 1,000 |
| All Saints Youth Project | 1,000 | 1,000 |
| Andean Medical Mission | 1,000 | 1,000 |
| Anglo Peruvian Children's Charity | 1,000 | - |
| Anjali Dance company | - | 1,000 |
| Apart of Me | - | 500 |
| Asperations / South Devon Aspergers Group | - | 1,250 |
| Basecamp Adventure Trust | 500 | - |
| BEAM | - | 500 |
| Bentley Beginnings | 1,000 | 1,000 |
| Bickleigh-on-Exe Church of England School | 750 | 250 |
| Breadline | - | 1,000 |
| Camp Trek | - | 500 |
| Cann Bridge School | 1,000 | - |
| CASE | 1,000 | 1,000 |
| Cast Ministries | 1,000 | - |
| Children in Hunger | 1,000 | 1,000 |
| Climbing Out | - | 1,000 |
| Clothing Solutions | - | 1,000 |
| Comfort Cases UK | 1,000 | - |
| Connects & Co | 1,000 | - |
| Dedham Therapy Farm CIC | 1,000 | - |
| Derby Toc H Children's Camp | 1,000 | 1,000 |
| Devon County Youth Brass Band | 1,000 | - |
| Discovery Camps Trust | 1,000 | - |
| Drake's School PTFA | 1,000 | - |
| Dream Holidays | 1,500 | 1,500 |
| Dream Makers | 1,000 | 1,000 |
| Dressability | 1,000 | 1,000 |
| Education South West | 1,000 | - |
| EP Youth | 1,000 | 1,000 |
| Eurolief | 1,000 | 1,000 |
| Farmwise DAC | 1,000 | - |
| Friends of Ashton Secondary School | 1,000 | - |
| Friends of Minstead Study Centre | 500 | - |
| Friends of Monze | 500 | - |
| Friends of Potters Village | - | 500 |
| Grove Adventure Playground | - | 1,000 |
| Guy's Gift | 1,000 | - |
| Handícapped Children's Action Group | 1,000 | 1,000 |
| Honiton Community Learning | - | 1,000 |
| Honiton Community Spaces | 500 | - |
- 12 -
THE ANGELA GALLAGHER MEMORIAL FUND
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
| 5 | Grants payable | (Continued) | |
|---|---|---|---|
| Honiton Primary School | - | 1,000 | |
| Hope City Furniture | 500 | - | |
| Hope Gardens | 1,000 | - | |
| Howley Grange Scout Group | - | 500 | |
| Kanaama Charity / lnteractive Community Support | 500 | - | |
| Kids Konnect | - | 1,000 | |
| Liquid Vibrations / Listening | 500 | 500 | |
| Living Hope Belfast | - | 1,000 | |
| Loughborough Junction Action Group | 1,000 | - | |
| Make Them Smile Children's Charity | 1,000 | 1,000 | |
| Merry Go Round Toy Libraries | 1,000 | 1,000 | |
| NARA | 1,000 | 1,000 | |
| Nayamba | 500 | - | |
| Newton St Cyres Primary School | 1,000 | 1,000 | |
| Nightingales Children's Project | 1,000 | 1,000 | |
| Open Door Exmouth | 1,000 | 1,000 | |
| Oriel Ministries | 500 | 500 | |
| OSBD | - | 500 | |
| Outfit Moray | 1,000 | 1,000 | |
| Prevent 2 Protect | 500 | - | |
| Provide Devon | 1,000 | 500 | |
| RD&E Charity - Bramble Ward | 50,000 | 60,000 | |
| SALVE International | 1,000 | 1,500 | |
| Sayers Croft Education Trust | 1,000 | - | |
| Scamps in Surrey | - | 1,000 | |
| Shelterbox - Turkish & Syrian earthquake / Ukraine | - | 5,000 | |
| Siblings Together | 1,000 | 1,000 | |
| SNAPS | 1,000 | 1,000 | |
| SPACE | 1,000 | - | |
| Spinnaker | 1,000 | 1,000 | |
| St George's Youth Club | 750 | - | |
| St Peter's School Budleigh Salterton | - | 1,000 | |
| Stretham Youth Club | - | 1,000 | |
| Street Children Iringa | 500 | - | |
| St Vincent's Family Project | 1,000 | 1,000 | |
| Sudden Productions | - | 1,000 | |
| The Beacon Elim Churches | 500 | - | |
| The George Coller Memorial Fund | 500 | 500 | |
| The Giving Hands Mission | 1,000 | - | |
| LVCS - The Kitchen Table Trust | - | 500 | |
| The Respite Association | 1,000 | 500 | |
| Thumbs Up Club | 1,000 | - | |
| Tipton Food Bank | - | 1,000 | |
| Wamba Community Trust | 1,000 | 1,000 | |
| Wellspring Counselling | - | 1,000 | |
| Wellspring Family Centre | 1,000 | 1,000 | |
| Whoopsadaisy | 500 | - | |
| Willowbrook School | 1,000 | 500 | |
| Witham Boys Brigade | - | 500 | |
| Wymondham Youth Bus | 500 | - | |
| Young and Free | - | 1,000 |
- 13 -
THE ANGELA GALLAGHER MEMORIAL FUND
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
| 5 Grants payable 6 Support costs allocated to activities Governance costs Analysed between: Charitable expenditure 7 Net movement in funds The net movement in funds is stated after charging/(crediting): Fees payable for the audit of the charity's financial statements |
(Continued) 110,500 118,500 2024 2023 £ £ 8,301 7,819 8,301 7,819 2024 2023 £ £ 4,080 3,840 |
(Continued) 110,500 118,500 2024 2023 £ £ 8,301 7,819 8,301 7,819 2024 2023 £ £ 4,080 3,840 |
|
|---|---|---|---|
| 118,500 | |||
| 2023 £ 7,819 |
|||
| 7,819 | |||
| 2023 £ 3,840 |
8 Trustees
Apart from the transactions listed below, no remuneration or other benefits were received from the charity or any related entity by the trustees (or any persons connected with them).
Payments were made to Mrs A Hoar, Ms H Gurney and Mrs D Moss (trustees) for secretarial support and other expenses incurred on behalf of the charity. During the year, these totalled £1,635 (2023: £2,985).
Other expenses incurred on behalf of the charity by trustees amounted to £2,586 (2023: £994).
£50,000 is shown within grants payable for the RD&E Charity - Bramble Ward at year end. Ms D Allen, the newly appointed trustee, is also the Royal Devon Hospitals charity community fundraiser but she was not involved in the decision making process to provide this money to the connected institution. As is shown in note 5, the RD&E Charity has received funds for a number of years from the Angela Gallagher Memorial Fund, all at the trustees' discretion following minuted discussions at their meetings.
9 Employees
The average monthly number of employees during the year was:
| 2024 | 2023 | |
|---|---|---|
| Number | Number | |
| Total | - | - |
There were no employees whose annual remuneration was more than £60,000.
- 14 -
THE ANGELA GALLAGHER MEMORIAL FUND
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
10 Gains and losses on investments
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2024 | 2023 | ||
| Gains/(losses) arising on: | £ | £ | |
| Revaluation of investments | 50,289 | 59,616 | |
| 11 | Fixed asset investments | ||
| Listed | |||
| investments | |||
| £ | |||
| Cost or valuation | |||
| At 1 January 2024 | 1,826,771 | ||
| Additions | 665,571 | ||
| Valuation changes | 50,289 | ||
| Disposals | (724,178) | ||
| At 31 December 2024 | 1,818,453 | ||
| Carrying amount | |||
| At 31 December 2024 | 1,818,453 | ||
| At 31 December 2023 | 1,826,771 |
Fixed asset investments revalued
The valuation has been prepared on the basis of mid-market prices from the stock exchange. At the year end, the book cost of listed investments is £1,411,678 (2023: £1,482,359 ).
12 Creditors: amounts falling due within one year
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Accruals and deferred income | 54,215 | 4,795 |
13 Unrestricted funds
The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.
| At | 1 January | Incoming | Resources | Gains and | At 31 | |
|---|---|---|---|---|---|---|
| 2024 | resources | expended | losses | December | ||
| 2024 | ||||||
| £ | £ | £ | £ | £ | ||
| General funds | 1,839,536 | 66,278 | (124,477) | 50,289 | 1,831,626 |
- 15 -
THE ANGELA GALLAGHER MEMORIAL FUND
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
| 13 | Unrestricted funds | (Continued) | ||||
|---|---|---|---|---|---|---|
| Previous year: | At 1 January | Incoming | Resources | Gains and | At 31 | |
| 2023 | resources | expended | losses | December | ||
| 2023 | ||||||
| £ | £ | £ | £ | £ | ||
| General funds | 1,850,699 | 60,930 | (131,709) | 59,616 | 1,839,536 |
14 Related party transactions
Apart from as disclosed in the Trustees' notes, there were no other related party transactions during the year (2023 - see Trustees' notes above).
- 16 -