OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Trustees'
report
1-2
Statement oftrustees' responsibilities
Independent
auditor's
report 4-6
Statement offinancial activities
Balance sheet
Notes to the financial statements 9-16

John Coombs
MA FCA (Senior
Statutory Auditor)
for and on behalf ofSimpkins Edwards Audit LLP

Unrestricted Unrestricted
funds funds
2021 2020
Notes
Income from:
Investments 55,212 52,630
Ex enditure on:
Raising funds 5,788 5,214
Charitable
activities
64,237 49,234
Total resources expended 70,025 54,448
Net gains/(losses) on investments 173,146 (86,111)
Net movement
in
funds 158,333 (87,929)
Fund balances at 1 January 2021 1,884,873 1,972,802
Fund balances at 31 December 2021 2,043,206 1,884,873

2021 2020
Notes f
Fixed assets
Investments 2,001,653 1,827,122
Current assets
Cash at bank and in hand 45,660 61,668
Creditors: amounts falling due within
one year 13 (4,107) (3,917)
Net current assets 41,553 57,751
Total assets less current liabilities 2,043,206 1,884,873
Income funds
Unrestricted funds - general 2,043,206 1,884,873
2,043,206 1,884,873

Unrestricted Unrestricted
funds funds
general general
2021 2020
E
Income from listed investments 55,212 52,432
Interest receivable 198
55,212 52,630

Unrestricted Unrestricted
funds funds
general general
2021 2020
E
Investment management 5,788 5,214
5,788 5,214
Charitable activities
2021 2020
E
Grant funding ofactivities (see note 5) 59,000 42,000
Share ofgovernance costs (see note 6) 5,237 7,234
64,237 49,234

2021 2020
f
3H Helping
Hands for Holidays
1,000 1,000
All Saints Youth Project 1,000
Basildon Community Resource Centre 500
Bentley Beginnings 2,000 1,000
Boys Brigade 8 Girls Association Witham 1,000
Breadline 1,000 1,000
BYPC 1,000
CAMEO-Aid 1,000
CASE 1,000 1,000
Children
in Hunger
1,000 1,000
Clowns
in the Sky
1,000 1,000
Devon County Youth Brass Band 500
Dors-to-India 500
Dramatize 1,000 500
Eurolief 2,000 1,000
Exmouth
Food Bank
1,000
Fare Share South West 1,000
FIND 1,000
Friends ofSt Luke's SEN School 500
Growbaby 500 500
Guy's Gift 1,000 1,000
Heartbeat 1,000 1,000
Honiton
Community
Spaces 500
Hope Gardens 1,000
Julian Campbell
Foundation
500
Littleham
C of E School
1,000
Littleham
Primary School Exmouth
1,500 500
Make Them Smile 500
Merry Go Round Toy Libraries Exeter 1,000
Nayamba
School Charity
1,000
Nightingales
Children's
Project 1,000 500
Nottinghamshire
Clubs
for Young People 1,000 1,000
Open Door Exmouth 2,000 1,000
Ruby's
Fund
500 500
Scampps
in Surrey
1,000 1,000
Scholarships
for Street
Kids 500
Siblings Together 1,000
SNAP 500
SPACE 1,000
Spinnaker 1,000 1,000
Sudden
Productions
1,000 500
The Garden
Route Children's
Trust 500
The King's Centre Food Bank 1,000

5 Grants payable (Continued)
The Sir Francis Chichester Trust 1,000 500
Thumbs
Up Club
2,000 1,000
Tipton Youth Project 1,000
Unite - Carers
in Mid
Devon 1,500
Wamba
Community
Trust 1,000 1,000
Wellspring
Family Centre
1,000 1,000
Wynstream
Primary
School 1,000
Grove Adventure
Playground
1,000
Bhola's Children 1,000
Morning Star Trust 1,000
Dressability 1,000
Cast Ministries 1,000
Outfit Moray 1,000
Kidz Klub Coventry 1,000
Connects
&Co
1,000
Living Hope Belfast 1,000
Kids Kabin 1,000
Northwich
Multisports
500
SALVE International 1,500
Triple
H Trust
2,000
Clothing
solutions
1,500
Discovery Camps 2,000
The Giving Hands Mission 2,000
Cann Bridge School 2,000
Ottery St Mary Primary School 2,000
EP Youth 1,000
Westwood 1,000
Anjali Dance company 1,000
Home Start Havering 500
StGeorge's Youth Club 500
Friends ofConway Park 1,000
Kids Konnect 1,000
Calcutta Rescue Fund 1,000
Live Unlimited 1,000
Young and Free 1,000
59,000 42,000

Support costs
Support Governance 2021Support costs Governance 2020
costs costs costs
E f
Audit fees 2,100 2,100 2,900 2,900
Secretarial support and
other expenses 2,771 2,771 4,118 4,118
Trustees' and other
expenses 366 366 216 216
5,237 5,237 7,234 7,234
Analysed between
Charitable activities 5,237 5,237 7,234 7,234

Unrestricted Unrestricted
funds funds
general general
2021 2020
f:
173,146 (86,111)

10 Tangible fixed assets
Fixtures and Computers Total
fittings
F
Cost
At 1 January 2021 180 1,779 1,959
At 31 December 2021 180 1,779 1,959
Depreciation
and impairment
At 1 January 2021 180 1,779 1,959
At 31 December 2021 180 1,779 1,959
Carrying
amount
At 31 December 2021
At 31 December 2020
Fixed asset investments
Listed Valuation Total
investments movement
F F
Cost or valuation
At 1 January 2021 1,913,233 (86,111) 1,827,122
Additions 38,387 38,387
Valuation
changes
95,986 86,111 182,097
Disposals (45,953) (45,953)
At 31 December 2021 2,001,653 2,001,653
Carrying
amount
At 31 December 2021 2,001,653 2,001,653
At 31 December 2020 1,913,233 (86,111) 1,827,122

Financial instruments 2021 2020
E E
Carrying amount of financial assets
Instruments measured at fair value through profit or loss 2,001,653 1,827,122

13 Creditors: amounts falling due within one year
2021 2020
Accruals and deferred income 4,107 3,917
14 Analysis of net assets between funds
Unrestricted Unrestricted
funds funds
2021 2020
E
Fund balances at 31 December 2021 are represented by:
Investments 2,001,653 1,827,122
Current assets/(liabilities) 41,553 57,751
2,043,206 1,884,873