| Page | ||
|---|---|---|
| Trustees' report |
1-2 | |
| Statement oftrustees' | responsibilities | |
| Independent auditor's |
report | 4-6 |
| Statement offinancial | activities | |
| Balance sheet | ||
| Notes to the financial | statements | 9-16 |
| John Coombs MA FCA (Senior |
Statutory | Auditor) |
|---|---|---|
| for and on behalf ofSimpkins | Edwards | Audit LLP |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2021 | 2020 | |||
| Notes | ||||
| Income from: | ||||
| Investments | 55,212 | 52,630 | ||
| Ex enditure on: | ||||
| Raising funds | 5,788 | 5,214 | ||
| Charitable activities |
64,237 | 49,234 | ||
| Total resources expended | 70,025 | 54,448 | ||
| Net gains/(losses) | on investments | 173,146 | (86,111) | |
| Net movement in |
funds | 158,333 | (87,929) | |
| Fund balances at 1 January 2021 | 1,884,873 | 1,972,802 | ||
| Fund balances at | 31 December 2021 | 2,043,206 | 1,884,873 |
| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | f | ||||||||
| Fixed assets | |||||||||
| Investments | 2,001,653 | 1,827,122 | |||||||
| Current assets | |||||||||
| Cash at bank | and | in | hand | 45,660 | 61,668 | ||||
| Creditors: amounts | falling due within | ||||||||
| one year | 13 | (4,107) | (3,917) | ||||||
| Net current assets | 41,553 | 57,751 | |||||||
| Total assets | less | current | liabilities | 2,043,206 | 1,884,873 | ||||
| Income funds | |||||||||
| Unrestricted | funds | - | general | 2,043,206 | 1,884,873 | ||||
| 2,043,206 | 1,884,873 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| general | general | ||
| 2021 | 2020 | ||
| E | |||
| Income | from listed investments | 55,212 | 52,432 |
| Interest | receivable | 198 | |
| 55,212 | 52,630 |
| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| general | general | ||||
| 2021 | 2020 | ||||
| E | |||||
| Investment | management | 5,788 | 5,214 | ||
| 5,788 | 5,214 | ||||
| Charitable | activities | ||||
| 2021 | 2020 | ||||
| E | |||||
| Grant funding | ofactivities (see note 5) | 59,000 | 42,000 | ||
| Share ofgovernance | costs (see note 6) | 5,237 | 7,234 | ||
| 64,237 | 49,234 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| f | ||||||
| 3H Helping Hands for Holidays |
1,000 | 1,000 | ||||
| All Saints Youth Project | 1,000 | |||||
| Basildon Community | Resource Centre | 500 | ||||
| Bentley Beginnings | 2,000 | 1,000 | ||||
| Boys Brigade 8 Girls | Association | Witham | 1,000 | |||
| Breadline | 1,000 | 1,000 | ||||
| BYPC | 1,000 | |||||
| CAMEO-Aid | 1,000 | |||||
| CASE | 1,000 | 1,000 | ||||
| Children in Hunger |
1,000 | 1,000 | ||||
| Clowns in the Sky |
1,000 | 1,000 | ||||
| Devon County Youth | Brass Band | 500 | ||||
| Dors-to-India | 500 | |||||
| Dramatize | 1,000 | 500 | ||||
| Eurolief | 2,000 | 1,000 | ||||
| Exmouth Food Bank |
1,000 | |||||
| Fare Share South West | 1,000 | |||||
| FIND | 1,000 | |||||
| Friends ofSt Luke's | SEN School | 500 | ||||
| Growbaby | 500 | 500 | ||||
| Guy's Gift | 1,000 | 1,000 | ||||
| Heartbeat | 1,000 | 1,000 | ||||
| Honiton Community |
Spaces | 500 | ||||
| Hope Gardens | 1,000 | |||||
| Julian Campbell Foundation |
500 | |||||
| Littleham C of E School |
1,000 | |||||
| Littleham Primary School Exmouth |
1,500 | 500 | ||||
| Make Them Smile | 500 | |||||
| Merry Go Round Toy | Libraries | Exeter | 1,000 | |||
| Nayamba School Charity |
1,000 | |||||
| Nightingales Children's |
Project | 1,000 | 500 | |||
| Nottinghamshire Clubs |
for Young | People | 1,000 | 1,000 | ||
| Open Door Exmouth | 2,000 | 1,000 | ||||
| Ruby's Fund |
500 | 500 | ||||
| Scampps in Surrey |
1,000 | 1,000 | ||||
| Scholarships for Street |
Kids | 500 | ||||
| Siblings Together | 1,000 | |||||
| SNAP | 500 | |||||
| SPACE | 1,000 | |||||
| Spinnaker | 1,000 | 1,000 | ||||
| Sudden Productions |
1,000 | 500 | ||||
| The Garden Route Children's |
Trust | 500 | ||||
| The King's Centre Food | Bank | 1,000 |
| 5 | Grants payable | (Continued) | ||||
|---|---|---|---|---|---|---|
| The Sir Francis Chichester | Trust | 1,000 | 500 | |||
| Thumbs Up Club |
2,000 | 1,000 | ||||
| Tipton Youth Project | 1,000 | |||||
| Unite - Carers in Mid |
Devon | 1,500 | ||||
| Wamba Community |
Trust | 1,000 | 1,000 | |||
| Wellspring Family Centre |
1,000 | 1,000 | ||||
| Wynstream Primary |
School | 1,000 | ||||
| Grove Adventure Playground |
1,000 | |||||
| Bhola's Children | 1,000 | |||||
| Morning Star Trust | 1,000 | |||||
| Dressability | 1,000 | |||||
| Cast Ministries | 1,000 | |||||
| Outfit Moray | 1,000 | |||||
| Kidz Klub Coventry | 1,000 | |||||
| Connects &Co |
1,000 | |||||
| Living Hope Belfast | 1,000 | |||||
| Kids Kabin | 1,000 | |||||
| Northwich Multisports |
500 | |||||
| SALVE International | 1,500 | |||||
| Triple H Trust |
2,000 | |||||
| Clothing solutions |
1,500 | |||||
| Discovery Camps | 2,000 | |||||
| The Giving Hands | Mission | 2,000 | ||||
| Cann Bridge School | 2,000 | |||||
| Ottery St Mary Primary School | 2,000 | |||||
| EP Youth | 1,000 | |||||
| Westwood | 1,000 | |||||
| Anjali Dance company | 1,000 | |||||
| Home Start Havering | 500 | |||||
| StGeorge's Youth | Club | 500 | ||||
| Friends ofConway | Park | 1,000 | ||||
| Kids Konnect | 1,000 | |||||
| Calcutta Rescue Fund | 1,000 | |||||
| Live Unlimited | 1,000 | |||||
| Young and Free | 1,000 | |||||
| 59,000 | 42,000 |
| Support | costs | ||||||
|---|---|---|---|---|---|---|---|
| Support | Governance | 2021Support costs | Governance | 2020 | |||
| costs | costs | costs | |||||
| E | f | ||||||
| Audit fees | 2,100 | 2,100 | 2,900 | 2,900 | |||
| Secretarial | support | and | |||||
| other expenses | 2,771 | 2,771 | 4,118 | 4,118 | |||
| Trustees' | and other | ||||||
| expenses | 366 | 366 | 216 | 216 | |||
| 5,237 | 5,237 | 7,234 | 7,234 | ||||
| Analysed | between | ||||||
| Charitable | activities | 5,237 | 5,237 | 7,234 | 7,234 |
| Unrestricted | Unrestricted |
|---|---|
| funds | funds |
| general | general |
| 2021 | 2020 |
| f: | |
| 173,146 | (86,111) |
| 10 | Tangible fixed assets | |||
|---|---|---|---|---|
| Fixtures and | Computers | Total | ||
| fittings | ||||
| F | ||||
| Cost | ||||
| At 1 January 2021 | 180 | 1,779 | 1,959 | |
| At 31 December 2021 | 180 | 1,779 | 1,959 | |
| Depreciation and impairment |
||||
| At 1 January 2021 | 180 | 1,779 | 1,959 | |
| At 31 December 2021 | 180 | 1,779 | 1,959 | |
| Carrying amount |
||||
| At 31 December 2021 | ||||
| At 31 December 2020 |
| Fixed asset investments | |||
|---|---|---|---|
| Listed | Valuation | Total | |
| investments | movement | ||
| F | F | ||
| Cost or valuation | |||
| At 1 January 2021 | 1,913,233 | (86,111) | 1,827,122 |
| Additions | 38,387 | 38,387 | |
| Valuation changes |
95,986 | 86,111 | 182,097 |
| Disposals | (45,953) | (45,953) | |
| At 31 December 2021 | 2,001,653 | 2,001,653 | |
| Carrying amount |
|||
| At 31 December 2021 | 2,001,653 | 2,001,653 | |
| At 31 December 2020 | 1,913,233 | (86,111) | 1,827,122 |
| Financial | instruments | 2021 | 2020 | |||
|---|---|---|---|---|---|---|
| E | E | |||||
| Carrying | amount of | financial assets | ||||
| Instruments | measured | at fair value through | profit or loss | 2,001,653 | 1,827,122 |
| 13 | Creditors: amounts | falling due within one year | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Accruals and deferred | income | 4,107 | 3,917 | ||
| 14 | Analysis of net assets between funds | ||||
| Unrestricted | Unrestricted | ||||
| funds | funds | ||||
| 2021 | 2020 | ||||
| E | |||||
| Fund balances at 31 | December 2021 are represented | by: | |||
| Investments | 2,001,653 | 1,827,122 | |||
| Current assets/(liabilities) | 41,553 | 57,751 | |||
| 2,043,206 | 1,884,873 |