OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Legal and administrative information
Chairpersonu
statement
Trustees' report 3-20
Auditors'
report to the
trustees 22-24
Statement offinancial activities
Balance sheet 26
Cash flow statement 27
Notes to the financial statements 28-37

Charity number Charity number 800684
Company registration number 02223863 (England and Wales)
Business and Registered West Ealing Library
office address Melbourne
Avenue
West Ealing
London W13 9BT
Trustees Graham Kelly
Chair
Resigned on 10January 2023
Ann Jacklin
Vice-Chair
Resigned on 12September 2023
Anthony
Ansell Chair
Balvinder
Chahal
Yuusuf Guuled
Anthony
Brooks
Nazim
Shah
Debbie Brenner
Rosi Prescott Appointed on 10January 2023
Johnny Nota Treasurer Appointed on 03March 2023
Company secretary Gurpreet Rane
Auditors Levy + Partners
Limited
Chartered
Accountants
and Statutory Auditors
7-8Ritz Parade
Western Avenue
London WS 3RA
Bankers CAP Bank Ltd
Kings Hill
West Mailing
Kent
ME164TA

Unrestricted Restricted 2023 2022
funds funds Total Total
Notes 8 8 8 8
Income from:
Charitable
activities:
Community
development
33,174 305,191 338,365 274,213
Funding
and group development
85,959 109,183 195,142 227,603
Partnership
development
10,265 280,897 291,162 174,598
Investment
income
4 3,458 3,458 50
Total income 132,856 695,271 878,127 676,464
Expenditure
on
CI»
Community
development
42,380 202,924 245,304 247,783
Funding
and group development
59,987 56,950 116,937 151,991
Partnership
development
917 220,618 221,535 168,262
Total expenditure 103,284 480„492 583,776 568,036
Net income for the year 29,572 214,779 244,351 108,428
Total funds brought
forward
205,638 307,692 513,330 404,902
Total funds carried forward 235,210 522,471 757,681 513,330

As at 31 March 20 23
2023 2022
Notes
Fixed assets
Tangible assets 2$,673 23,nna
Current assets
Debtors 107,937 41,497
Cash at bank aud in hand 691,061 573,592
798,99$ 615,0$9
Creditors: amounts falling
due within one year 10 (69,940) (124,767)
Net current assets 729.058 490,322
Net assets 757.681 513,330
The funds ofthe charity: 15
Restricted
income funds
522,471 307,692
Unrestricted income funds 235,210 205,638
Total charity funds 757,6$1

for the year ended 31March 2023
2023 2022
Notes f
btet incoming
resources
for the year 244,351 108,428
Adjustments
for:
Income from investments (3,458) (50)
Depreciation
and impairment
5,936 5,381
(Increase)/Decrease
in debtors
(66,440) (35,661)
Decrease in creditors (54,827) (5,967)
Net cash inflow from operating activities 125,562 72,131
Returns on investments and servicing offinance 3,458 50
Capital expenditure (11,551) (5,772)
Increase in cash in the year 117,469 66,409
Reconciliation ofnet cash flow to movement in net funds
Movement
in net funds in the year
117,469 66,409
Net funds at IApril 2022 573,592 507,183
Net funds at31March 2023 691,061 573,592

Income from charitable acti v ities
Unrestricted Restricted 2023 2022
funds funds Total Total
Community
development
33,174 305,191 338,365 274,213
Funding
and group development
85,959 109,183 195,142 227,603
Partnership
development
10,265 280,897 291,162 174,598
129,398 695,271 824,669 676,414
2023 2022
Total Total
Grant received included in the above are as follows:
London Borough ofEaling 297,541 190,694
London Borough ofHounslow 150,250 187,031
BigLottery Fund 140,897 137,598
Greater London Authority 144,358 75,972
North West London ICS&.ICB 23,450
Roadshow Project
London Community
Foundation
4,995
Trust For London 55,000
Ealing Mental Health Forum 3,000 4,000
Inspire Hounslow 13,375 3,600
The Census Project -Good Things Foundation 4,900
West London NHS Trust 7,000 3,500
Access to GPS Workshop 10,265
Southeast Communities
Rail Partnership
10,000
National
Association
Voluntary
tk Community Action 4,159
Others 20,374 9,124
824,669 676,414
2023 2022
Total Total
Summary
ofgrants received
Government
institutions
and local
authorities 632,049 457,197
Charity, voluntary
and community
organisations 192,620 219,217
824,669 676,414

Unrestricted 2023 2022
funds Total Totalf
Bank interest received 3,458 3,458 50
3,458 3,458 50
5. Charitable activities costs
Unrestricted Restricted 2023 2022
funds funds Total Total
f f
Community development 42,380 202,924 245,304 247,783
Funding
and group
development 59,987 56,950 116,937 151,991
Pmtnership development 917 220,618 221,535 168,262
103,284 480,492 583,776 se8,03e
2023 2022
Total Total
5.1 Project payments to charitable, voluntary and community organisations f f
Faliug Law Centre 33,555 32,542
West London Equality Centre 32,709 32,542
Access to Gps Workshops 900
Each Counselling and Support 14,950 4,150
Hill ingdon Autistic Care and Support 17,350 4,150
Spark 11,550 4,150
Berkeley Academy Heston West Big Local 15,900 4,350
126,914 81,884

For the year ended 31Ma rc h 2023
2023 2022
Total Total
5.2 Detailed charitable
activities costs
8
Salaries, Social Security and Pension Costs 335,736 364,703
Consultancy
fees Iagency staff costs
18,717 9,069
Occupancy 38,060 34,418
Postage, printing,
telephone
and otfice costs 5,008 5,898
Staff and volunteers
expenses
5,709 3,276
Organised
events and training
6,663 14,949
Partnership
payments
126,914 81,884
Publicity
and advertising
2,065 532
Staffrecruitment 4,016 1,428
Computers
development
costs 7,790 17,783
Subscription
and licence
3,127 4,693
Financial,
legal and audit
23,456 23,864
Governance
costs
579 158
Depreciation offixed assets 5,936 5,381
583,776 568,036

2023f 2022
8
Salaries and wages 301,167 326,294
Social security costs 25,954 28,861
Pension contributions 8,615 9,548
335,736 364,703
Cuiiununity develupmcnt
Funding
and
group development
Partnership development
2023 2022
Number Number
10.00 11.00

For the year ended 31 March 2023
Fixtures,
g. Tangible fixed assets Plant and tlttings
and
machinery equipment Total
8
Cost
At I April 2022 632 68,724 69,356
Additions 11,551 11,551
At 31 March 2023 632 80,276 80,907
Depreciation
At I April 2022 48 46,301 46,349
Charge for the year 130 5,806 5,936
At 31March 2023 178 52,107 52,285
Net book values
At 3I March 2023 454 28,169 28,623
At 3I March 2022 584 22,423 23,007
9. Debtors
2023 2022
g
Trade debtors 23,450 5,000
Other debtors 81,972 26,522
Prepayments 2,515 9,975
107,937 41,497
10. Creditors: amounts falling due
within
one year
2023 2022
8
Pension fund loan (54) 134
Trade creditors 5,992 18,236
Accruals and deferred income 64,002 106,397
69,940 124,767

Unrestricted Restricted Total
funds funds funds
g
Fund balances at 31March 2023 as represented by:
Tangible fixed assets 28,623 28,623
Current assets 276,527 522,471 798,998
Current liabilities (69,940) (69,940)
235,210 522,471 757,681
16. Unrestricted funds At At
I April Incoming Outgoing 31March
2022 resources resources 2023
K
205,638 132,856 (103,284) 235,210

For the year ended 31March 2023
17. Restricted funds At At
I April Incoming Outgoing 31March
2022 resources resources 2023
g K
307,692 695,271 (480,492) 522,471