OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-08-31-accounts

Treasury Report for Harlands PTA. Financial Period: 01/09/24 to 31/08/25

Introduction

Harlands PTA is a registered charity dedicated to supporting Harlands Primary School, located in Haywards Heath, West Sussex.

Committee Members

During the financial period from 01/09/24 to 31/08/25, the committee comprised of:

Sarah Jones joined the committee as a co-opted secretary in April 2025, serving until the year end on 31/08/25.

Financial Overview

The charity began the financial year on 01/09/24 with a bank balance of £33,426.37 and closed the year on 31/08/25 with £32,677.69. The gross amount fundraised during this period was £32,669.29, with fundraising costs amounting to £7,253.07.

Donations made to Harlands Primary School totalled £24,892.67.

Fundraising Activities

Donations and Match Funding

A total of £5,723.27 was raised through cash donations, predominantly from Match Funding, a corporate charitable giving scheme which was promoted to members after each event. Notably, one Match Fund donation reached £3,000—a figure significantly higher than the usual range of approximately £250 to £1,000.

Winter Raffle

The Winter Raffle generated £2,324.83. The traditional winter fair was paused due to limited interest and the need to reconsider its format.

Cake Sales

Cake Sales continued with the established approach, whereby each year group organised a sale through cake donations or financial contributions to purchase cakes. Seven sales points were held during the year, raising £2,834.68. This remains a popular and low-cost fundraiser, requiring minimal expenditure for items such as gloves and napkins.

Wreath Making Evening

In November, Harlands PTA hosted its inaugural wreath making evening. Tickets were priced at £30 and included a drink and mince pie. The evening, supported by a parent with extensive experience in running this kind of event, was sold out and made a profit of £750.08.

Easter Trail

The Easter Trail followed the usual format with a ‘Famous Rabbit’ theme. Tickets were sold in advance, and chocolate eggs were purchased in bulk for participants once they had completed the trail around the school and college fields. This well-received event raised £955.35.

Summer Fair and Raffle

The Summer Fair raised £5,527.97, while the accompanying raffle brought in £2,535. The fair featured inflatables, tombolas for adults and children, second-hand books and toys, crafts, face painting, BBQ, bar, and a strawberry stall. The raffle was conducted online for the time in this period, with both the winter and summer raffles proving a success.

Colour Run Event

Harlands PTA organised its first Colour Run, a ticketed event held after school on a Friday. The event was considered a success, generating a profit of £553.15. Sponsorship from a paint company made up part of the revenue, an avenue which will be explored further for next year’s event. Each participant received a medal, though this may not continue in future years due to cost concerns. The event also featured a ‘Gunge the Teacher’ raffle, raising £86.32.

Harlands Lottery

The Harlands Lottery raised £930, with participants donating £20 each—half going to the PTA and half to the prize fund. A volunteer drew the winning ball live each month on the PTA Facebook page. The committee plans to move the lottery online next year to boost revenue and reduce volunteer workload.

Other Fundraising Initiatives

There was a roll-over cost for Circus Pizazz, totalling £1,945. The event took place in Summer 2024 (the previous financial year), but the recharge invoice was received in September 2024.

Donations to School

Previous Year’s Costs

Some costs from the previous year are recorded in 24-25 due to late invoices from Harlands Educational Trust. These include:

School Support in 24-25

PTA Operating Costs Overview

Post Balance Sheet Event

Following the year end, on 18 September 2025, the PTA paid £20,992.00 to Harlands Educational Trust (invoice HETSI185) for 64 HP student laptops donated to Harlands Primary School for use by pupils. This expenditure was approved by unanimous trustee written resolution on 11 July 2025. Readers of these accounts should note that this payment represents a significant reduction in the PTA's reserves; the bank balance following this payment stood at £11,745.69 as at 30 September 2025.

The Committee hopes to expand at the next AGM and hopes to continue to facilitate fun events for the children and their families, whilst raising vital funds for Harlands PTA. The current committee hopes to expand on the model of sub-committee led events, facilitated by core committee members.

Harlands PTA would like to extend thanks to all the volunteers and supporters who helped to make the year a success.

Hayley Cook

Harlands PTA Treasurer

April 2026

Harlands PTA

Receipts and Payments Account for the Year Ended 31/08/2025

TRUSTEES

Chair: Kim Staines- Rebeiro
Vice-Chair and Comms Ofcer: Kity Fairbairn
Treasurer: Hayley Cook
Secretary: Sarah Jones (co-opted for part of the year).
Notes
Receipts
Fund raising events
1
Interest received
Other receipts
4
Payments/other amounts
Fund raising events
1
Donatons to school
2
Sundry expenses
3
Total
Funds held out of bank (23/24 foat totals carried forward)
Surplus / (defcit) of receipts over payments
Balance at beginning of year (1st September 2024)
Outstanding cheques
Funds in PayPal Account
Cash held in foats for uniforrm/costume/cake sales.
Accounts Payable (HET Finance- Donatons to school), Sundry Expenses and fundraising costs
Total Income
Accounts Balance at end of year (31st August 2025)
Held as:
Cash at bank on 31/8/25
Cash held in foats for uniform/costume/cake sales (increased by £140 in 23/24)
Accrued income (funds in Paypal Account)
Outstanding Cheques
2024/2025
32669.29
0
0
32,669.29
£
(7,253.07)
(24,892.67)
(1,272.23)
(33,417.97)
300
£
33,426.37
0
0
300
(33417.97)
32669.29
32,977.69
32677.69
300.00
0.00
0.00
32,977.69
Notes
1) Fund Raising Events
Payments 24/25
Receipts
24/25
2024/25
Net £
)
5,527.97

5,723.27

2,834.68

2,535.00
)
2,324.83
)
930.00
)
955.35
)
670.89

994.05
)
791.24

598.73
)
377.53
)
553.15
)
750.08

1,053.00

124.49

184.22

86.32

96.15

75.00

87.12

88.15
)
(1,945.00)
0.00
0.00
0.00
0.00
0.00
Summer Fair
Donatons
Cake Sales
Summer Rafe
Winter Rafe
Harlands Lotery (formerly 100 Club)
Easter Trail
Tea Towels
Christmas Cards/Mugs
Snowball Disco
Second hand uniform/Football Boots
Pancake Races
Colour Run
Wreath Making
Lap Top Sales
Second hand book sales
Easy Fundraising
Gunge the Teacher (Part of Colour Run)
Asda Cash Pots
Bags2School
My Name Tags/Stamptastc
Theme Day costumes (second hand)
Circus Pazaz-Late Recharge
7,005.98
(1,478.01
5,723.27
0.00
2,834.68
0.00
2,535.00
0.00
2,339.39
(14.56
1,860.00
(930.00
1,512.50
(557.15
1,229.39
(558.50
994.05
0.00
941.24
(150.00
598.73
0.00
397.03
(19.50
)
5,527.97

5,723.27

2,834.68

2,535.00
)
2,324.83
)
930.00
)
955.35
)
670.89

994.05
)
791.24

598.73
)
377.53
1,637.27
(1,084.12
)
553.15
1,266.31
(516.23
1,053.00
0.00
124.49
0.00
184.22
0.00
86.32
0.00
96.15
0.00
75.00
0.00
87.12
0.00
88.15
0.00
0.00
(1,945.00
)
750.08

1,053.00

124.49

184.22

86.32

96.15

75.00

87.12

88.15
)
(1,945.00)
0.00
0.00
0.00
0.00
0.00
32,669.29
(7,253.07
)
25,416.22
2) Donatons to school 2024/2025 )
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)

£
)
)
)
)
)
£
0
Books, games, welly rack, book holder-via class spend requests.
Sensory markings, friendship sign and dartboard on lower playground.
LATE INVOICE Circus Pazaz workshops from summer '24
Magic Marty
Planetarium Workshops
Year 6 Leavers Party @£16 per head x 63 Total £1008
Ice Pops for school
Climbing Frame On feld and Apmhitheatre works
KS1 Carpets
Sandpit and sand
Fishtank Maintenance (conventon spend)
Playhouse
Compost for gardening club
Penguin Story Telling Workshop
New washing machine plus Installaton and required materials
Reza Ensemble Concert- KS2
Wheelbarrow
Reading books, workbooks, writng pens, craf supplies and Christmas card making supplies
Total
(925.54 )
(1,733.55
(1,071.67
(750.00
(1,392.00
(892.01
(44.36
(13,946.40
(839.71
(75.25
(155.93
(61.62
(125.01
(120.00
(1,083.03
(200.00
(101.67
(1,374.92
-24892.67
)
3) Sundry Expenses (Purchases by Harlands PTA) 2024/2025
PTA Membership
TENS and lotery license
PTA Expenses and costs
Portaloos for Summer Events
(162.00
(41.00
(734.23
(335.00
(1,272.23
4) Other Receipts
0.0

Harlands PTA Accounts 24/25

Total Raised Donations to School

Cleared
in the
bank
(1:yes)
Date
paperwork
writen
Cheque/
paying in
slip number
1 03/09/2024
1 03/09/2024
1 09/09/2024
1 09/09/2024
1 09/09/2024
1 16/09/2024
1 18/09/2024
1 18/09/2024
1 18/09/2024
1 20/09/2024
1 13/09/2024
1 13/09/2024
1 25/09/2024
1 27/09/2024
1 30/09/2024
1 01/10/2024
1 03/10/2024
1 07/10/2024
1 15/10/2024
1 21/10/2024
1 25/10/2024
1 28/10/2024
1 28/10/2024
1 29/10/2024
1 31/10/2024
1 06/11/2024
1 06/11/2024
1 07/11/2024
1 08/11/2024
1 11/11/2024
1 12/11/2024
1 19/11/2024
1 19/11/2024
1 11/20/2024
1 21/11/2024
1 22/11/2024
1 25/11/2024
1 26/11/2025
1 26/11/2024
1 26/11/2024
1 02/12/2024
1 05/12/2024
1 09/12/2024
1 11/12/2024 `
1 12/12/2024
1 13/12/2024
1 13/12/124
1 16/12/2024
1 16/12/2024
1 16/12/2024
1 17/12/2024
1 18/12/2024
1 18/12/2024
1 18/12/2024
1 20/12/2024
1 02/01/2025
1 10/01/2025
1 17/01/2025
1 20/01/2025
1 22/01/2025
1 22/01/2025
1 31/01/2025
1 05/02/2025
1 11/05/2025
1 21/02/2025
1 25/02/2025
1 28/02/2025
1 03/03/2025
1 03/03/2025
1 04/03/2025
1 05/03/2025
1 05/03/2025
1 06/03/2025
1 06/03/2025
1 17/03/2025
1 18/03/2025
1 19/03/2025
1 20/03/2025
1 21/03/2025
1 24/03/2025
1 24/03/2025
1 26/03/2025
1 26/03/2025
1 27/03/2025
1 28/03/2025
1 31/03/2025
1 01/04/2025
1 01/04/2025
1 01/04/2025
1 24/04/2025
1 28/04/2025
1 28/04/2025
1 29/04/2025
1 29/04/2025
1 30/04/2025
1 13/05/2025
1 15/05/2025
1 15/05/2025
1 16/05/2025
1 19/05/2025
1 19/05/2025
1 19/05/2025
1 20/05/2024
1 21/05/2025
1 27/05/2025
1 04/06/2025
1 05/06/2025
1 06/06/2025
1 09/06/2025
1 09/06/2025
1 11/06/2025
1 12/06/2025
1 12/06/2025
1 12/06/2025
1 16/06/2025
1 17/06/2025
1 18/06/2025
1 19/06/2025
1 19/06/2025
1 20/06/2025
1 20/06/2025
1 20/06/2025
1 20/06/2025
1 20/06/2025
1 20/06/1935
1 23/06/2025
1 23/06/2025
1 23/06/2025
1 25/06/2025
1 25/06/2025
1 25/06/2025
1 25/06/2025
1 26/06/2025
1 30/06/2025
1 30/06/2025
1 01/07/2025
1 07/07/2025
1 07/07/2025
1 07/07/2025
1 07/07/2025
1 08/07/2025
1 09/07/2025
1 7/9/2025
1 7/9/2025
1 7/9/2025
1 7/9/2025
1 7/10/2025
1 7/11/2025
1 7/11/2025
1 7/14/2025
1 7/14/2025
1 7/18/2025
1 7/21/2025
1 7/23/2025
1 7/31/2025
1 7/31/2025
1 8/14/2025
1 8/14/2025
1 8/14/2025

-£24,892.67

£24,143.99

Invoice Payee date: Opening Balance CG Benevity- charitable workplace giving. CAF- Match Funding- Summer Fair Harlands Lottery- Hayley Cook Caring As One- Match Funding Sum Up Payout- Uniform Sale Sum Up Payout- Uniform Sale Emily Randall- Bank Transfer Second Hand Uniform Sum Up Payout- Uniform Sale 92 x Harlands Lottery Payments of £20 (various dates-93 payments in total, Hayley Cook single entry above). HETSI134 Balance of Circus Pazaz Invoice, received late from HET HETSI127 Classroom items via class spend requests, received late from HET HETSI125 Sensory Trail in lower playground. £96 Cash deposit. Uniform £76 and £20 Donations £3.94 unifoirm sales £27.51 Football Boot sales £4 Football Boots £1 Donation Stamptastic Mrs K Edgerton- First installment of Harlands Lottery Prizes D Edgerton- £19 Harlands Lottery win donated back from Rob Fairbairn.

Sum Up Payout- Year 6 Cake Sale Sum Up Payout- £292.50 Wreath Making Sale £41.32 Themes day Costume Sales Match Funding £1000 Phil Palmer - Summer Fair Sum Up Payout- Wreath Making Sum Up Payout- Wreath Making PayPal Transfer- Wreath Making Workshop 29.28. Paypal Just Giving 0.47 Year 6 Cake Sale Cash Deposit Expense Payment H Cook- Raffle Admin (envelopes/stamps) Sum Up Payout- Wreath Making Sum Up Payout-Wreath Making Sum Up Payout 237.48 (175.5 Wreaths Making, 61.98 ~~uniform)~~ Easy Fundraising Sum Up Payout (43.87 Wreaths, 30.50 Year 5 Cake Sale) Sum Up Payout- Wreath Making Cash deposoit- year 5 cake sale Sum Up Payout-wreath making Sum Up Payout- wreath making Sum Up Payout Wreath making and bar sales Sum Up Pay Out- £1.18 (Kim bought weath bar milk)/ £3.93 football boots/£1.97 Cake sale/£1.97 wreath bar HM Cook (unopened Mince Pies from wreath evening) Kitty Fairbairn expenses- wreath making sundries and bar ~~stock.~~ Martin Sanderson- Magic Marty (Magician) Golden Giving (People's Fundraising). Raffle commission D Edgerton- Lotto win donated from Rob Fairbairn Sum Up Payments- Teatowels Sum Up Payments- Teatowels Sum Up Payments -Teatowels B Websdale- DJ Split Disco/Snowball Cash Takings Tea Towel Cash Takings Sum Up Payments -Teatowels and disco Sum Up Payment- Teatowels School Fundraising (Christmas Cards)

Golden Giving (People's Fundraising). Raffle commission Sum Up Payments- Teatowels Mrs K Edgerton-2nd installment of Lotto Prizes Parentkind Membership D Edgerton- Harlands Lottery winnings donation- Rob ~~Fairbairn.~~ Susan Wilson- Wreath Making Expenses Year 4 Cake Sale Sum Up Cake Sale Cash Takings Year 4 Cake Sales £20 cake sale year 4- Hayley Cook retained too much float in error. School Fundraising (Christmas Cards) Kimberley Staines Rebeiro- expenses payment Easy Fundraising Anglo Recylcing- Bags 2 School Coin Counting Machine- PTA Sundry. Yellow Flamingo- Easter Trail donation Year 3 Cake Sale Cash Deposit Sum Up Payouts- Cake and Uniform Sales Sum Up Payout- Pancake Race Donations Cash depsit- Uniform Sale (£12) and Pancake Races NonUniform Donations Sum Up Payout- Pancake Race Donations Donation- Mr MW Sum Up Payout- Pancake Race Donations Roast House Coffee- % Donation Sum Up Pay Out - Easter Trail Sum Up Pay Out- Easter Trail Sum Up Pay Out- Easter Trail Sum Up Pay Out- Easter Trail Expense- Hayley Cook. Ink Cardridge used to print Easter Trail tickets Sum Up Pay Out- Easter Trail Cash Deposit- Easter Trail Ticket Sales Sum Up Pay Out- Easter Trail Sum Up Pay Out- Easter Trail Parentkind- Asda Cash Pots

Sum Up Pay Out- Year 2 Cake Sale Cash Deposit- Year 2 Cake Sale Expense- Hayley Cook- Easter Eggs K Edgerton- Harlands Lottery Prize Funds Sum Up Pay Out- Easter Trail Kitty Fairbairn Expenses- Pancake races and AGM Hayley Cook Expense- Paint for Easter Trail Science Projects Ltd- Planetarium Workshop Brighton Bouncy Castles- Year 6 Leavers Party Kimberley Staines Rebeiro- expenses payment Easy Fundrasing C Brewer & Sons LTD Sum Up Payout- Colour Run Entries Sum Up Payout- Colour Run Entries J Doyle- Cake Sale Collection Balance Sum Up Payout K Edgerton- Prize Donation from Harlands Lottery Expenses Payment- Kim Staines Rebeiro- Love Our School Cash Deposits- Colour Run and Year 1 Cake Sale Sum Up Payout - Colour Run Sum Up Payiout- Laptop Sales Sum Up Payout- Colour Run and Laptop Sales Sum Up Payout- Laptop Sales Sum Up Payout- Second Hand Book Sales Pop Up Shop. Invoice payment- Event Colour (Colour run) Expense Payment- L Lashbrook- Year 6 Leavers Cheque- MSDC. Small Lotteries License J&S Smith. Bale hire for Colour Run Expense- Kitty Fairbairn- Colour Run Medals Sum Up Payout (Uniform/Cake Sale/ Laptop payment) Sum Up Payout- Colour Run Sum Up Payout- Colour Run Sum Up Payout- Laptop and Colour Run J&S Smith. Bale hire for Colour Run- Extra £20 for delivery due to confusion of Harlands Haywards Heath and Harlands Uckfield. Our error. Sum Up Payout- Colour Run

Lions Club Sponsored Swimathon Deposit (Gift aid to come) Roast House Coffee- % Donation Cheque- mobile deposit. My Name Tags Transfer- HM Cook. Cash paid for Colour Run Expense- Kim Staines Rebeiro. TENS for Summer Fair Macks Ices- % Donation for Colour Run Expense-Sarah Jones Colour Run Sum Up Payout- Gunge The Teacher Cash deposit £127 (Gunge the teacher £46, uniform sale 13/6 £81) £336.75 Reception cake sale 13/6 Withdrawal- Cash float Summer Fair Hayley Cook Expense- Power lead, tent pegs, parking banking. Bank transfer- House T shirt Sum Up Payments- House T Shirt Sum Up Payout- Hayley making Sum Up instruction video RH Coffee Ltd- % donation from Open Day Macks Ices- Year 6 Party Macks Ices- Summer Fair % Donation Expense- Sarah Jones Strawberry Stall Summer Fair Summer Fair Cash Takings and return float Sum Up Payout- Summer Fair Sum Up Payout- Summer Fair- reselling left over bar and bbq stock Bank transfer H Cook. £ 10 left in PTA Drawer in an envelope, addressed to PTA Expense- Kim Staines Rebeiro- Summer Fair Expense- Ruth Thompson Summer Fair Expense- Kitty Fairbairn- Various Sum Up Payout- Summer Fair- reselling left over bar and bbq stock to parent communtiy. Sum Up Payout- Summer Fair- reselling left over bar and bbq stock to parent communtiy. Expense-Jennie Doyle- Summer Fair Craft Stall Expense Payment- Karrie Bohanna Year 6 Party Expense Pasyment- Kate Ramsden Year 6 Pizza Ryft Pay (People's Fundraising) Raffle Payout H Cook Purchase of spare icepops from donation of Icepops to pupils.

Haywards Heath Lions- Swimathon Gift Aid Expense- House shirt purchasing. Paul Friend Harlands Educational Trust. Invoice HETSI172 Harlands Educational Trust. Invoice HETSI171 Easy Fundraising CAF- Match Funding- Summer Fair Sum Up Payout- Football Boots

Fundraising Donatons PTA Expenses
£7,253.07 £24,895.31 £1,272.23
£32,669.29 £2.64 £0.00
Proft 25,416.22 £25,416.22 £24,892.67 £1,272.23
Invoice no. Amount Accruals Cash in the
bank
Net
£0.00 33,426.37
£30.10 £0.00 £33,456.47 £33,456.47
£250.00 £0.00 £33,706.47 £33,706.47
£20.00 £0.00 £33,726.47 £33,726.47
£3,000.00 £0.00 £36,726.47 £36,726.47
£5.90 £0.00 £36,732.37 £36,732.37
£85.56 £0.00 £36,817.93 £36,817.93
£2.00 £0.00 £36,819.93 £36,819.93
£1.97 £0.00 £36,821.90 £36,821.90
£1,840.00 £0.00 £38,661.90 £38,661.90
HETS134 -£3,016.67 £0.00 £35,645.23 £35,645.23
HETSI127 -£925.54 £0.00 £34,719.69 £34,719.69
HETSI125 -£1,733.55 £0.00 £32,986.14 £32,986.14
£96.00 £0.00 £33,082.14 £33,082.14
£3.94 £0.00 £33,086.08 £33,086.08
£27.51 £0.00 £33,113.59 £33,113.59
£5.00 £0.00 £33,118.59 £33,118.59
£11.12 £0.00 £33,129.71 £33,129.71
-£279.00 £0.00 £32,850.71 £32,850.71
£19.00 £0.00 £32,869.71 £32,869.71
£39.37 £0.00 £32,909.08 £32,909.08
£333.82 £0.00 £33,242.90 £33,242.90
£1,000.00 £0.00 £34,242.90 £34,242.90
£175.50 £0.00 £34,418.40 £34,418.40
£58.50 £0.00 £34,476.90 £34,476.90
£29.75 £0.00 £34,506.65 £34,506.65
£325.86 £0.00 £34,832.51 £34,832.51
-£14.56 £0.00 £34,817.95 £34,817.95
£58.50 £0.00 £34,876.45 £34,876.45
£58.50 £0.00 £34,934.95 £34,934.95
£237.48 £0.00 £35,172.43 £35,172.43
£18.98 £0.00 £35,191.41 £35,191.41
£74.37 £0.00 £35,265.78 £35,265.78
£87.74 £0.00 £35,353.52 £35,353.52
£376.50 £0.00 £35,730.02 £35,730.02
£73.12 £0.00 £35,803.14 £35,803.14
£29.25 £0.00 £35,832.39 £35,832.39
£178.70 £0.00 £36,011.09 £36,011.09
£9.05 £0.00 £36,020.14 £36,020.14
£2.20 £0.00 £36,022.34 £36,022.34
-£502.63 £0.00 £35,519.71 £35,519.71
-£750.00 £0.00 £34,769.71 £34,769.71
£9.49 £0.00 £34,779.20 £34,779.20
£28.00 £0.00 £34,807.20 £34,807.20
£628.33 £0.00 £35,435.53 £35,435.53
£11.80 £0.00 £35,447.33 £35,447.33
£456.72 £0.00 £35,904.05 £35,904.05
-£150.00 £0.00 £35,754.05 £35,754.05
£905.89 £0.00 £36,659.94 £36,659.94
£74.00 £0.00 £36,733.94 £36,733.94
£41.25 £0.00 £36,775.19 £36,775.19
£26.32 £0.00 £36,801.51 £36,801.51
£991.05 £0.00 £37,792.56 £37,792.56
£2,329.90 £0.00 £40,122.46 £40,122.46
£26.32 £0.00 £40,148.78 £40,148.78
-£279.00 £0.00 £39,869.78 £39,869.78
-£162.00 £0.00 £39,707.78 £39,707.78
£28.00 £0.00 £39,735.78 £39,735.78
-£13.60 £0.00 £39,722.18 £39,722.18
£45.23 £0.00 £39,767.41 £39,767.41
£289.96 £0.00 £40,057.37 £40,057.37
£20.00 £0.00 £40,077.37 £40,077.37
£3.00 £0.00 £40,080.37 £40,080.37
-£67.14 £0.00 £40,013.23 £40,013.23
£30.88 £0.00 £40,044.11 £40,044.11
£75.00 £0.00 £40,119.11 £40,119.11
-£146.06 £0.00 £39,973.05 £39,973.05
£200.00 £0.00 £40,173.05 £40,173.05
£304.95 £0.00 £40,478.00 £40,478.00
£137.72 £0.00 £40,615.72 £40,615.72
£24.35 £0.00 £40,640.07 £40,640.07
£345.70 £0.00 £40,985.77 £40,985.77
£34.11 £0.00 £41,019.88 £41,019.88
£12.00 £0.00 £41,031.88 £41,031.88
£4.87 £0.00 £41,036.75 £41,036.75
£20.00 £0.00 £41,056.75 £41,056.75
£141.49 £0.00 £41,198.24 £41,198.24
£82.54 £0.00 £41,280.78 £41,280.78
£70.74 £0.00 £41,351.52 £41,351.52
£90.41 £0.00 £41,441.93 £41,441.93
-£16.49 £0.00 £41,425.44 £41,425.44
£526.66 £0.00 £41,952.10 £41,952.10
£385.00 £0.00 £42,337.10 £42,337.10
£3.90 £0.00 £42,341.00 £42,341.00
£7.86 £0.00 £42,348.86 £42,348.86
£96.15 £0.00 £42,445.01 £42,445.01
£88.51 £0.00 £42,533.52 £42,533.52
£319.50 £0.00 £42,853.02 £42,853.02
-£104.65 £0.00 £42,748.37 £42,748.37
-£372.00 £0.00 £42,376.37 £42,376.37
£3.90 £0.00 £42,380.27 £42,380.27
-£33.15 £0.00 £42,347.12 £42,347.12
-£14.25 £0.00 £42,332.87 £42,332.87
-£1,392.00 £0.00 £40,940.87 £40,940.87
-£217.50 £0.00 £40,723.37 £40,723.37
-£438.25 £0.00 £40,285.12 £40,285.12
£46.83 £0.00 40,331.95 40,331.95
£250.00 £0.00 40,581.95 40,581.95
£438.61 £0.00 41,020.56 41,020.56
£280.30 £0.00 41,300.86 41,300.86
£65.90 £0.00 41,366.76 41,366.76
£446.48 £0.00 41,813.24 41,813.24
£46.00 £0.00 41,859.24 41,859.24
-£211.94 £0.00 41,647.30 41,647.30
£489.50 £0.00 42,136.80 42,136.80
£106.70 £0.00 42,243.50 42,243.50
£78.00 £0.00 42,321.50 42,321.50
£516.75 £0.00 42,838.25 42,838.25
£273.00 £0.00 43,111.25 43,111.25
£139.71 £0.00 43,250.96 43,250.96
-£528.00 £0.00 42,722.96 42,722.96
-£63.00 £0.00 42,659.96 42,659.96
-£20.00 £0.00 42,639.96 42,639.96
-£75.00 £0.00 42,564.96 42,564.96
-£299.88 £0.00 42,265.08 42,265.08
£291.77 £0.00 42,556.85 42,556.85
£4.87 £0.00 42,561.72 42,561.72
£14.61 £0.00 42,576.33 42,576.33
£43.87 £0.00 42,620.20 42,620.20
-£20.00 £0.00 42,600.20 42,600.20
£14.61 £0.00 42,614.81 42,614.81
£420.00 £0.00 43,034.81 43,034.81
£113.90 £0.00 43,148.71 43,148.71
£76.00 £0.00 43,224.71 43,224.71
£5.00 £0.00 43,229.71 43,229.71
-£21.00 £0.00 43,208.71 43,208.71
£96.00 £0.00 43,304.71 43,304.71
-£161.24 £0.00 43,143.47 43,143.47
£40.32 £0.00 43,183.79 43,183.79
£463.75 £0.00 43,647.54 43,647.54
-£3,335.00 £0.00 40,312.54 40,312.54
-£67.27 £0.00 40,245.27 40,245.27
£3.00 £0.00 40,248.27 40,248.27
£2.95 £0.00 40,251.22 40,251.22
£0.98 £0.00 40,252.20 40,252.20
£146.94 £0.00 40,399.14 40,399.14
-£252.00 £0.00 40,147.14 40,147.14
£128.00 £0.00 40,275.14 40,275.14
-£237.32 £0.00 40,037.82 40,037.82
£7,725.53 £0.00 47,763.35 47,763.35
£2,392.12 £0.00 50,155.47 50,155.47
£44.24 £0.00 50,199.71 50,199.71
£10.00 £0.00 50,209.71 50,209.71
-£163.27 £0.00 50,046.44 50,046.44
-£631.28 £0.00 49,415.16 49,415.16
-£252.82 £0.00 49,162.34 49,162.34
£19.14 £0.00 49,181.48 49,181.48
£31.95 £0.00 49,213.43 49,213.43
-£61.95 £0.00 49,151.48 49,151.48
-£146.31 £0.00 49,005.17 49,005.17
-£191.20 £0.00 48,813.97 48,813.97
£2,535.00 £0.00 51,348.97 51,348.97
£2.64 £0.00 51,351.61 51,351.61
£76.88 £0.00 51,428.49 51,428.49
-£100.80 £0.00 51,327.69 51,327.69
HETSI172 -£13,946.40 £0.00 37,381.29 37,381.29
HETSI171 -£5,341.89 £0.00 32,039.40 32,039.40
£134.36 £0.00 32,173.76 32,173.76
£500.00 £0.00 32,673.76 32,673.76
£3.93 £0.00 32,677.69 32,677.69
Floats
0.00 0.00
5,723.27 598.73
£0.00 £5,723.27 £598.73
Allocated Check Floats
Withdrawn
and
Rebanked
Donatons Second Hand
Uniform/Sports
Day
T-Shirts/Football
Boots
£30.10 £0.00 30.10
£250.00 £0.00 250.00
£20.00 £0.00
£3,000.00 £0.00 3,000.00
£5.90 £0.00 5.90
£85.56 £0.00 85.56
£2.00 £0.00 2.00
£1.97 £0.00 1.97
£1,840.00 £0.00
-£3,016.67 £0.00
-£925.54 £0.00
-£1,733.55 £0.00
£96.00 £0.00 20.00 76.00
£3.94 £0.00 3.94
£27.51 £0.00 27.51
£5.00 £0.00 1.00 4.00
£11.12 £0.00
-£279.00 £0.00
£19.00 £0.00 19.00
£39.37 £0.00
£333.82 £0.00
£1,000.00 £0.00 1,000.00
£175.50 £0.00
£58.50 £0.00
£29.75 £0.00 0.47
£325.86 £0.00
-£14.56 £0.00
£58.50 £0.00
£58.50 £0.00
£237.48 £0.00 61.98
£18.98 £0.00
£74.37 £0.00
£87.74 £0.00
£376.50 £0.00
£73.12 £0.00
£29.25 £0.00
£178.70 £0.00
£9.05 £0.00 3.93
£2.20 £0.00
-£502.63 £0.00
-£750.00 £0.00
£9.49 £0.00
£28.00 £0.00 28.00
£628.33 £0.00
£11.80 £0.00
£456.72 £0.00
-£150.00 £0.00
£905.89 £0.00
£74.00 £0.00
£41.25 £0.00
£26.32 £0.00
£991.05 £0.00
£2,329.90 £0.00
£26.32 £0.00
-£279.00 £0.00
-£162.00 £0.00
£28.00 £0.00 28.00
-£13.60 £0.00
£45.23 £0.00
£289.96 £0.00
£20.00 £0.00
£3.00 £0.00
-£67.14 £0.00
£30.88 £0.00
£75.00 £0.00
-£146.06 £0.00
£200.00 £0.00
£304.95 £0.00
£137.72 £0.00 42.29
£24.35 £0.00
£345.70 £0.00 12.00
£34.11 £0.00
£12.00 £0.00 12.00
£4.87 £0.00
£20.00 £0.00 20.00
£141.49 £0.00
£82.54 £0.00
£70.74 £0.00
£90.41 £0.00
-£16.49 £0.00
£526.66 £0.00
£385.00 £0.00
£3.90 £0.00
£7.86 £0.00
£96.15 £0.00
£88.51 £0.00
£319.50 £0.00
-£104.65 £0.00
-£372.00 £0.00
£3.90 £0.00
-£33.15 £0.00
-£14.25 £0.00
-£1,392.00 £0.00
-£217.50 £0.00
-£438.25 0.00
46.83 0.00
250.00 0.00
438.61 0.00
280.30 0.00
65.90 0.00
446.48 0.00 2.95
46.00 0.00 46.00
(211.94) 0.00
489.50 0.00
106.70 0.00
78.00 0.00
516.75 0.00
273.00 0.00
139.71 0.00
(528.00) 0.00
(63.00) 0.00
(20.00) 0.00
(75.00) 0.00
(299.88) 0.00
291.77 0.00 177.82
£4.87 0.00
£14.61 0.00
£43.87 0.00
-£20.00 0.00
£14.61 0.00
£420.00 0.00 420.00
£113.90 0.00 113.90
£76.00 0.00
£5.00 0.00
-£21.00 0.00
£96.00 0.00
-£161.24 0.00
£40.32 0.00
£463.75 0.00 81.00
-£3,335.00 0.00 (3,335.00)
-£67.27 0.00
£3.00 0.00 3.00
£2.95 0.00 2.95
£0.98 0.00 0.98
£146.94 0.00 146.94
-£252.00 0.00
£128.00 0.00
-£237.32 0.00
£7,725.53 0.00 3,335.00
£2,392.12 0.00
£44.24 0.00
£10.00 0.00 10.00
-£163.27 0.00
-£631.28 0.00
-£252.82 0.00
£19.14 0.00
£31.95 0.00
-£61.95 0.00
-£146.31 0.00
-£191.20 0.00
£2,535.00 0.00
£2.64 0.00
£76.88 0.00 76.88
-£100.80 0.00
-£13,946.40 0.00
-£5,341.89 0.00
£134.36 0.00
£500.00 0.00 500.00
£3.93 0.00 3.93
0.00 0.00 (19.50) 0.00
88.15 184.22 397.03 87.12
£88.15 £184.22 £377.53 £87.12
Theme Day
Costume Sales
Easy Fundraising Pancake Races Stamptastc/My
Name Tags
11.12

41.32 18.98

30.88 24.35 333.70 34.11 4.87

119.50) 46.83

76.00

134.36

(930.00) 0.00 0.00 (150.00)
1,860.00 96.15 75.00 941.24
£930.00 £96.15 £75.00 £791.24
Harlands Lotery
(Formerly 100
Club)
Asda Cash Pots Bags2School /
Ecokids
Snowball/Disco
20.00
1,840.00
(279.00)

{150.001 905.89 35.35

1279.001 75.00 96.15

1372.001

0.00 (1,084.12) 0.00 (14.56)
86.32 1,637.27 994.05 2,339.39
£86.32 £553.15 £994.05 £2,324.83
Gunge The
Teacher (Colour
Run)
Colour Run Christmas Cards,
mugs, tags etc
2023
Winter Rafe

114.561 9.49 991.05

2,329.90 3.00

250.00 438.61 280.30 314.73 199.00 4.92 9.75 (528.00) (75.00) (299.88) 4.87 14.61 4.87 (20.00) 14.61

5.00 96.00 {161.24) 40.32 46.00

(558.50) (516.23) 0.00 (557.15)
1,229.39 1,266.31 2,834.68 1,512.50
£670.89 £750.08 £2,834.68 £955.35
Tea Towels
24/25
Wreath Making
Evening
Cake Sales Easter Trail
39.37
292.50
175.50
58.50
29.28
325.86
58.50
58.50
175.50
43.87 30.50
87.74
376.50
73.12
29.25
178.70
3.15 1.97
2.20
(502.63)
628.33
11.80
456.72
74.00
5.90
26.32

26.32 (13.60) 45.23 289.96 20.00 200.00 304.95 95.43 141.49 82.54 70.74 90.41 526.66 385.00 3.90 7.86

88.51 319.50 (104.65) 3.90 (14.25) (438.25) 65.90 128.80 290.50 74.95

336.75

1558.501

0.00 (1,478.01) 0.00 0.00
2,535.00 7,005.98 124.49 1,053.00
£2,535.00 £5,527.97 £124.49 £1,053.00
Summer Rafe Summer Fair
2025
Book Sales Laptops
101.78
78.00
507.00
273.00
22.71 117.00
39.00
39.00

128.00 (237.32) 4,390.53 2,392.12 44.24 (163.27) (609.28) (94.94) 19.14 31.95 (61.95) 2,535.00

(311.25)

(1,945.00) (925.54) (1,733.55) (1,071.67) (750.00)
0.00 0.00 0.00 0.00 0.00
-£1,945.00 -£925.54 -£1,733.55 -£1,071.67 -£750.00
Circus Pazaz
(invoice for 2024
summer circus
received late
from HET,
making Circus
Show Proft
£3,506.37

LATE INVOICE
HETSI127
Books, games,
welly rack,
book holder-via
class spend
requests.

LATE INVOICE
HETSI125
Sensory
markings,
friendship sign
and dartboard
on lower
playground.
LATE INVOICE
Circus Pazaz
workshops
from summer
'24
Magic Marty
(1,945.00) (1,071.67)
(925.54)
(1,733.55)

1750.001

(1,392.00) (892.01) (47.00) (13,946.40) (839.71)
0.00 0.00 2.64 0.00 0.00
-£1,392.00 -£892.01 -£44.36 -£13,946.40 -£839.71
Planetarium
Workshops
Year 6 Leavers
Party @£16 per
head x 63 Total
£1008

Ice Pops for
school
Climbing Frame
On feld and
Apmhitheatre
works
KS1 Carpets

11,392.00) (217.50) 163.00)

{252.00) 122.00) 147.00) 1146.311 1191.201 2.64

113,946.401 1839.711

(75.25) (155.93) (61.62) (125.01) (120.00)
0.00 0.00 0.00 0.00 0.00
-£75.25 -£155.93 -£61.62 -£125.01 -£120.00
Sandpit and
sand
Fishtank
Maintenance
(conventon
spend)
Playhouse Compost for
gardening club
Penguin Story
Telling
Workshop

(75.251 (155.93) (61.62) (125.011 1120.001

(1,083.03) (200.00) (101.67) (1,374.92) (162.00)
0.00 0.00 0.00 0.00 0.00
-£1,083.03 -£200.00 -£101.67 -£1,374.92 -£162.00
New washing
machine plus
Installaton and
required
materials

Reza Ensemble
Concert- KS2
Wheelbarrow Reading books,
workbooks,
writng pens,
craf supplies and
Christmas card
making supplies

PTA
Membership
(Parentkind)

{162.00)

(1,083.03) 1200.00) (101.67) (1,374.92)

Sundry Expenses Sundry Expenses Sundry Expenses
(41.00) (734.23) (335.00)
0.00 0.00 0.00
-£41.00 -£734.23 -£335.00
TENS and
lotery license
PTA Expenses
and costs
Portaloos

167.141 1146.061 (16.491

113.651 1211.941 (20.00)

121.00) 167.271 1110.881

1100.801 (335.00)

Outline commitments- Approximate and subject to change.

Approved inprinciple/conventon spends for 25-26 Notes
Ensemlbe Reza? £200 200.00
Fishtank Maintenance Approx £160 160.00
New laptops for KS1 and KS2 Approx 20k 20,000
Y6 Leavers Party £16 per head average 64
pupils
1,024.00
Total £21,384.00

Independent examiner's report on the accounts

Section A
Independent Examiner’s Report
Section A
Independent Examiner’s Report
Report to the trustees
On accounts for the year
ended
Set out on pages
Charity Name
Charity no
(if any)
(remember to include the page numbers of additional sheets)
Harlands PTA
1-4
31/08/2025
800232
(remember to include the page numbers of additional sheets)
1-4

I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended DD / MM / YYYY 31/08/2025 .

Responsibilities and As the charity's trustees, you are responsible for the preparation of the basis of report accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent [The charity’s gross income exceeded £250,000 and I am qualified to examiner's statement undertake the examination by being a qualified member of [insert name of applicable listed body]]. Delete [ ] if not applicable.

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination (other than that disclosed below *) which gives me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Signed:
Name:
Relevant professional
qualification(s) or body
16/06/2026
Caerie Sanders
Chartered Accountant - SAICA

Oct 2018

1

IER

(if any):

Address:

58 Timbergate Drive

Haywards Heath RH175LQ

Section B Disclosure

Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).

Give here brief details of any items that the examiner wishes to disclose .

Oct 2018

2

IER