OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Reference and administrative
details ofthe charity
.2
Annual
report for the year ended 31 March 2022.
.3
Independent
Examiners
report for the year ended 31 March 2022.,
..12
Statement offinancial
activities (incorporating
Income and Expenditure
account) for the year ended 31 March 2022.................13
Balance sheet as at 31 March 2022 ..14
Statement ofcash flows for the year ended 31 March 2022. ..15
Notes to the Financial Statements
for the year ended 31 March 2022.
.16-23
Board ofTrustees Board ofTrustees Board ofTrustees Board ofTrustees Jennifer Bernard
Annette
Figueiredo
Andrew
Flett
Paul Lowenberg
Mohammed
Marashi
Samantha
Mauger
Gary Vaux
Chair Jennifer Bernard
Vice Chair Annette
Figueiredo
Treasurer Andrew Flett
Secretary Terence Stokes
Chief Executive Terence Stokes
Company Number 01794098
Charity Number 800140
Registered Office 4e Floor
18,St.Cross Street
London EC1N 8UN
Independent Examiners Haines Watts Swindon
Old Station House
Station Approach
Newport Street
Swindon
SN1 3DU
Bankers National
Westminster
Bank pic
130Whitechapel High Street
London E1 7PS

Unrestricted Restricted Total Funds Total Funds
Funds Funds 2022 2021
Notes
Income and endowments from:
Charitable
activities
302,818 126,000 428,818 443,654
Investments 60 60 124
Total income 302,878 126,000 428 878 443,778
Expenditure
on:
Raising funds 20,213 20,213 11,673
Charitable
activities
5 235,196 129,776 364„972 374,121
Total expenditure 255,409 129,776 385,185 385,994
Net income/(expenditure) 47,469 (3,776) 43,893 57,784
Transfer between funds (3,776) 3,776
Net movement
offunds
43,693 43,693 57,784
Reconciliation
offunds
Total funds brought
forward
15 176,510 176,510 118,726
Total funds carried forward 220,203 220,203 176,510

2022 2021
6 6
Cash flow from operating
activities
29373 40,768
Net cash flow from operating
activities
29,373 40,768
Cash flow from investing
activities
Payments
to acquire tangible
fixed assets
Interest received 60 124
Net cash flow from investing activities 60 124
Net increase)(decrease)
In
cash and cash equivalents 29,433 40,892
Cash equivalents
at 31 March
2021 253,828 212,936
Cash equivalents
at 31 March 2022
283461 253,828
Cash and cash equivalents consists of:
Cash at bank and in hand 283,261 253,828
Cash equivalents
at 31 March 2022
283,261 253,828
Reconciliation
ofnet income ) ex enditure
to net cash tlow from o cretin activities
2,022 2,021
6 6
Net expenditure
for the year
43,693 57,784
Interest receivable (60) (124)
Depreciation
and impairment
oftangible fixed assets 453 461
Decrease in debtors (45,468) (39,904)
Decrease
in creditors
30,398 22,551
Loss on disposal ofasset 357
Net cash flow from operating
activities
29,373 40,76$

Other
Grants Income 2022 Total 2021 Total
f 6 6 6
Technology Services 37,930 37,930 54,200
Social Welfare Law 126,000 26'4,888 390,888 389,454
126,000 302,818 428,818 443,654

GRANTS
2022 Total 2021 Total
Receivable
in the year
6 6
Esmee Fairbaim
Foundation
15,000
The City Bridge Trust 15,000
Legal Education
Foundation
75,000 60,130
Trust for London 25,996 15,000
The Baring Foundation 30,000
HM Revenues
&Customs
25,004 25,000
The Access to Justice Foundation 22,500
126,000 182,630

2022 Total 2021 Total
6 6
Interest - deposits 60 124
60 124
Income from investments for the current and prior year was all unrestricted.

Direct Staff
Costs
Direct Staff
Costs
Activities
undertaken
directly
Support
costs
Support
costs
2022 Total 2022 Total 2021 Total
E 5 6 6
Technology Services 12,054 7,886 5,865 25,805 41,892
Social Welfare Law 223,305 7,188 108,674 339,167 332,229
235,359 15,074 114,539 364,972 374,121
Charitable expenditure for the year was E364,972 (2021 - f374,121) of which E129,766 (2021 - f173,367) were
attributable to restricted funds and f235,196(2021 - 6200,754)were attributable to unrestricted funds.
SUPPORT COSTS
Raising Technology Social
Funds Services Welfare Law Total 2022 Total 2021
8 F 5 5 5
Staff Costs 13,535 3,928 72,769 90,232 60,044
Governance 927 268 4,983 6,179 6,352
Finance 2,565 744 13,791 17,100 (273)
Information technology 1,518 441 8,160 10,119 5,752
Depreciation 68 20 365 453 461
Office costs (incl. rental) 425 123 2,286 2,834 2,700
Pension contributions 1,122 326 6,033 7,481 4,110
Other costs 53 15 287 356
20,213 5,865 108,674 134,754 79,146
Support costs are allocated to the project or activity on the basis ofstaff time involved in the project or activity.
GOVERNANCE
OF THE CHARITY
Total 2022 Total 2021
6 E
Independent examination 3,200 3,200
Insurance 2,248 2,289
Other costs 731 863
6,179 6,352
NET INCOMING/(OUTGOING) RESOURCES
2022 2021
6 E
Depreciation ofchargeable fixed assets
owned
by
the company 453 461
Independent Examiner's
Remuneration
independent examination services 3,200 3,200
Operating lease rentals
land and buildings 964

STAFF COSTS
2022 2021
Staffcosts were as follows: 8 f
Wages and salaries 281,969 284,41 7
Social security costs 27,581 24,867
Pension costs 23522 21,653
333,072 330,937

TANGIBLE ASSETS
IT
Hardware Total
8
As at 1 April 2021 8,607 8,607
Disposals 1,425 1,425
As at 31 March 2022 7,182 7,182
Accumulated
Depreciation
As at 1 April 2021 7,797 7,797
Disposals (1,068) (1,068)
Charge for the year 453 453
As at 31 March 2022 7182 7,182
Net book value
As at 1 April 2021 810 810
As at 31 March 2022

DEBTORS
As at 31 March As at 31 March
2022
f
2021
6
Trade debtors 107,348 57,883
Prepayments and accrued income 5,250 9,505
Other debtors 258
112,598 67,130

As at 31 March As at 31 March
2022f 2021
6
Trade Creditors 8&255 22,745
Accrued expenditure 8,311 22,615
VAT payable 16,461 14,859
Social security and other taxes 8,324 7,740
Deferred income 134,305 77,299
175,656 145,258

DEFERRED INCOME
2022 2021
6
As at 1 April 2021 77,299 56,975
Less amount released to incoming resources (77,299) (56,975)
Pius amount deferred in the year:
Grants 13„500
Contracts, subscriptions and training income 120,805 77,299
134,305 77,299

At 1 April At 31 March
Current Year 2021 Income Expenditure Transfers 2022
General fund 176,510.00 302,878.00 (255,409.00) (3,776.00) 220,203.00
Designated
fund
Total Unrestricted Funds 176,510.00 302,878.00 255,409.00 3,776.00 220,203.00
Restricted Funds
Technology Services (578.00) 578.00
Social Welfare Law 126,000.00 129,198.00 3,198.00
Total Restricted Funds 126,000.00 129,776.00 3,776.00
TotalFunds 176,510.00 428,878.00 385,185.00 220403.00

Unrestricted Restricted Total Funds
Current Year Funds Funds 2022
Fund balances at 31 March 2022 are represented by:
Tangible fixed assets
Current assets 395,859 395,859
Current liabilities (175,656) (175,656)
220,203 220,203

For the year ended 31 March 2022
2022 2021
6
Financial Assets
Cash at bank and in hand 283,261 253,828
Trade debtors 107,348 57,883
Accrued income 5,250 9,505
395,859 321,216
2022 2021
Financial
Liabilities
Trade Creditors 8,255 22,745
Accrued expenditure 8,311 22,615
16,566 45,360