OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Reference and administrative
details ofthe charity
Annual
report for the year ended 31 March 2021 .
Independent
Examiners
report for the year ended 31 March 2021
.18
Statement offinancial
activities (incorporating
Income and Expenditure
account) for the year ended 31 March 2021.................19
Balance sheet as at 31 March 2021 ..20
Statement ofcash flows for the year ended 31 March 2021. ..21
Notes to the Financial Statements
for the year ended 31 March 2021.
.22-29
Board ofTrustees Board ofTrustees Board ofTrustees Board ofTrustees Jennifer Bernard
Annette Figueiredo
Andrew Flett
Paul Lowenberg
Mohammad
Marashi
Samantha
Mauger
Gary Vaux
Chair Jennifer Bernard
Vice Chair Annette Figueirsdo
Treasurer Andrew Flett
Secretary Terence Stokes
Chief Executive Terence Stokes
Company Number 01794098
Charity Number 800140
Registered Office Watson House
54 Baker Street
London W1U 7BU
Independent Examiners Haines Watts Swindon
Old Station House
Station Approach
Newport Street
Swindon
SN1 3DU
Bankers National Westminster Bank pic
130Whitechapel High Street
London E1 7PS

Unrestricted Restricted Total Funds Total Funds
Funds Funds 2021 2020
Notes 8 8 6
Income and endowments from:
Charitable
activities
276,024 167,630 443,654 405,437
Investments 124 124 562
Total income 276,148 167,630 443,778 405,999
Expenditure
on:
Raising funds 11,873 11,873 17,875
Charitable
activities
200,754 173,367 374,121 463,097
Total expenditure 212,627 173,367 385,994 480,972
Net income/(expenditure) 63,521 (5,737) 57,784 (74,973)
Transfer between funds (5,737) 5,737
Net movement
offunds
57,784 57,784 74,973
Reconciliation
offunds
Total funds brought
forward
15 118,726 118,726 193,699
Total funds carried forward 176,510 176,510 118,726

2021 2020
Notes 0 0
Fixed Assets
Tangible assets 12 810 1,271
Cunent Assets
Debtors 13 67,130
Cash at bank and in hand 253,828 212,936
320,958 240,162
Creditors: Amounts falling due wghin one year
Current Liabilaes 14 (145,258) (122,707)
Net Cunent Assets 178,700 117,455
Total Assets less cunant liablgges 176,510 118,726
Net Assets 170010 118726
Funds
Unreslrtcted Funds 18 176,510 118,726
Restricted Funds 15
Total Funds 170510 118726

2021f 2020
6
Cash flow from operating
activities
40,768 51,162
Net cash flow from operating
activities
40,768 51,162
Cash flow from Investing
activities
Payments
to acquire tangible
fixed assets
Interest received 124 562
Net cash flow from investing activities 124 562
Net increase I(decrease) in cash and cash equivalents 40,892 (50,600)
Cash equivalents
at 31 March
2020 212,936 263,536
Cash equivalents
at 31 March 2021
253,828 212,936
Cash and cash equivalents consists of:
Cash at bank and in hand 253,628 212,936
Cash equivalents
at 31 March 2021
253,828 212,936
Reconciliation
ofnetincomel
ex enditure
tonetcashflowfromo eratin activities
2021 2020
6 6
Net expenditure
for the year
57,784 (74,973)
Interest receivable (124) (562)
Depreciation
and impairment
oftangible fixed assets 461 461
Decrease in debtors (39,904) 23,676
Decrease
in creditors
22,551 236
Net cash flow from operating
activities
40,768 51 162

GRANTS
2021 Total 2020 Total
Receivable
in the year
8
Esmee Fairbaim
Foundation
15,000 30,000
The City Bridge Trust 15,000
Legal Education
Foundation
35,130 29,870
Legal Education
Foundation
25,000 30,000
Trust for London 15,000 20,004
The Baring Foundation 30,000 5,000
HM Revenues
&Customs
25,000 24,996
The Access to Justice Foundation 22,500 7,500
Allen and Overy 5,000
182,630 152,370

Unrestricted Restricted Restricted
funds funds 2021 Total 2020 Total
6 6 6
Interest - deposits 124 124 562
124 124 562
Income from investment was Et 24 (2020-f562)ofwhich anil (2020 - Enil) was attributable to restricted
and
F124(2020
-f562)was attributable to unrestricted funds.
ANALYSIS OF EXPENDITURE ON CHARITABLE ACTIVITIES
Direct Staff
Costs
6
Activities
undertaken
directly
Support
costs
Total 2021f Total 2020
6
Technology Services 10,357 29,161 2,374 41,892 54,059
Social Welfare Law 256,498 10,832 64,899 332,229 409,038
266,855 39,993 67,273 374,121 463,097
Charitable expenditure for the year was E374,121 (2020 - f463,097) of which E173,367 (2020 - 6159,138) were
attributable to restricted funds and 6200,754 (2020 - E303,959)were attributable to unrestricted funds.
SUPPORT COSTS
Raising Technology Social
Funds Services Welfare Law Total 2021 Total 2020
6 6 6 6
Staff Costs 9,007 1,801 49,236 60,044 84,560
Governance 953 190 5,209 6,352 24,836
Finance (41) (8) (224) (273) 20,714
Information technology 863 173 4,716 5,752 8,265
Human
resources
1,300
Depreciation 69 14 378 461 461
Office costs (incl. rental) 405 81 2,214 2,700 32,349
Pension contributions 617 123 3,370 4,110 6263
11,873 2,374 64,899 79,146 178,748

Total 2021 Total 2020
6 5
Supportcosts 19,108
Independent examination 3,200 3,100
Insurance 2,289 1,862
Other costs 863 766
6,352 24,836
NET INCOMING/(OUTGOING) RESOURCES
2021 2020
6
Depreciation ofchargeable fixed assets
owned
by the company
461 461
Independent Examiner's Remuneration
independent examination services 3,200 3,100
Operating
lease rentals
land and buildings 964 28,921

STAFF COSTS
Staff costs were as follows: 2021f 2020
Wages and salaries 284,417 286,240
Social security costs 24,867 27,784
Pension costs 21,653 23,310
330,937 337,334

TANGIBLE ASSETS
IT Hardware Total
Cost: 6
As at 1 Apdil 2020 8,607.00 8,607.00
Disposals
As at 31 March 2021 8,607.00 8,607.00
Accumulated
Depreciation
As at 1 April 2020 7,336.00 7,336.00
Disposals
Charge for the year 461.00 461.00
As at 31 March 2021 7,797.00 7,797.00
Net book value
As at 1 April 2020 1,271.00 1,271.00
As at 31 March 2021 810.00 810.00

DEBTORS
As at 31 As at 31
March 2021 March 2020
6
Trade debtors 57,883 19,119
Prepayments and Accrued income 9,505 6,107
Other debtors 258
67,130 27,226
CREDITORS
As at 31 As at 31
March 2021 llllarch 2020
6 6
Trade Creditors 22,745 8,353
Other creditors (232)
Accrued expenditure 22,615 23,132
VAT payable 14,859 26,608
Social security and other taxes 7,740 7,871
Deferred income 77,299 56,975
145,258 122,707

2021 2020
As at 1 April 2020 56,975 56,738
Less amount released to incoming resources (56,975) (56,738)
Plus amount deferred in the year:
Grants 7,626
Contracts, subscriptions and training income 77,299 49,349
77,299 56,975
STATEMENT OF FUNDS
At 1 April At 31 March
Current Year 2020 Income Expenditure Transfers 2021
6 K f
General fund 118,726 276,146 212,627 5,737 176,510
Total Unrestricted Funds 118,726 276,148 212,627 5,737 176510
Restricted Funds
Technology Services 22,630 (22,630)
Social Welfare Law 145,000 150,737 5,737
Total Restricted
Funds
167,630 173,367 5,737
Total Funds 118,726 443,778 385,994 176,510

Unrestricted Restricted Total Funds
Current Year Funds Funds 2021
Fund balances at 31 March 2021 are represented by:
Tangible fixed assets 810 810
Current assets 320,958 320,958
Current liabilities (145,258) (145,258)
176,510 176,510

Financial assets that are debt instruments
measured
at amor
tised
cost comprise the following
items:
2021 2020
8 8
Financial Assets
Cash at bank and in hand 253,828 212,936
Trade debtors 57,883 19,119
Accrued income 9,505 8,107
321,216 240,162
2021 2020
f 8
Financial
Liabilities
Trade Creditors 22,745 8,353
Other creditors (232)
Accrued expenditure 22,615 23,132
45,360 31,253