OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Report ofthe Trustees 1 to 9
Report ofthe Independent
Auditors
10 to 13
Statement ofFinancial Activities 14
Balance Sheet 15
Consolidated
Balance Sheet
16
Cash Flow Statement 17
Notes to the Cash Flow Statement 18
Notes to the Financial Statements 19 to 29

2022 2021
Unrestricted Restricted Total Total
Notes fund funds
I
funds funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
2 2,911,907 479,596 3,391,503 2,713,766
Charitable
activities
Charitable
activities
36,587 36,587 24,712
Investment
income
Other income
3 1,882 1,882 40
~2547
Total 2950376 479506 3429972 2741065
EXPENDITURE ON
Charitable
activities
Support Costs 9,289 9,289 8,787
Research and dissemination on social, political
and economic issues 2936889 479596 3416485 2719190
Total 2946178 479596 3425774 2727977
NET INCOME 4,198 4,198 13,088
RECONCILIATION OF FUNDS
Total funds bmught
forward
1,082,101 1,082,101 1,069,013
'TOTAL FUNDS CARRIED FORWARD 1,086,299 ~1086299 ~1082101

2022 2021
Unrestricted Restricted Total Total
fund funds funds funds
Notes f
FIXEDASSETS
Investments 10 100 100 100
CURRENT ASSETS
Debtors 11 896,011 896,011 936,912
Cash at bank and in hand 1,116,380 1,116,380 ~976456
2,012,391 2,012,391 1,913,368
CREDITORS
Amounts
falling due within one year
12 (926,192) (926,192) (831,367)
NET CURRENT ASSETS I 1186199 ~1086199 ~1082001
TOTAL ASSETSLESSCURRENT
LIABILITIES 1,086,299 1,086,299 1,082,101
NKT ASSETS 1,086,299 1086299 10821DI
FUNDS
Unrestricted
funds
~1086,299 1,082,101
TOTAL FUNDS ID86299 1082,101
2022 2021
Unrestricted Restricted Total Total
fund funds funds funds
Notes
CURRENT ASSETS
Debtors 11 683,299 683,299 582,370
Cash at bank and in hand 1,437,555 1,437,555 135358-
2,120,854 2,120,854 1,935,552
CREDITORS
Amounts
falling due within one year
12 (1,034,555) (1,034,555) (853,451)
NET CURRENT ASSETS ~1086299 ~1086299 1082 001
TOTAL ASSETSLESSCURRENT
LIABILITIES 1,086,299 1,086,299 1,082,101
NET ASSETS 1,086,299 1,086,299 1,082,101
FUNDS
Unrestricted
funds
1,086,299 ~1082,101
TOTALFUNDS 1,086,299 1,082,101

Notes 2022I 2021
Cash flows from operating
activities
Cash generated
&om operations
1 82491 ~141006)
Net cash provided
by/(used
in) operating activities 82491 1141006)
Cash flows from investing
Interest received
activities ~1882 40
Net cash provided by investing activities 1,882 40
Change in cash and cash equivalents in
the reporting
period
84,373 (140,966)
Cash and cash equivalents at the
beginning
ofthe reporting
period 1353 182 1 494 148
Cash and cash equivalents at the end of
the reporting
period
1435 555 1,353 182

RECONCILIATION RECONCILIATION OF NET INCOME TO iVET CASH FLOW FROM OF NET INCOME TO iVET CASH FLOW FROM OPERATING
ACTIVITIES
2022 2021
f.
Net income for the reporting period (as per the Statement ofFinancial
Activities) 4,198 13,088
Adjustments
for:
Interest received (1,882) (40)
Decrease/(increase) in debtors (100,929) (73,202)
Increase/(decrease) in creditors 181,104 ~80,852)
Net cash provided by/(used in) operaiions 82,491 (141,006)

ANALYSIS OFCHANGES IN NET F UNDS
At 1/1/22 Cash flow At 31/12/22
f,
Net cash
Cash at bank 1353182 84373 1437,555
1353182 84373 1437555
Total 1353182 84373 1437555

DONATIONS
AND
L E GACIE S
2022 2021
g
Donations 2,780,969 2,175,926
Activities for generating fund 610,534 537 840
3,391,503 2,713,766
Included in the above were:
2022 2021
f f
Received during the year
AbbVie Ltd 40,000 50,000
Abdn Financial Fairness Trust 70,000 16,000
Alex Ferry Foundation 7,500 17,000
Alzheimer's
Society
30,000
AstraZeneca
UK Ltd
100,000 105,000
Aviva 9,500
Bamardo's 38,450
Bamsley Metropolitan Borough Council 9,500 29,500
Barrow Cadbury Trust 33,000
BBC 15,000
Big Change Charitable Trust 55,500 56,500
BMS
Pharmaceuticals
Ltd 140,000 100,000
Bristol Council 24,500
British Association for Counselling and Psychotherapy 4,500
Bridsh Heart Foundation 19,500
British Private Equity and Venture Capital Association 14,500 14,500
Cambridgeshire
&Peterborough
Combined Authority 26,580
Centre for Local Economic Strategies 6,000
Centre for Ageing Better 20,000
Centre for Hoinelessness Impact 15,000
CIPD 2,500
City and Guilds 10,000
City ofGlasgow College 30,000
City ofLondon Corporation
Clean Air Fund 41,500
College Development Network 10,000

DONATIONS
AND LEGACIES - continued
DONATIONS
AND LEGACIES - continued
DONATIONS
AND LEGACIES - continued
DONATIONS
AND LEGACIES - continued
Coavention ofScottish Local Authorities 26,464
Comwall Council 12,250
Crisis UK 1,200
CVC 15,000
Economic Change Unit 8,333
EDF Energy Ltd 23,500
Electoral Reform Society 9,883 12,260
Eli Lilly &Company Ltd 32,000
Engage Britain 7,500
Equality &Human
Rights Commission
3,500
Esrnee Fairbaim Foundation 100,000
European Climate Foundation 290,245 29,025
Fair Housing Futures 29,729
Fairer Share 9,000
Fairer Tax Campaign
CIC
48,700
Federation ofMaster Builders 19,700
Federation ofSmall Businesses 6,000
Fondadon Nationale
des Sciences Politiques
3,809
Friedrich Ebert Stiftung - London 23,337 10,000
Friends Provident
Foundation
23,000
Gatsby Foundation 65,500
Gilead Sciences 50,000 70,000
GlaxoSmithKline 30,000 70,000
Google 8,000 8,000
Greater London Authority 39,965 64,947
Health Foundation 26,013
Heriot-Watt
University
17,263
Hewlett Foundation 203,089
Impact on Urban Health 41,250
Imperial
College London
20,000 45,000
Institute
and Faculty ofActuaries
16,000
Janssen 45,000 10,000
John Wiley &Sons Limited 25,964 21,812
Joseph Rowntree Charitable Trust 11,250 45,000
Joseph Rowntree Foundation 30,550 18,900
Joseph Rowntree Reform Trust 48,750 16,250
JP Morgan Chase Foundation 320,259
Justice Together 120,865 50,736
KPMG 23,500 14,500
Laudes Foundation 409,996 54,998
Leeds University 4,792
Liberty charge (IM) 7,000
Lloyds Bank Foundation for England and Wales 13,000
Lloyds Banking Group 36,450
Local Trust 16,050
London School ofEconomics and Political Science 3,000
Manchester
Metropolitan
University 14,675 20,425
Microsoft 31,250
Mitigation
Yorkshire
71,189 66,397
Millfield House Foundation 45,300 42,000
Nadonal Grid 9,000 9,000
Nationwide
Foundation
9,000
NEON 14,215

DONATIONS
AND LEGACIES
DONATIONS
AND LEGACIES
DONATIONS
AND LEGACIES
- con tinued
Net Zero Carbon Campaign 25,000
New Economics Foundation 19,400 18,500
New Market Strategy 3,340
NOCN 8,000
North West Employers 9,300
Northern
Powerhouse
11 23,525
Obesity Health Alliance 4,500
Omega, Oak foundation 21,750
Onward 750
Paul Hamlyn
Foundation
60,000
Pool Fund on International Energy 30,145
Post Office 16,000
Power to Change 85,166 14,000
Public Interest News Foundation 750
RESET 5,000
Resolution Foundation 20,050 18,900
Robert H N Ho Family Foundation Global 55,009
Robertson Trust 15,125
Rockefeller Philanthropy Advisors 88,285
Royal College ofMidwives 10,000
Sanofi 58,500
Santander 9,000 48,500
Save the Children 45,000
Save the Children
Scotland
16,667
Scotland's Centre for Regional Inclusive Growth 11,000
Scottish Government 31,500 3,250
Scottish Policy Foundation 7,500
Scottish Power 39,789 59,577
Siemens Healthineers 20,000 20,000
Social Enterprise
UK
10,000
Solicitors Regulation Authority 9,000 9,000
Spiritof2012 8,332
SSE 9,000 9,000
Stonewater 12,000
STUC 4,000
Sustrans Scotland 37,500
Takeda UK Ltd 30,000
Tate &Lyle 8,000
The Blagrave Trust 24,300
The Joffe Charitable Trust 16,950
The John Ellerman Foundation 30,000
The Legal Education Foundation 17,500 26,250
The Legatum Institute Foundation 19,400 18,700
The NP11 (Northern Powerhouse 11) 98,577
Tideway - 13azalgette Tunnel Ltd 4,000
Trevor Chinn 20,000
Trussell Trust Scotland 23,333
Trust for London 74,000
Uber 5,000 17,000
UK Finance 9,000
UK in a Changing
Europe
4,500
Unbound
Philanthropy
60,000
United Kingdom
Council
for Psychotherapy 4,500
University
College London
96,808 3,000

DONATIONS
AND LE
GACIES - con tinued
University ofStrathclyde 20,400 18,700
Unlock Democracy 378
V.Kann Rasmussen
Foundation
121/57 150,538
Youth Endowment
Foundation
50,300
Youth Futures Foundation Irdrastructure Fund ~101 93
219 2~2439
Deferred to 2023
AbbVie Ltd 40,000 50,000
Big Change Charitable
Trust
7,000
BMS
Pharmaceuticals
Ltd
40,000
City and Guilds 10,000
European Climate Foundation 39,514 3,000
Gatsby Foundation 8,054
Gilead Sciences 14,000
Glaxo SmitbKline 70,000
Greater London Authority 59,947
Hewlett Foundation 72,217
Janssen Shopland Jones 10,000
Joseph Rowntree Reform Trust 6,250
Joseph Rowntree
Foundation
17,500 6,367
JPMorgan Chase Foundation 130,000
Lloyds Banking Group 9,000
Laudes Foundation 49,000
Manchester
Metropolitan
University 2,500
Millfield House Foundation 42,000 42,000
The NP11 (Northern
Powerhouse
11) 17,478
Omega, Oak foundation 21,750
Paul Hmnlyn
Foundation
20,000
Resolution
Foundation
7,000 6,367
Robert H N Ho Family Foundation Global 55,009
Rockefeller Philanthropy Advisors 83,285
Royal College ofMidwives 10,000
Stonewater 9,000
Trust for London 37,000
Uber B.V. 3,000
Unbound
Philanthropy
25,000
University
College London
47,850
University ofStrathclyde 14,400 9,350
V.Kann Rasmussen
Foundation
121 158 100000
733237 582 759

3. INVESTMENT INCO ME
2022 2021
Deposit account interest 1,882 40
4. INCOME FROM CHARITABLE ACTIVITIES
2022 2021
Activity g
Sale publications Charitable activities 25,991 21,812
Honoraria k sundry Charitable activities 10,596 2,900
36,587 24,712
5. CHARITABLE ACTIVITIES COSTS
2022 2021I
Support Costs
Research and dissemination
on social, political and economic issues 9,289 8,787
2~11
3425 774
6. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated aQer charging/(crediting):
2022 2021
Auditor's
remuneration
- Audit services 6,399 6,005
Auditor's
remuneration
-Non Audit services 2,750 2,700

STAFFCOSTS
2022 2021
8
Wages and Salaries 1,843,950 1,583,018
Social Security costs
Pension costs
207,399
209653
167,807
~11
2~210 2 19922 14
The average monthly number ofemployees during the year was as follows:
2022 2021
Research 29 24
External Affairs 9 12
Operations 8 7
46 43
The num ber ofemployees
whose employee benefits
(excluding
employer
pension costs) exceeded
I60,000w
2022 2021
f60,001 - $70,000 4 2
870,001 - f80,000 1
f90,001 - f100,000 1

COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund funds funds
f f,
INCOME AND ENDOWMENTS FROM
Donations and legacies 2,663,228 50,538 2,713,766
Charitable activities
Charitable activities 24,712 24,712
Investment income 40 40
Other income 2,547 2547
Total 2690527 50538 2741065

Unrestricted Restricted Total
fund funds funds
EXPENDITURE ON
Charitable
activities
Support Costs 8,787 8,787
Research and dissemination on social,
political and economic issues 2,668,652 50,538 2,719,190
Total 2,677,439 56 538 2 727 977
NET INCOME 13,088 13,088
RECONCILIATION OF FUNDS
Total funds brought
forward
1,069,013 1,069,013
TOTAL FUNDS CARRIED FORWARD 1 082 101 1,082,101
10. FIXEDASSETINVESTMENTS
Shares in
group
undertakings
f.
MARKET VALUE
At 1 January 2022 and 31December 2022 100
NKT BOOKVALUE
At 31December 2022 100
At 31December 2021 100

DEBTORS: AMOUNTS FAL LING DUE WITHIN ONK YEAR
Group Company Group Company
2022 2022 2021 2021
E
Trade debtors 584,432 510,538 452,938 426,223
Amounts
owed by group
undertakings
325,856 468,755
Other debtors 52,267 10,017 89,018 1,520
Prepayments and 46 600 46600 40414 40414
accrued income ~29 582 370 936912

Group Company Group Company
2022 2022 2021 2021
Trade creditors 99,930 99,930 81,045 81,045
Social security and
other taxes
59,777 59,777 47,312 47,312
VAT 108,870 108,870 118,734 118,734
Other creditors 18,388 18,388 14,101 14,101
Accruals and deferred
income
747 590 639227
2 12
592259
~41
570 175

2022 2021
Within one year 36,561 109,610
Between one and five years 1,342 37,903
37,903 147,513
MOVEMENT IN FUNDS
Net
movement At
At 1/1/22 in funds 31/12/22
Unrestricted
funds
General fund 1,082,101 4,198 1,086,299
TOTAL FUNDS 1,082,101 4,198 ~1,086299
Net movement
in funds, included
in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund 2,950,3776 (2,946,178) 4,198
Restricted funds
Barrow Cadbury Trust 33,000 (33,000)
European Climate Foundation 250,731 (250,731)
Justice Together Collaboration 120,865 (120,865)
Paul Hamlyn Foundation
Unbound
Philanthropy
40,000
35,000
(40,000)
~35,999)
479 596 ~479,596)
TOTAL FUNDS 3,429,972 ~3,425,774) 4,198

Net
movement At
At 1/1/21 in funds 31/12/21
f 6 f
Unrestricted funds
General fund 1,069,013 13,088 1,082,101
TOTAL FUNDS 1,069,013 ~13088 ~1082 101
Comparative net movement in funds, included in the above are as follows:
Incoming Resources lvlovement
resources expended in funds
8 8
Unrestricted funds
General fund 2,639,989 (2,626,901) 13,088
Restricted funds
VKann Rasmussen Foundation 50,538 (50,538)
TOTAL FUNDS 2,690,327 ~26774397 33088

IPPR Tradin Ltd - Surnm mfit and lo account 2022 2021
Turnover 460,667 431,994
Cost ofsales (460,527) (431,912)
Administrative expenses (140) (82)
Bank interest
Donations
to
holding company