| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 9 |
| Report ofthe Independent Auditors |
10 | to | 13 |
| Statement ofFinancial Activities | 14 | ||
| Balance Sheet | 15 | ||
| Consolidated Balance Sheet |
16 | ||
| Cash Flow Statement | 17 | ||
| Notes to the Cash Flow Statement | 18 | ||
| Notes to the Financial Statements | 19 | to | 29 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| Notes | fund | funds I |
funds | funds | |||
| INCOME AND ENDOWMENTS FROM | |||||||
| Donations and legacies |
2 | 2,911,907 | 479,596 | 3,391,503 | 2,713,766 | ||
| Charitable activities |
|||||||
| Charitable activities |
36,587 | 36,587 | 24,712 | ||||
| Investment income Other income |
3 | 1,882 | 1,882 | 40 ~2547 |
|||
| Total | 2950376 | 479506 | 3429972 | 2741065 | |||
| EXPENDITURE ON | |||||||
| Charitable activities |
|||||||
| Support Costs | 9,289 | 9,289 | 8,787 | ||||
| Research and dissemination | on social, political | ||||||
| and economic issues | 2936889 | 479596 | 3416485 | 2719190 | |||
| Total | 2946178 | 479596 | 3425774 | 2727977 | |||
| NET INCOME | 4,198 | 4,198 | 13,088 | ||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds bmught forward |
1,082,101 | 1,082,101 | 1,069,013 | ||||
| 'TOTAL FUNDS CARRIED FORWARD | 1,086,299 | ~1086299 | ~1082101 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | funds | funds | funds | ||
| Notes | f | ||||
| FIXEDASSETS | |||||
| Investments | 10 | 100 | 100 | 100 | |
| CURRENT ASSETS | |||||
| Debtors | 11 | 896,011 | 896,011 | 936,912 | |
| Cash at bank and in hand | 1,116,380 | 1,116,380 | ~976456 | ||
| 2,012,391 | 2,012,391 | 1,913,368 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
12 | (926,192) | (926,192) | (831,367) | |
| NET CURRENT ASSETS | I 1186199 | ~1086199 | ~1082001 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 1,086,299 | 1,086,299 | 1,082,101 | ||
| NKT ASSETS | 1,086,299 | 1086299 | 10821DI | ||
| FUNDS | |||||
| Unrestricted funds |
~1086,299 | 1,082,101 | |||
| TOTAL FUNDS | ID86299 | 1082,101 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | funds | funds | funds | ||
| Notes | |||||
| CURRENT ASSETS | |||||
| Debtors | 11 | 683,299 | 683,299 | 582,370 | |
| Cash at bank and in hand | 1,437,555 | 1,437,555 | 135358- | ||
| 2,120,854 | 2,120,854 | 1,935,552 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
12 | (1,034,555) | (1,034,555) | (853,451) | |
| NET CURRENT ASSETS | ~1086299 | ~1086299 | 1082 001 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 1,086,299 | 1,086,299 | 1,082,101 | ||
| NET ASSETS | 1,086,299 | 1,086,299 | 1,082,101 | ||
| FUNDS | |||||
| Unrestricted funds |
1,086,299 | ~1082,101 | |||
| TOTALFUNDS | 1,086,299 | 1,082,101 |
| Notes | 2022I | 2021 | ||||
|---|---|---|---|---|---|---|
| Cash flows from operating activities Cash generated &om operations |
1 | 82491 | ~141006) | |||
| Net cash provided by/(used |
in) | operating | activities | 82491 | 1141006) | |
| Cash flows from investing Interest received |
activities | ~1882 | 40 | |||
| Net cash provided by investing | activities | 1,882 | 40 | |||
| Change in cash and cash equivalents | in | |||||
| the reporting period |
84,373 | (140,966) | ||||
| Cash and cash equivalents | at | the | ||||
| beginning ofthe reporting |
period | 1353 182 | 1 494 148 | |||
| Cash and cash equivalents | at | the end | of | |||
| the reporting period |
1435 555 | 1,353 182 |
| RECONCILIATION | RECONCILIATION | OF NET INCOME TO iVET CASH FLOW FROM | OF NET INCOME TO iVET CASH FLOW FROM | OPERATING | |
|---|---|---|---|---|---|
| ACTIVITIES | |||||
| 2022 | 2021 | ||||
| f. | |||||
| Net income for the | reporting | period (as per the Statement ofFinancial | |||
| Activities) | 4,198 | 13,088 | |||
| Adjustments for: |
|||||
| Interest received | (1,882) | (40) | |||
| Decrease/(increase) | in | debtors | (100,929) | (73,202) | |
| Increase/(decrease) | in | creditors | 181,104 | ~80,852) | |
| Net cash provided | by/(used | in) operaiions | 82,491 | (141,006) |
| ANALYSIS OFCHANGES IN NET F | UNDS | ||
|---|---|---|---|
| At 1/1/22 | Cash flow | At 31/12/22 | |
| f, | |||
| Net cash | |||
| Cash at bank | 1353182 | 84373 | 1437,555 |
| 1353182 | 84373 | 1437555 | |
| Total | 1353182 | 84373 | 1437555 |
| DONATIONS AND |
L | E | GACIE | S | ||||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||
| g | ||||||||
| Donations | 2,780,969 | 2,175,926 | ||||||
| Activities for generating | fund | 610,534 | 537 840 | |||||
| 3,391,503 | 2,713,766 | |||||||
| Included in the above were: | ||||||||
| 2022 | 2021 | |||||||
| f | f | |||||||
| Received during the year | ||||||||
| AbbVie Ltd | 40,000 | 50,000 | ||||||
| Abdn Financial Fairness | Trust | 70,000 | 16,000 | |||||
| Alex Ferry Foundation | 7,500 | 17,000 | ||||||
| Alzheimer's Society |
30,000 | |||||||
| AstraZeneca UK Ltd |
100,000 | 105,000 | ||||||
| Aviva | 9,500 | |||||||
| Bamardo's | 38,450 | |||||||
| Bamsley Metropolitan | Borough | Council | 9,500 | 29,500 | ||||
| Barrow Cadbury Trust | 33,000 | |||||||
| BBC | 15,000 | |||||||
| Big Change Charitable | Trust | 55,500 | 56,500 | |||||
| BMS Pharmaceuticals |
Ltd | 140,000 | 100,000 | |||||
| Bristol Council | 24,500 | |||||||
| British Association for | Counselling | and Psychotherapy | 4,500 | |||||
| Bridsh Heart Foundation | 19,500 | |||||||
| British Private Equity | and Venture | Capital | Association | 14,500 | 14,500 | |||
| Cambridgeshire &Peterborough |
Combined | Authority | 26,580 | |||||
| Centre for Local Economic Strategies | 6,000 | |||||||
| Centre for Ageing Better | 20,000 | |||||||
| Centre for Hoinelessness | Impact | 15,000 | ||||||
| CIPD | 2,500 | |||||||
| City and Guilds | 10,000 | |||||||
| City ofGlasgow College | 30,000 | |||||||
| City ofLondon Corporation | ||||||||
| Clean Air Fund | 41,500 | |||||||
| College Development | Network | 10,000 |
| DONATIONS AND LEGACIES - continued |
DONATIONS AND LEGACIES - continued |
DONATIONS AND LEGACIES - continued |
DONATIONS AND LEGACIES - continued |
||
|---|---|---|---|---|---|
| Coavention ofScottish Local Authorities | 26,464 | ||||
| Comwall Council | 12,250 | ||||
| Crisis UK | 1,200 | ||||
| CVC | 15,000 | ||||
| Economic Change Unit | 8,333 | ||||
| EDF Energy Ltd | 23,500 | ||||
| Electoral Reform Society | 9,883 | 12,260 | |||
| Eli Lilly &Company Ltd | 32,000 | ||||
| Engage Britain | 7,500 | ||||
| Equality &Human Rights Commission |
3,500 | ||||
| Esrnee Fairbaim Foundation | 100,000 | ||||
| European Climate Foundation | 290,245 | 29,025 | |||
| Fair Housing Futures | 29,729 | ||||
| Fairer Share | 9,000 | ||||
| Fairer Tax Campaign CIC |
48,700 | ||||
| Federation ofMaster Builders | 19,700 | ||||
| Federation ofSmall Businesses | 6,000 | ||||
| Fondadon Nationale des Sciences Politiques |
3,809 | ||||
| Friedrich Ebert Stiftung - London | 23,337 | 10,000 | |||
| Friends Provident Foundation |
23,000 | ||||
| Gatsby Foundation | 65,500 | ||||
| Gilead Sciences | 50,000 | 70,000 | |||
| GlaxoSmithKline | 30,000 | 70,000 | |||
| 8,000 | 8,000 | ||||
| Greater London Authority | 39,965 | 64,947 | |||
| Health Foundation | 26,013 | ||||
| Heriot-Watt University |
17,263 | ||||
| Hewlett Foundation | 203,089 | ||||
| Impact on Urban Health | 41,250 | ||||
| Imperial College London |
20,000 | 45,000 | |||
| Institute and Faculty ofActuaries |
16,000 | ||||
| Janssen | 45,000 | 10,000 | |||
| John Wiley &Sons Limited | 25,964 | 21,812 | |||
| Joseph Rowntree Charitable | Trust | 11,250 | 45,000 | ||
| Joseph Rowntree Foundation | 30,550 | 18,900 | |||
| Joseph Rowntree Reform | Trust | 48,750 | 16,250 | ||
| JP Morgan Chase Foundation | 320,259 | ||||
| Justice Together | 120,865 | 50,736 | |||
| KPMG | 23,500 | 14,500 | |||
| Laudes Foundation | 409,996 | 54,998 | |||
| Leeds University | 4,792 | ||||
| Liberty charge (IM) | 7,000 | ||||
| Lloyds Bank Foundation | for | England | and Wales | 13,000 | |
| Lloyds Banking Group | 36,450 | ||||
| Local Trust | 16,050 | ||||
| London School ofEconomics and Political Science | 3,000 | ||||
| Manchester Metropolitan |
University | 14,675 | 20,425 | ||
| Microsoft | 31,250 | ||||
| Mitigation Yorkshire |
71,189 | 66,397 | |||
| Millfield House Foundation | 45,300 | 42,000 | |||
| Nadonal Grid | 9,000 | 9,000 | |||
| Nationwide Foundation |
9,000 | ||||
| NEON | 14,215 |
| DONATIONS AND LEGACIES |
DONATIONS AND LEGACIES |
DONATIONS AND LEGACIES |
- con | tinued | ||
|---|---|---|---|---|---|---|
| Net Zero Carbon Campaign | 25,000 | |||||
| New Economics Foundation | 19,400 | 18,500 | ||||
| New Market Strategy | 3,340 | |||||
| NOCN | 8,000 | |||||
| North West Employers | 9,300 | |||||
| Northern Powerhouse |
11 | 23,525 | ||||
| Obesity Health Alliance | 4,500 | |||||
| Omega, Oak foundation | 21,750 | |||||
| Onward | 750 | |||||
| Paul Hamlyn Foundation |
60,000 | |||||
| Pool Fund on International | Energy | 30,145 | ||||
| Post Office | 16,000 | |||||
| Power to Change | 85,166 | 14,000 | ||||
| Public Interest News | Foundation | 750 | ||||
| RESET | 5,000 | |||||
| Resolution Foundation | 20,050 | 18,900 | ||||
| Robert H N Ho Family Foundation | Global | 55,009 | ||||
| Robertson Trust | 15,125 | |||||
| Rockefeller Philanthropy | Advisors | 88,285 | ||||
| Royal College ofMidwives | 10,000 | |||||
| Sanofi | 58,500 | |||||
| Santander | 9,000 | 48,500 | ||||
| Save the Children | 45,000 | |||||
| Save the Children Scotland |
16,667 | |||||
| Scotland's Centre for | Regional Inclusive | Growth | 11,000 | |||
| Scottish Government | 31,500 | 3,250 | ||||
| Scottish Policy Foundation | 7,500 | |||||
| Scottish Power | 39,789 | 59,577 | ||||
| Siemens Healthineers | 20,000 | 20,000 | ||||
| Social Enterprise UK |
10,000 | |||||
| Solicitors Regulation | Authority | 9,000 | 9,000 | |||
| Spiritof2012 | 8,332 | |||||
| SSE | 9,000 | 9,000 | ||||
| Stonewater | 12,000 | |||||
| STUC | 4,000 | |||||
| Sustrans Scotland | 37,500 | |||||
| Takeda UK Ltd | 30,000 | |||||
| Tate &Lyle | 8,000 | |||||
| The Blagrave Trust | 24,300 | |||||
| The Joffe Charitable | Trust | 16,950 | ||||
| The John Ellerman Foundation | 30,000 | |||||
| The Legal Education | Foundation | 17,500 | 26,250 | |||
| The Legatum Institute | Foundation | 19,400 | 18,700 | |||
| The NP11 (Northern | Powerhouse | 11) | 98,577 | |||
| Tideway - 13azalgette | Tunnel Ltd | 4,000 | ||||
| Trevor Chinn | 20,000 | |||||
| Trussell Trust Scotland | 23,333 | |||||
| Trust for London | 74,000 | |||||
| Uber | 5,000 | 17,000 | ||||
| UK Finance | 9,000 | |||||
| UK in a Changing Europe |
4,500 | |||||
| Unbound Philanthropy |
60,000 | |||||
| United Kingdom Council |
for Psychotherapy | 4,500 | ||||
| University College London |
96,808 | 3,000 |
| DONATIONS AND LE |
GACIES | - con | tinued | ||
|---|---|---|---|---|---|
| University ofStrathclyde | 20,400 | 18,700 | |||
| Unlock Democracy | 378 | ||||
| V.Kann Rasmussen Foundation |
121/57 | 150,538 | |||
| Youth Endowment Foundation |
50,300 | ||||
| Youth Futures Foundation | Irdrastructure | Fund | ~101 93 | ||
| 219 | 2~2439 | ||||
| Deferred to 2023 | |||||
| AbbVie Ltd | 40,000 | 50,000 | |||
| Big Change Charitable Trust |
7,000 | ||||
| BMS Pharmaceuticals Ltd |
40,000 | ||||
| City and Guilds | 10,000 | ||||
| European Climate Foundation | 39,514 | 3,000 | |||
| Gatsby Foundation | 8,054 | ||||
| Gilead Sciences | 14,000 | ||||
| Glaxo SmitbKline | 70,000 | ||||
| Greater London Authority | 59,947 | ||||
| Hewlett Foundation | 72,217 | ||||
| Janssen Shopland Jones | 10,000 | ||||
| Joseph Rowntree Reform | Trust | 6,250 | |||
| Joseph Rowntree Foundation |
17,500 | 6,367 | |||
| JPMorgan Chase Foundation | 130,000 | ||||
| Lloyds Banking Group | 9,000 | ||||
| Laudes Foundation | 49,000 | ||||
| Manchester Metropolitan |
University | 2,500 | |||
| Millfield House Foundation | 42,000 | 42,000 | |||
| The NP11 (Northern Powerhouse |
11) | 17,478 | |||
| Omega, Oak foundation | 21,750 | ||||
| Paul Hmnlyn Foundation |
20,000 | ||||
| Resolution Foundation |
7,000 | 6,367 | |||
| Robert H N Ho Family Foundation | Global | 55,009 | |||
| Rockefeller Philanthropy | Advisors | 83,285 | |||
| Royal College ofMidwives | 10,000 | ||||
| Stonewater | 9,000 | ||||
| Trust for London | 37,000 | ||||
| Uber B.V. | 3,000 | ||||
| Unbound Philanthropy |
25,000 | ||||
| University College London |
47,850 | ||||
| University ofStrathclyde | 14,400 | 9,350 | |||
| V.Kann Rasmussen Foundation |
121 158 | 100000 | |||
| 733237 | 582 759 |
| 3. | INVESTMENT INCO | ME | ||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Deposit account interest | 1,882 | 40 | ||||
| 4. | INCOME FROM CHARITABLE ACTIVITIES | |||||
| 2022 | 2021 | |||||
| Activity | g | |||||
| Sale publications | Charitable | activities | 25,991 | 21,812 | ||
| Honoraria k sundry | Charitable | activities | 10,596 | 2,900 | ||
| 36,587 | 24,712 | |||||
| 5. | CHARITABLE ACTIVITIES COSTS | |||||
| 2022 | 2021I | |||||
| Support Costs Research and dissemination |
on social, political and economic issues | 9,289 | 8,787 2~11 |
|||
| 3425 774 | ||||||
| 6. | NET INCOME/(EXPENDITURE) | |||||
| Net income/(expenditure) | is | stated aQer charging/(crediting): | ||||
| 2022 | 2021 | |||||
| Auditor's remuneration |
- Audit services | 6,399 | 6,005 | |||
| Auditor's remuneration |
-Non Audit services | 2,750 | 2,700 |
| STAFFCOSTS | |||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| 8 | |||||
| Wages and Salaries | 1,843,950 | 1,583,018 | |||
| Social Security costs Pension costs |
207,399 209653 |
167,807 ~11 |
|||
| 2~210 2 | 19922 14 | ||||
| The average monthly | number ofemployees | during | the year was as follows: | ||
| 2022 | 2021 | ||||
| Research | 29 | 24 | |||
| External Affairs | 9 | 12 | |||
| Operations | 8 | 7 | |||
| 46 | 43 |
| The num | ber ofemployees whose employee benefits |
(excluding employer pension costs) exceeded |
I60,000w |
|---|---|---|---|
| 2022 | 2021 | ||
| f60,001 | - $70,000 | 4 | 2 |
| 870,001 | - f80,000 | 1 | |
| f90,001 | - f100,000 | 1 |
| COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES | COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES | COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES | ||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||
| fund | funds | funds | ||
| f | f, | |||
| INCOME | AND ENDOWMENTS FROM | |||
| Donations | and legacies | 2,663,228 | 50,538 | 2,713,766 |
| Charitable | activities | |||
| Charitable | activities | 24,712 | 24,712 | |
| Investment | income | 40 | 40 | |
| Other income | 2,547 | 2547 | ||
| Total | 2690527 | 50538 | 2741065 |
| Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|
| fund | funds | funds | ||||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| Support Costs | 8,787 | 8,787 | ||||
| Research and dissemination | on social, | |||||
| political and economic | issues | 2,668,652 | 50,538 | 2,719,190 | ||
| Total | 2,677,439 | 56 538 | 2 727 977 | |||
| NET INCOME | 13,088 | 13,088 | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought forward |
1,069,013 | 1,069,013 | ||||
| TOTAL FUNDS CARRIED FORWARD | 1 082 101 | 1,082,101 | ||||
| 10. | FIXEDASSETINVESTMENTS | |||||
| Shares in | ||||||
| group | ||||||
| undertakings | ||||||
| f. | ||||||
| MARKET VALUE | ||||||
| At 1 January 2022 and | 31December 2022 | 100 | ||||
| NKT BOOKVALUE | ||||||
| At 31December 2022 | 100 | |||||
| At 31December 2021 | 100 |
| DEBTORS: | AMOUNTS FAL | LING DUE WITHIN | ONK YEAR | ||
|---|---|---|---|---|---|
| Group | Company | Group | Company | ||
| 2022 | 2022 | 2021 | 2021 | ||
| E | |||||
| Trade debtors | 584,432 | 510,538 | 452,938 | 426,223 | |
| Amounts owed by group undertakings |
325,856 | 468,755 | |||
| Other debtors | 52,267 | 10,017 | 89,018 | 1,520 | |
| Prepayments | and | 46 600 | 46600 | 40414 | 40414 |
| accrued income | ~29 | 582 370 | 936912 |
| Group | Company | Group | Company | |
|---|---|---|---|---|
| 2022 | 2022 | 2021 | 2021 | |
| Trade creditors | 99,930 | 99,930 | 81,045 | 81,045 |
| Social security and other taxes |
59,777 | 59,777 | 47,312 | 47,312 |
| VAT | 108,870 | 108,870 | 118,734 | 118,734 |
| Other creditors | 18,388 | 18,388 | 14,101 | 14,101 |
| Accruals and deferred income |
747 590 | 639227 2 12 |
592259 ~41 |
570 175 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Within one year | 36,561 | 109,610 | ||
| Between one and five years | 1,342 | 37,903 | ||
| 37,903 | 147,513 | |||
| MOVEMENT IN FUNDS | ||||
| Net | ||||
| movement | At | |||
| At 1/1/22 | in funds | 31/12/22 | ||
| Unrestricted funds |
||||
| General fund | 1,082,101 | 4,198 | 1,086,299 | |
| TOTAL FUNDS | 1,082,101 | 4,198 | ~1,086299 | |
| Net movement in funds, included |
in the above are as follows: | |||
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| Unrestricted funds |
||||
| General fund | 2,950,3776 | (2,946,178) | 4,198 | |
| Restricted funds | ||||
| Barrow Cadbury Trust | 33,000 | (33,000) | ||
| European Climate Foundation | 250,731 | (250,731) | ||
| Justice Together Collaboration | 120,865 | (120,865) | ||
| Paul Hamlyn Foundation Unbound Philanthropy |
40,000 35,000 |
(40,000) ~35,999) |
||
| 479 596 | ~479,596) | |||
| TOTAL FUNDS | 3,429,972 | ~3,425,774) | 4,198 |
| Net | ||||||
|---|---|---|---|---|---|---|
| movement | At | |||||
| At 1/1/21 | in funds | 31/12/21 | ||||
| f | 6 | f | ||||
| Unrestricted | funds | |||||
| General fund | 1,069,013 | 13,088 | 1,082,101 | |||
| TOTAL FUNDS | 1,069,013 | ~13088 | ~1082 101 | |||
| Comparative | net movement | in funds, included | in the above are as follows: | |||
| Incoming | Resources | lvlovement | ||||
| resources | expended | in funds | ||||
| 8 | 8 | |||||
| Unrestricted | funds | |||||
| General fund | 2,639,989 | (2,626,901) | 13,088 | |||
| Restricted funds | ||||||
| VKann Rasmussen | Foundation | 50,538 | (50,538) | |||
| TOTAL FUNDS | 2,690,327 | ~26774397 | 33088 |
| IPPR Tradin | Ltd - | Surnm | mfit and lo | account | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Turnover | 460,667 | 431,994 | ||||
| Cost ofsales | (460,527) | (431,912) | ||||
| Administrative | expenses | (140) | (82) | |||
| Bank interest | ||||||
| Donations to |
holding | company |