Registered Charity Number: 800049
The Primrose Trust
Report and Financial Statements Year Ended 5 April 2025
Deloitte LLP Cardiff
THE PRIMROSE TRUST
REPORT AND FINANCIAL STATEMENTS 2025
| CONTENTS | Page |
|---|---|
| Legal and Administrative Information | 1 |
| Trustees’ Annual Report | 2 - 3 |
| Independent Examiner’s Report | 4 |
| Statement of Financial Activities | 5 |
| Balance Sheet | 6 |
| Notes to the Accounts | 7 - 12 |
THE PRIMROSE TRUST
REPORT AND FINANCIAL STATEMENTS 2025
LEGAL AND ADMINISTRATIVE INFORMATION
CHARITY NAME AND REGISTRATION NUMBER
The Primrose Trust Registered Charity Number: 800049
TRUSTEES
Malcolm Gordon Clark Susan Marie Boyes-Korkis
REGISTERED OFFICE
Fusion Point Dumballs Road Cardiff CF10 5BF
STOCKBROKER
RBC Brewin Dolphin 2[nd] Floor St James’ House St James’ Square Cheltenham HR4 9DG
ACCOUNTANTS
Deloitte LLP Fusion Point Dumballs Road Cardiff CF10 5BF
INDEPENDENT EXAMINER
Carston Chartered Accountants Tudor House 16 Cathedral Road Cardiff CF11 9LI
1
THE PRIMROSE TRUST
TRUSTEES’ ANNUAL REPORT FOR THE YEAR ENDED 5 APRIL 2025
The trustees present the report and financial statements for the year ended 5 April 2025. The financial statements have been prepared in accordance with the accounting policies set out on page 7 to the financial statements and comply with the Charities Act 2011, the Financial Reporting Standard 102 (effective January 2019) and the provisions of the trust deed dated 2 April 1990.
Structure, Governance and Management
The charitable trust was established by Mrs Marjorie Anthony (deceased) in a Settlement Deed dated 4 September 1986 under the law of England and Wales. The Trust is registered with the Charity Commission, registration number 800049.
The principal objectives of the Trust are to make donations and grants to such charitable institutions or authorities in such manner as the Trustees may in their absolute direction think fit. The trustees confirm that they have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing the Trust’s aims and objectives and in planning future activities and setting the grant making policy for the year. In particular the trustees consider how planned activities will constitute to the Charity’s aims and the objectives they have set. They consider that they have complied with their duty under Section 17(5) of the Charities Act 2011.
Details of the Trustees, who served throughout the year and since the year-end are set out on page 1 of these accounts. The trustees provide their services without charge and no Trustees’ remuneration was paid during the year. Appointment of new trustees is at the discretion of the existing trustees. On appointment, new trustees are provided with information on the structure, administration, policies and procedures of the Trust and the duties of the Trustees. Where appropriate and depending on the existing knowledge and experience in the charities sector of the incoming Trustee, any new Trustee is encouraged to consider whether they would benefit from external training. New Trustees are briefed about the Charity’s objectives and how they have been achieved in the past.
All matters of policy and management are determined by the Trustees who routinely meet twice a year to agree the appeals that will be successful in receiving donations for the year.
Procedures and Policy for Donations
The trustees request written applications submitted to the registered office. The trustees meet annually to agree those appeals that will be successful in receiving donations for the year. Grants are made to registered charities which provide a benefit to the general public. The trustees will award donations to capital projects and also towards ordinary charity expenditure. Correspondence is not entered into unless it relates to donations that the charity has agreed to make.
Objectives and Activities
The objectives of the charity including the grant making policy are as follows:
The trustees must apply the income of the charity and at their discretion may spend all or part of the capital of the charity to make grants to organisations that are registered charities under the laws of England and Wales or that are otherwise recognised as charities by the Commissioners of the Inland Revenue. The trustees’ aim is to identify suitable projects for consideration and welcome written applications to the registered office. The trustees intend to continue providing donations in a similar way as previous years retaining flexibility as to the timing and scale of the donations.
2
THE PRIMROSE TRUST
The Trustees have absolute discretion as to whether to approve a grant to any particular applicant and will not give reasons for any refusal.
Achievements and Performance
During the year to 5 April 2025, donations were made of £100,000 to a total of 4 charitable organisations (£115,000 for the year to 5 April 2024). The largest grant was for £50,000 made to Animal Asia Foundation. The remaining donations were for sums of between £15,000 to £20,000.
The trustees look closely at all applications put before them with a view to looking at the number of potential beneficiaries and are keen to ensure that, as far as possible grants are awarded where there is either the greatest need or the widest benefit to the general public.
The Trustees have considered the Charity Commission’s guidance on the operation of public benefit under the Charities Act 2011 and consider that the requirements have been met.
Financial Review and Investment Policy
The incoming resources of the trust for the year to 5 April 2025 amounted to £121,358.13 (2024 £144,460.68), of which £113,567.91 was generated from its investments held with RBC Brewin Dolphin. The balance of income of £7,790.22 relates to interest.
Of the outgoing resources £100,000 was distributed by way of charitable grants and other expenses absorbed £44,528.96 resulting in expenditure exceeding income by £23,170.83 (2024 £11,059.21).
There was a negative net movement in funds for the year of £175,734.45 (2024 positive - £257,430.90) which has been the transferred to the unrestricted fund. The balance of the unrestricted fund at 5 April 2025 amounted to £5,037,358.90 (2024 - £5,213,093.35).
The trust continued to derive its income from investing in quoted shares and securities. The value of investments under discretionary management with RBC Brewin Dolphin was £4,733,825 at 5 April 2025 (2024 - £4,760,057). The trustees undertake a moderate risk policy and investment performance is regularly reviewed. The Trustees maintain a written investment policy that further details the management, risk and ethical policy of the investment funds.
Reserves Policy
The trustees operate a single unrestricted fund that is represented by the market value of investments and net cash deposits required to generate resources from which charitable donations are made. The capital base of investments is used to generate income for distribution on an annual basis.
Risk Management
The trustees annually review the risks that the charity faces. To date these have mainly related to investments and these have been addressed by diversified portfolio management. The trustees are aware of the risks of fraudulent applications being received and continue their vigilance in assessing appeals.
Plans for Future Periods
The trustees intend to continue with their investment policy of choosing ethical companies that do not trade in arms or directly test on animals. The emphasis on gifts to animal related charities will continue, but gifts will not necessarily be exclusive to animals.
3
THE PRIMROSE TRUST
INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF THE PRIMROSE TRUST
I report to the trustees on my examination of the financial statements of The Primrose Trust (the Charity) for the year ended 5 April 2025.
Responsibilities and basis of report
As the charity’s trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the charity’s accounts carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
the accounts do not accord with those records
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Farzana Ahmed FCCA Independent Examiner Carston Accountants 1st Floor, Tudor House 16 Cathedral Road Cardiff CF11 9LJ
Date…………………..
4
THE PRIMROSE TRUST
STATEMENT OF FINANCIAL ACTIVITIES
Year ended 5 April 2025
| Note INCOMING RESOURCES Incoming resources from Generated Funds: Investment income UK dividends and fixed interest securities Interest receivable TOTAL INCOMING RESOURCES RESOURCES EXPENDED Cost of Charitable activities: Donations payable 13 Cost of generating funds: Stockbroker fees Governance costs: Accountancy fees Accountancy fees – overprovision in earlier year Independent examiner fee Independent examiner fee – under-provision in earlier year Trustee expenses TOTAL RESOURCES EXPENDED NET OUTGOING RESOURCES FOR THE YEAR Gain/Loss) on investments realised (Loss)/Gain on investments unrealised 10 10 NET MOVEMENT IN FUNDS TOTAL FUNDS brought forward at 6 April 2024 9 TOTAL FUNDS carried forward at 5 April2025 9 |
2025 £ 32,158.02 9,120.00 - 876.00 36.00 2,338.94 |
2025 £ 113,567.91 7,790.22 |
2024 £ 30,661.09 7,940.00 (400.00) 840.00 390.00 1,088.80 |
2024 £ 139,246.88 5213.80 |
|---|---|---|---|---|
| 121,358.13 100,000.00 44,528.96 |
144,460.68 115,000.00 40,519.89 |
|||
| 144,528.96 (23,170.13) |
155,519.89 (11,059.21) (12,937.00) 281,427.11 |
|||
| 666,889.65 (819,453.17) |
||||
| (175,734.45) 5,213,093.35 |
257,430.90 4,955,662.45 |
|||
| 5,037,358.90 | 5.213,093.35 |
All recognised gains and losses have been included in the Statement of Financial Activities and the amounts included are derived from continuing activities of the Trust.
The Notes on pages 7 to 12 form part of these financial statements.
5
THE PRIMROSE TRUST
BALANCE SHEET 5 April 2025
| Note INVESTMENTS Quoted stocks and shares (at market value) 10 CURRENT ASSETS Accrued interest Brewin Dolphin Co-operative Bank Tax recoverable CREDITORS AND PROVISIONS Deloitte LLP Independent Examiner’s fees Investment management fees 11 NET CURRENT ASSETS NET ASSETS FUNDS UNRESTRICTED FUNDS ACCOUNT 9 |
2025 £ 4,733,825.00 1,010.51 242,689.55 78,581.63 155.05 322,436.74 9,120.00 1,752.00 8,030.84 (18,902.84) 303,533.90 5,037,358.90 5,037,358.90 |
2024 £ 4,760,057.00 |
|---|---|---|
| 331.00 384,682.68 85,723.54 155.05 |
||
| 470,892.27 8,400.00 1,680.00 7,775.92 |
||
| (17,855.92) | ||
| 453,036.35 | ||
| 5,213,093.35 | ||
| 5,213,093.35 |
The Notes on pages 7 to 12 form part of these financial statements.
The financial statements of The Primrose Trust registered charity number 800049 were approved and signed by the Trustees on
M G Clark …………..………….…………………………….
S Boyes-Korkis ……………………………………………………
Date …………………………………………………….
6
THE PRIMROSE TRUST
NOTES TO THE ACCOUNTS
Year ended 5 April 2025
1. Establishment
The Charitable Trust was established by a Settlement Deed dated 4 September 1986, by Mrs Marjorie Anthony (deceased) under the law of England and Wales. The trust is registered with the Charity Commission Reg No. 800049.
2. Accounting Policies
The financial statements have been prepared in accordance with the Statement of Recommended Practice ‘Accounting and Reporting by Charities’ (SORP January 2019), Financial Reporting Standard 102 and applicable United Kingdom accounting standards. The particular accounting policies adopted by the trustees are described below:
(a) Going concern
The trustees consider that the charity has sufficient resources to continue in operational existence for the foreseeable future. The Trustees have a reasonable expectation that the charity is well placed to manage business successfully despite the current uncertain economic outlook. Accordingly, they continue to adopt a going concern basis in preparing the financial statements.
(b) Basis of accounting
The financial statements are prepared under the historical cost convention as modified by the revaluation of investments.
(c) Fund accounting
Unrestricted funds are available for use at the discretion of the trustees to further any of the charity’s purposes.
(d) Incoming resources
All income is recognised in the statement of financial activities when the conditions for entitlement and receipt have been met and there is reasonable assurance of receipt. Where a claim for repayment of tax has or will be made, this is shown as tax recoverable.
(e) Charitable activities
Grants made by the trust are charged against income in the year in which they are awarded. Direct charitable expenditure includes all expenditure directly related to the objects of the charity and comprises donations.
7
THE PRIMROSE TRUST
NOTES TO THE ACCOUNTS Year ended 5 April 2025
(f) Support and Governance costs
Governance costs are the administrative and management costs in support of charitable objects. These costs include those costs associated with meeting the constitutional and statutory requirements of the charity, together with the independent examination.
Charitable expenditure relates to management and administration costs included on an accruals basis and is directly related to the objects of the charity. Expenditure is recorded once the trust has made an unconditional commitment to pay the grant and this is communicated to the beneficiary or the grant has been paid, whichever is the earlier. The charity has not made any grant commitments of more than one year.
Costs of generating funds comprise the stockbroker fees and charges related to managing the investment portfolio for the charity.
(g) Investments
Listed investments are stated at a closing middle market price as at 5 April 2025. All movements in value are shown in the Statement of Financial Activities. Income from listed investments is recognised as income when due together with any associated recoverable income tax or tax credit.
Realised and unrealised gains and losses are shown separately in the appropriate section of the Statement of Financial Activities.
3. Charitable status
The Trust is a registered charity and is exempt from income and corporation and capital gains tax provided its income and gains are for charitable purposes.
4. Related Party Transactions
There were no related party transactions during the year.
5. Trustees’ expenses and renumeration
During the year to 5 April 2025, Malcolm Clark a trustee of The Primrose Trust received £2,338.94 as reimbursement of expenses in relation to the Charity.
5. Employees
There were no full or part-time employees during the current or prior year.
8
THE PRIMROSE TRUST
NOTES TO THE ACCOUNTS
Year ended 5 April 2025
6. GRANTS PAYABLE
The following grants were made in accordance with the Trust’s objectives:
| Grants (Note 13) UPPORT AND GOVERNANCE COSTS Cost of Generating Funds Investment management fees Governance costs Accountancy fees Accountancy fees - Overprovision in prior year Independent examination fees - Under provision in prior year Trustees’ expenses Total Costs |
2025 Number Amount £ 4 100,000 Page 2025 £ 32,158.02 6 32,158.02 9,120.00 - 876.00 36.00 2,338.94 6 12,370.94 44,528.96 |
2025 Number Amount £ 4 100,000 Page 2025 £ 32,158.02 6 32,158.02 9,120.00 - 876.00 36.00 2,338.94 6 12,370.94 44,528.96 |
2025 Number Amount £ 4 100,000 Page 2025 £ 32,158.02 6 32,158.02 9,120.00 - 876.00 36.00 2,338.94 6 12,370.94 44,528.96 |
2024 Number Amount £ 6 115,000 2024 £ 30,661.09 30,661.09 7,940.00 (400.00) 840.00 390.00 1,088.80 9.858.80 40,519.89 |
2024 Number Amount £ 6 115,000 2024 £ 30,661.09 30,661.09 7,940.00 (400.00) 840.00 390.00 1,088.80 9.858.80 40,519.89 |
|---|---|---|---|---|---|
| Page 6 6 |
|||||
| 32,158.02 | 30,661.09 | ||||
| 9,120.00 - 876.00 36.00 2,338.94 |
7,940.00 (400.00) 840.00 390.00 1,088.80 |
||||
| 12,370.94 | 9.858.80 | ||||
| 44,528.96 | 40,519.89 |
8. SUPPORT AND GOVERNANCE COSTS
9. UNRESTRICTED FUNDS
| General Funds General Funds |
Balance at 2024 £ 5,213,093.35 Balance at 2023 £ 4,955,662.45 |
Income £ Expenditure £ Gains/Losses £ Balance at 2025 £ 121,358.13 (144,528.96) (152,563.62) 5,037,358.90 Income £ Expenditure £ Gains/Losses £ Balance at 2024 £ 144,460.68 (155,519.89) 268,490.11 5,213,093.35 |
|---|---|---|
9
THE PRIMROSE TRUST
NOTES TO THE ACCOUNTS Year ended 5 April 2025
10. QUOTED INVESTMENTS AND SECURITIES
| All investments were held in the UK and were as follows: UK & Overseas Fixed Interest Global Equities UK Equities Market value 5 April 2025 Market value 6 April 2024 Additions Disposals Gain/(Loss) on investments realised Loss)/Gain on investments unrealised Market value 5 April 2025 Historic cost 5 April 2025 |
2025 £ 865,440.00 2,464,805.00 1,403,580.00 4,733,825.00 2025 £ 4,760,057.00 2,614,585.47 (2,488,253.85) 666,889.55 (819,453.17) 4,733,825.00 4,208,354.21 |
2024 £ 530,780.00 3,001,328.00 1,227,949.00 |
|---|---|---|
| 4,760,057.00 | ||
| 2024 £ 4,685,944.00 3,011.70 197,388.81 (12,937.00) 281,427.11 |
||
| 4,760,057.00 | ||
| 3,415,133.04 |
The fair value of listed investments is determined by reference to the quoted price for identical assets in an active market at the balance sheet date.
11. LIABILITIES: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Accountancy fees Independent examination fee Investment manager fee |
2025 £ 9,120.00 912.00 8,030.84 18,902.84 |
2024 £ 8,400.00 1,680.00 7,775.92 |
|---|---|---|
| 17,855.92 |
10
THE PRIMROSE TRUST
NOTES TO THE ACCOUNTS
Year ended 5 April 2025
| 12. ANALYSIS OF ASSETS BETWEEN FUNDS Page Capital fund £ Accrued income - Cash at bank and in hand 303,533.90 Income tax recoverable - Listed investments 4,733,825.00 5,037,358.90 Less liabilities - 9 5,037,358.90 |
Income fund £ 1,010.51 17,737.28 155.05 - 18,902.84 (18,902.84) - |
Total Unrestricted funds 2025 £ 1,010.51 321,271.18 155.05 4,733,825.00 5,056,261.74 (18,902.84) 5,037,358.90 |
Total Unrestricted funds 2024 £ 331.00 470,406.22 155.05 4,760,057.00 |
|---|---|---|---|
5,230,949.27 (17,855.92) |
|||
| 5,213,093.35 |
The capital comprises:
(i) The amount settled since the Trust was created;
(ii) Movements in the investment portfolio;
(iii) Less costs of maintaining the capital such as brokers’ fees.
11
THE PRIMROSE TRUST
NOTES TO THE ACCOUNTS Year ended 5 April 2025
13. ANALYSIS OF GRANTS
Animals Asia Foundation British Hen Welfare Trust Langford Trust for Animal Health & Welfare League Against Cruel Sports (LACS) Tower Hill Stables Worldwide Veterinary Service Total |
2025 £ 50,000 15,000 0 15,000 0 20,000 100,000 |
2024 £ 45,000 10,000 20,000 10,000 10,000 20,000 |
|---|---|---|
| 115,000 |
12