OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-29-accounts

Page
Report ofthe Trustees 1-3
Independent examiner's report
Statement of Financial Activities
Balance Sheet
Notes to the accounts 7-9

2021 2020
Notes E E
Income from:
Donations 27,627 30,180
Investment
income
11,653 16,707
Total income 39,26O 46667
Expenditure
on:
Investment
managers'
fees (6,837) (6,428)
Grants and donations (35,523) (34,000)
Bursaries (3,639)
Management
fee /
Bookkeeping 4,8 (3,000) (3,000)
Independent
Examiner
fees (3,350) (2,750)
Bank charges (461) (491)
Fund raising expenses (264)
Total expenditure /$3,074/ (46669/
Gains/(losses)
on
investment assets 6 98,927 /14,223/
NET INCOME/(EXPENDITURE) FOR THE YEAR 85,133 (14,005)
RECONCIUATION OF FUNDS
Fund balances at 30September 2020 722,987 736,992
Fund balances at 29September 2021 808,120 722,987

2021 2020
Notes E E
Fixed assets
Investments 801,170 713,929
Current assets
Stock 595 595
Debtors 6 11,579 3,983
Cash at bank and in hand 51,184 8,080
63,358 12,658
Creditors: amounts falling due within one
year 7 (56,408) (3,600)
Net current assets 6,950 9,058
Total assets less current liabilities 808,120 722,987
Funds
General Fund 808,120 722,987

2 Donations
2021 2020
Note E
Individuals 9 27,627 30,180
27,627 30,180
3 Investment
income
2021 2020
E E
Income from listed investments 11,651 16,675
Interest receivable 2 32
11,653 16,707
Analysis oftrustee remuneration and expenses
The trustees are considered to be the key management ofthe charity. There are no employees.
None
of the trustees
(or
any persons connected to them) received any remuneration or reimbursed
expenses
in the year.
5 Fixed asset investments
2021 2020
E E
Market value at 29 September 2020 713,929 717,907
Capital invested/(withdrawn) (16,500)
Income reinvested 11,651 16,673
Investment
managers'
fees
(6,837) (6,428)
Increase/(Decrease) in market value 98,927 (14,223)
Market value at 29 September 2021 801,170 713,929
Cash 4,976 50,432
Listed Investments 796,194 663,497
801,170 713,929
Historical costof listed investments 652,292 579,937

2021 2020
E
Assets comprising
more than 5%
in value are:
110,000
Equity Income Trust
53,889 71,964
350
Findlay Park American
Fund 47,264 80,647
87,000
Schroder
UK Alpha Income
Fund (less than 5% in 2021) 33,904
381
Schroder Diversified
Alternative 42,702 37,577
16,000
BlackRock European
Dynamic Fund (less than 5% in 2021) 33,536
1,475
iShares Physical
Metals
PLC (less than 5%in 2021) 42,360
6 Debtors
2021 2020
E
Trade Debtors 80
Debtors (Gift Aid) 4,419 1,679
Prepayments 6,840 2,304
Amounts
due from The Worshipful
Company of Plumbers 240
11,579 3,983
7 Creditors: amounts
falling
due within one year
2021 2020
E E
Other Creditors
and Accruals
7,823 1,600
Raise the Roof Fundraiser 39,050
Annual
Lecture 2021
9,535
56,408 1,600