| Page | |||
|---|---|---|---|
| Report ofthe | Trustees | 1-3 | |
| Independent | examiner's | report | |
| Statement of | Financial | Activities | |
| Balance Sheet | |||
| Notes to the | accounts | 7-9 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Notes | E | E | ||||
| Income from: | ||||||
| Donations | 27,627 | 30,180 | ||||
| Investment income |
11,653 | 16,707 | ||||
| Total income | 39,26O | 46667 | ||||
| Expenditure on: |
||||||
| Investment managers' |
fees | (6,837) | (6,428) | |||
| Grants and donations | (35,523) | (34,000) | ||||
| Bursaries | (3,639) | |||||
| Management fee / |
Bookkeeping | 4,8 | (3,000) | (3,000) | ||
| Independent Examiner |
fees | (3,350) | (2,750) | |||
| Bank charges | (461) | (491) | ||||
| Fund raising expenses | (264) | |||||
| Total expenditure | /$3,074/ | (46669/ | ||||
| Gains/(losses) on |
investment | assets | 6 | 98,927 | /14,223/ | |
| NET INCOME/(EXPENDITURE) | FOR THE YEAR | 85,133 | (14,005) | |||
| RECONCIUATION | OF FUNDS | |||||
| Fund balances at 30September | 2020 | 722,987 | 736,992 | |||
| Fund balances at | 29September 2021 | 808,120 | 722,987 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | E | E | |||||
| Fixed assets | |||||||
| Investments | 801,170 | 713,929 | |||||
| Current | assets | ||||||
| Stock | 595 | 595 | |||||
| Debtors | 6 | 11,579 | 3,983 | ||||
| Cash at | bank and in | hand | 51,184 | 8,080 | |||
| 63,358 | 12,658 | ||||||
| Creditors: amounts | falling due within one | ||||||
| year | 7 | (56,408) | (3,600) | ||||
| Net current assets | 6,950 | 9,058 | |||||
| Total assets less current liabilities | 808,120 | 722,987 | |||||
| Funds | |||||||
| General | Fund | 808,120 | 722,987 |
| 2 | Donations | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||
| Note | E | ||||||||
| Individuals | 9 | 27,627 | 30,180 | ||||||
| 27,627 | 30,180 | ||||||||
| 3 | Investment income |
||||||||
| 2021 | 2020 | ||||||||
| E | E | ||||||||
| Income from listed investments | 11,651 | 16,675 | |||||||
| Interest receivable | 2 | 32 | |||||||
| 11,653 | 16,707 | ||||||||
| Analysis oftrustee remuneration | and expenses | ||||||||
| The trustees are considered to be | the key management | ofthe charity. | There are no | employees. None |
|||||
| of the trustees (or |
any | persons | connected | to them) | received | any | remuneration | or reimbursed | |
| expenses in the year. |
|||||||||
| 5 | Fixed asset investments | ||||||||
| 2021 | 2020 | ||||||||
| E | E | ||||||||
| Market value at 29 September 2020 | 713,929 | 717,907 | |||||||
| Capital invested/(withdrawn) | (16,500) | ||||||||
| Income reinvested | 11,651 | 16,673 | |||||||
| Investment managers' fees |
(6,837) | (6,428) | |||||||
| Increase/(Decrease) | in market value | 98,927 | (14,223) | ||||||
| Market value at 29 | September 2021 | 801,170 | 713,929 | ||||||
| Cash | 4,976 | 50,432 | |||||||
| Listed Investments | 796,194 | 663,497 | |||||||
| 801,170 | 713,929 | ||||||||
| Historical costof listed | investments | 652,292 | 579,937 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| E | |||||||
| Assets comprising more than 5% |
in value | are: | |||||
| 110,000 Equity Income Trust |
53,889 | 71,964 | |||||
| 350 Findlay Park American |
Fund | 47,264 | 80,647 | ||||
| 87,000 Schroder UK Alpha Income |
Fund (less than 5% in 2021) | 33,904 | |||||
| 381 Schroder Diversified |
Alternative | 42,702 | 37,577 | ||||
| 16,000 BlackRock European |
Dynamic | Fund (less than 5% in 2021) | 33,536 | ||||
| 1,475 iShares Physical Metals |
PLC | (less than 5%in 2021) | 42,360 | ||||
| 6 | Debtors | ||||||
| 2021 | 2020 | ||||||
| E | |||||||
| Trade Debtors | 80 | ||||||
| Debtors (Gift Aid) | 4,419 | 1,679 | |||||
| Prepayments | 6,840 | 2,304 | |||||
| Amounts due from The Worshipful |
Company of Plumbers | 240 | |||||
| 11,579 | 3,983 | ||||||
| 7 | Creditors: amounts falling |
due within one year | |||||
| 2021 | 2020 | ||||||
| E | E | ||||||
| Other Creditors and Accruals |
7,823 | 1,600 | |||||
| Raise the Roof Fundraiser | 39,050 | ||||||
| Annual Lecture 2021 |
9,535 | ||||||
| 56,408 | 1,600 |