P3 Charity Group
P3 (THE OPERATING NAME OF PEOPLE POTENTIAL POSSIBILITIES) (A company limited by guarantee)
GROUP REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
Company No: 02495423 Charity No: 703163
PEOPLE POTENTIAL POSSIBILITIES
YEAR ENDED 31 MARCH 2024
| CONTENTS | Page |
|---|---|
| Legal and Administrative information | 1 |
| Trustees' report | 2 - 33 |
| Independent auditor's report | 34 |
| Consolidated statement of financial activities | 38 |
| Consolidated Balance Sheet | 39 |
| Charity Balance Sheet | 40 |
| Consolidated statement of cash flows | 41 |
| Notes forming part of the financial statements | 42 - 61 |
PEOPLE POTENTIAL POSSIBILITIES
LEGAL AND ADMINISTRATIVE INFORMATION
FOR THE YEAR ENDED 31 MARCH 2024
Trustees AJP Hackett (Chair of Trustees) CA Carter (Appointed 26 September 2017) D Lane (Appointed 19 October 2015) W RJ Cock (Appointed 14 January 2021) A Lindo-Cozzella (Appointed 14 January 2021) N Scott (Appointed 14 January 2021) Y Thomas (Appointed 15 September 2021) R Bowley (Appointed 17 November 2021) T Hinde (Appointed 17 November 2021) S Appleby (Appointed 17 November 2021) DJ Morris (Appointed 29 November 2023) O Shiraji (Appointed 29 November 2023) Company Registered Number 02495423 Charity Registered Number 703163 Registered Office Eagle House Cotmanhay Road Ilkeston Derbyshire DE7 8HU Company Secretary Jack Michael Buckler (Appointed 29 January 2024) Kathryn Kozlowski (Resigned 29 January 2024) Chief Executive Officer Mark Simms Auditors Price Bailey Chartered Accountants 24 Old Bond Street London W1S 4AP Bankers Lloyds Bank plc 89 Church Street Bilston Wolverhampton, WV14 0BJ CAF Bank Limited Kings Hill West Malling Kent, ME19 4JQ Solicitors Freeth Cartwright LLP 2nd Floor, West Point Cardinal Square 10 Nottingham Road Derby, DE1 3QT
Bates Wells Braithwaite 10 Queen Street Place London, EC4R 1BE
Page 1
PEOPLE POTENTIAL POSSIBILITIES
TRUSTEES’ REPORT (INCORPORATING DIRECTORS & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2024
The Trustees, who are the Directors for the purposes of the Companies Act 2006, present their report and financial statements for People Potential Possibilities (“the Charity”/ “P3”) for the year ending 31 March 2024. The Trustees confirm that the annual report and financial statements of the Charity comply with current statutory requirements, the requirements of the Charity’s governing document and the provisions of the Statement of Recommended Practice “Accounting and Reporting by Charities” (SORP 2019).
SUMMARY FROM ADAM HACKETT, CHAIR OF THE P3 BOARD OF TRUSTEES
“P3 Charity continues to influence and implement social change to address the widening gap in the standard of living, income and opportunities—access to education, employment and volunteering—for the people we work alongside. Never has the growth and need for the charity’s services been more pressing and prescient.
P3 at its core is all about people, whether we are expanding our commissioned services, housing stock or educational support for young people, our services are there to ensure people and their communities have what they need to live and thrive. It is that simple.
Once again, my colleagues and our volunteers have performed extraordinarily over the last twelve months. There have been internal promotions, training opportunities and team building programmes, all with the same purpose: to continuously improve the lives of the people we work alongside.
P3’s overall performance remains robust. We have continued to grow our services where there is an identified need and our commissioning relationships are strong. Our charitable purpose continues to run throughout our strategy and service delivery, overseen by a group of active and committed Trustees, outstanding leadership and devoted staff. I am utterly confident that we will continue to deliver our objective to transform people’s lives.”
Page 2
PEOPLE POTENTIAL POSSIBILITIES
TRUSTEES’ REPORT (INCORPORATING DIRECTORS & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2024
ABOUT P3
Founded over 50 years ago in 1972, P3: People, Potential, Possibilities is a national Charity and social enterprise operating across the UK and delivering services for socially excluded and vulnerable people.
P3 is a ‘people first’ organisation; our mission is to work alongside people to improve lives and communities: to unlock potential and open up new possibilities. We are committed to sustainable transformation and work to establish the trust needed to facilitate genuine and lasting change for the long-term.
From April 2023 to March 2024, the P3 Group — worked alongside 33,180 (29,830) people.
Right across England someone, somewhere talks to a P3 worker every 10 (13) seconds.
P3 specialises in homelessness services, bespoke support for people living with a hoarding disorder, supported housing, preventative support for people experiencing and recovering from mental ill-health, advice and community support, helpline support and services for young people.
Our vision is for every person to be recognised as a valued member of society, where social injustice no longer exists. It’s that simple!
OUR YEAR
Our financial performance remained strong throughout 2023/24.
This continued to be guided by our five-year strategy; developed through the work delivered post-pandemic, it responds to the ongoing impact of government austerity, the cost-of-living crisis, fuel crisis and the increase in levels of poverty and people experiencing homelessness across the UK communities we serve.
As ever, our purpose is not monetary—yet we do need sufficient financial strength to allow us to make the right strategic choices to help us reach more people who are struggling financially, emotionally and educationally.
It is a purpose which continues to draw on over 50 years of charitable experience and strategically aspires for everyone to have a safe home to live in, positive relationships in their lives and something meaningful to do.
Page 3
PEOPLE POTENTIAL POSSIBILITIES
TRUSTEES’ REPORT (INCORPORATING DIRECTORS & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2024
Together we enabled 2,508 (2,818) people experiencing homelessness across England to exit the streets and access safe and comfortable temporary accommodation.
• P3 strategy continues to develop advice and support solutions for people going through a tough time with service expansion into new areas including West Yorkshire and Redditch.
P3 advice services offered life changing advice and support to 14,138 (11,622) people.
• Our advice services have been expanded to offer a new Housing and Homelessness Floating Support Service for people in housing need, or at risk of homelessness in Calderdale, West Yorkshire.
• P3 children and young people services in Hillingdon are set to benefit from further Department of Health and Social Care (DHSC) funding for preventative mental health support and wellbeing services.
Our ongoing strategy remains vital: Somewhere to Live, Someone to Love and Something to Do has mobilised P3’s core strengths and continues to steer the organisation as we navigate the crises and broader challenges posed by the external operating environment.
Organisationally we are undaunted, we are a Charity and Social Enterprise made up of passionate people, who care about people and we have continued with the confidence to achieve even more! It is this resilience and dedication, plus the sheer graft of the P3 team which enables us to weather such uncertain times.
Colleagues’ tireless energy has been mobilised yet again to grow our reputation and trust in P3 through partnership working, service expansion and prestigious sector awards. We remain the preferred services partner for multiple public sector authorities and are recognised as a modern, trusted, award-winning national charity. We continue to understand the needs of the communities we serve and are agile to respond to and shape our offer to ensure people receive the right support in the places and spaces accessible to them. In this way we continue to reach more people, impact entire communities and expand our organisational reach as we move forwards.
The year has seen services recommissioned and scaled-up to meet the needs of people who are at risk of homelessness. Plus, we have mobilised new services and focussed on innovation, with continued expansion into new local authority areas and the development of new partnerships and models of support to reach more people who continue to struggle financially, emotionally and educationally.
Page 4
PEOPLE POTENTIAL POSSIBILITIES
TRUSTEES’ REPORT (INCORPORATING DIRECTORS & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2024
However, the year has also been one of challenge, as we as an organisation have had to speak candidly as an advocate for the people we work alongside and champion the need for wraparound support services. The tension of increased financial pressures for local authority partners have seen some of them warning they are facing an imminent funding crisis (recent years have seen six local authorities declare themselves bankrupt, with many others reporting that they too may soon be forced to do the same).
With an identified funding gap of £4 billion over the next two years across the ppublic sector, over-stretched local authority teams are unable to meet the significant challenges posed by the increased demand for services.
These challenges have impacted P3 services as some local authority regions have reduced their portfolio of statutory and non-statutory service provision. Funding has been withdrawn for some preventative advice and floating support services with P3 decommissioning advice services in Leicester, Wolverhampton and Buckinghamshire.
New and expanding P3 services have supported (14,614) 13,592 people living with mental ill-health over the past year. We offer advice for people experiencing distress or anxiety—or feeling that they cannot cope—by giving the space to talk through practical issues that may be causing concern.
• We expanded our Derbyshire mental health and wellbeing services launching the Safe Haven and the Crisis House to provide access to information, advice, guidance and out-of-hours support for people aged 18+ with urgent mental health needs.
Here we remain agile—continuing to learn, to evolve as an organisation, while looking for new avenues to deliver much-needed support—we have innovated, securing growth through effective partnership working with the NHS across our mental health support services and the expansion of our bespoke hoarding support for people living with a hoarding disorder.
Once again as we pause and reflect on the year behind us and look to the coming twelve months so much about the forces shaping society remain politically and economically uncertain. A general election and further political churn looms, but our role remains constant; P3 will continue to keep pace with the challenges posed by the operational environment, we will continue to build our services and design for the future. For the people and communities we work alongside, times remain tough, so we will continue to act as an agent for social change, not only in individual people’s lives, but also on a much larger scale to have an impact for entire communities and government regions.
There are no quick fixes. The challenges coming down the line for the people we work alongside are greater still than those faced in previous years. The kindness and support offered by P3 has never been more needed. Standing still isn’t an option for the organisation, we’ve still got vital work that we must continue to do.
Page 5
PEOPLE POTENTIAL POSSIBILITIES
TRUSTEES’ REPORT (INCORPORATING DIRECTORS & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2024
P3 Housing, our Registered Social Landlord, now offers 610 (362) places for people to live and over the past year 2,239 (2,023) people have made a home in P3 Group accommodation.
P3 must continue to push forwards, to be present in people’s lives and to bridge the ever-widening gap in social inequality while delivering services which restore dignity and achieve impact.
HOUSING
As our current strategic window draws to a close, we can demonstrate how bold planning has achieved significant differences for people.
Over the past year we have completed our P3 Housing portfolio to offer:
-
28 properties in the
-
West Midlands,
-
12 properties in Gloucestershire,
-
25 properties in Lincolnshire, plus
-
64 properties in Gainsborough
-
(of which 30 were funded through
-
Social & Sustainable Capital
-
investment, 26 via West Lindsey
-
District Council and eight by
-
P3 Charity).
-
Total properties: 129 (78)
Delivered with £20 million in investment, our intent to create sustainable housing ecosystems has changed people’s lives. Having somewhere affordable, sustainable and settled to call home for the long-term has brought stability; positive relationships have been able to flourish and people have been able to focus their energy on finding meaning through education, employment and volunteering. Here, our Registered Social Landlord P3 Housing has enabled people to thrive.
Today we offer the best homes for the people we work alongside to live comfortable, settled lives and stay connected to their local community. And, with this successful transformation of P3 Housing, the foundations have been laid for the housing association to begin to take on all the housing from P3 Charity. Our next steps over the coming year will see a review of our intergroup arrangements, leases and management agreements to this end.
The process will ensure all P3 Group governance arrangements are transparent and effective and will see P3 Charity and P3 Housing more effectively discharge all their legal duties to both regulators. Most importantly for the people who live in our homes the way we manage our housing stock and tenancies will be improved, as we continue to deliver longterm stability for people and somewhere safe and settled to call home.
Page 6
PEOPLE POTENTIAL POSSIBILITIES
TRUSTEES’ REPORT (INCORPORATING DIRECTORS & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2024
COLLEAGUES
Over the past year P3 has continued to be shaped by a highly motivated team. Unrelenting, powerful, purposeful and kind, our colleagues have, once again, demonstrated unwaivering commitment to the organisation, keeping the people we work alongside at the very heart of our activities.
The P3 team do a remarkable job—whether its running a service for yourng people, working in accounts or essential repairs in someone’s home—collectively making good things happen for the people we work alongside. Here we are talking about the contribution of everyone, that’s every single person who works and volunteers at P3! You are and will always be our most valuable asset!
Organisationally we have reviewed our corporate, strategic and operational structure to embody our mission, vision and values. Working to define the P3 culture and cultivate it through leadership processes and strategies, prioritising culture-building; and designing the organisation and its operational processes to support our purpose and make sure they are aligned with our core values.
We have welcomed Gemma Bukel as our new Deputy Chief Executive and Rebecca Harrington Leigh as our new Chief Operating Officer, who together are driving the scope and development of our service delivery, while navigating further operational changes.
At P3 we want to ensure the people we work alongside are equal partners in shaping the services we deliver. People Shaping P3 creates this opportunity, encouraging people to help us to improve and shape P3 at every level.
• Our People’s Board continues to shape P3 to deliver impact and excellence across all services.
• Our new People’s Standards have been developed to convey the ‘feel’ of a quality service.
We now have dedicated Quality, Social Value and Environmental Leads to ensure we are considering the true impact of our work on local communities, and all our tender applications are committed to delivering quality support, social value and reducing our environmental footprint.
Collectively, we have worked to develop a new culture-building approach, one in which everyone in the organisation is an active participant in our positive culture as well as continuing to have a huge impact on the lives of people who turn to P3 for support. So, whether it’s P3 core services, maintenance, teaching, fundraising, young people, street outreach or support work it all matters as P3 is a place where everyone gives their best and the organisation does its best for our people. We are all equal partners effort to end social injustice!
Page 7
PEOPLE POTENTIAL POSSIBILITIES
TRUSTEES’ REPORT (INCORPORATING DIRECTORS & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2024
CHILDREN & YOUNG PEOPLE
Our vision for children and young people is to rebuild lives by providing the facilities, skills, activities and guidance that promote stability within communities.
• 1,688 (1,494) children and young people have benefitted from weekly homework support, play and creative activities, football coaching, employment advice, youth work (supporting mental, physical and emotional wellbeing) and parenting skills at Rugby Portobello Trust (RPT).
• 379 (316) young people have found a place to live, feel safe, settled and call home—even after they’ve left our support— offering stability, guidance and most importantly, people they can rely on as they build their future beyond spending time in the care system.
It has been another brilliant year for P3’s Rugby Portobello Trust (RPT). We’ve seen children’s pride when they have made meaningful academic progress, we’ve been there to listen to and guide young people through the challenges of living in a polarised society and we’ve been the shoulder mums needed when things got too tough. Over the past year we have supported 1,688 (1,494) children, young people and parents.
We’ve continued to strengthen our offer through training, resources and systems to enable our staff and volunteers to do the brilliant work they do every day. We’ve increased our partnership working with complementary organisations to ensure we’re maximising our reach and resources and we’ve expanded the capacity of our programmes to enable even more children, young people and parents to benefit from our support and expertise.
RPT patron programmes, including our Young Patrons Circle (the YPC), continue to make a genuine difference in our community. Our programmes aim to give supporters an inside look into RPT's unique approach to making a difference young people’s lives, community-wide issues, as well as information about challenges we're facing or pilots we're running.
Every activity at RPT is made possible by the generosity of our donors who continue to fund more than 80 per cent of the centre’s activities. We are once again incredibly grateful for all the support received from the local community, whose generosity keeps our doors open. This vital support enables us to be accessible for the children and young people of North Kensington who rely on us daily for support, guidance and access to skills-building opportunities. Every fundraising event and donation, coupled with the dedication of our amazing volunteers and colleagues has combined to once again to deliver impact, enriching the lives of children and young people we work alongside.
Page 8
PEOPLE POTENTIAL POSSIBILITIES
TRUSTEES’ REPORT (INCORPORATING DIRECTORS & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2024
ORGANISATIONAL GROWTH
Today we run 79 (72) services, where we are highly regarded by commissioning partners, aligned organisations and the people we work alongside. P3 is financially stable, our revenue covers all our operational costs, and our fundraised income is used to ‘add value’ to services. We are one of the largest and most successful charities and social enterprises in our field.
P3 continues to deliver service excellence against a framework of industry-standard benchmarks, drawing on best practice and quality models from across the charity, social enterprise and housing sectors. We have worked to retain our existing services and extended our reputation to secure new ones, mobilising eight new services across Cambridgeshire, Derbyshire, Milton Keynes, Nottingham, Stratford, Redditch and West Yorkshire.
Collectively the P3 team continue to do remarkable things—all pushing together as we continue to change people’s lives.
STRUCTURE, GOVERNANCE AND MANAGEMENT
CONSTITUTION
The Charity is a charitable company limited by guarantee and was set up by a Memorandum of Association on 24 April 1990. People Potential Possibilities, known on a day-to-day basis as P3, has no share capital and is a registered Charity with the Charity Commission.
METHOD OF APPOINTMENT OR ELECTION OF TRUSTEES
P3 is governed by a Board of Trustees which comprises a Chair and eleven Trustees. The Chair is appointed by the Board from the existing Trustees. Trustees are recruited with regard to the balance on the board of people with relevant skills, experience, knowledge and qualifications. As well as looking for individuals with business, health/social care and governance backgrounds we aim specifically to include people who have lived experience of accessing services and carers. Prior to inviting nominations and applications for Board membership a skills audit review of existing members is undertaken in order to attract prospective members with the required experience, skills and knowledge.
The Board of Trustees meets a minimum of four times a year and is responsible for the overall direction and control of P3’s activities. The Board also has an annual Away Day and sub-committees of the Board (with delegated authority) meet regularly to review and agree performance in key areas of operation. The Board is responsible for taking decisions on the strategic direction of the Charity, approving major expenditure, major developments and through the Chair giving support and supervision to the Chief Executive.
Page 9
PEOPLE POTENTIAL POSSIBILITIES
TRUSTEES’ REPORT (INCORPORATING DIRECTORS & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2024
POLICIES ADOPTED FOR THE INDUCTION AND TRAINING OF TRUSTEES
On appointment each Trustee signs a code of conduct and completes a register of interests. They are given a Trustee Induction Pack that includes the Charities Governing Document: the Memorandum and Articles of Association, a range of relevant policies and procedures, including conflict of interest and other guidance. The pack contains a Trustee job description and a copy of Charity Commission Guidance Leaflet CC3, The Essential Trustee: what you need to know. New Trustees meet with the Chair and Chief Executive to discuss:
-
Their role and responsibilities
-
Key documents including the Memorandum and Articles of Association and the P3 Strategic Plan
-
Funding including the latest published accounts and current position
-
The organisation’s focus on outcomes
-
Safeguarding
-
Future plans
Trustees are also invited to an induction tour of projects and services, and Trustee training needs are assessed, and training provided as appropriate.
ORGANISATIONAL STRUCTURE AND DECISION MAKING
The Chief Executive leads the day-to-day management of P3 on authority delegated by the Board of Trustees. He and the executive officers of the Charity form the Executive Leadership Team, and each has clearly defined areas of responsibility and accountability. The Executive Leadership Team meets on a two-weekly cycle, to discuss and implement strategic and operational issues and to monitor and control the performance of the Charity against the Strategic Plan and Strategy Implementation Plan. This work is reported on at General Meetings of the Board.
Summary of the Work of Sub-Committees 2023-24
1.0. Summary of activities: Audit, Risk & Assurance Sub-Committee
Members: Sarah Appleby (Chair) William Cock Richard Bowley
Over the course of 2023/2024 financial year, the Audit, Risk and Assurance sub-committee has continued to regularly review and scrutinise the corporate risk register, including mitigations against emerging or high-level risks. The sub-committee has overseen and reviewed the progress of P3’s external internal auditor, Azets, in the completion of their four audits over the financial year. Additionally, the committee has agreed the scope of the second year of the external internal audit 2024-2025.
Page 10
PEOPLE POTENTIAL POSSIBILITIES
TRUSTEES’ REPORT (INCORPORATING DIRECTORS & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2024
The sub-committee has continued to review progress against the recommendations set out in the management letter from P3’s previous external audit on a quarterly basis and expanded its scope to also review action points from external internal audits. The subcommittee has scrutinised all serious incidents reported to the Charity Commission and reviewed the P3 Group’s insurance and legal advice arrangements. The sub-committee has overseen P3’s compliance to its contractual KPIs through a quarterly review of its operational reporting to commissioners. The sub-committee also reviewed and recommended the statutory accounts for 2022/2023 to the Board of Trustees for approval.
2.0. Summary of activities: Finance & General Purposes Sub-Committee
Members: Richard Bowley (Chair) Adam Hackett Yvonne Thomas Thea Hinde David Morris (joined January 2024)
Over the course of the 2023-2024 financial year, the Finance and General Purposes subcommittee has continued to oversee implementation of P3’s Financial Strategy. P3 Group continues to use some of its reserves to invest in the improvement of its existing properties and acquisition of additional properties to further the organisation’s charitable objects and build its assets for the future. The sub-committee also recommended the 2024/25 budget to the Board of Trustees following review by the chair and members.
The sub-committee has reviewed the financial policies of P3 Charity and overseen the management accounts of the organisation. It has recommended the management accounts and reforecasts of the budget to the Board on a quarterly basis. The committee is making on-going improvements to the management accounts to ensure that the appropriate financial information is presented to trustees in an accessible way. The sub-committee has also ensured that the charity’s financial reporting and regulatory compliance requirements are satisfied, including the oversight of P3’s Charity’s filings with the Companies House and the Charity Commission. Additionally, the sub-committee has reviewed all new development opportunities and has scrutinised all bids and tenders for contracts made by P3 Charity to ensure that business development remains a priority for the charity and that new contracts align with its charitable objects.
3.0. Summary of activities: HR, EDI & Safeguarding Committee
Members: Aquilla Lindo-Cozzella (Chair) Thea Hinde Nancy Scott
Over the course of the 2023/2024 financial year, the Human Resources, Equality, Diversity and Inclusion, and Safeguarding sub-committee has continued to oversee the implementation of the P3 People Strategy that guides the work of the HR and operational
Page 11
PEOPLE POTENTIAL POSSIBILITIES
TRUSTEES’ REPORT (INCORPORATING DIRECTORS & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2024
departments. The sub-committee has reviewed all HR and Safeguarding policies to ensure they are in date and appropriate policies are in place.
In addition, the committee has reviewed all serious safeguarding incidents and safeguarding trends on a quarterly basis. It has also reviewed all Serious Incident Reports made to the Charity Commission relating to safeguarding incidents in 2022-2023. Sub-committee members have also advised the executive on sensitive Employee Relations issues.
Safeguarding and HR reporting has been expanded at the request of members, to include EDI data for further scrutiny. Additionally, the sub-committee has reviewed and approved P3 Group’s EDI Strategy 2024-2027 and continues to advise and provide guidance as P3 completes an external benchmarking of its current EDI offer to colleagues.
4.0. Summary of activities: Governance, Remuneration & Nominations Sub-Committee
Members: Carol Carter (Chair) William Cock Yvonne Thomas
Over the course of the 2024/2025 financial year the Governance, Renumerations and Nominations Committee has continued to review progress against P3 Charity’s action plan to ensure compliance against Charity Governance. As part of this action plan the subcommittee approved an internal governance review, including a board effectiveness assessment for all trustees to complete. Based on the findings of the internal governance review held in 2022/2023 the sub-committee oversaw the recruitment process for two new trustees to the Board to meet the skills gaps identified. These trustees were appointed at P3 Charity’s AGM in November 2023.
Additionally, the sub-committee has continued to oversee an external governance review, led by Devonshires Solicitors, focussing on the relationship between P3 Charity and P3 Housing. Members of the sub-committee have undertaken benchmarking of staff salaries for submission to the Chair of Trustees for consideration and recommendation to the subcommittee, with the aim to pay in the upper quartile, in line with P3’s Pay and Reward policy. The sub-committee has also approved the delegation of P3’s policies to respective subcommittees for review and scrutiny on an annual basis.
The Governance, Remuneration & Nominations Committee has also approved a review of the pension arrangements for P3 Charity, due in 2024/2025. The sub-committee approved the appointment of pension advisors, Second-Sight, to conduct a market review to ensure that P3’s pension plan continues to meet our Carbon Reduction Plan ambitions and continues to provide the best possible outcomes for our colleagues contributing to the scheme.
Page 12
PEOPLE POTENTIAL POSSIBILITIES
TRUSTEES’ REPORT (INCORPORATING DIRECTORS & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2024
5.0. Summary of activities: People Board Members: Dorothy Lane (Chair)
Over the course of the 2023/2024 financial year the People Board sub-committee continues to oversee and review the implementation of P3’s ‘People Standards’ across the organisation and has overseen the recruitment of 27 peer reviewers, the training of 22 people we work alongside in recruitment and selection to participate on P3 interview panels, and 234 P3 staff trained in customer services by the People Shaping P3 Team.
Additionally, the People Board has approved the People Shaping P3 Strategy to embed coproduction and people involvement across P3 Charity to improve outcomes across our services. People Board reviews progress against the strategy’s desired outcomes quarterly. The People Board has also been successful in recruiting two people we work alongside to sit as members of the People Board and has reported its progress and fed into the Board of Trustees.
Page 13
PEOPLE POTENTIAL POSSIBILITIES
TRUSTEES’ REPORT (INCORPORATING DIRECTORS & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2024
OBJECTIVES AND ACTIVITIES
WHO WE ARE
People Potential Possibilities: P3 deliver a variety of effective and innovative services to improve lives and communities. All our services put people first, working to create opportunities and positive life chances for vulnerable people. We work alongside people to overcome the challenges that the public sector can no longer tackle alone—transforming the lives of people experiencing social injustice—people who have nowhere to call home, are experiencing mental ill-health or are in contact with criminal justice services.
We can trace parts of our organisation back to the 1800s and the constant over all these years of history is that P3 has always been a diverse and enterprising organisation with services tailored to meet the needs of our communities and the people who live in them.
Our vision is to act as the catalyst in the development and delivery of services that are linked up across whole systems such as health, housing, social care, criminal justice, employment, education and training. That means services that are centred on the needs of the people who use them, services that deliver solutions and a positive way forward to a better life. We are focused on outcomes, impact and achieving a good Social Return on Investment.
OBJECTS
The objects of P3 are:
-
To promote social inclusion for the benefit of the public by the provision of advice, education, employment and housing services for young people and those who are homeless;
-
The advancement of health; and
-
The relief and care of the poor, including people who are homeless and socially excluded.
MISSION
To tackle social exclusion by creating opportunities for vulnerable and disadvantaged people:
“We work alongside people to improve lives and communities, to unlock potential and open up new possibilities.”
Page 14
PEOPLE POTENTIAL POSSIBILITIES
TRUSTEES’ REPORT (INCORPORATING DIRECTORS & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2024
STRATEGIES FOR ACHIEVING OBJECTIVES
Responsive strategic planning meant trustees approved a new five-year strategy in 2021 rather than remain tied to a strategic cycle that didn’t reflect the operational challenges posed by the challenges of a post-pandemic society.
Our new strategy and ‘theory of change’ is centred upon:
Somewhere to live, someone to love and something to do.
Somewhere to live : Somewhere safe to live has an evidenced positive impact on all life outcomes.
Someone to love: We know that being part of a community and healthy relationships are the key building blocks to improved wellbeing.
Something to do: Access to education, developing skills for employment and volunteering can all improve life chances and wellbeing.
P3 now has 11 strategic priorities – five that focus on our impact for people and six that enable us to achieve this in line with our values.
Our impact priorities are:
-
We will ensure that P3 is for everyone, promoting inclusion and equity of access.
-
We will develop the education, life skills and employability of our staff, volunteers and the people we work alongside.
-
We will increase the number of homes P3 provides and the number of places to stay that we manage.
-
We will provide activities and programmes that promote and support wellbeing and encourage people to take their own action.
-
We will work right across the different sectors of the community to learn from and with each other.
Our impact enabling priorities are:
-
We will provide a quality offer.
-
We will work with transparency.
-
We will work with a focus on the experiences of the people we work alongside. 9. We will excel in both digital and offline services so that everyone can access our support.
-
We will recognise the risks to the environment, and to the world and its population are both real and immediate.
-
We will set a strong example—in how we use our assets and how we behave.
All the above objectives are undertaken with the aim of enabling P3 to provide more highquality services for socially excluded people.
Page 15
PEOPLE POTENTIAL POSSIBILITIES
TRUSTEES’ REPORT (INCORPORATING DIRECTORS & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2024
ACTIVITIES FOR ACHIEVING OBJECTIVES
Current activities include:
-
Direct access homeless accommodation
-
Supported accommodation for people with mental ill-health
-
Complex and chaotic needs service
-
Floating support for people with mental ill-health
-
Floating support services to help people keep their home
-
Floating support services for people with addiction issues
-
Hospital discharge support for people with mental ill-health
-
Street outreach work
-
Mental health crisis accommodation for women
-
Navigator general advice services for young people
-
Jobshop training/job advice services for young people
-
Registered Social Landlord
-
Supported accommodation for young homeless people
-
Link worker services to people with chaotic lifestyles and complex needs
-
Youth services including alternative education and youth clubs
-
After school and play services
-
Specialist hoarding services for people
-
24-hour mental health helpline support for people
-
Out-of-hours helpline support for people who are homeless
PUBLIC BENEFIT
The Trustees have complied with the duty in Section 17 of the Charities Act 2011 and given their careful consideration to the Charity Commission’s general guidance on public benefit when reviewing our aims and objectives for the year. In particular the Trustees consider how planned activities will contribute to the aims and objectives they have set.
The Board has agreed that the best way to meet the needs of the people we work alongside is through contracting for specialist services while also influencing the way that services are provided and shaped through our expertise and knowledge. To this end, we continue to maintain our independence as an organisation in relation to public policy issues that are relevant to the people who are accessing our services and we will continue to put forward our views on how services could be improved.
Page 16
PEOPLE POTENTIAL POSSIBILITIES
TRUSTEES’ REPORT (INCORPORATING DIRECTORS & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2024
STRATEGIC REPORT
ACHIEVEMENTS AND PERFORMANCE
Over the last financial year, P3 has again become a bigger, stronger and more diverse organisation. In 2023/24, across the group an average of 813 (778) staff and almost 300 (300) regular volunteers supported 33,000 (30,000) people across towns and cities over seven regions in England—the South East, the South West, London, East Midlands, West Midlands, Yorkshire and the Humber and the North West—helping people to achieve their goals and aspirations.
These are some of the main achievements that have helped take us to where we are today. Many of them cross over two or more objectives.
OUR IMPACT PRIORITIES
At P3 we already know what we are doing is impactful, however we want to reach more people and a broader range of people.
Our impact is greatest when we develop deeper relationships with people, so our services are only ever relational, focussed on the person and never transactional, focussed on the process.
Our quality is good, but it can be developed—particularly for those things that we currently do as incidental, accidental and at a lesser scale.
OBJECTIVE 1
We will ensure that P3 is for everyone, promoting inclusion and equity of access:
-
We have continued to grow organisationally throughout 2023-24 and now work alongside:
-
17 (21) counties
-
53 (48) local districts and boroughs
-
50 (47) different commissioners
-
79 (72) services across the country
-
We have completed our Gender Pay Gap Report (based on a snapshot of data for 2023) and were able to report 73 per cent (71 per cent) of our staff are female, 27 per cent (29 per cent) of our staff are male and our average mean gender pay gap is 1.97 per cent (1.5 per cent).
-
We have continued to support and added our voice to campaigns calling on UK Government to create a more equitable and inclusive society:
-
Joining over 140 charities to campaign with one voice to call for a strategy to end youth homelessness in the UK under the banner #PlanForThe136k.
Page 17
PEOPLE POTENTIAL POSSIBILITIES
TRUSTEES’ REPORT (INCORPORATING DIRECTORS & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2024
-
Joining the Future Economies Alliance to call on government to recognise the importance of working for purpose-driven organisations, where growth is not driven by profit, but by social value. The Alliance wants to see a missionled approach to our UK economy become the national norm.
-
Supporting Homeless Link’s Keep Our Doors Open Campaign calling for additional funding for the homelessness sector to keep services afloat, and signing their letter to the Chancellor Jeremy Hunt expressing the dire situation facing homelessness services with data from 120 service providers of which 66 per cent stated they were running services which were no longer financially viable.
-
Signing Homeless Link’s letter to the Prime Minister Rishi Sunak , raising concerns that the Government is not on track to meet its target of ending rough sleeping in England by 2024.
OBJECTIVE 2
We will develop the education, life skills and employability of our staff, volunteers and the people we work alongside:
-
We have established a ‘People Agenda’ , to role-model P3 values and drive a culture of compassion, inclusion and kindness through a range of best practice initiatives for colleagues to champion the people we work alongside.
-
We have successfully delivered training to enable all colleagues to maintain Psychologically Informed Environments (PIE) and deliver Trauma Informed Care (TIC) for people we alongside, recognising that people thrive when they have stability and feel safe.
-
P3 Charity partnered with Securitas UK to benefit from Apprenticeship Levy Gifting to enhance our charitable impact. Learners from across P3 were able to access the Data-Driven Professional Level 3 programme , delivered in partnership with Imperial Business School London. The programme focusses on enhancing digital approaches and data literacy, leading to a data-led culture to improve decisionmaking and service enhancement for people we work alongside.
-
We have continued to refine our values-based recruitment processes—recruiting for values and training for skill—ensuring our colleagues are dedicated and committed. This is key to our success.
-
We have continued to embrace our employees lived experience , building on people's life experiences—as well as professional skills—to ensure a real and genuine passion and aptitude for the work we do.
-
We have joined the Employers Network for Equality & Inclusion (enei) to build and maintain diverse teams and an inclusive culture throughout P3.
-
We have created a new role of Community Engagement Coordinator to build on the success of our local fundraising and grow our volunteering base by introducing a national structure to guide and support ongoing activities.
Page 18
PEOPLE POTENTIAL POSSIBILITIES
TRUSTEES’ REPORT (INCORPORATING DIRECTORS & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2024
OBJECTIVE 3
We will increase the number of homes P3 provides and the number of places to stay that we manage:
-
We have completed our property portfolio to deliver more and better homes for people experiencing homelessness.
-
We now offer 610 places to live through our Registered Social Landlord, P3 Housing.
-
We have completed the expansion of the P3 Housing Portfolio to offer an additional 65 homes , comprising 28 properties in Wolverhampton, West Midlands, 25 properties in Lincolnshire and 12 properties in Gloucestershire.
-
Plus, we have purchased a further 13 (25) properties in Gainsborough, Lincolnshire (one of the most deprived areas in the UK) where we are working in partnership with West Lindsey District Council as part of an ambitious urban regeneration project where we have delivered 64 (51) homes in total, improve streetscapes and rejuvenate the local economy.
-
P3 Housing has now purchased a total of 129 (78) properties for people we work alongside to have safe and comfortable places to stay for the long-term.
-
We have invested in our local authority partnerships and celebrated our success as a social landlord once again with #StartsAtHomeDay , joining the Homes England campaign to celebrate supported housing and the positive impact it has on thousands of lives by showcasing P3 Housing to its local MPs and Mayors.
OBJECTIVE 4
We will provide activities and programmes that promote and support wellbeing, and encourage people to take their own action:
-
We are assisting young people with care system experience to develop their confidence and independence at our new Young Persons Service in Halton . The service focus is to work alongside them to overcome personal challenges and achieve their life aspirations.
-
We have mobilised a new Homelessness Service in Stratford-upon-Avon for people at risk of or experiencing street homelessness across the city.
-
We have worked to develop our mental health services in Derbyshire expanding the Mental Health Helpline to offer support to more people across the county 24 hours a day, 365 days a year.
-
We joined with Calderdale Metropolitan Borough Council, West Yorkshire (a new service area) to launch the Calderdale Floating Support service to provide support for people to maintain their tenancy, prevent homelessness and reduce social isolation.
-
We expanded our Milton Keynes services with the launch of Norman Russell House, a service offering a safe place to stay for people who have experienced
Page 19
PEOPLE POTENTIAL POSSIBILITIES
TRUSTEES’ REPORT (INCORPORATING DIRECTORS & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2024
homelessness with personalised support to help people successfully move onto the right longer-term accommodation suited to their needs.
-
We mobilised and launched the Nottingham City Homelessness Prevention & Resettlement Service (a new service area) for people who are homeless or at risk of losing their home.
-
We expanded our Cambridgeshire services with the relaunch of their Mental Health Supported Accommodation Service to meet the needs of 105 people living with mental ill-health by delivering personalised, tailored support to promote independence and wellbeing in their lives.
-
We have continued to actively develop our P3 bespoke hoarding support services, mobilising and launching Redditch Bespoke Hoarding Support service (another new service area) to work alongside people to overcome the challenges associated with hoarding behaviours and maintain their home.
OBJECTIVE 5
We will work right across the different sectors of the community to learn from and with each other.
-
P3 services in Gloucestershire and Cheshire celebrated ten years of service delivery and support in their communities .
-
The Department of Health and Social Care (DHSC) announced a further £3 million funding to be awarded to 24 hubs across the country, including the P3 Yiewsley Navigator Hub located in the London Borough of Hillingdon. The funds will be used to offer children and young people mental health and wellbeing services, including ‘early support’ health and wellbeing.
-
We continued to develop our partnership with Derbyshire Healthcare NHS Foundation Trust, upscaling the Derbyshire Mental Health Helpline which now responds to an average of 3,000 calls every month from people needing mental health advice and support. Plus:
-
The mobilisation of the Safe Haven , providing immediate out-of-hours support every night of the week for adults in Chesterfield and north Derbyshire with urgent mental health needs, and
-
The mobilisation of the Crisis House , for adults with mental ill-health to access short-term residential accommodation with support for mental health needs to promote better stability and wellbeing. These facilities combine to aim to reduce the need for inpatient care.
-
We have continued to achieve greater impact through collaboration, partnership working and alliances with like-minded organisations.
-
We have developed strong, positive local relationships within the communities where P3 Housing development has taken place; we have formed the right partnership links, been visible, approachable and accountable, and now we are seeing positive outcomes for people because of the long-term stability delivered by our housing portfolio.
Page 20
PEOPLE POTENTIAL POSSIBILITIES
TRUSTEES’ REPORT (INCORPORATING DIRECTORS & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2024
“We have lots of discussions while cooking … The kitchen has become the place where young people talk about their lives and get advice and support.”
– P3 Support Worker
“In some sort of weird sense, I'm glad it's happened at a young age. I was going to say, it's kind of the life lessons are learned, early. So, I think I've got decades in front of me. I was 20-years-old. I didn't have anything to mess up. Yeah? The only thing was my mental health and my state of mind.
“So, where I am now is I'm 30. Yeah, so blossom and go for it! Don't be arrogant, don't be trying to be better than anyone else, don't judge people. Always be pleasant and kind to people. Yeah, that's it, and go far in life. Whether or not it's in a well-paid job or it's just as a happy person.
“Yeah, and with P3 I'm starting to get there.”
- Person living in P3 Housing
“I can’t thank P3 enough for what they are doing for me, they have done so much already and every time they are here, I thank them because they are fantastic.”
– Person supported by P3 Bespoke Hoarding Services
Page 21
PEOPLE POTENTIAL POSSIBILITIES
TRUSTEES’ REPORT (INCORPORATING DIRECTORS & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2024
OUR ENABLING PRIORITIES
At P3 we will enable the people and communities we work alongside by ensuring our services support the improvement of people’s mental health and wellbeing, through access to good housing, good relationships and education and development opportunities.
Organisationally we are much greater than the sum of our parts, and the P3 Charity Group will continue daily to maintain the highest standards of accommodation and customer service.
Furthermore, we will deliver on our Climate Emergency Plan and contribute to the protection of the natural world.
OBJECTIVE 6
We will provide a quality offer:
-
We have implemented a new leadership structure for the Charity , with four Executive Directors. The number of director roles has also been increased as the charity continues to grow.
-
P3 Charity have once again made it onto the NatWest SE100 Index, the annual list of the UK’s leading 100 social enterprises , compiled by Pioneers Post in partnership with NatWest Social & Community Capital. The index recognises social impact and business performance: leadership, resilience and storytelling alongside turnover, growth and surplus to determine the quality of an organisation’s purpose.
-
P3 Deputy CEO Gemma Bukel was once again named on the UK’s list of the 100 most influential women in social and mission-driven organisations, the NatWest WISE 100.
-
As well as being shortlisted in the Accounts Payable Awards 2023, ‘Wellbeing For Others’ category, our P3 Finance team were named runner-up for the ‘Significant Team Achievement Award’.
-
P3’s bespoke hording services were shortlisted for the ‘Excellence in Support and Navigation’ category of the Homeless Link Excellence Awards.
-
P3 Comms and the Derbyshire Healthcare NHS Foundation Trust were shortlisted for the national NHS Communicate ‘Working in Partnership’ Award . The nomination recognises Comms teams who work collaboratively together across commissioned partnerships.
-
Our achievements evidence our collective excellence as ‘one team’ working together – locally, regionally, organisationally.
Page 22
PEOPLE POTENTIAL POSSIBILITIES
TRUSTEES’ REPORT (INCORPORATING DIRECTORS & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2024
OBJECTIVE 7
We will work with transparency:
-
P3 CEO Mark Simms joined the Charity Commission Board where he has added his voice and experience to speak out, represent and serve the sector.
-
We have improved P3’s Intra-Group Governance arrangements, formalising the group structure and relationship between P3 Charity (parent) and P3 Housing (subsidiary), via an intra-group agreement.
-
We have an effective governance structure; the P3 Board of Trustees work closely with our Executive Leadership Team to oversee the Charity’s strategic performance, management and administration.
-
Our Board meet regularly and are clear about our charitable purpose, working to ensure these aims are being delivered with the values, integrity and organisational culture to achieve public benefit.
-
We have approved and our Trustees are championing the Board Shadowing Programme, which will create a formal route for members of People Board to join the P3 Board of Trustees. Approved in September 2023. The first participant on the programme is already an attendee with the P3 Charity Board.
-
We are a trusted UK Charity, with a reputation spanning over 50 years and we are aware of the importance of the public’s confidence and trust in P3. Our Trustees, Executive Leadership Team and wider staff group are all trained to undertake their duties accordingly.
-
Our work is guided and informed by best practice, we are committed to being a learning organisation where our services are informed by the experiences of the people we work alongside not remote processes.
OBJECTIVE 8
We will work with a focus on the experiences of the people we work alongside:
-
Our P3 People Board won the Charity Times Board of the Year Award and continues to be engaged in two-way communication with all areas of P3: the people we work alongside, the staff delivering our services and the Trustee Board. It delivers affirmative change, it is properly resourced and enables P3 to deliver distinctive, effective, award-winning services, shaped by people who have accessed those services.
-
We have finalised a new People Shaping P3 (PSP3) strategy to guide effective coproduction and embed best practice from lived experience into our service design.
-
� We have continued to work in equal partnership with the people we work alongside by actively involving them in PSP3 . This group enables people who have accessed P3 services to inform appropriate elements of planning, auditing, training, development, policy review and consultation, providing a continuous cycle of service improvement, impact and growth.
Page 23
PEOPLE POTENTIAL POSSIBILITIES
TRUSTEES’ REPORT (INCORPORATING DIRECTORS & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2024
- Our People Standards have continued to be developed and we have trained a further 8 (41) people who we work alongside to ‘peer review’ P3 services. Their aim is to establish the feel and vibe of services with the people accessing support from a particular service, the support staff and their managers. This year 18 (10) services have been reviewed to identify our successes and any possible improvements.
OBJECTIVE 9
We will excel in both digital and offline services so that everyone can access our support:
-
We have continued to refine and develop our digital offer across the P3 Charity Group, capitalising on how digital technology can help us to meet the support needs of people at greater risk or in more vulnerable circumstances.
-
We were assessed as meeting the Cyber Essentials Plus requirements for data security across the charity’s IT systems, having the appropriate, robust ICT defences to withstand cyber-attack.
-
Supporting P3 Trustees with the transition of Board/sub-committee proceedings from manual/email communication to a digital platform (OnBoard), making board business more secure, efficient and accessible.
-
We have updated our online P3 service referral portals , making it easier for people needing support to access P3 services.
-
We have continued to develop our internal digital intranet, the P3 Hub, adding to recruitment, wellbeing, environment and comms data for colleagues to access useful information, policies and procedures.
-
We have implemented further software solutions and introduced collaborative IT/digital processes to better facilitate remote working across P3’s geography, this in turn has improved the user experience for our colleagues, supporting P3’s impact.
-
� P3 Rugby Portobello Trust has continued to adapt its services to be both in-person and online, allowing local primary school children to benefit from both styles of delivery, including tailored support for SATs, A Levels and GCSEs.
OBJECTIVE 10
We will recognise the risks to the environment and to the world and its population are both real and immediate.
-
Over the past year we have continued to seek out positive change to ensure our purpose is delivered in a sustainable and environmentally conscious way .
-
P3, supported by carbon solutions company Auditel, completed a Carbon Footprint Report in 2022 to obtain a greater understanding of both our carbon emissions and emission sources.
Page 24
PEOPLE POTENTIAL POSSIBILITIES
TRUSTEES’ REPORT (INCORPORATING DIRECTORS & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2024
-
This led to us publishing our very first Carbon Reduction Plan in 2022/23 which included a commitment to achieve 'Net Zero' carbon emissions by 2050 as well as detailing carbon emission reduction projects we will undertake to achieve our aim.
-
Having established this baseline for P3 Greenhouse Gas emissions, we are now committed to working to achieve organisation-wide carbon reduction targets and to date—because of our collective actions—the great news is we have seen a 12.9 per cent reduction in carbon emissions across P3.
-
We will continue to champion the best interests of our planet by updating our Carbon Reduction Plan annually, and ensuring both colleagues and people we work alongside, are both aware, and can participate in our plans to ensure P3 is a sustainable organisation.
OBJECTIVE 11
We will set a strong example—in how we use our assets and how we behave.
-
We have worked strategically to maximise our resources and reserves management.
-
We have developed robust and financially efficient asset management processes.
-
� We have worked closely with our Trustees to assess the Board’s effectiveness with an internal governance review and to recruit new Trustees to meet identified skills gaps.
-
We will continue to ensure strategic clarity informs our business development and operational processes.
-
We have an agile corporate structure, prudent financial management and all of our core systems and services are focussed on the delivering social value to fulfil our charitable purpose.
-
We have robust, regulatory financial compliance and governance.
“No child or young person should suffer alone, and this additional funding for 24 mental health hubs will improve access and bring in more staff and experts who can help those who need it the most.
“The P3 Navigator Hub currently provides a drop-in service for young people in crisis and offers advice on range of areas including homelessness, unemployment, physical and mental health and domestic abuse.
“This will build on the brilliant work they already do and supports our ongoing work to make sure every person has access to the highest quality mental health services.”
– Mental Health Minister Maria Caulfield.
Page 25
PEOPLE POTENTIAL POSSIBILITIES
TRUSTEES’ REPORT (INCORPORATING DIRECTORS & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2024
VIABILITY STATEMENT
The Executive have assessed the prospects of the Charity up to 31 March 2026. We believe that this period is appropriate for P3 since it reflects the fact that the Charity has limited visibility of contract bidding opportunities beyond this time frame and that approximately 40% of current year revenue relates to contracts where the contract term comes to an end within three years.
During the year we continuously examined the principal risks facing the Charity, including those that would threaten the execution of its strategy, business model, future performance, solvency and liquidity.
Management and mitigations of those principal risks have been included when considering the future viability of the Charity. The Charity’s principal risk review considers the impact of these principal risks and the mitigating controls that are in place.
In forecasting our financial results, we assume that contracts will end at their contractual date. What we actually experience is 85 per cent contract renewal rates and frequent contract extensions. Our projections are therefore the most prudent possible.
The Charity is delivering on the strategic priorities it set out and continues to embed these into the organisation. Our base projections indicate that our cash levels, debt facilities and projected headroom are adequate to support the Charity over the next three years.
The Charity’s financial plan has been stress-tested against severe but plausible scenarios, on their own and in combination, to evaluate the future viability of the Charity.
It is highly unlikely, but not impossible, that the crystallisation of a single risk would test the future viability of the Charity; however, unsurprisingly—and as with many organisations—it is possible to construct scenarios where either multiple occurrences of the same risk, or single occurrences of different significant risks, could put pressure on the Charity’s ability to meet its financial obligations.
At this point, the Charity would look to address the issue by exploring a range of options including, amongst others; cost saving restructuring of central teams, disposals of parts of the Charity’s operations to reduce net debt; and/or raising additional capital in the form of equity, subordinated debt or other such instruments.
Subject to these qualifications, and on the basis of the analysis undertaken, the Executive have a reasonable expectation that the Charity will be able to continue in operation and meet its liabilities as they fall due over the three-year period of their assessment. In doing so, it is recognised that such future assessments are subject to a level of uncertainty that increases with time, and therefore, future outcomes cannot be guaranteed or predicted with certainty.
Page 26
PEOPLE POTENTIAL POSSIBILITIES
TRUSTEES’ REPORT (INCORPORATING DIRECTORS & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2024
The Executive have made the following key assumptions in connection with this assessment:
-
There is no significant UNEXPECTED contract attrition and bid conversion rates are not significantly lower than anticipated.
-
The Charity is able to execute its new strategy and deliver the forecast margin.
-
The Charity is not subject to any material penalties or direct and indirect costs and/or losses.
RESERVES POLICY
The Trustees have examined the Charity’s requirements for reserves in light of the main risks to the organisation. They are committed to generating sufficient reserves to support current organisational activities/growth and to meet the following requirements:
-
Maintaining the organisation’s assets in a good state of repair.
-
Investing in new property to improve the standard of our estate, and grow the organisation
-
Providing a financial cushion against risk and future uncertainties.
-
Resourcing the research and development of new services and initiatives.
Designated reserves are held by the Charity that represent the net book value of the tangible fixed assets after deducting loans in respect of freehold properties. Designated reserves that have been used to meet a specific liability would not need to be replenished, having served the purpose for which they were originally established.
To this end, the Trustees have established a reserves policy that is reviewed annually to ensure that the appropriate levels of reserves are maintained. Our General Fund Reserves are £14m (£13m) and required contingency as per our Reserves Policy is £9m (£5.7m), our capital investment program is £651k (£2m) leaving £4m (£5.3m) in free reserves.
FINANCIAL REVIEW
The consolidated financial statements comprise the results of the charity together with those of the wholly owned subsidiary P3 Housing Limited. The consolidated Statement of Financial Activities is set out on page 38.
Total income for the year was £36.4m (2023; £30.8m). Total expenditure for the year was £34.8m (2023: £29.8m). Net income for the year was £1.5m (2023: £1m). At 31 March 2024 the net assets shown in the Consolidated Balance Sheet amounted to £15.5m (2023: £14m).
P3’s primary funding stream is the former Supporting People budget that passed over to Local Authority control from the Department of Communities and Local Government. Since its inception in 2003, the Supporting People programme has been the subject of a series of reviews and seemingly on-going consultations as to its future course, purpose and
�������
PEOPLE POTENTIAL POSSIBILITIES
TRUSTEES’ REPORT (INCORPORATING DIRECTORS & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2024
level of funding. P3 aims to continue to provide services funded by Supporting People whilst at the same time looking to attract alternative complementary funding streams for our services in order to develop a balanced financial portfolio.
The Charity also continues to seek out more collaborative working partnerships with other compatible like-minded organisations.
FUTURE DEVELOPMENTS
The world around us is changing and therefore the needs of people and communities are changing. P3 recognises this and we are committed to building on our strengths of needsled, customer-focused quality delivery, partnership working, innovation, enterprise and a business-like approach.
Our goal is to further build and sustain P3’s strength and capacity so that we can offer a positive way forward to the people we work alongside now and in the future.
We plan to further develop our services to meet the continuing demand for high quality, high impact services that overcome social injustice and support people toward independence.
We have a strong service development focus. We are actively engaged in tendering for new service developments that complement and build on our current work.
There is evidence of continued significant increased demand across a range of P3 services.
Our focus in 2024/25 will be to deliver what we are best at across the health and social care, education and welfare arenas as the transformational public service delivery agenda unfolds.
To this end we have entered into a partnership with SASC, we have deployed £5 million Social Investment to purchase homes for people who are experiencing homelessness, as well as a further homes in Lincolnshire for social rent. We want to ensure we can provide the best homes for the people we work alongside to live and grow.
Page 28
PEOPLE POTENTIAL POSSIBILITIES
TRUSTEES’ REPORT (INCORPORATING DIRECTORS & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2024
RISK MANAGEMENT AND MITIGATION
The Board and Executive Leadership Team actively review the risks that the Charity is exposed to across seven broad areas:
-
Strategic planning and direction
-
Operational
-
Finance
-
Legal
-
Human resources
-
Reputation
-
Information management and information technology
Through the P3 Risk Management Team an annual review process assesses all identified risks for likelihood of occurring and potential impact using a risk assessment matrix. This work informs the development of an annual Risk Management Statement. The statement pays particular attention to updating and extending existing controls in the case of known risks becoming more serious, as well as managing and controlling newly emerging risks and where possible anticipating and mitigating future risks. The key risks are shown in the table below:
| Risk | Mitigation |
|---|---|
| Impact of Government legislation changes on income |
Presence on and at key government forums, regulatory bodies and conferences to try to influence policymaking |
| Loss of income—impact on cash flow | Diversification plans to minimise reliance on one income |
| Compliance with legislation and regulations |
Robust auditing of services, activities, policies and environment to ensure compliance with latest legislation and regulations |
| Mobilisation costs impacting on cash flow |
Strong reporting mechanisms to identify impact on existing cash flow forecasts |
| Impact on reputation from activities | Implementation of robust monitoring and reporting of activities to minimise risk to reputation |
The Risk Management Statement informs the development of the P3 Strategic Plan and the development of the annual targets over the five-year cycle of the Strategy Implementation Plan.
In relation to P3’s financial control procedures, the Charity maintains a comprehensive business planning system with an Annual Budget Exercise producing an Annual Budget for approval by the Board of Trustees. Actual results against budget are reported to Board meetings, together with updated year-end projections, which the Executive Leadership Team
Page 29
PEOPLE POTENTIAL POSSIBILITIES
TRUSTEES’ REPORT (INCORPORATING DIRECTORS & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2024
review regularly. The Charity’s day-to-day financial processes are governed by financial regulations through a system of financial controls and delegated authorities approved and monitored by the Board.
KEY MANAGEMENT PERSONNEL
The Remuneration & Nominations Committee meets twice each financial year to cover the following areas relating to Key Management Personnel:
-
Nominations Policy & Strategy
-
Remuneration Policy & Strategy
-
Pension arrangements
-
Employee incentive plans
-
Performance evaluations for the Chief Executive and Trustees
The remuneration of the Key Management Personnel will be set in line with market guidelines to ensure the organisation remains competitive in the sector.
Page 30
PEOPLE POTENTIAL POSSIBILITIES
TRUSTEES’ REPORT (INCORPORATING DIRECTORS & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2024
STATEMENT OF TRUSTEES’ RESPONSIBILITIES
The Trustees (who are also directors of People Potential Possibilities for the purposes of company law) are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and regulations.
Company law requires the Trustees to prepare financial statements for each financial year. Under that law the Trustees have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and of the incoming resources and application of resources, including the income and expenditure, of the group for that period. In preparing these financial statements, the Trustees are required to:
-
Select suitable accounting policies and then apply them consistently.
-
Observe the methods and principles in the Charities SORP.
-
Make judgements and accounting estimates that are reasonable and prudent.
-
State whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company’s transactions and disclose with reasonable accuracy, at any time, the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as each of the Trustees are aware at the time the report is approved:
-
There is no relevant audit information of which the charitable company's auditors are unaware; and
-
The Trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
Page 31
PEOPLE POTENTIAL POSSIBILITIES
TRUSTEES’ REPORT (INCORPORATING DIRECTORS & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2024
CHARITIES GOVERNANCE CODE
The Trustees are working towards the Charities Governance Code (Third Edition). We have taken the decision to integrate these into the organisational strategy and delivery plan. These are routinely reviewed by the Trustees.
SERIOUS INCIDENT REPORTING
The Trustees have made 3 (4) serious incident reports to the Charity Commission this year:
-
Incident one was reported on 24[th] September 2023; it concerned a safeguarding matter.
-
Incident two was reported on 25[th] October 2023; it concerned a safeguarding matter.
-
Incident three was reported on 4[th] December 2023; it concerned a safeguarding matter.
These incidents are all closed with the Charity Commission
FUNDRAISING STANDARDS
P3 has adopted and implemented in full the Fundraising Code of Practice.
Fundraising standards information CA 162A.
P3 raises some funds from the public. We are registered with the Fundraising Regulator and are committed to good fundraising practice:
-
i) P3 undertakes fund-raising through our internal resources and we do not commission a professional fund-raiser/commercial participator for these.
-
ii) P3 is not subject to an undertaking to be bound by any voluntary scheme for regulating fund-raising, or voluntary standard for fund-raising in respect of activities on behalf of the charity.
-
iii) P3 monitors fund-raising activities via a board sub-committee (Marketing and Donor Development) and via the CEO board report.
-
iv) P3 received no complaints about activities for the purpose of fund-raising.
-
v) P3 has adopted principals of GDPR legislation and also has safeguarding policies to protect the data of vulnerable people and other members of the public from:
-
a) Unreasonable intrusion on a person’s privacy.
-
b) Unreasonable persistent approaches for the purpose of soliciting or otherwise procuring money or other property on behalf of the charity.
-
c) Placing undue pressure on a person to give money or other property.
Page 32
PEOPLE POTENTIAL POSSIBILrriES TRUSTEES, REPORT (INCORPORATING DIRECTORS & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2024 AUDITORS The auditors. Price Bailey. will be proposed for re-appointrnent in accordance with Section 485 of the Companies Act 2006. APPROVAL This Trustees, Report, incorporating the Strategic Report. Was approved by the Trustees on 11 s Gpfcffl Pc£ Loz arKJ signed on its behaK, by: Adam Hackett Chair of Trustees Page 33
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PEOPLE POTENTIAL POSSIBILITIES FOR THE YEAR ENDED 31 MARCH 2024
Opinion
We have audited the financial statements of People Potential Possibilities (the ‘parent charitable company’) and its subsidiaries (the ‘group) for the year ended 31 March 2024 which comprise the Group Statement of Financial Activities, the Group and Parent Charitable Company Balance Sheet, the Group Cash Flow Statement and the related notes. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) including FRS 102 ‘‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’’.
In our opinion the financial statements:
-
give a true and fair view of the state of the group’s and parent charitable company’s affairs as at 31 March 2024, and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group’s or parent charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the trustees annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated.
Page 34
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PEOPLE POTENTIAL POSSIBILITIES FOR THE YEAR ENDED 31 MARCH 2024
Other information (continued)
If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves.
If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinion on other matters prescribed by the Companies Act 2006
In our opinion based on the work undertaken in the course of the audit:
-
the information given in the Trustees’ Annual Report, incorporating the Strategic Report and the Director’s Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
The Strategic Report and the Directors’ Report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of our knowledge and understanding of the group and parent charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Directors’ Report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept by the parent charitable company, or returns adequate for our audit have not been received from branches not visited by us; or
-
the parent charitable company’s financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees’ remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the trustees’ responsibilities statement in the Trustees’ Report, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Trustees are responsible for assessing the group’s and parent charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or the parent charitable company or to cease operations, or have no realistic alternative but to do so.
Page 35
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PEOPLE POTENTIAL POSSIBILITIES FOR THE YEAR ENDED 31 MARCH 2024
Auditor’s responsibilities for the audit of the financial statements
We have been appointed auditor under the Companies Act 2006 and report in accordance with this Act.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
We gained an understanding of the legal and regulatory framework applicable to the charitable company and how it operates and considered the risk of the group and the parent charitable company not complying with the applicable laws and regulations including fraud in particular those that could have a material impact on the financial statements. This included those regulations directly related to the financial statements. In relation to the group and the parent charitable company this included employment law, financial reporting and health & safety.
The risks were discussed with the audit team and we remained alert to any indications of noncompliance throughout the audit. We carried out specific procedures to address the risks identified these included the following:
-
We reviewed systems and procedures to identify potential areas of management override risk. In particular, we agreed the financial statements to underlying records and we carried out testing of journal entries and other adjustments for appropriateness.
-
We reviewed accounting policies for evidence of management bias and ensured that the accounting policies were correctly applied to the financial statements.
-
We reviewed minutes of Trustee Board meetings and agreed the financial statement disclosures to underlying supporting documentation.
-
We have made enquiries of management and officers of the parent charitable company regarding laws and regulations applicable to the organisation.
-
We have reviewed any correspondence with the Charity Commission and reviewed the procedures in place for the reporting of incidents to the Trustee Board including serious incident reporting of any such matters if necessary.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation as to what extent the audit was considered capable of detecting irregularities, including fraud.
Page 36
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PEOPLE POTENTIAL POSSIBILITIES FOR THE YEAR ENDED 31 MARCH 2024
Auditor’s responsibilities for the audit of the financial statements (Continued)
A further description of our responsibilities is available on the FRC's website at: https://www.frc.org.uk/auditors/audit-assurance/auditor-s-responsibilities-for-the-audit-of-thefi/description-of-the-auditor%E2%80%99s-responsibilities-for. This description forms part of our auditor’s report.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
Use of this Report
This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members, for our audit work, for this report, or for the opinions we have formed.
Suzanne Goldsmith FCA (Senior Statutory Auditor) For and on behalf of
PRICE BAILEY LLP
Chartered Accountants Statutory Auditors
Tennyson House Cambridge Business Park Cambridge CB4 0WZ
Date: 12 November 2024
PEOPLE POTENTIAL POSSIBILITIES
P3 CHARITY CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES
(Incorporating Income and Expenditure account)
FOR THE YEAR ENDED 31 MARCH 2024
| Restricted | Unrestricted | Total Funds | Total Funds | |||
|---|---|---|---|---|---|---|
| Funds 2024 | Funds 2024 | 2024 | 2023 | |||
| Note | £ | £ | £ | £ | ||
| INCOME FROM | ||||||
| Donations | 2 | 511,719 | 6,918 | 518,637 | 256,778 | |
| Other trading activities | 504,342 | 24,552 | 528,894 | 648,474 | ||
| Investments | - | 997 | 997 | 1,221 | ||
| Social Inclusion | 3 | 2,537,403 | 32,617,456 | 35,154,859 | 29,894,145 | |
| Other | 4 | 577 | 152,215 | 152,792 | 33,499 | |
| TOTAL | 3,554,041 | 32,802,138 | 36,356,179 | 30,834,116 | ||
| EXPENDITURE ON | ||||||
| Raising Funds | ||||||
| Costs of generating voluntary | - | 88,331 | 88,331 | 55,375 | ||
| income | ||||||
| - | 88,331 | 88,331 | 55,375 | |||
| Charitable expenditure: | ||||||
| Social Inclusion | 7 | 2,910,476 | 31,829,747 | 34,740,223 | 29,743,044 | |
| TOTAL | 2,910,476 | 31,918,078 | 34,828,554 | 29,798,419 | ||
| Net income before gains on investments | 643,565 | 884,060 | 1,527,625 | 1,035,697 | ||
| Gains on investment | 12 | - | - | - | - | |
| NET MOVEMENT IN FUNDS | 643,565 | 884,060 | 1,527,625 | 1,035,697 | ||
| RECONCILIATION OF FUNDS | ||||||
| TOTAL FUNDS BROUGHT FORWARD | 1,665,737 | 12,315,396 | 13,981,133 | 12,945,436 | ||
| Movement In Funds | (415,474) | 415,474 | - | - | ||
| TOTAL FUNDS CARRIED FORWARD | 1,893,828 £ |
13,614,930 £ |
15,508,758 £ |
13,981,133 £ |
All of the above results are derived from continuing activities. The Statement of Financial Activities includes all gains and losses recognised in the year. The comparative figures for 2018 have been represented under FRS102 (SORP 2015) on the Statement of Financial Activities in Note 19.
Page 38
PEOPLE POTEimAL POSSIBILMES (Company number 02495423) P3 CHARITY CONSOLIDATED BALANCE SHEEr AS AT 31 MARCH 2024 Note 2024 2023 FIXED ASSETS Tangible fvxed asset8 Investrnents Usled investrnents 10 20.618.335 12 12 17.420.949 20.618,335 17.420.949 CURRENT ASSErs Debtors Cash at Bar& 13 4,430.762 6,535.679 10.966.441 4,080,003 7.896.243 11.976.245 CREDrroRS: anowits f45rkg dug withtn ofte 14 S.094,108 5.184.364 5.872.333 6 791,881 TOTAL ASSETS LESS CURRENT UABILITIES 26.490.668 24.212,830 CREDrroRS: wnounts faIr0 due after more than one year 10 10.981.910 10.231897 NEf ASSETS £ 15,508.758 13,981,133 CHARITY FUNDS Restricted FLmds Unrestricted Fuftds 17 17 1.893.828 13.614,930 1.665,737 12.315,396 £ 15,508,758 13,981,133 The finanrAal stalements were approved by the Trustees and auttbJri¥ed for Issue on I I s 20 Z* and signed on Iheir behall ty. Adam Ha ett Chalr of Trustees The Th)tes on pages 42 to 61 fom part ofthese financlal ststements. Page 39
PEOPLE POTENTIAL POSSIBILITIES (Company number 024954231 CHARITY BALANCE SHEET AS AT 31 MARCH 2024 Nota 2024 2023 FIXED ASSETS Tangtisle T1 assets Investments Listed inveslments 10 19.176.508 12 12 15.958.6Bg 19.176.508 15,958,889 CURRENT ASSErs Deblots Cash al 8ar& 13 4,099,880 6.376,578 10.476,458 3,734,820 7.541,794 11.276.613 CREDJTORS.. Fdnounts fallng dug on• 14 4.932.379 4.947.847 S.S44.079 6.328.766 TOTAL PtsSETS LESS CURRENT LIABILMES 24,720.588 22,287.455 cREDORS. *nounts falong due after mf than one 16 10.981.910 10 231.697 NET ASSETS £ 13.738.678 12.055.758 CHARITY FUNDS Restr¢led Unrestricted FunLts 17 17 1,208.940 12.529.738 942.955 11.112,803 £ 13.738.678 12.055,758 The firAncial statemgnts were Trustees and aulhorlsed lor issue on 11 sÉe'rL¢q Zoz r and signed on thw'r behatt by. Adam Ha Chalr of Trustees The notes on pages 42 to 61 form part ofthese stalemenls. Page 40
PEOPLE POTENTIAL POSSIBILITIES
CONSOLIDATED STATEMENT OF CASH FLOWS
| FOR THE YEAR ENDED 31 MARCH 2024 Cash from operating activities Cash flows from investing activities Purchase of tangible fixed assets Proceeds from the sale of tangible fixed assets Transfer of investments on merger Purchase of investments Proceeds from sale of investments Investments in associates Investment income Net cash (used in) investing activities Cash flows from financing activities: Repayment of borrowings Cash inflows from new borrowing Net cash provided by (used in) financing activities Increase in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period |
2024 2023 £ £ 1,620,694 736,476 (4,099,192) (8,306,677) 360,972 4,192 - - - - - - - - - - (3,738,220) (8,302,485) (143,039) (142,562) 900,000 3,709,495 756,961 3,566,933 (1,360,564) (3,999,076) 7,896,243 11,895,319 6,535,679 7,896,243 |
|---|---|
Reconciliation of net movement in funds to cash flow from operating activities
| Net movement in funds Depreciation of tangible fixed assets Surplus on disposal of tangible fixed assets Investment income Investment (Gains) / Losses Reduction /(Increase) in debtors Increase in creditors Investment Account Reduction Other Operating Activities Net cash flow from operating activities Analysis of cash and cash equivalents Cash in hand Total cash and cash equivalents ANALYSIS OF CHANGES IN NET DEBT Cash Bank overdraft Loans due within one year Loans due after one year |
2024 2023 £ £ 1,527,625 1,035,697 663,656 473,822 (122,822) (4,192) - - - - (350,759) (1,092,395) (90,256) 323,543 - - (6,749) 1 1,620,694 736,476 2024 2023 £ £ 6,535,679 7,896,243 6,535,679 7,896,243 As at 1 April 2023 Cashflows Other non- cash movement As at 31 March 2024 £ £ £ £ 7,896,243 (1,360,564) - 6,535,679 - - - - 158,075 (14,100) - 143,975 10,231,697 750,213 - 10,981,910 18,286,015 (624,451) - 17,661,564 |
|---|---|
Page 41
PEOPLE POTENTIAL POSSIBILITIES
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
1 ACCOUNTING POLICIES
Statement of compliance
The financial statements are prepared under the historical cost convention as modified to include the revaluation of investments. The format of the financial statements has been presented to comply with the Companies Act 2006. Charities Act 2011, FRS102 the Financial Reporting Standard applicable in the UK and Ireland and the Statement of Recommended Practice Accounting and Reporting by Charities (“SORP 2019”). The charity is a Public Benefit Entity as defined by FRS 102.
Judgements made by the Trustees, in the application of these accounting policies that have significant effect on the financial statements and estimates with a significant risk of material adjustment in the next year are deemed to be in relation to the valuation of investments and are discussed below.
The Trustees are satisfied that the charity has sufficient reserves to continue as a going concern for the foreseeable future.
Basis of consolidation
The financial statements consolidate the results of the charity and its wholly controlled subsidiaries, P3 Housing Limited and The Academy of Youth Limited (now in liquidation), on a line by line basis. A separate Statement of Financial Activities and Income and Expenditure Account for the charity has not been presented because the charity has taken advantage of the exemption afforded by section 408 of the Companies Act 2006.
Income
All income is recognised once the charity has entitlement to income, it is probable that income will be received and the amount of income receivable can be measured reliably.
Gifts in kind donated are included at valuation and recognised as income when they are provided. Donated facilities are included at the value to P3 where this can be quantified and a third party is bearing the cost. No amounts are included in the financial statements for services donated by volunteers.
Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.
Dividend income is accounted for in the statement of financial activities in the period in which the charity is entitled to receipt.
Page 42
PEOPLE POTENTIAL POSSIBILITIES
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 MARCH 2024
Expenditure
All expenditure is accounted for on an accruals basis and has been included under expense categories that aggregate all costs for allocation to activities. Where costs cannot be directly attributable salaries are allocated on an actual basis to the key areas of activity.
Fund-raising costs are those incurred in seeking voluntary contributions and do not include the costs of disseminating information in support of charitable activities.
Support costs are those costs incurred directly in support of expenditure on the objects of P3 and are allocated on the basis of staff costs.
Governance costs are those incurred in connection with enabling P3 to comply with external regulation, constitutional and statutory requirements and in providing support to the Trustees in the discharge of their statutory duties. Governance costs are now allocated in line with other support costs
Company status
People Potential Possibilities (P3) is a company limited by guarantee. The members of the charitable company are the Trustee members named on page 1. In the event of P3 being wound up, the liabilities in respect of the guarantee is limited to £1 per member of P3.
Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of P3 and which have not been designated for other purposes.
Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements,
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors which have been raised by P3 for particular purposes. The cost of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Capital grants
Grants for capital purposes are credited to income in full when received. A designated or restricted fund is set up to match the asset value and an amount is charged each year against the designated fund representing the annual charge to depreciation over the life of the asset.
Page 43
PEOPLE POTENTIAL POSSIBILITIES
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 MARCH 2024
Tangible fixed assets and depreciation
All assets costing more than £1,000 are capitalised.
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value over their expected useful lives on the following bases:
Freehold property - 50 years straight line Long term leasehold property - 3 to 5 years straight line (see also note 10) Motor vehicle - 3 years straight line Furniture, Fixtures and fittings - 3 years straight line
Investment assets
All investments in shares and securities were valued at their market value at the year end.
Both realised and unrealised gains and losses on the disposal and / or revaluation of the investment assets are included in the Statement of Financial Activities.
Leasing and hire purchase
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the least term and their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the SOFA so as to produce a constant period rate of charge on the net obligation outstanding in each period.
Pensions
P3 offers a defined contribution stakeholder pension scheme to its staff and the pension charge represents the amounts payable by the charity to the fund in respect of the year.
In addition to the above the trading subsidiary, The Academy of Youth Limited (now ceased trading from November 2021), also offered a teachers pension scheme.
VAT
The charity registered for VAT within the year due to taxable supplies between our organisations exceeding allowable thresholds. This is under constant review and we will seek to deregister if appropriate.
Page 44
PEOPLE POTENTIAL POSSIBILITIES
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 MARCH 2024
Financial instruments
Basic financial instruments are initially recognised at transaction value and subsequently measured at amortised cost with the exception of investments which are held at fair value. Financial assets held at amortised cost comprise cash at bank and in hand, together with trade and other debtors. A specific provision is made for debts for which recoverability is in doubt. Cash at bank and in hand is defined as all cash held in instant access bank accounts and used as working capital. Financial liabilities held at amortised cost comprise all creditors except social security and other taxes.
Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments.
Creditors
Creditors are recognised where the charity has a present obligation resulting from a past event that will result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Employee benefits
Short term benefits
Short term benefits including holiday pay are recognised as an expense in the period in which the service is received.
Employee termination benefits
Termination benefits are accounted for on an accrual basis and in line with FRA 102.
Page 45
PEOPLE POTENTIAL POSSIBILITIES
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 MARCH 2024
2 INCOME FROM DONATIONS, GRANTS AND CORE FUNDING
| Donations Donations 2023 Comparative 3 SOCIAL INCLUSION Grant Income/SLA Supporting People/Housing Benefit Play Session Income Tenent Charges Personalisation budgets Sandwell NHS Trust Income NHS Trust Income NHS Trust Income Personalisation Sales and Catering Income Fees for Educational Services National Citizenship Services Rugby Portobello Trust Grants Hoarding Services Capital Grants |
Restricted Funds 2024 Unrestricted Funds 2024 £ £ 511,719 6,918 518,637 256,778 241,970 14,808 256,778 Restricted Funds 2024 Unrestricted Funds 2024 £ £ £ 610,389 893,257 1,519,711 1,681,179 894,682 24,708,672 29,193,205 24,299,712 27,899 289,637 317,536 326,962 - 918,926 918,926 719,242 9,893 759,783 769,676 713,941 130,233 - 130,233 127,930 181,682 1,431,077 1,612,759 1,222,976 - 10,188 10,188 - - - - - - - - - - - - - 227,531 - 227,531 306,193 1,972 - 1,972 - 453,122 - 453,122 496,010 Funds 2024 Funds 2023 Funds 2024 Funds 2023 |
|---|---|
| 2,537,403 £ 29,011,540 £ 35,154,859 £ 29,894,145 £ |
During the year the charity received £1,843,897 (2023: £1,718,488) in government Grants. There were no unfillfullfilled conditions at the year end and £Nil (2023: £NIL) is recognised in funds carried forward as shown in note 17
| 3 SOCIAL INCLUSION 2023 COMPARITVE Grant Income/SLA Supporting People/Housing Benefit Play Session Income Tenent Charges Personalisation budgets Sandwell NHS Trust Income NHS Trust Income Sales and Catering Income Fees for Educational Services National Citizenship Services Rugby Portobello Trust Grants Capital Grants 4 Other income Other income Profit on disposal Other Income consist of £577 (2023 £7,640) of restricted 5 NET MOVEMENT IN FUNDS This is stated after charging: Depreciation of tangible fixed assets: - owned by the charity - owned by Subsidiaries Auditor's remuneration - Parent Company - Subsidiaries Operating Leases - Parent Company - Subsidiaries Profit On Sale Of Assets - Parent Company - Subsidiaries Pension costs Page 46 |
Restricted Funds 2023 Unrestricted Funds 2023 £ 783,780 897,399 563,527 23,736,185 21,363 305,599 - 719,242 - 713,941 127,930 - 166,104 1,056,872 - - - - - - 306,193 - 496,010 - |
£ 1,681,179 24,299,712 326,962 719,242 713,941 127,930 1,222,976 - - - 306,193 496,010 29,894,145 £ 2024 2023 £ £ 29,970 29,307 122,822 4,192 Funds 2023 |
|---|---|---|
| 2,464,907 £ 27,429,238 £ |
||
| income | ||
| 152,792 £ 33,499 £ |
||
| 2024 2023 £ £ 663,656 429,380 - 44,442 40,474 26,028 - 15,576 4,606,333 4,207,596 2,117,659 1,134,798 122,822 4,192 679,100 618,190 |
||
PEOPLE POTENTIAL POSSIBILITIES
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 MARCH 2024
6 CHARITY STAFF COSTS AND NUMBERS
----- Start of picture text -----
||||
|---|---|---|
|Staff costs were as follows:|
|2024|2023|
|£|£|
|Wages and salaries|19,670,731|16,772,274|
|Social security costs|1,546,499|1,403,277|
|Pension costs|679,100|618,190|
|Settlement & Redundancies Payable|173,918|62,121|
|£ 22,070,249|£ 18,855,862|
|The number of staff in receipt of Redundancy & Settlements in the year was 7 (2023-24)|
|2024|2023|
|The average number of employees during the year was a|No.|No.|
|Social Inclusion|757|729|
|Support|51|42|
|Governance|5|7|
|813|778|
|The number of higher paid employees for the Charity was:|
|In the band £60,001 - £70,000|1|3|
|In the band £70,001 - £80,000|1|1|
|In the band £80,001 - £90,000|1|1|
|In the band £90,001 - £100,000|1|1|
|In the band £110,001 - £120,000|��|-|
|In the band £120,001 - £130,000|1|1|
|5|7|
----- End of picture text -----
The key management personnel of the Group comprise of 5 members (2023: 7). The total employee benefits of the key management personnel of the Group were £561,752 (2023: £761,712)
During the year no trustees received any remunerations (2023 - Nil) During the year no trustees received any benefits in kind (2023 - Nil) During the year 8 (2023 - 8) trustees were reimbursed travel expenses amounting to £3,356 (2023 - £2,544)
Page 47
PEOPLE POTENTIAL POSSIBILITIES
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 MARCH 2024
| SOCIAL INCLUSION Salaries and pension Other staff costs Premises/Property costs Office Costs Vehicle Costs Catering and Welfare Depreciation Insurance Equipment Repairs and servicing Redundancy Cost Legal and professional costs Bad debt provision Bad debts written off Other Social Inclusion costs Support costs allocation (Note 8) Irrecoverable VAT Write Off Provision For Irrecoverable VAT Taxation Total |
2024 2023 £ £ 18,755,965 15,789,477 833,885 715,627 4,549,625 3,892,651 1,404,232 1,231,444 289,695 297,834 122,041 72,032 636,880 437,340 227,022 198,582 1,511,276 1,229,721 100,131 18,712 188,999 318,842 (7,587) 226,894 187,414 (29,690) 593,117 491,627 5,283,103 4,872,876 64,161 75,410 - (96,335) 264 - 34,740,223 £ 29,743,044 £ |
|---|---|
7 SOCIAL INCLUSION
| 8 SUPPORT COSTS COMPRISE OF: Salaries and pension Other staff costs Premises/property costs Office costs Vehicle costs Catering and welfare Depreciation Insurance Equipment repairs and servicing Legal and professional costs Other costs Redundancy Cost Auditor's fees Trustees expenses reimbursed Corporation Tax Total |
£ £ £ £ 3,125,096 76,299 3,201,394 3,050,230 394,358 - 394,358 384,696 179,508 - 179,508 108,387 287,658 - 287,658 178,038 397,151 - 397,151 395,919 18,728 - 18,728 13,755 26,775 - 26,775 36,482 911 - 911 137 443,705 - 443,705 444,749 100,554 61,271 161,825 118,009 74,165 - 74,165 72,767 53,093 - 53,093 25,409 - 40,474 40,474 41,604 - 3,356 3,356 2,695 5,101,703 181,401 5,283,103 4,872,876 2023 Social Inclusion Governance (see Note 9) 2024 |
|---|---|
Support costs, which includes governance costs, are allocated on the basis of staff costs
| COMPARATIVE 20223 SUPPORT COSTS: Salaries and pension Other staff costs Premises/property costs Office costs Vehicle costs Catering and welfare Depreciation Insurance Equipment repairs and servicing Legal and professional costs Other costs Redundancy Cost Auditor's fees Trustees expenses reimbursed Corporation Tax Total |
£ £ £ 2,908,341 141,889 3,050,230 384,696 - 384,696 108,387 - 108,387 178,038 - 178,038 395,919 - 395,919 13,755 - 13,755 36,482 - 36,482 137 - 137 444,749 - 444,749 57,750 60,258 118,008 72,767 - 72,767 25,409 - 25,409 - 41,604 41,604 - 2,695 2,695 4,626,429 246,447 4,872,876 Social Inclusion Governance (see Note 9) 2023 |
|---|---|
8a COMPARATIVE 20223 SUPPORT COSTS:
Page 48
PEOPLE POTENTIAL POSSIBILITIES
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 MARCH 2024
| 9 GOVERNANCE Auditors fees Legal and Professional fees Trustees expenses reimbursed Salaries and pensions 10 TANGIBLE FIXED ASSETS GROUP Cost At 1st April 2023 Additions Disposals At 31st March 2024 Depreciation At 1st April 2023 Charge for the year On disposals At 31st March 2024 Net Book Value At 31st March 2024 At 31 March 2023 10 TANGIBLE FIXED ASSETS CHARITY Cost At 1st April 2023 Additions Disposals At 31st March 2024 Depreciation At 1st April 2023 Charge for the year On disposals At 31st March 2024 Net Book Value At 31st March 2024 At 31 March 2023 |
2024 2023 £ £ 40,474 41,604 61,271 60,258 3,356 2,695 76,299 141,889 181,400 £ 246,447 £ Total £ £ £ £ £ 16,898,492 1,965,598 99,516 1,095,238 20,058,844 3,736,409 72,858 - 289,925 4,099,192 (306,633) - - (4,648) (311,281) 20,328,268 2,038,456 99,516 1,380,515 23,846,755 1,370,262 555,067 94,781 617,785 2,637,895 336,755 34,597 3,684 288,620 663,656 (70,420) - - (2,711) (73,131) 1,636,597 589,664 98,465 903,694 3,228,420 18,691,671 1,448,792 1,051 476,822 20,618,336 15,528,230 1,410,531 4,735 477,453 17,420,949 Total £ £ £ £ £ 16,898,492 516,111 99,516 1,007,762 18,521,881 3,736,409 38,843 - 282,467 4,057,719 (306,633) - - (4,648) (311,281) 20,328,268 554,954 99,516 1,285,581 22,268,319 1,370,262 515,309 94,781 582,840 2,563,192 336,755 8,189 3,684 253,122 601,750 (70,420) - - (2,711) (73,131) 1,636,597 523,498 98,465 833,251 3,091,811 18,691,671 31,456 1,051 452,330 19,176,508 15,528,230 802 4,735 424,922 15,958,689 Freehold Property L/Term Leashold Property Motor Vehicles Furniture, fittings and equipment Motor Vehicles Freehold Property Furniture, fittings and equipment L/Term Leashold Property |
|---|---|
Page 49
PEOPLE POTENTIAL POSSIBILITIES
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 MARCH 2024
11 SUBSIDIARY UNDERTAKINGS
The charity has two wholly owned and fully controlled subsidiaries, The Academy of Youth Limited (now in liquidation) and P3 Housing Limited, both of which are incorporated in the Great Britain. The registered office of both organisations is the same as that of the charity.
The principal activities of The Academy of Youth are focussed on transforming learning through leadership opportunities available to young people.
The principal activity of P3 Housing Limited is the provision of social rent accommodation to people in need.
| The Academy of Youth Limited (Group) Summary of Profit and Loss Account Turnover Expenditure Retained profit Reserves Brought Forward Reserves caried forward The Assets & Liabilities Fixed Assets Current Assets Current Liabilities Total net assets P3 Housing Limited Summary of Profit and Loss Account Turnover Expenditure Retained profit Reserves brought forward Reserves caried forward The Assets & Liabilities Fixed Assets Current Assets Current Liabilities Total net assets |
2024 2023 £ £ - - - - - - 6 - 6 6 £ £ - - 6 6 - - 6 6 2024 2023 £ £ 3,912,013 2,634,881 (4,029,414) (2,311,876) (117,401) 323,005 1,202,594 879,589 1,085,193 1,202,594 £ £ 1,441,827 1,462,260 664,487 805,826 (1,021,121) (1,065,492) 1,085,193 1,202,594 |
|---|---|
Page 50
PEOPLE POTENTIAL POSSIBILITIES
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 MARCH 2024
12 Listed Investments - Group & Charity
No Listed Investments (2023: Nil), Gains on Investments Nil (2023: Nil)
13 DEBTORS
| Due within one year Trade debtors Social security and other taxes Debtor Other debtors Housing Debtor Prepayments Inter Company Debtor 14 CREDITORS: Bank Loans Trade creditors Other Creditors Social security and other taxes Accruals and deferred income Inter Company Creditor 15 Deferred income reconciliation Brought Forward Amount deferred in year Amounts Released 16 CREDITORS: Amounts falling due after more than one year Long Term Creditors due after more than one year Bank Loans falling due after more than one year Repayable by instalments Creditors include amounts not wholly repayable within five years as follows:- |
Group 2024 2023 £ £ 2,782,078 1,577,708 - 126,834 357,702 522,983 568,721 1,100,786 722,262 751,693 - - 4,430,762 £ 4,080,003 £ Group 2024 2023 £ £ 143,975 158,075 1,003,270 1,038,889 124,704 102,390 398,759 319,090 3,423,400 3,565,920 - - 5,094,108 £ 5,184,364 £ Group 2024 2023 £ £ 1,131,579 1,085,135 1,127,852 906,827 (964,175) (860,383) 1,295,256 1,131,579 Group 2024 2023 £ £ 8,668,647 7,789,495 2,313,263 2,442,202 10,981,910 10,231,697 10,409,743 9,696,027 |
Charity 2024 2023 £ £ 2,781,249 1,476,828 - 126,834 322,570 516,083 359,648 765,597 636,414 693,070 - 156,409 4,099,880 £ 3,734,820 £ Charity 2024 2023 £ £ 143,975 158,075 913,570 1,001,946 124,704 102,390 398,759 319,090 3,176,867 2,402,166 174,504 - 4,932,379 £ 4,947,847 £ Charity 2024 2023 £ £ 964,180 1,071,060 1,127,852 713,937 (964,175) (820,817) 1,127,857 964,180 Charity 2024 2023 £ £ 8,668,647 7,789,495 2,313,263 2,442,202 10,981,910 10,231,697 10,409,743 9,696,027 |
|---|---|---|
Loans reconciliation
| Loans reconciliation | ||
|---|---|---|
| Lender | Maturity Date | Annual Interest Charge Balance 31/03/2024 Due 1 Year Due 1 to 5 Years Due Over 5 Years |
| Lloyds | 25/03/2023 | - - - - - |
| Lloyds | 16/11/2032 | 3,089 49,329 4,226 16,903 28,200 |
| Lloyds | 18/12/2022 | - - - - - |
| Lloyds | 31/03/2031 | 4,760 81,746 8,264 33,054 40,429 |
| Lloyds | 22/08/2031 | 1,784 28,127 2,924 11,695 13,508 |
| Lloyds | 17/10/2031 | 3,070 48,735 4,947 19,787 24,002 |
| Lloyds | 28/02/2033 | 16,947 269,274 22,202 88,809 158,262 |
| Lloyds | 10/12/2032 | 3,297 52,989 4,499 17,994 30,496 |
| Lloyds | 26/10/2034 | 1,711 23,522 1,449 5,796 16,277 |
| Lloyds | 25/03/2035 | 3,955 53,061 3,011 12,045 38,005 |
| Lloyds | 23/03/2035 | 3,164 42,241 2,422 9,688 30,131 |
| Lloyds | 22/07/2036 | 16,054 195,479 8,944 35,775 150,760 |
| Future Builders | 30/11/2036 | 3,241 52,676 3,209 12,834 36,633 |
| Future Builders | 31/01/2036 | 3,824 62,271 3,520 14,079 44,672 |
| Future Builders | 30/09/2035 | 33,463 408,890 22,094 88,377 298,420 |
| Future Builders | 31/07/2034 | 25,824 314,179 20,052 80,208 213,918 |
| Social & Sustainable Capital | 25/02/2031 | - 2,897,920 - - 2,897,920 |
| Social & Sustainable Capital | 18/07/2031 | - 1,929,425 - - 1,929,425 |
| Social & Sustainable Capital | 13/07/2030 | - 1,962,329 - - 1,962,329 |
| LLoyds | 31/03/2038 | 56,783 774,719 32,214 125,123 617,383 |
| Social & Sustainable Capital | 18/01/2032 | - 1,878,973 - - 1,878,973 |
| 180,969 11,125,885 143,975 572,167 10,409,743 |
There are 15 loans, provided by Lloyds Bank PLC and Futurebuilders England Ltd, secured by fixed and floating charges on the charity's properties. In addition, fixed and floating charges are held over a Rental account for proceeds from Rental Properties in relation to 4 loans from Social and Sustaintable Capital.
Page 51
PEOPLE POTENTIAL POSSIBILITIES
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 MARCH 2024
17 STATEMENT OF FUNDS 2024 Group
| UNRESTRICTED FUNDS: DESIGNATED FUNDS Fixed assets fund People Potential Possibilities Fixed assets fund P3 Housing Hardship fund - Staff Hardship fund - People We Work Alongside St Marys Bay Subtotal GENERAL FUNDS People Potential Possibilities P3 Housing Academy Of Youth Limited GROUP ADJUSTMENTS P3 Charity Inter Company Adjustment - Gifted Surplus from P3 Housing P3 Charity Inter Company Adjustment - Homes England Sub Contract For Support P3 Housing - Designated fund P3 Housing Inter Company Adjustment - Gifted Surplus to P3 Charity P3 Housing Inter Company Adjustment - Homes England Sub Contract For Support P3 Housing Capital Projects General Funds Total unrestricted funds RESTRICTED FUNDS P3H Capital Projects P3 Housing - Homes England Grant - Acorn House P3 Housing - Homes England Grant - NSAP P3 Housing - Homes England Grant - RSAP P3 Housing WLDC Capital Grant - RSAP P3 Housing - Homes England Grant - 53 Wellington Refurb Movement To Restricted Funds Total Capital Adjustments - P3 Housing Restricted Funds P3 Charity Alternative Giving - Wolverhampton Alternative Giving - Wolverhampton Peter Bilson House Black Country Healthcare NHS Foundation Trust Black Country Healthcare NHS Foundation Trust -Sandwell Mental Health & Hospital Patient Service Cash For Kids Cheshire East Council - Care & Asylum Support Chesterfield Borough Council - Mental Health Homelessness Prevention Worker Derbyshire County Council - Warm Spaces Programme Department of Work & Pensions - Kick Start Project Erewash Voluntary Action - CVS - Small Grant Scheme Gloucestershire City Council - Enhanced Housing Support Service Hyde Charitable Trust - Foundation Business Grant Lincolnshire Partnership NHS Foundation Trust - Intensive Housing Officer Lincolnshire Partnership NHS Foundation Trust - Personalisation London Borough of Hillingdon - Family Advise London Borough of Hillingdon - Navigator Plus National Grid - Cosy Club National Hoarding Service NHS Derby & Derbyshire ICB - Capital Grant NHS Hillingdon CCG - Navigator Plus North East Derbyshire DC - Cost Of Living Project North East Derbyshire DC - Mental Health Homelessness Prevention Worker North West Leicestershire Council - Support Grant Paradigm Housing Group - Hoarding Service Places For People - Cambridge Places For People - Touchstone Fund Prestbury United Charities Sandwell MBC - Housing Related Support Sandwell MBC - SWEP Admissions Social & Sustainable Capital - Gainsborough Legal Costs Social & Sustainable Capital - Wolves Legal Costs Social & Sustainable Capital - Gloucester & Lincoln Sidecar Legal Costs South Derbyshire District Council - Mental Health Officer Stoke City Council - Winter Food & Essentials Fund Vale of Aylesbury Housing Trust - Thriving Communities Warwickshire County Council - Hardship Fund West Lindsey District Council - Rough Sleeper Initiative West Lindsey District Council - Gainsborough Viable Housing Project West Midlands Combined Authority - Spot Purchase Fund Young K&C - Holiday Activities Small Grants For People We Work Alongside Zendesk - Accesible I.T Equipment Subtotal Chesterfield Borough Council - North Derbyshire Cost Of Living Project Chesterfield Borough Council - Derbyshire Rough Sleeper Service |
Balance at 1 April 2024 Transfers in/(out) and Investment gains Balance at 31 March Income Expenditure 2024 £ £ £ £ £ 5,568,919 - - 2,481,707 8,050,626 1,462,260 - - (20,433) 1,441,825 94,025 - 7,680 - 86,345 99,197 - - - 99,197 20,000 - - - 20,000 7,244,401 - 7,680 2,461,274 9,697,993 5,330,663 29,463,028 28,415,989 (2,104,127) 4,273,575 1,202,598 3,912,013 4,029,416 - 1,085,195 (6) - - - (6) (97,207) (267,638) - - (364,845) (260,500) (267,371) - - (527,871) - (1,462,260) - - 20,433 (1,441,827) 97,207 - (267,638) - 364,845 260,500 - (267,371) - 527,871 - (37,894) - 37,894 - 5,070,995 32,802,138 31,910,396 (2,045,800) 3,916,937 12,315,396 32,802,138 31,918,077 415,474 13,614,930 Brought Transfers Carried Forward Income Expenditure in/(out) Forward £ £ £ £ £ 97,969 - - (21,268) 76,701 190,576 - - (2,956) 187,620 202,442 - - (3,406) 199,036 38,905 - - (603) 38,302 192,890 - - (9,661) 183,229 722,782 - - (37,894) 684,888 - 2,000 2,000 - - - 3,500 3,500 - - - 130,233 130,233 - - - 131,581 131,581 - - - 800 800 - - - 274,966 274,966 - - - 51,620 51,620 - - - 96,937 96,937 - - - 3,318 3,318 - - - 3,500 3,500 - - - 1,560 1,560 - - - 680 680 - - - 345,750 345,750 - - - 26,292 26,292 - - - 26,970 26,970 - - - 9,893 9,893 - - - 70,741 70,741 - - - 20,000 20,000 - - - 476 476 - - - 1,972 1,972 - - - 300,000 4,500 (295,500) - - 23,131 23,131 - - - 772 772 - - - 47,891 47,891 - - - 10,646 10,646 - - - 12,480 12,480 - - - 1,315 1,315 - - - 3,000 3,000 - - - 1,851 1,851 - - - 267,022 267,022 - - - 9,420 9,420 - - - 11,671 11,671 - - - 3,500 3,500 - - - 5,678 5,678 - - - 49,385 49,385 - - - 3,166 3,166 - - - 3,767 3,767 - - - 3,200 3,200 - - - 60,674 60,674 - - - 132,274 50,194 (82,080) - - 3,500 3,500 - - - 24,168 24,168 - - - 86,589 86,589 - - - 7,142 7,142 - - - 2,275,031 1,897,451 (377,580) - |
|---|---|
Page 52
PEOPLE POTENTIAL POSSIBILITIES
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 MARCH 2024
| STATEMENT OF FUNDS 2024 Group continued P3C Restricted Donations General Donations General Donations - MACE Hillingdon YP Rotary Trust - Avondale Play Restricted Funds Rugby Portobello Trust Grants Apple - Beats The Child Hood Trust - Champions For Children Greater London Authority - Young Londoners Fund The Harrow Club Hollick Family Foundation - Magic Mums Hollick Family Foundation - Football Academy John Lyon's Charity - RPT School Activities John Lyon's Charity - RPT Youth Kensington & Chelsea Foundation - Community Spirit Small Grant Lightbulb Trust Linder Foundation - Man cave London Community Foundation Prism Charitable Trust Royal Borough Of Kensington & Chelsea - Youth Recovery Fund Royal Borough Of Kensington & Chelsea - Grenfell Webeing - Young People Support Royal Borough Of Kensington & Chelsea - Nottingdale Youth Royal Borough Of Kensington & Chelsea - Out Of School Learning Royal Borough Of Kensington & Chelsea - Reducing Inequalities Royal Borough Of Kensington & Chelsea DCT - Youth Council Social Action Fund Satalite Club TBAP Foundation - Residentials West London Zone Young K&C - Young Adult MH Pathway Subtotal Fundraising Brain Game Christmas Fair Football Academy Challenge Events Magic Mums Opera Opera Holland Gala Portobello Diner RPT Core Services RPT Events Subtotal Donations Cameron House Individual Donations - RPT Individual Donations - Athena Individual Donations - Big Give Individual Donations - Brain Game Individual Donations - Challenge Events Individual Donations - Christmas Fair Individual Donations - RPT Youth Individual Donations - Football Academy Individual Donations - Future Ready Individual Donations - Future Ready Plus Individual Donations - Homework Club Individual Donations - Junior Club Club Individual Donations - Magic Mums Individual Donations - Man Cave Individual Donations - Mikes Lab Individual Donations - Opera Individual Donations - Portobelo Dinner Subtotal RPT-Other Restricted Income Room Hire Play Sessions Other Income West London Zone - Man Cave TOTAL Rugby Portobello Trust Restriced Funds TOTAL Restricted Funds P3 Charity TOTAL Restricted Funds P3 Group Total of Funds The purpose for each of the individual restricted funds are as stated above. SUMMARY OF FUNDS Designated Funds General Funds Subtotal Restricted Funds Total of Funds |
Brought Transfers Carried Forward Income Expenditure in/(out) Forward £ £ £ £ £ - 12 12 - - - 5,000 5,000 - - - 8,566 8,566 - - - 13,578 13,578 - - - 1,646 1,429 - 217 - 6,288 6,288 - - 6,979 24,324 24,588 - 6,715 4,522 - 4,522 - - - 15,000 15,000 - - - 6,253 6,253 - - - 5,000 5,000 - - - 33,000 33,000 - - - 1,000 1,000 - - - 8,651 1,370 - 7,281 2,796 17,095 12,580 - 7,311 3,502 11,507 10,358 - 4,651 - 6,944 6,944 - - 37 3,075 1,281 - 1,831 10,212 22,409 29,240 - 3,381 - 37,060 37,060 - - 10,956 9,635 20,376 - 215 - 18,058 18,058 - - - 458 458 - - 29 177 142 - 64 - 1,882 1,882 - - - 2,750 2,750 - - - 2,262 2,262 - - 39,033 234,474 241,841 - 31,666 20,224 29,852 22,097 - 27,979 136,028 56,052 40,397 - 151,683 - 460 460 - - 18,596 2,376 4,015 - 16,957 - 973 973 - - 8,808 - 2,804 - 6,004 8,065 - - - 8,065 596,125 322,735 134,134 (84,968) 699,758 - 24,574 24,574 - - - 1,138 75,681 74,543 - 787,846 438,160 305,135 (10,425) 910,446 - 87,400 55 - 87,345 2,622 169,478 164,522 - 7,578 - 1,750 1,034 - 716 - 29,702 29,702 - - 3,491 469 - - 3,960 - 15,860 - - 15,860 6,974 39,666 - - 46,640 - 595 70,190 69,595 - - 15,853 32,983 17,130 - - 20,100 - - 20,100 - 500 - - 500 15,992 310 - - 16,302 - 10,980 29,179 18,199 - 59,284 8,553 17,297 - 50,540 - 1,439 12,330 10,891 - 841 - 521 - 320 4,416 303 - - 4,719 10,208 95,182 - (105,390) - 103,828 498,140 357,813 10,425 254,580 - 66,182 66,182 - - - 27,899 27,899 - - - 577 577 - - 12,248 - - - 12,248 12,248 94,658 94,658 - 12,248 942,955 1,265,432 999,447 - 1,208,940 942,955 3,554,041 2,910,476 (377,580) 1,208,940 1,665,737 3,554,041 2,910,476 (415,474) 1,893,828 13,981,133 36,356,179 34,828,553 - 15,508,758 Brought Transfers Carried Forward Income Expenditure in/(out) Forward £ £ £ £ £ 7,244,401 - 7,680 2,461,274 9,697,993 5,070,995 32,802,138 31,910,396 (2,045,800) 3,916,937 12,315,396 32,802,138 31,918,076 415,474 13,614,930 1,665,737 3,554,041 2,910,476 (415,474) 1,893,828 13,981,133 36,356,179 34,828,552 - 15,508,758 |
|---|---|
Page 53
PEOPLE POTENTIAL POSSIBILITIES
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 MARCH 2024
| 17 | STATEMENT OF FUNDS 2023 Group UNRESTRICTED FUNDS: DESIGNATED FUNDS Fixed assets fund People Potential Possibilities Fixed assets fund P3 Housing Hardship fund - Staff Hardship fund - People We Work Alongside St Marys Bay Subtotal GENERAL FUNDS People Potential Possibilities P3 Housing Academy Of Youth Limited GROUP ADJUSTMENTS P3 Charity Inter Company Adjustment - Gifted Surplus from P3 Housing P3 Charity Inter Company Adjustment - Homes England Sub Contract For Support P3 Housing - Designated fund P3 Housing Inter Company Adjustment - Gifted Surplus to P3 Charity P3 Housing Inter Company Adjustment - Homes England Sub Contract For Support Reclassification of P3H Capital Projects P3 Housing - P3 Charity Grants to P3 Housing (Acorn NSAP) P3 Housing - Homes England Grant - Acorn House P3H Capital Grants 2021-22 P3H Inter Company Grant from P3 Charity RSAP P3 Housing - Homes England Grant - NSAP P3 Housing - Homes England Grant - RSAP P3 Housing WLDC Capital Grant - RSAP P3H - Movement of Capital Grants from Restricted to cover depreciation Total Capital Adjustments - P3 Housing P3 Housing - Homes England Grant - 53 Wellington Refurb Movement To Restricted Funds Total Capital Adjustments - P3 Housing General Funds Total unrestricted funds General Funds-Accounting treatment Differences between company and group financial stateme |
Balance at 1 April 2022 Transfers in/(out) Balance at 31 March Income Expenditure 2023 £ £ £ £ £ 1,521,901 - - 4,047,016 5,568,917 1,243,354 218,906 1,462,260 100,000 - 5,975 - 94,025 100,000 - 803 - 99,197 20,000 - - - 20,000 2,985,255 - 6,778 4,265,922 7,244,399 9,072,614 25,260,876 25,037,766 (3,965,059) 5,330,665 879,590 2,634,881 2,311,873 1,202,598 (6) - - - (6) - (97,207) - - (97,207) - (260,500) - - (260,500) (1,243,354) - - (218,906) (1,462,260) - - (97,207) - 97,207 - - (260,500) - 260,500 18,690 - - (18,690) - 78,425 (20,495) 20,495 60,534 97,969 (33,354) - - 33,354 - 12,442 - - (12,442) - - (2,234) 2,234 195,044 190,576 - (2,347) 2,347 207,136 202,442 - (415) 415 39,735 38,905 479,179 - (25,491) (504,670) - 555,382 (25,491) - - 529,892 - (7,110) (7,110) 192,890 192,890 555,382 (32,601) (7,110) 192,890 722,782 9,264,226 27,505,449 26,984,822 (3,991,075) 5,793,779 12,249,481 27,505,449 26,991,600 274,847 13,038,178 nts. ng assets from General to Designated Fund. Brought Transfers Carried Forward Income Expenditure in/(out) Forward £ £ £ £ £ - 2,052 2,052 - - - 2,000 2,000 - - 1,571 1,539 3,110 - - - 1,000 1,000 - - - 269,028 269,028 - - - 39,771 39,771 - - - 113,003 113,003 - - - 39,972 39,972 - - - 2,682 2,682 - - - 955 955 - - - 1,367 1,367 - - - 1,826 1,826 - - - 83,521 83,521 - - - 1,460 1,460 - - - 920 920 - - - 1,361 1,361 - - - 250 250 - - - 1,000 1,000 - - - 104,100 104,100 - - - 18,976 18,976 - - - 16,062 16,062 - - - 10,000 10,000 - - - 13,776 13,776 - - - 7,029 7,029 - - - 12,393 12,393 - - - 10,487 10,487 - - - 127,930 127,930 - - - 116,238 116,238 - - - 23,067 23,067 - - - 1,228 1,228 - - - 48,616 48,616 - - - 19,376 19,376 - - - 6,016 6,016 - - - 2,685 2,685 - - - 6,316 6,316 - - - 1,003 1,003 - - - 258,420 258,420 - - - 45,120 45,120 - - - 16,000 16,000 - - - 24,575 24,575 - - - 40,580 40,580 - - - 15,349 15,349 - - - 1,223 1,223 - - - 43,696 43,696 - - - 2,500 2,500 - - - 3,570 3,570 - - - 5,000 5,000 - - - 800 800 - - - 834 834 - - - 3,300 3,300 - - - 3,000 3,000 - - - 203,619 40,618 (163,001) - - 7,500 7,500 - - - 1,156 1,156 - - - 5,580 5,580 - - - 26,298 26,298 - - - 167 167 - - ver depreciation. ad Project |
|---|---|---|
Designated fund for all assets across the group, movement of £218,906 (£671,063 - 2022) for P3 Housi RESTRICTED FUNDS Restricted Funds P3 Charity Alternative Giving - Wolverhampton Amber Valley Borough Council - Complex Needs Housing Management - Property Costs Cambridge County Council - Hoarding Project Cash For Kids Cheshire East Council - Care & Asylum Support Chesterfield Borough Council - Mental Health Homelessness Prevention Worker Derbyshire County Council - Warm Spaces Programme Derbyshire County Council - Covid 19 Fund Department of Work & Pensions - Access To Work Department of Work & Pensions - Kick Start Project East Midlands Airport - Community Fund Erewash Voluntary Action - CVS - Small Grant Scheme Gloucestershire County Council - Covid 19 Relief Gloucestershire NHS Foundation Trust Halton & St Helens VCS - Christmas Crisis Intervention Huntingdon District Council - MHCLG RRP Outreach Workers X 2 Hyde Charitable Trust - Tenancy Sustainment Support Lincolnshire Partnership NHS Foundation Trust - Intensive Housing Officer London Borough of Hillingdon - Corporate Grant London Borough of Hillingdon - Navigator Plus National Grid - Cosy Club Nationwide Building Society - Tenancy Sustainment Worker NHS Black Country ICB (QUA) - Hospital Discharge Workers NHS Black Country ICB (QUA) - Crisis Beds NHS Black Country ICB (QUA) - Hospital Patient Scheme NHS Hillingdon CCG - Navigator Plus North East Derbyshire DC - Emergency Energy Provision North East Derbyshire DC - Mental Health Homelessness Prevention Worker North West Leicestershire Council - Support Grant Paradigm Housing Group - Hoarding Service Places For People - Cambridge Prestbury United Charities Rotary Club - Rotary District Foundation Sandwell MBC - Emergency Housing Solutions Sandwell MBC - SWEP Admissions Social & Sustainable Capital - Gainsborough Legal Costs Social & Sustainable Capital - Gloucester & Lincoln Legal Costs Social & Sustainable Capital - Wolves Legal Costs Social & Sustainable Capital - Gloucester & Lincoln Sidecar Legal Costs South Derbyshire District Council - CVS Small Grant South Derbyshire District Council - Mental Health Officer Stoke City Council - Winter Food & Essentials Fund Stratford-on-Avon District Council - Access to Exercise Vale of Aylesbury Housing Trust - Thriving Communities Voluntary Action Jubilee Celerbrations Warwickshire County Council - Capital Funding Warwickshire County Council - Hardship Fund Warwickshire County Council - Household Support Fund West Lindsey District Council - Gainsborough Valuabe Housing Project West Midlands Combined Authority - Spot Purchase Fund Wolverhampton City Council -Adult Social Care Work Force Grant Wolverhampton City Council - Emergency Beds Wolverhampton City Council - In Reach Worker Wolverhampton City Council - One City Fund No Place Like Home Chesterfield Borough Council - 3 Keeping Everyone In Navigator Posts & Personalisation Chesterfield Borough Council - Keeping Everyone In Prison Navigator Post & Chesterfield Borough Council - North Derbyshire Cost Of Living Project Reclassification of Unrestricted funds in P3 Housing to show balances held in each Capital Project to co £192,890 Movement from Restricted to Unrestrstricted funds to cover depreciation on 53 Wellington Ro |
Page 54
PEOPLE POTENTIAL POSSIBILITIES
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 MARCH 2024
| STATEMENT OF FUNDS 2023 Group Restricted Funds P3 Charity continued Young K&C - Christmas Holiday Play Scheme Young K&C - Easter Activities 2022 Young K&C - Holiday Activities Small Grants For People We Work Alongside P3 Housing - Homes England Grant - 53 Wellington Refurb Subtotal Transfers of £355,891 (£1,106,198-2022) from restricted to unrestricted funds relates to releasing grant P3C Restricted Donations General Donations - Chill & Chat Rotary Trust - Avondale Play Avondale Primary School Restricted Funds Rugby Portobello Trust Grants The Child Hood Trust - Champions For Children DE Group - RPT Youth Room Lighting Goldman Sachs - Michael Daffey Greater London Authority - Young Londoners Fund The Harrow Club The Harrow Club - IFTAR Community Event for young people Hollick Family Foundation - Magic Mums Hollick Family Foundation - Football Academy John Lyon's Charity - RPT Youth Rooms John Lyon's Charity - RPT Youth Linder Foundation - Thursday Nights Linder Foundation - Man cave London Community Foundaiton PortmoreCharitable Trust - Magic Mums Prism Charitable Trust The Rory and Elizabeth Brooks Foundation Royal Borough Of Kensington & Chelsea - Future Ready Plus Royal Borough Of Kensington & Chelsea - Grenfell Webeing - Young People Support Royal Borough Of Kensington & Chelsea - Nottingdale Youth Royal Borough Of Kensington & Chelsea - Out Of School Learning Royal Borough Of Kensington & Chelsea - Reducing Inequalities Royal Borough Of Kensington & Chelsea - RPT Winter Warmth Grant Royal Borough Of Kensington & Chelsea - Safer Neighbourhood Programme Satalite Club TBAP Foundation - Residentials West London Zone Young K&C - Lancaster Youth Hub Young K&C - Young Adult MH Pathway Young K&C - Half Term Provision Subtotal Fundraising Brain Game Christmas Fair Football Academy Junior Club London Marathon Opera Opera Holland Gala Portobello Diner RPT Core Services RPT Events Subtotal Donations Atairos Management Beneivity The Dev Trust The Graham Child Hood Trust Francis Holland School Individual Donations - RPT Individual Donations - Brain Game Individual Donations - Christmas Fair Individual Donations - RPT Youth Individual Donations - Football Academy Individual Donations - Homework Club Individual Donations - London Marathon Individual Donations - Magic Mums Individual Donations - Mikes Lab Individual Donations - Opera Individual Donations - Portobelo Dinner Individual Pledges - Christmas Fair - Magic Mums Kilroot Foundation Pangbourne House & Montessi School Southampton Row Trust Subtotal RPT-Other Restricted Income Room Hire Room Hire - 226 Walmer Road Room Hire - Opera Play Sessions Other Income Other Income - Beats Workshop Other Income - Patrons Programme West London Zone - Man Cave TOTAL Rugby Portobello Trust Restricted Funds TOTAL Restricted Funds Total of Funds The purpose for each of the individual restricted funds are as stated above. SUMMARY OF FUNDS Designated Funds General Funds Subtotal Restricted Funds Total of Funds |
Brought Transfers Carried Forward Income Expenditure in/(out) Forward £ £ £ £ £ - 10,675 10,675 - - - 5,978 5,978 - - - 13,275 13,275 - - - 82,347 82,347 - - - 200,000 7,110 (192,890) - 1,571 2,129,567 1,775,247 (355,891) - s which have beed funded to purchase fixed assets - 600 600 - - - 1,000 1,000 - - - 447 447 - - - 2,047 2,047 - - - 9,986 9,986 - - - 2,750 2,750 - - - 7,471 7,471 - - 7,094 46,822 46,937 - 6,979 8,939 4,725 9,142 - 4,522 - 925 925 - - - 20,000 20,000 - - - 3,682 3,682 - - - 15,500 15,500 - - - 33,000 33,000 - - 3,901 12,099 16,000 - - - 4,118 1,322 - 2,796 2,723 16,022 15,243 - 3,502 - 2,904 2,904 - - - 3,056 3,056 - - - 6,404 6,404 - - - 2,300 2,263 - 37 3,177 21,784 14,749 - 10,212 - 34,963 34,963 - - - 19,084 8,128 - 10,956 - 9,387 9,387 - - - 375 375 - - 980 - 1,519 539 - - 264 235 - 29 - 7,418 7,418 - - - 14,071 14,071 - - - 8,467 8,467 - - - 2,238 2,238 - - - 4,160 4,160 - - 26,814 313,975 302,295 539 39,033 1,428 33,832 15,036 - 20,224 66,106 107,200 37,278 - 136,028 - 2,051 2,051 - - 778 - 23,610 22,832 - 15,043 3,553 - - 18,596 2,197 15,846 9,235 - 8,808 8,065 - - - 8,065 488,761 362,038 101,452 (153,222) 596,125 - 4,531 4,531 - - - 300 70,796 70,496 - 582,378 529,351 263,989 (59,894) 787,846 - 1,000 1,000 - - - 637 6,224 5,587 - - 500 500 - - - 5,000 5,000 - - - 1,000 1,000 - - 3,016 161,509 132,945 (28,958) 2,622 - 3,491 - - 3,491 - 6,974 - - 6,974 5,000 - 56,931 51,931 - - 1,352 1,352 - - 15,992 - - - 15,992 - 7,747 7,747 - - 46,641 22,487 9,844 - 59,284 - 1,000 159 - 841 897 3,519 - - 4,416 - 10,208 - - 10,208 1,398 - 1,398 - - - 10,500 10,500 - - - 500 500 - - - 2,500 2,500 - - 72,944 239,924 237,600 28,560 103,828 - 64,000 64,000 - - - 19,800 100,844 81,044 - - 1,000 1,000 - - - 21,363 52,158 30,795 - - 95 95 - - - 5,045 5,045 - - - 2,500 2,500 - - 12,248 - - - 12,248 12,248 113,803 225,642 111,839 12,248 694,384 1,197,053 1,029,526 81,044 942,955 695,955 3,328,667 2,806,820 (274,847) 942,955 12,945,436 30,834,116 29,798,420 - 13,981,133 Brought Transfers Carried Forward Income Expenditure in/(out) Forward £ £ £ £ £ 2,985,255 - 6,778 4,265,922 7,244,399 9,264,226 27,505,449 26,984,822 (3,991,075) 5,070,997 12,249,481 27,505,449 26,991,600 274,847 12,315,396 695,955 3,328,667 2,806,820 (274,847) 1,665,737 12,945,436 30,834,116 29,798,420 - 13,981,133 |
|---|---|
Page 55
PEOPLE POTENTIAL POSSIBILITIES
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 MARCH 2024
17 STATEMENT OF FUNDS 2024 P3 CHARITY
| UNRESTRICTED FUNDS: DESIGNATED FUNDS Fixed assets fund Hardship fund - Staff Hardship fund - People We Work Alongside St Marys Bay Subtotal GENERAL FUNDS People Potential Possibilities General Funds Total unrestricted funds RESTRICTED FUNDS Restricted Funds P3 Charity Alternative Giving - Wolverhampton Alternative Giving - Wolverhampton Peter Bilson House Black Country Healthcare NHS Foundation Trust Black Country Healthcare NHS Foundation Trust -Sandwell Mental Health & Hospital Patient Service Cash For Kids Cheshire East Council - Care & Asylum Support Chesterfield Borough Council - Mental Health Homelessness Prevention Worker Derbyshire County Council - Warm Spaces Programme Department of Work & Pensions - Kick Start Project Erewash Voluntary Action - CVS - Small Grant Scheme Gloucestershire City Council - Enhanced Housing Support Service Hyde Charitable Trust - Foundation Business Grant Lincolnshire Partnership NHS Foundation Trust - Intensive Housing Officer Lincolnshire Partnership NHS Foundation Trust - Personalisation London Borough of Hillingdon - Family Advise London Borough of Hillingdon - Navigator Plus National Grid - Cosy Club National Hoarding Service NHS Derby & Derbyshire ICB - Capital Grant NHS Hillingdon CCG - Navigator Plus North East Derbyshire DC - Cost Of Living Project North East Derbyshire DC - Mental Health Homelessness Prevention Worker North West Leicestershire Council - Support Grant Paradigm Housing Group - Hoarding Service Places For People - Cambridge Places For People - Touchstone Fund Prestbury United Charities Sandwell MBC - Housing Related Support Sandwell MBC - SWEP Admissions Social & Sustainable Capital - Gainsborough Legal Costs Social & Sustainable Capital - Wolves Legal Costs Social & Sustainable Capital - Gloucester & Lincoln Sidecar Legal Costs South Derbyshire District Council - Mental Health Officer Stoke City Council - Winter Food & Essentials Fund Vale of Aylesbury Housing Trust - Thriving Communities Warwickshire County Council - Hardship Fund West Lindsey District Council - Rough Sleeper Initiative West Lindsey District Council - Gainsborough Valuabe Housing Project West Midlands Combined Authority - Spot Purchase Fund Young K&C - Holiday Activities Small Grants For People We Work Alongside Zendesk - Accesible I.T Equipment Subtotal P3C Restricted Donations General Donations General Donations - MACE Hillingdon YP Rotary Trust - Avondale Play Restricted Funds Rugby Portobello Trust Grants Apple - Beats The Child Hood Trust - Champions For Children Greater London Authority - Young Londoners Fund The Harrow Club Hollick Family Foundation - Magic Mums Hollick Family Foundation - Football Academy John Lyon's Charity - RPT School Activities John Lyon's Charity - RPT Youth Kensington & Chelsea Foundation - Community Spirit Small Grant Lightbulb Trust Linder Foundation - Man cave London Community Foundation Prism Charitable Trust Royal Borough Of Kensington & Chelsea - Youth Recovery Fund Royal Borough Of Kensington & Chelsea - Grenfell Webeing - Young People Support Royal Borough Of Kensington & Chelsea - Nottingdale Youth Royal Borough Of Kensington & Chelsea - Out Of School Learning Royal Borough Of Kensington & Chelsea - Reducing Inequalities Royal Borough Of Kensington & Chelsea DCT - Youth Council Social Action Fund Satalite Club Chesterfield Borough Council - Derbyshire Rough Sleeper Service Chesterfield Borough Council - North Derbyshire Cost Of Living Project |
Balance at 1 April 2024 Transfers in/(out) and Investment gains Balance at 31 March Income Expenditure 2024 £ £ £ £ £ 5,568,918 - - 2,481,706 8,050,625 94,025 - 7,680 - 86,345 99,197 - - - 99,197 20,000 - - - 20,000 5,782,140 - 7,680 2,481,706 8,256,167 5,330,663 29,463,028 28,415,993 (2,104,126) 4,273,571 5,330,663 29,463,028 28,415,993 (2,104,126) 4,273,571 11,112,803 29,463,028 28,423,673 377,580 12,529,738 Brought Transfers Carried Forward Income Expenditure in/(out) Forward £ £ £ £ £ - 2,000 2,000 - - - 3,500 3,500 - - - 130,233 130,233 - - - 131,581 131,581 - - - 800 800 - - - 274,966 274,966 - - - 51,620 51,620 - - - 96,937 96,937 - - - 3,318 3,318 - - - 3,500 3,500 - - - 1,560 1,560 - - - 680 680 - - - 345,750 345,750 - - - 26,292 26,292 - - - 26,970 26,970 - - - 9,893 9,893 - - - 70,741 70,741 - - - 20,000 20,000 - - - 476 476 - - - 1,972 1,972 - - - 300,000 4,500 (295,500) - - 23,131 23,131 - - - 772 772 - 47,891 47,891 - - - 10,646 10,646 - - - 12,480 12,480 - - - 1,315 1,315 - - - 3,000 3,000 - 1,851 1,851 - - - 267,022 267,022 - - 9,420 9,420 - - - 11,671 11,671 - - - 3,500 3,500 - - - 5,678 5,678 - - - 49,385 49,385 - - - 3,166 3,166 - - - 3,767 3,767 - - - 3,200 3,200 - - - 60,674 60,674 - 132,274 50,194 (82,080) - - 3,500 3,500 - - - 24,168 24,168 - - - 86,589 86,589 - - - 7,142 7,142 - - - 2,275,031 1,897,451 (377,580) - - 12 12 - - - 5,000 5,000 - - - 8,566 8,566 - - 0 13,578 13,578 - - - 1,646 1,429 - 217 - 6,288 6,288 - - 6,979 24,324 24,588 - 6,715 4,522 - 4,522 - - - 15,000 15,000 - - - 6,253 6,253 - - - 5,000 5,000 - - - 33,000 33,000 - - - 1,000 1,000 - - - 8,651 1,370 - 7,281 2,796 17,095 12,580 - 7,311 3,502 11,507 10,358 - 4,651 0 6,944 6,944 - - 37 3,075 1,281 - 1,831 10,212 22,409 29,240 - 3,381 - 37,060 37,060 - - 10,956 9,635 20,376 - 215 - 18,058 18,058 - - - 458 458 - 29 177 142 - 64 |
|---|---|
Page 56
PEOPLE POTENTIAL POSSIBILITIES
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 MARCH 2024
| Restricted Funds Rugby Portobello Trust Grants Continued TBAP Foundation - Residentials West London Zone Young K&C - Young Adult MH Pathway Subtotal Fundraising Brain Game Christmas Fair Football Academy Challenge Events Magic Mums Opera Opera Holland Gala Portobello Diner RPT Core Services RPT Events Subtotal Donations Cameron House Individual Donations - RPT Individual Donations - Athena Individual Donations - Big Give Individual Donations - Brain Game Individual Donations - Challenge Events Individual Donations - Christmas Fair Individual Donations - RPT Youth Individual Donations - Football Academy Individual Donations - Future Ready Individual Donations - Future Ready Plus Individual Donations - Homework Club Individual Donations - Junior Club Club Individual Donations - Magic Mums Individual Donations - Man Cave Individual Donations - Mikes Lab Individual Donations - Opera Individual Donations - Portobelo Dinner Subtotal RPT-Other Restricted Income Room Hire Play Sessions Other Income West London Zone - Man Cave TOTAL Rugby Portobello Trust Restriced Funds TOTAL Restricted Funds Total of Funds The purpose for each of the individual restricted funds are as stated above. SUMMARY OF FUNDS Designated Funds General Funds Subtotal Restricted Funds Total of Funds |
Brought Transfers Carried Forward Income Expenditure in/(out) Forward £ £ £ £ £ - 1,882 1,882 - - - 2,750 2,750 - - - 2,262 2,262 - - 39,033 234,474 241,841 - 31,666 20,224 29,852 22,097 - 27,979 136,028 56,052 40,397 - 151,683 - 460 460 - - 18,596 2,376 4,015 - 16,957 - 973 973 - 8,808 - 2,804 - 6,004 8,065 - - - 8,065 596,125 322,735 134,134 (84,968) 699,758 - 24,574 24,574 - - - 1,138 75,681 74,543 - 787,846 438,160 305,135 (10,425) 910,446 - 87,400 55 - 87,345 2,622 169,478 164,522 - 7,578 - 1,750 1,034 - 716 - 29,702 29,702 - - 3,491 469 - - 3,960 - 15,860 - - 15,860 6,974 39,666 - - 46,640 - 595 70,190 69,595 - - 15,853 32,983 17,130 - - 20,100 - - 20,100 - 500 - - 500 15,992 310 - - 16,302 - 10,980 29,179 18,199 - 59,284 8,553 17,297 - 50,540 - 1,439 12,330 10,891 - 841 - 521 - 320 4,416 303 - - 4,719 10,208 95,182 - (105,390) - 103,828 498,140 357,813 10,425 254,580 - 66,182 66,182 - - - 27,899 27,899 - - - 577 577 - - 12,248 - - - 12,248 12,248 94,658 94,658 - 12,248 942,955 1,265,432 999,447 - 1,208,940 942,955 3,554,041 2,910,476 (377,580) 1,208,940 12,055,758 33,017,069 31,334,149 - 13,738,678 Brought Transfers Carried Forward Income Expenditure in/(out) Forward £ £ £ £ £ 5,782,140 - 7,680 2,481,706 8,256,167 5,330,663 29,463,028 28,415,993 (2,104,126) 4,273,571 11,112,803 29,463,028 28,423,673 377,580 12,529,738 942,955 3,554,041 2,910,476 (377,580) 1,208,940 12,055,758 33,017,069 31,334,149 - 13,738,678 |
|---|---|
Page 57
PEOPLE POTENTIAL POSSIBILITIES
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 MARCH 2024
| 17 | STATEMENT OF FUNDS 2023 P3 CHARITY UNRESTRICTED FUNDS: DESIGNATED FUNDS Fixed assets fund Hardship fund - Staff Hardship fund - People We Work Alongside St Marys Bay Subtotal GENERAL FUNDS People Potential Possibilities General Funds Total unrestricted funds RESTRICTED FUNDS Restricted Funds P3 Charity Alternative Giving - Wolverhampton Amber Valley Borough Council - Complex Needs Housing Management - Property Costs Cambridge County Council - Hoarding Project Cash For Kids Cheshire East Council - Care & Asylum Support Chesterfield Borough Council - Mental Health Homelessness Prevention Worker Derbyshire County Council - Warm Spaces Programme Derbyshire County Council - Covid 19 Fund Department of Work & Pensions - Access To Work Department of Work & Pensions - Kick Start Project East Midlands Airport - Community Fund Erewash Voluntary Action - CVS - Small Grant Scheme Gloucestershire County Council - Covid 19 Relief Gloucestershire NHS Foundation Trust Halton & St Helens VCS - Christmas Crisis Intervention Huntingdon District Council - MHCLG RRP Outreach Workers X 2 Hyde Charitable Trust - Tenancy Sustainment Support Lincolnshire Partnership NHS Foundation Trust - Intensive Housing Officer London Borough of Hillingdon - Corporate Grant London Borough of Hillingdon - Navigator Plus National Grid - Cosy Club Nationwide Building Society - Tenancy Sustainment Worker NHS Black Country ICB (QUA) - Hospital Discharge Workers NHS Black Country ICB (QUA) - Crisis Beds NHS Black Country ICB (QUA) - Hospital Patient Scheme NHS Hillingdon CCG - Navigator Plus North East Derbyshire DC - Emergency Energy Provision North East Derbyshire DC - Mental Health Homelessness Prevention Worker North West Leicestershire Council - Support Grant Paradigm Housing Group - Hoarding Service Places For People - Cambridge Prestbury United Charities Rotary Club - Rotary District Foundation Sandwell MBC - Emergency Housing Solutions Sandwell MBC - SWEP Admissions Social & Sustainable Capital - Gainsborough Legal Costs Social & Sustainable Capital - Gloucester & Lincoln Legal Costs Social & Sustainable Capital - Wolves Legal Costs Social & Sustainable Capital - Gloucester & Lincoln Sidecar Legal Costs South Derbyshire District Council - CVS Small Grant South Derbyshire District Council - Mental Health Officer Stoke City Council - Winter Food & Essentials Fund Stratford-on-Avon District Council - Access to Exercise Vale of Aylesbury Housing Trust - Thriving Communities Voluntary Action Jubilee Celerbrations Warwickshire County Council - Capital Funding Warwickshire County Council - Hardship Fund Warwickshire County Council - Household Support Fund West Lindsey District Council - Gainsborough Valuabe Housing Project West Midlands Combined Authority - Spot Purchase Fund Wolverhampton City Council -Adult Social Care Work Force Grant Wolverhampton City Council - Emergency Beds Wolverhampton City Council - In Reach Worker Wolverhampton City Council - One City Fund No Place Like Home Young K&C - Christmas Holiday Play Scheme Young K&C - Easter Activities 2022 Young K&C - Holiday Activities Small Grants For People We Work Alongside Subtotal P3C Restricted Donations General Donations - Chill & Chat Rotary Trust - Avondale Play Avondale Primary School Chesterfield Borough Council - 3 Keeping Everyone In Navigator Posts & Personalisation Chesterfield Borough Council - Keeping Everyone In Prison Navigator Post & Personalisation Chesterfield Borough Council - North Derbyshire Cost Of Living Project |
Balance at 1 April 2022 Transfers in/(out) and Investment gains Balance at 31 March Income Expenditure 2023 £ £ £ £ £ 1,521,901 - - 4,047,017 5,568,918 100,000 - 5,975 - 94,025 100,000 - 803 - 99,197 20,000 - - - 20,000 1,741,901 - 6,778 4,047,017 5,782,140 9,072,614 25,260,876 25,037,766 (3,965,060) 5,330,663 9,072,614 25,260,876 25,037,766 (3,965,060) 5,330,663 10,814,515 25,260,876 25,044,544 81,957 11,112,803 Brought Transfers Carried Forward Income Expenditure in/(out) Forward £ £ £ £ £ - 2,052 2,052 - - - 2,000 2,000 - - 1,571 1,539 3,110 - - - 1,000 1,000 - - - 269,028 269,028 - - - 39,771 39,771 - - - 113,003 113,003 - - - 39,972 39,972 - - - 2,682 2,682 - - - 955 955 - - - 1,367 1,367 - - - 1,826 1,826 - - - 83,521 83,521 - - - 1,460 1,460 - - - 920 920 - - - 1,361 1,361 - - - 250 250 - - - 1,000 1,000 - - - 104,100 104,100 - - - 18,976 18,976 - - - 16,062 16,062 - - - 10,000 10,000 - - - 13,776 13,776 - - - 7,029 7,029 - - - 12,393 12,393 - - - 10,487 10,487 - - - 127,930 127,930 - - - 116,238 116,238 - - - 23,067 23,067 - - - 1,228 1,228 - - - 48,616 48,616 - - - 19,376 19,376 - - - 6,016 6,016 - - - 2,685 2,685 - - - 6,316 6,316 - - - 1,003 1,003 - - - 258,420 258,420 - - - 45,120 45,120 - - - 16,000 16,000 - - - 24,575 24,575 - - - 40,580 40,580 - - - 15,349 15,349 - - - 1,223 1,223 - - - 43,696 43,696 - - - 2,500 2,500 - - - 3,570 3,570 - - - 5,000 5,000 - - - 800 800 - - - 834 834 - - - 3,300 3,300 - - - 3,000 3,000 - - - 203,619 40,618 (163,001) - - 7,500 7,500 - - - 1,156 1,156 - - - 5,580 5,580 - - - 26,298 26,298 - - - 167 167 - - - 10,675 10,675 - - - 5,978 5,978 - - - 13,275 13,275 - - - 82,347 82,347 - - 1,571 1,929,567 1,768,137 (163,001) - - 600 600 - - - 1,000 1,000 - - - 447 447 - - - 2,047 2,047 - - |
|---|---|---|
Page 58
PEOPLE POTENTIAL POSSIBILITIES
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 MARCH 2024
| STATEMENT OF FUNDS 2023 P3 CHARITY Restricted Funds Rugby Portobello Trust Grants The Child Hood Trust - Champions For Children DE Group - RPT Youth Room Lighting Goldman Sachs - Michael Daffey Greater London Authority - Young Londoners Fund The Harrow Club The Harrow Club - IFTAR Community Event for young people Hollick Family Foundation - Magic Mums Hollick Family Foundation - Football Academy John Lyon's Charity - RPT Youth Rooms John Lyon's Charity - RPT Youth Linder Foundation - Thursday Nights Linder Foundation - Man cave London Community Foundaiton PortmoreCharitable Trust - Magic Mums Prism Charitable Trust The Rory and Elizabeth Brooks Foundation Royal Borough Of Kensington & Chelsea - Future Ready Plus Royal Borough Of Kensington & Chelsea - Grenfell Webeing - Young People Support Royal Borough Of Kensington & Chelsea - Nottingdale Youth Royal Borough Of Kensington & Chelsea - Out Of School Learning Royal Borough Of Kensington & Chelsea - Reducing Inequalities Royal Borough Of Kensington & Chelsea - RPT Winter Warmth Grant Royal Borough Of Kensington & Chelsea - Safer Neighbourhood Programme Satalite Club TBAP Foundation - Residentials West London Zone Young K&C - Lancaster Youth Hub Young K&C - Young Adult MH Pathway Young K&C - Half Term Provision Subtotal Fundraising Brain Game Christmas Fair Football Academy Junior Club London Marathon Opera Opera Holland Gala Portobello Diner RPT Core Services RPT Events Subtotal Donations Atairos Management Beneivity The Dev Trust The Graham Child Hood Trust Francis Holland School Individual Donations - RPT Individual Donations - Brain Game Individual Donations - Christmas Fair Individual Donations - RPT Youth Individual Donations - Football Academy Individual Donations - Homework Club Individual Donations - London Marathon Individual Donations - Magic Mums Individual Donations - Mikes Lab Individual Donations - Opera Individual Donations - Portobelo Dinner Individual Pledges - Christmas Fair - Magic Mums Kilroot Foundation Pangbourne House & Montessi School Southampton Row Trust Subtotal RPT-Other Restricted Income Room Hire Room Hire - 226 Walmer Road Room Hire - Opera Play Sessions Other Income Other Income - Beats Workshop Other Income - Patrons Programme West London Zone - Man Cave TOTAL Rugby Portobello Trust Restriced Funds TOTAL Restricted Funds Total of Funds The purpose for each of the individual restricted funds are as stated above. SUMMARY OF FUNDS Designated Funds General Funds Subtotal Restricted Funds Total of Funds |
Brought Transfers Carried Forward Income Expenditure in/(out) Forward £ £ £ £ £ - 9,986 9,986 - - - 2,750 2,750 - - - 7,471 7,471 - - 7,094 46,822 46,937 - 6,979 8,939 4,725 9,142 - 4,522 - 925 925 - - - 20,000 20,000 - - - 3,682 3,682 - - - 15,500 15,500 - - - 33,000 33,000 - - 3,901 12,099 16,000 - - - 4,118 1,322 - 2,796 2,723 16,022 15,243 - 3,502 - 2,904 2,904 - - - 3,056 3,056 - - - 6,404 6,404 - - - 2,300 2,263 - - 3,177 21,784 14,749 - 10,212 - 34,963 34,963 - - - 19,084 8,128 - 10,956 - 9,387 9,387 - - - 375 375 - - 980 - 1,519 539 - - 264 235 - 29 - 7,418 7,418 - - - 14,071 14,071 - - - 8,467 8,467 - - - 2,238 2,238 - - - 4,160 4,160 - - 26,814 313,975 302,295 539 39,033 1,428 33,832 15,036 - 20,224 66,106 107,200 37,278 - 136,028 - 2,051 2,051 - - 778 - 23,610 22,832 - 15,043 3,553 - - 18,596 2,197 15,846 9,235 - 8,808 8,065 - - - 8,065 488,761 362,038 101,452 (153,222) 596,125 - 4,531 4,531 - - - 300 70,796 70,496 - 582,378 529,351 263,989 (59,894) 787,846 - 1,000 1,000 - - - 637 6,224 5,587 - - 500 500 - - - 5,000 5,000 - - - 1,000 1,000 - - 3,016 161,509 132,945 (28,958) 2,622 - 3,491 - - 3,491 - 6,974 - - 6,974 5,000 - 56,931 51,931 - - 1,352 1,352 - - 15,992 - - - 15,992 - 7,747 7,747 - - 46,641 22,487 9,844 - 59,284 - 1,000 159 - 841 897 3,519 - - 4,416 - 10,208 - - 10,208 1,398 - 1,398 - - - 10,500 10,500 - - - 500 500 - - - 2,500 2,500 - - 72,944 239,924 237,600 28,560 103,828 - 64,000 64,000 - - - 19,800 100,844 81,044 - - 1,000 1,000 - - - 21,363 52,158 30,795 - - 95 95 - - - 5,045 5,045 - - - 2,500 2,500 - - 12,248 - - - 12,248 12,248 113,803 225,642 111,839 12,248 694,384 1,197,053 1,029,526 81,044 942,955 695,955 3,128,667 2,799,710 (81,957) 942,955 11,510,470 28,389,543 27,844,254 - 12,055,758 Brought Transfers Carried Forward Income Expenditure in/(out) Forward £ £ £ £ £ 1,741,901 - 6,778 4,047,017 5,782,140 9,072,614 25,260,876 25,037,766 (3,965,060) 5,330,663 10,814,515 25,260,876 25,044,544 81,957 11,112,803 695,955 3,128,667 2,799,710 (81,957) 942,955 11,510,470 28,389,543 27,844,254 - 12,055,758 |
|---|---|
Page 59
PEOPLE POTENTIAL POSSIBILITIES
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 MARCH 2024
18 Analysis of net assets between funds (Group)
| Tangible fixed assets Investments Net current assets Creditors due in more than one year |
Restricted funds Designated funds General funds Total 2024 2023 - 9,492,451 11,125,884 20,618,335 17,420,949 - - - - - 1,893,828 205,542 3,772,963 5,872,333 6,791,881 - - (10,981,910) (10,981,910) (10,231,697) 1,893,828 9,697,993 3,916,937 15,508,758 13,981,133 |
|---|---|
Analysis of net assets between funds Year End March 2023 Comparative (Group)
| Tangible fixed assets Investments Net current assets Creditors due in more than one year |
Restricted funds Designated funds General funds Total 2023 - 7,031,177 10,389,772 17,420,949 - - - - 1,665,737 213,222 4,912,922 6,791,881 - - (10,231,697) (10,231,697) 1,665,737 7,244,399 5,070,997 13,981,133 |
|---|---|
18 Analysis of net assets between funds (Charity)
| Tangible fixed assets Investments Net current assets Creditors due in more than one year |
Restricted funds Designated funds General funds Total 2024 2023 - 8,236,166 10,940,343 19,176,509 15,958,689 - - - - - 1,208,940 20,000 4,315,139 5,544,079 6,328,766 - - (10,981,910) (10,981,910) (10,231,697) 1,208,940 8,256,166 4,273,572 13,738,678 12,055,758 |
|---|---|
Analysis of net assets between funds Year End March 2023 Comparative (Charity)
| Tangible fixed assets Investments Net current assets Creditors due in more than one year |
Restricted funds Designated funds General funds Total 2023 - 5,568,917 10,389,772 15,958,689 - - - - 942,955 213,222 5,172,589 6,328,766 - - (10,231,697) (10,231,697) 942,955 5,782,139 5,330,664 12,055,758 |
|---|---|
19 CHARITY OPERATING LEASE COMMITMENTS
At 31 March 2024 the company had annual commitments under non-cancellable operating leases as follows:
| Expiry Date Within 1 year Between 1 and 5 years After more than 5 years |
2024 2023 2024 2023 £ £ £ £ 1,833,363 1,052,366 805,286 692,897 2,515,782 2,408,221 1,120,171 518,721 449,391 670,189 - - 4,798,536 4,130,776 1,925,457 1,211,618 Land and Buildings Other |
|---|---|
Page 60
PEOPLE POTENTIAL POSSIBILITIES
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 MARCH 2023
21 PENSION COMMITMENTS
Pension Commitments - People Potential Possibilities The charity operates a defined contribution pension scheme. It has no obligations other than the contributions payable in year.
Page 61