OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

P3 Charity Group

P3 (THE OPERATING NAME OF PEOPLE POTENTIAL POSSIBILITIES) (A company limited by guarantee)

GROUP REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

Company No: 02495423 Charity No: 703163

PEOPLE POTENTIAL POSSIBILITIES YEAR ENDED 31 MARCH 2022

CONTENTS Page
Legal and Administrative information 1
Trustees' report 2 -��
Independent auditor's report 3
Consolidated statement of financial activities 3
Consolidated Balance Sheet 3
Charity Balance Sheet 3
Consolidated statement of cash flows 3
Notes forming part of the financial statements ��- 6

PEOPLE POTENTIAL POSSIBILITIES

LEGAL AND ADMINISTRATIVE INFORMATION

FOR THE YEAR ENDED 31 MARCH 2022

Trustees AJP Hackett (Chair of Trustees)
J Bowen (Resigned 17 November 2021)
CA Carter
D Lane
DI Simon CBE (Resigned 17 November 2021)
M Terry
W RJ Cock (Appointed 14 January 2021)
A Lindo-Cozzella (Appointed 14 January 2021)
N Scott (Appointed 14 January 2021)
Y Thomas (Appointed 15 September 2021)
R Bowley (Appointed 17 November 2021)
T Hinde (Appointed 17 November 2021)
S Appleby (Appointed 17 November 2021)
Company Registered Number 02495423
Charity Registered Number 703163
RegisteredOffice Eagle House
Cotmanhay Road
Ilkeston
Derbyshire
DE7 8HU
CompanySecretary KathrynKozlowski
Chief Executive Officer Mark Simms
Auditors Price Bailey Chartered Accountants
24 Old Bond Street
London
W1S 4AP
Bankers Lloyds Bank plc
89 Church Street
Bilston
Wolverhampton, WV14 0BJ
CAF Bank Limited
Kings Hill
West Malling
Kent, ME19 4JQ
Solicitors Freeth Cartwright LLP
2nd Floor, West Point
Cardinal Square
10 Nottingham Road
Derby, DE1 3QT
Bates Wells Braithwaite
10 Queen Street Place
London, EC4R 1BE

Page 1

TRUSTEES’ REPORT (INCORPORATING DIRECTORS’ & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2022

PEOPLE POTENTIAL POSSIBILITIES

The period covered by this Trustees’ Report marks the gradual transition from the third UK coronavirus lockdown, into a period of adjustment as we “live with the virus” after the Covid rules were removed in England in February 2022. Charting these uncertain times has required many operational changes in service delivery, and it has reinforced our organisational view that we must be bold and ambitious to play our part in rebuilding the country for everyone, everywhere.

This report is written and should be understood within this context.

The Trustees, who are the Directors for the purposes of the Companies Act 2006, present their report and financial statements for People Potential Possibilities (“the Charity”/“P3”) for the year ending 31 March 2022. The Trustees confirm that the annual report and financial statements of the Charity comply with current statutory requirements, the requirements of the Charity’s governing document and the provisions of the Statement of Recommended Practice “Accounting and Reporting by Charities” (SORP 2019).

SUMMARY FROM ADAM HACKETT, CHAIR OF THE P3 BOARD OF TRUSTEES

“P3 Charity continues to relieve the cycle of despair through our deep commitment to vulnerable people, growth in the quality of our services and a strengthened financial position.

P3 is all about people. Our colleagues and volunteers have performed extraordinarily over the last twelve months. There have been many internal promotions, training opportunities, job swaps and team building, all with the same purpose: to improve the lives of the people we work alongside.

We shall continue to urge that the Government fulfils the promise made in July 2019 by the then incoming Prime Minister to deliver a Social Care Policy.

Like many organisations, we face multiple and unique challenges posed by the global pandemic. Our performance is strong and improving. The golden thread of our purpose runs through our strategy and subsequent delivery, supported by a group of committed Trustees, outstanding leadership, and devoted staff. I am utterly confident that we will continue to deliver our objective to transform people’s lives.”

Page 2

TRUSTEES’ REPORT (INCORPORATING DIRECTORS’ & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2022

PEOPLE POTENTIAL POSSIBILITIES

ABOUT P3

Founded 50 years ago in 1972, P3: People, Potential, Possibilities is a national Charity and social enterprise operating across the UK and delivering services for socially excluded and vulnerable people.

P3 is a ‘people first’ organisation; our mission is to work alongside people to improve lives and communities: to unlock potential and open up new possibilities. We are committed to sustainable transformation and work to establish the trust needed to facilitate genuine and lasting change for the long-term.

From April 2021 to March 2022, the P3 Group — worked alongside 28,152 (26,635) people.

Right across England someone, somewhere talks to a P3 worker every 15 (23) seconds.

P3 specialises in homelessness services, supported housing, preventative support for people experiencing and recovering from mental ill-health, advice and community support, helpline support and services for young people.

Our vision is for every person to be recognised as a valued member of society, where social injustice no longer exists. It’s that simple!

OUR YEAR

Our financial performance remained strong throughout 2021/22.

This was guided by a refreshed strategy for the next five years; developed through the work delivered over recent years and in response to the impact of Covid-19 on the people we work alongside and their communities.

Our purpose is not monetary—yet we do need sufficient financial strength to allow us to make the right strategic choices to help us reach more people who are struggling financially, emotionally and educationally.

Our purpose is one which draws on 50 years of charitable experience and aspires for everyone to have a safe home to live in, positive relationships in their lives and something meaningful to do.

Page 3

PEOPLE POTENTIAL POSSIBILITIES

TRUSTEES’ REPORT (INCORPORATING DIRECTORS’ & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2022

Together we enabled 2,331 (3,195) people experiencing homelessness across England to exit the streets and access safe and comfortable temporary accommodation.

• Following on from the UK Government’s ‘Everyone In’ and ‘Everyone In For Good’ campaigns our new P3 strategy continues to develop housing and support solutions for people going through a tough time.

Therefore, our new strategy: Somewhere to Live, Someone to Love and Something to Do recognises P3’s core strengths and allows us to face the future with the confidence to achieve even more.

We know we are a Charity and Social Enterprise made up of passionate people, who care about people. It is this resilience and dedication, plus the sheer graft of the P3 team which has provided the foundation to enable the organisation to weather such uncertain times. Our colleagues’ tireless energy has grown our reputation through a global pandemic and we have been recognised as a modern, trusted, award-winning national charity. We have never been better placed to reach more people, to grow our services and impact entire communities as we move forwards.

P3 Housing, our Registered Social Landlord, now offers almost 900 (over 750) places to live and over the past year 1,928 (1,551) people have made a home in P3 accommodation.

Weathering this acute crisis led to the rapid scaling-up of our services for people who are homeless, and the need to reach more people who continue to struggle financially, emotionally and educationally. For many in the communities we work alongside, the past year has once again been marked by increasing levels of polarisation and social exclusion as the cost of living has continued to rise and wages have reduced.

Sadly, for far too many people, the success of the previous year and the government’s ‘Everyone In’ campaign (where we supported an additional 1,000 people who were street homeless into emergency accommodation) proved to be a short-term experience with their return to the streets as the crisis lulled and funding was withdrawn.

Even today so much about the future remains uncertain. Yet this period has reinforced our view that we must be bold and take up the challenge to design the future, continuing as an agent for social change, not only in individual people’s lives, but also on a much larger scale to have an impact for entire communities and regions.

We know P3 has an important role to play in the national effort to rebuild society following Covid-19, and it is against this widening gap of social inequality that we are seeking to deliver the greatest impact.

Guided by our new strategy we want to remove the struggle faced by the people we work alongside to find somewhere affordable and sustainable to call home for the long-term. We

Page 4

PEOPLE POTENTIAL POSSIBILITIES

TRUSTEES’ REPORT (INCORPORATING DIRECTORS’ & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2022

Over the past year we purchased 117 properties:

• 10 apartments in the Forest of Dean. This is the first local accommodation-based service for people experiencing homelessness in the area.

• 35 apartments in Wolverhampton for people who have complicated lives and are waiting to move on from temporary accommodation.

• 19 new properties in

Wolverhampton, for people ready to move on from temporary accommodation

• 9 new properties in Lincolnshire for people who need support to live independent lives.

• 6 new properties in

Gloucestershire for people ready to move on from hostel accommodation.

• 12 new properties for people experiencing homelessness in Gainsborough, Lincolnshire.

• 26 new properties in Gainsborough, Lincolnshire as part of the regeneration of the town.

And for the year ahead we already have plans to purchase 133 homes for the people we work alongside comprising 39 properties in Wolverhampton, 55 in Lincolnshire, 27 in Gloucestershire and twelve in Derbyshire.

want to bring stability back into their lives by providing safe homes to live in, reconnection through positive relationships and meaning through access to education, employment and volunteering. We don’t want the people we work alongside to just survive we want them to thrive.

Drawing on these aspirations for long-term social change while levering our reputation and operational experience we have set out to deliver on this bold plan.

Our Registered Social Landlord, P3 Housing now offers almost 900 (over 750) places to live and is continuing to build a property portfolio to deliver more and better homes for people experiencing homelessness. Plus, we are actively investing in our existing properties to create brighter, modern spaces and refurbishing many of our larger 24-hour services, installing ensuite facilities and redesigning spaces to meet our aspirations for people experiencing homelessness.

Plans for P3 premises in West Bromwich, Wolverhampton, Swadlincote and Derby are already underway, as major works are undertaken to transform larger, shared spaces into well-appointed studio and self-contained apartments.

By working closely with Homes England (the UK Government’s housing delivery agency), Local Authority partners and Social & Sustainable Capital (a UK fund manager and social enterprise, with aligned values), as well as releasing finance from our charity reserves and securing grant funding we have been able to raise £20 million in investment—all much-needed funds to complete this cycle of refurbishment alongside the creation of new housing ecosystems.

These ecosystems will see us provide the best homes for the people we work alongside to live

Page 5

PEOPLE POTENTIAL POSSIBILITIES

TRUSTEES’ REPORT (INCORPORATING DIRECTORS’ & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2022

P3 advice services offered life changing advice and support to 9,625 (14,479) people.

• Our Cambridgeshire services launched an enhanced floating support service providing intensive support for people who have experienced homelessness.

• Our Derbyshire services expanded to offer a new out-of-hours helpline offering support for people experiencing homelessness.

At P3 we want to ensure the people we work alongside are equal partners in shaping the services we deliver. People Shaping P3 creates this opportunity, encouraging people to help us to improve and shape P3 at every level.

• Our People’s Board continues to shape P3 to deliver impact and excellence across all services.

• Our new People’s Standards have been developed to convey the ‘feel’ a quality service.

and grow, delivering stability for people to successfully access education and employment and thrive.

Our staff have shown remarkable resillience. They are our most valuable asset and have continued on through every challenge presented in these unparalelled times, and once again they have not stopped!

Their dedication has continued to ensure all our services remained open, and was formally recognised by winning the UK Social Enterprise Team of the Year in December 2021.

Our colleagues do a remarkable job, making good things happen for the people we work alongside—here we are talking about the contribution of everyone, that’s every single person who works and volunteers at P3! Collectively, we have continued to have a huge impact on the lives of people who turn to P3 for support. So, whether it’s P3 core services, maintenance, teaching, fundraising, young people, street outreach or support work it all matters, because it’s all connected. It’s a collective effort to end social injustice and one that doesn’t just happen on the frontline at P3.

Furthermore, the year also saw P3 act as a ‘gateway’ organisation for eight charities and CICs to access the Government’s Kickstart scheme which aimed to provide young people aged 16–24 with employment and skills training. Together we were able to create 118 placements, comprising 60 placements within P3 and a further 58 placements across the partnership—always with the goal of offering permanent job opportunities to some of the young people taking part, and the result is 75 young people now have jobs, including 40 internally with P3, which is fantastic.

Page 6

TRUSTEES’ REPORT (INCORPORATING DIRECTORS’ & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2022

PEOPLE POTENTIAL POSSIBILITIES

CHILDREN & YOUNG PEOPLE

Our vision for children and young people is to rebuild lives by providing facilities, skills, activities and guidance that promote stability within communities.

• 1,284 (1,401) children and young people have benefitted from weekly homework support, play activities, football coaching, employment advice, youth work (supporting mental, physical and emotional wellbeing) and parenting skills at RPT.

• 283 (388) young people have found a place to live, feel safe and call home—even after they’ve left—offering stability, guidance and most importantly, people they can rely on after spending time in the care system.

In another unprecedented year the young people we work alongside continue to face some of the greatest challenges for generations, particularly around education and employment.

At P3’s Rugby Portobello Trust (RPT) we had to continually readjust our approach to support the young people we work alongside, adapting and evolving services to be in line with ever-changing government guidelines. Each of our bespoke services took a different approach as we refined processes to be able to continue safely. During periods of relaxed restrictions, RPT’s services were delivered face-to-face, albeit with restricted numbers—with our clubs, football academy, creative arts programme and mental wellbeing programmes supporting 1,284 (1,401) children, young people and mums across the year.

Such agility was made possible by the generosity of our donors, volunteers and staff team who all remained committed to ensure we were able evolve our approach—sometimes on a daily basis!

We also listened to the North Kensington community which led to changing the way some programmes are run, including our ‘Magic Mums’ parents and carers support group and our Amplify creative arts programme to re-engage people through video sessions. We embraced the benefits of digital technology, leading to the permanent provision of an online Homework Club and the continuation of our digital-inclusion work to ensure the parents, children and young people we work alongside have the skills needed to access the benefits offered by digital technology.

In short, the pandemic taught us to trust our instincts; we can and do understand the needs of the communities we work alongside and by placing quality at the centre of all we offer we can be proud of all P3 services.

Page 7

PEOPLE POTENTIAL POSSIBILITIES

TRUSTEES’ REPORT (INCORPORATING DIRECTORS’ & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2022

GROWTH & CHANGE

Today we run 83 (63) services, where we are highly regarded by commissioning partners, aligned organisations and the people we work alongside. P3 is financially stable, our revenue covers all of our costs, and our fundraised income is used to ‘add value’ to our services. We are now one of the largest and most successful charities and social enterprises in our field.

Organisationally we have continued evolve, both in terms of the scope and development of our service delivery, while navigating further operational changes.

In 2021, our five regional justice services were transferred back to the National Probation Service after six years of offering bespoke, choice-led support for people with multiple contacts with the criminal justice system.

During this period, we were able to prove the value of what we set out to deliver, getting fantastic feedback from staff and the people we worked alongside. The quality of our colleagues was exceptional as they supported countless numbers of people who had failed to engage with anyone previously. Without doubt we have saved lives and given people options, hope and a future.

New P3 services have supported 13,428 people living with mental ill-health over the past year. We offer hope for people experiencing distress or anxiety—or feeling that they cannot cope—by giving the space to talk through practical issues that may be causing concern.

• Working in partnership with Derbyshire Healthcare NHS Foundation Trust, the P3 team at the Derbyshire Mental Health Helpline receive an average of 3,000 calls every month from people needing mental health advice and support.

The year also saw expansion of P3’s homelessness services as we scaled-up some of our provision and expanded into new areas.

In Peterborough we launched an enhanced floating support service providing intensive support for people with complicated lives who have experienced homelessness; in Derbyshire a new out-of-hours helpline began offering support for people experiencing homelessness; and with funding from the Rough Sleeping Accommodation Programme, we joined with Stoke-on-Trent City Council to offer 15 places to stay across the city with link worker support for people who have been homeless.

In closing it should be stated that the P3 team, is a united staff team. It is the energy and dedication of each colleague, which stregthens our collective purpose across the country and builds our resillence to support one-another and continue to do remarkable things—all pushing together to change lives.

Page 8

TRUSTEES’ REPORT (INCORPORATING DIRECTORS’ & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2022

PEOPLE POTENTIAL POSSIBILITIES

STRUCTURE, GOVERNANCE AND MANAGEMENT

CONSTITUTION

The Charity is a charitable company limited by guarantee and was set up by a Memorandum of Association on 24 April 1990. People Potential Possibilities, known on a day-to-day basis as P3, has no share capital and is a registered Charity with the Charity Commission.

METHOD OF APPOINTMENT OR ELECTION OF TRUSTEES

P3 is governed by a Board of Trustees which comprises a Chair and up to nine Trustees. The Chair is appointed by the Board from the existing Trustees. Trustees are recruited with regard to the balance on the board of people with relevant skills, experience, knowledge and qualifications. As well as looking for individuals with business, health/social care and governance backgrounds we aim specifically to include people who have lived experience of accessing services and carers. Prior to inviting nominations and applications for Board membership a skills audit review of existing members is undertaken in order to attract prospective members with the required experience, skills and knowledge.

The Board of Trustees meets a minimum of four times a year and is responsible for the overall direction and control of P3’s activities. The Board also has an annual Away Day and sub-committees of the Board (with delegated authority) meet regularly to review and agree performance in key areas of operation. The Board is responsible for taking decisions on the strategic direction of the Charity, approving major expenditure, major developments and through the Chair giving support and supervision to the Chief Executive.

POLICIES ADOPTED FOR THE INDUCTION AND TRAINING OF TRUSTEES

On appointment each Trustee signs a code of conduct and completes a register of interests. They are given a Trustee Induction Pack that includes the Charities Governing Document: the Memorandum and Articles of Association, a range of relevant policies and procedures, including conflict of interest and other guidance. The pack contains a Trustee job description and a copy of Charity Commission Guidance Leaflet CC3, The Essential Trustee: what you need to know. New Trustees meet with the Chair and Chief Executive to discuss:

Trustees are also invited to an induction tour of projects and services, and Trustee training needs are assessed, and training provided as appropriate.

Page 9

TRUSTEES’ REPORT (INCORPORATING DIRECTORS’ & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2022

PEOPLE POTENTIAL POSSIBILITIES

Summary of the Work of Sub-Committees 2021-2022

Sub-Committees of the Board of Trustees meet throughout the year, over the course of the year following activities took place:

1.0 Summary of activities: People Board Members: Dorothy Lane (Chair)

Over the course of the 2021/2022 financial year the People Board sub-committee has approved the People Shaping P3 Strategy for 2022, approved the work plan of the officers, approved the new P3 People Standards, and overseen the recruitment of 21 peer reviewers. The sub-committee has also revised and implemented exit surveys for all community-based support services in addition to reviewing all complaints submitted to P3 by people who access our services. The sub-committee has also been successful in recruiting a person we work alongside to sit as a member of the People Board. The subcommittee has reported its progress and fed into the Board of Trustees.

2.0 Summary of activities: Audit, Risk & Assurance Sub-Committee Members: Mark Terry (Chair) Sarah Appleby William Cock Richard Bowley

Over the course of 2021-2022 financial year the Audit, Risk and Assurance sub-committee has regularly reviewed and scrutinised the corporate risk register and scrutinised mitigations against emerging or high-level risks. Additionally, the committee has approved a new format and policy for the corporate risk register including a graphic ‘heat map’, which provides a robust process for identifying, measuring, managing risk. The sub-committee has appointed and reviewed the progress of the external auditor, Price Bailey, which will conclude in May 2022. The sub-committee has also scrutinised all serious incidents reported to the Charity Commission on their behalf by the executive. The sub-committee has also overseen the compliance of P3 to its contractual KPIs through regular review of operational reporting. The sub-committee has also appointed new members to the sub-committee and appointed Price Bailey as external auditors for financial year 22/23.

Page 10

PEOPLE POTENTIAL POSSIBILITIES

TRUSTEES’ REPORT (INCORPORATING DIRECTORS’ & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2022

3.0 Summary of activities: Finance & General Purposes Sub-Committee Members:

Mark Terry (Chair) Adam Hackett Yvonne Thomas Thea Hinde Richard Bowley

Over the course of the 2021-2022 financial year Finance and General Purposes subcommittee reviewed and redrafted the P3 Financial Strategy for recommendation to the Board of Trustees. The sub-committee has also recommended the 2022/23 budget to the Board of Trustees following review by the chair and members of the sub-committee. The sub-committee has also overseen the management accounts of the organisation and recommended these to the Board and ensured that financial reporting and compliance regulations are satisfied. It has approved the liquidation of University of the First Age, which is part of the P3 Charity group. Additionally, the sub-committee has reviewed and scrutinised all bids and tenders for contracts made by P3 Charity and had oversight of the management accounts of P3 Charity. The sub-committee has also welcomed new members.

4.0 Summary of activities: HR, EDI & Safeguarding Committee Members: Aquilla Lindo-Cozzella (Chair) Thea Hinde Nancy Scott

Over the course of the 2021/2022 financial year the Safeguarding sub-committee widened its scope to become the Human Resources, Equality, Diversity and Inclusion, and Safeguarding Committee. Appointing a new chair to this sub-committee following the resignation of the previous chair. New Terms of Reference for this sub-committee were drafted and approved by members to reflect the wider scope of the sub-committee. The sub-committee approved the new P3 People Strategy that will guide the work of the HR and operational departments. In addition, the committee has reviewed all serious safeguarding incidents and deaths that took place in P3 services and reviewed all disciplinary actions taken against P3 Charity staff. The sub-committee has reviewed the safeguarding trends on a bi-annual basis via reports provided to them by the executive. The committee continues to grow in numbers with two new trustees joining: adding further to the committee’s diversity of thought.

5.0 Summary of activities: Governance, Remuneration & Nominations Sub-Committee Members: Carol Carter (Chair) William Cock

Yvonne Thomas

Over the course of the 2021/2022 financial year the Governance, Renumerations and Nominations Committee reviewed, revised, and agreed its Terms of Reference. Members of the sub-committee have undertaken benchmarking of staff salaries to be submitted to the Chair of Trustees for consideration and recommendation to the sub-committee. The subcommittee recommended and approved pay increases for P3 staff in October 2021 and April 2022.

Page 11

TRUSTEES’ REPORT (INCORPORATING DIRECTORS’ & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2022

PEOPLE POTENTIAL POSSIBILITIES

ORGANISATIONAL STRUCTURE AND DECISION MAKING

The Chief Executive leads the day-to-day management of P3 on authority delegated by the Board of Trustees. He and the executive officers of the Charity form the Executive Leadership Team, and each has clearly defined areas of responsibility and accountability. The Executive Leadership Team meets on a two-weekly cycle, to discuss and implement strategic and operational issues and to monitor and control the performance of the Charity against the Strategic Plan and Strategy Implementation Plan. This work is reported on at General Meetings of the Board.

OBJECTIVES AND ACTIVITIES

WHO WE ARE

People Potential Possibilities: P3 deliver a variety of effective and innovative services to improve lives and communities. All our services put people first, working to create opportunities and positive life chances for vulnerable people. We work alongside people to overcome the challenges that the public sector can no longer tackle alone—transforming the lives of people experiencing social injustice—people who have nowhere to call home, are experiencing mental ill-health or are in contact with criminal justice services.

We can trace parts of our organisation back to the 1800s and the constant over all these years of history is that P3 has always been a diverse and enterprising organisation with services tailored to meet the needs of our communities and the people who live in them.

Our vision is to act as the catalyst in the development and delivery of services that are linked up across whole systems such as health, housing, social care, criminal justice, employment, education and training. That means services that are centered on the needs of the people who use them, services that deliver solutions and a positive way forward to a better life. We are focused on outcomes, impact and achieving a good Social Return on Investment.

OBJECTS

The objects of P3 are:

MISSION

To tackle social exclusion by creating opportunities for vulnerable and disadvantaged people:

“We work alongside people to improve lives and communities, to unlock potential and open up new possibilities.”

Page 12

TRUSTEES’ REPORT (INCORPORATING DIRECTORS’ & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2022

PEOPLE POTENTIAL POSSIBILITIES

STRATEGIES FOR ACHIEVING OBJECTIVES

Responsive strategic planning meant trustees approved a new five-year strategy in 2021 rather than remain tied to a strategic cycle that didn’t reflect the operational challenges posed by Covid-19.

Our new strategy and ‘theory of change’ is centered upon:

Somewhere to live, someone to love and something to do.

Somewhere to live : Somewhere safe to live has an evidenced positive impact on all life outcomes.

Someone to love: We know that being part of a community and healthy relationships are the key building blocks to improved wellbeing.

Something to do: Access to education, developing skills for employment and volunteering can all improve life chances and wellbeing.

P3 now has 11 strategic priorities – five that focus on our impact for people and six that enable us to achieve this in line with our values.

Our impact priorities are:

  1. We will ensure that P3 is for everyone, promoting inclusion and equity of access.

  2. We will develop the education, life skills and employability of our staff, volunteers and the people we work alongside.

  3. We will increase the number of homes P3 provides and the number of places to stay that we manage.

  4. We will provide activities and programmes that promote and support wellbeing and encourage people to take their own action.

  5. We will work right across the different sectors of the community to learn from and with each other.

Our impact enabling priorities are:

  1. We will provide a quality offer.

  2. We will work with transparency.

  3. We will work with a focus on the experiences of the people we work alongside.

  4. We will excel in both digital and offline services so that everyone can access our support.

  5. We will recognise the risks to the environment, and to the world and its population are both real and immediate.

  6. We will set a strong example—in how we use our assets and how we behave.

All the above objectives are undertaken with the aim of enabling P3 to provide more highquality services for socially excluded people.

Page 13

PEOPLE POTENTIAL POSSIBILITIES

TRUSTEES’ REPORT (INCORPORATING DIRECTORS’ & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2022

ACTIVITIES FOR ACHIEVING OBJECTIVES

Current activities include:

PUBLIC BENEFIT

The Trustees have complied with the duty in Section 17 of the Charities Act 2011 and given their careful consideration to the Charity Commission’s general guidance on public benefit when reviewing our aims and objectives for the year. In particular the Trustees consider how planned activities will contribute to the aims and objectives they have set.

The Board has agreed that the best way to meet the needs of the people we work alongside is through contracting for specialist services while also influencing the way that services are provided and shaped through our expertise and knowledge. To this end, we continue to maintain our independence as an organisation in relation to public policy issues that are relevant to the people who are accessing our services and we will continue to put forward our views on how services could be improved.

Page 14

PEOPLE POTENTIAL POSSIBILITIES

TRUSTEES’ REPORT (INCORPORATING DIRECTORS’ & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2022

STRATEGIC REPORT

ACHIEVEMENTS AND PERFORMANCE

Over the last financial year, P3 has again become a bigger, stronger and more diverse organisation. In 2021/22, across the group an average of 720 (650) staff and almost 300 (300) regular volunteers supported over 28,000 (27,000) people across towns and cities over seven regions in England—the South East, the South West, the North West, London, East Midlands and West Midlands—helping people to achieve their goals and aspirations.

These are some of the main achievements that have helped take us to where we are today. Many of them cross over two or more objectives.

OUR IMPACT PRIORITIES

At P3 we already know what we are doing is impactful, however we want to reach more people and a broader range of people.

Our impact is greatest when we develop deeper relationships with people, so our services are only ever relational, focussed on the person and never transactional, focussed on the process.

Our quality is good, but it can be developed—particularly for those things that we currently do as incidental, accidental and at a lesser scale.

OBJECTIVE 1

We will ensure that P3 is for everyone, promoting inclusion and equity of access:

Page 15

PEOPLE POTENTIAL POSSIBILITIES

TRUSTEES’ REPORT (INCORPORATING DIRECTORS’ & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2022

OBJECTIVE 2

We will develop the education, life skills and employability of our staff, volunteers and the people we work alongside:

OBJECTIVE 3

We will increase the number of homes P3 provides and the number of places to stay that we manage:

Page 16

PEOPLE POTENTIAL POSSIBILITIES

TRUSTEES’ REPORT (INCORPORATING DIRECTORS’ & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2022

OBJECTIVE 4

We will provide activities and programmes that promote and support wellbeing, and encourage people to take their own action:

OBJECTIVE 5

We will work right across the different sectors of the community to learn from and with each other.

Page 17

PEOPLE POTENTIAL POSSIBILITIES

TRUSTEES’ REPORT (INCORPORATING DIRECTORS’ & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2022

“I have been sleeping on and off the streets for 20 years, I was using drugs and alcohol for most of that time to get through it and I have been in and out of prison …

“My relationships with my family have been a struggle because of my lifestyle. My kids didn’t want to know me, and I just went on self-destruct. I was so sick of it, I just wanted to sort myself out as I knew if I carried on the way I was going I wouldn’t be here very long.”

“That’s why I cannot thank you enough for the support I get, having this safety net has been a lifesaver.”

– Person living in P3 Housing

“To be honest, without you guys and the support of friends and someone believing in me I would not have achieved what I have achieved. At the time I didn’t believe in myself, and you gave me the means to believe in myself, you spurred me on. I am one of your success stories and I cannot thank you enough. You have supported me, not just financially but also emotionally and helped me to believe in myself. You didn’t let me down and knowing there was someone behind me that believed in me made all the difference. I was desperate, cold and alone and made to feel that people like me deserved to be there. In that situation you start to believe it, that this is my lot … It took people like P3 to say no one deserves this.”

– Person supported by Cambridgeshire Street Outreach Team

Page 18

PEOPLE POTENTIAL POSSIBILITIES

TRUSTEES’ REPORT (INCORPORATING DIRECTORS’ & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2022

OUR ENABLING PRIORITIES

At P3 we will enable the people and communities we work alongside by ensuring our services support the improvement of people’s mental health and wellbeing, through access to good housing, good relationships and education and development opportunities.

Organisationally we are much greater than the sum of our parts, and the P3 Charity Group will continue daily to maintain the highest standards of accommodation and customer service.

Furthermore, we will deliver on our Climate Emergency Plan and contribute to the protection of the natural world.

OBJECTIVE 6

We will provide a quality offer:

Page 19

PEOPLE POTENTIAL POSSIBILITIES

TRUSTEES’ REPORT (INCORPORATING DIRECTORS’ & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2022

OBJECTIVE 7

We will work with transparency:

OBJECTIVE 8

We will work with a focus on the experiences of the people we work alongside:

Page 20

PEOPLE POTENTIAL POSSIBILITIES

TRUSTEES’ REPORT (INCORPORATING DIRECTORS’ & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2022

OBJECTIVE 9

We will excel in both digital and offline services so that everyone can access our support:

OBJECTIVE 10

We will recognise the risks to the environment and to the world and its population are both real and immediate.

Page 21

PEOPLE POTENTIAL POSSIBILITIES

TRUSTEES’ REPORT (INCORPORATING DIRECTORS’ & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2022

OBJECTIVE 11

We will set a strong example—in how we use our assets and how we behave.

“In what has been an incredibly challenging year social enterprises have given us a real sense of hope. They’ve shown us what it means to put people and communities first, showing real resilience and strength without compromising on their values, integrity and impact.

"From taking on the injustices in the food system and using technology to support people experiencing homelessness to being on the frontline of supporting communities through the pandemic—this year’s winners represent not just the best of business but the future of business.”

Chief Executive of Social Enterprise UK Peter Holbrook

The national SE100 Awards, organised by Social Enterprise UK (SEUK), recognise excellence and outstanding achievements by social enterprises, businesses set up for a social or environmental purpose that reinvest or donate the majority of their profits to meet their mission.

Page 22

TRUSTEES’ REPORT (INCORPORATING DIRECTORS’ & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2022

PEOPLE POTENTIAL POSSIBILITIES

VIABILITY STATEMENT

The Executive have assessed the prospects of the Charity up to 31 March 2024. We believe that this period is appropriate for P3 since it reflects the fact that the Charity has limited visibility of contract bidding opportunities beyond this time frame and that approximately 40% (40%) of current year revenue relates to contracts where the contract term comes to an end within three years.

During the year we continuously examined the principal risks facing the Charity, including those that would threaten the execution of its strategy, business model, future performance, solvency and liquidity.

Management and mitigations of those principal risks have been included when considering the future viability of the Charity. The Charity’s principal risk review considers the impact of these principal risks and the mitigating controls that are in place.

In forecasting our financial results, we assume that contracts will end at their contractual date. What we actually experience is 85% (85%) contract renewal rates and frequent contract extensions. Our projections are therefore the most prudent possible and still protect our healthy cash balance and strong reserves’.

The Charity is delivering on the strategic priorities it set out and continues to embed these into the business. Our base projections indicate that our cash levels, debt facilities and projected headroom are adequate to support the Charity over the next three years.

The Charity’s financial plan has been stress-tested against severe but plausible scenarios, on their own and in combination, to evaluate the future viability of the Charity.

It is highly unlikely, but not impossible, that the crystallisation of a single risk would test the future viability of the Charity; however, unsurprisingly—and as with many organisations—it is possible to construct scenarios where either multiple occurrences of the same risk, or single occurrences of different significant risks, could put pressure on the Charity’s ability to meet its financial obligations.

At this point, the Charity would look to address the issue by exploring a range of options including, amongst others; cost saving restructuring of central teams, disposals of parts of the Charity’s operations to reduce net debt; and/or raising additional capital in the form of equity, subordinated debt or other such instruments.

Subject to these qualifications, and on the basis of the analysis undertaken, the Executive have a reasonable expectation that the Charity will be able to continue in operation and meet its liabilities as they fall due over the three-year period of their assessment. In doing so, it is recognised that such future assessments are subject to a level of uncertainty that increases with time, and therefore, future outcomes cannot be guaranteed or predicted with certainty.

Page 23

PEOPLE POTENTIAL POSSIBILITIES

TRUSTEES’ REPORT (INCORPORATING DIRECTORS’ & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2022

VIABILITY STATEMENT continued …

The Executive have made the following key assumptions in connection with this assessment:

RESERVES POLICY

The Trustees have examined the Charity’s requirements for reserves in light of the main risks to the organisation. They are committed to generating sufficient reserves to support current organisational activities/growth and to meet the following requirements:

Designated reserves are held by the Charity that represent the net book value of the tangible fixed assets after deducting loans in respect of freehold properties. Designated reserves that have been used to meet a specific liability would not need to be replenished, having served the purpose for which they were originally established.

To this end, the Trustees have established a reserves policy that is reviewed annually to ensure that the appropriate levels of reserves are maintained. Our General Fund Reserves are £12.9m (£10.0m) and required contingency as per our Reserves Policy is £4.5m (£3.9m 2021), our capital investment program is £3.3m leaving £1.4m (£2.9m 2021) in free reserves.

FINANCIAL REVIEW

The consolidated financial statements comprise the results of the charity together with those of the wholly owned subsidiaries The Academy of Youth (in liquidation) and P3 Housing Limited. The consolidated Statement of Financial Activities is set out on page 35.

Total income for the year was £29.7m (2021; £32m). Total expenditure for the year was £26.8m (2021: £27.8m) including net gains/(losses) on investment. Net income for the year was £2.9m (2021: £4.3m). As 31 March 2022 the net assets shown in the Consolidated Balance Sheet amounted to £12.9m (2021: £10m).

P3’s primary funding stream is the former Supporting People budget that passed over to Local Authority control from the Department of Communities and Local Government.

Page 24

PEOPLE POTENTIAL POSSIBILITIES

TRUSTEES’ REPORT (INCORPORATING DIRECTORS’ & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2022

FINANCIAL REVIEW continued …

Since its inception in 2003, the Supporting People programme has been the subject of a series of reviews and seemingly on-going consultations as to its future course, purpose and level of funding. P3 aims to continue to provide services funded by Supporting People whilst at the same time looking to attract alternative complementary funding streams for our services in order to develop a balanced financial portfolio.

The Charity also continues to seek out more collaborative working partnerships with other compatible like-minded organisations.

FUTURE DEVELOPMENTS

The world around us is changing and therefore the needs of people and communities are changing. P3 recognises this and we are committed to building on our strengths of needsled, customer-focused quality delivery, partnership working, innovation, enterprise and a business-like approach.

Our goal is to further build and sustain P3’s strength and capacity so that we can offer a positive way forward to the people we work alongside now and in the future.

We plan to further develop our services to meet the continuing demand for high quality, high impact services that overcome social injustice and support people toward independence.

We have a strong service development focus. We are actively engaged in tendering for new service developments that complement and build on our current work.

There is evidence of continued significant increased demand across a range of P3 services.

Our focus in 2022/23 will be to deliver what we are best at across the health and social care, education and welfare arenas as the transformational public service delivery agenda unfolds.

To this end we have entered into a partnership with Social And Sustainable Capital (SASC), we have deployed £5 million Social Investment to purchase homes for people who are experiencing homelessness, as well as a further 40 homes in Lincolnshire for social rent. We want to ensure we can provide the best homes for the people we work alongside to live and grow.

Page 25

PEOPLE POTENTIAL POSSIBILITIES

TRUSTEES’ REPORT (INCORPORATING DIRECTORS’ & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2022

RISK MANAGEMENT AND MITIGATION

The Board and Executive Leadership Team actively review the risks that the Charity is exposed to across seven broad areas:

We have continued to use this matrix as Covid 19 has impacted on all areas of our work and increased or decreased its impact in each of the areas.

Through the P3 Risk Management Team an annual review process assesses all identified risks for likelihood of occurring and potential impact using a risk assessment matrix. This work informs the development of an annual Risk Management Statement. The statement pays particular attention to updating and extending existing controls in the case of known risks becoming more serious, as well as managing and controlling newly emerging risks and where possible anticipating and mitigating future risks. The key risks are shown in the table below:

Risk Mitigation
Impact of Government legislation
changes on income
Presence on and at key government
forums, regulatory bodies and
conferences to try to influence
policymaking
Loss of income—impact on cash flow Diversification plans to minimise reliance
ononeincome
Compliance with legislation and
regulations
Robust auditing of services, activities,
policies and environment to ensure
compliance with latest legislation and
regulations
Mobilisation costs impacting on cash
flow
Strong reporting mechanisms to identify
impact on existing cash flow forecasts
Impact on reputation from activities Implementation of robust monitoring and
reporting of activities to minimise risk to
reputation

The Risk Management Statement informs the development of the P3 Strategic Plan and the development of the annual targets over the three-year cycle of the Strategy Implementation Plan.

Page 26

PEOPLE POTENTIAL POSSIBILITIES

TRUSTEES’ REPORT (INCORPORATING DIRECTORS’ & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2022

RISK MANAGEMENT AND MITIGATION continued …

In relation to P3’s financial control procedures, the Charity maintains a comprehensive business planning system with an Annual Budget Exercise producing an Annual Budget for approval by the Board of Trustees. Actual results against budget are reported to Board meetings, together with updated year-end projections, which the Executive Leadership Team review regularly. The Charity’s day-to-day financial processes are governed by financial regulations through a system of financial controls and delegated authorities approved and monitored by the Board.

KEY MANAGEMENT PERSONNEL

The Remuneration & Nominations Committee meets twice each financial year to cover the following areas relating to Key Management Personnel:

The remuneration of the Key Management Personnel will be set in line with market guidelines to ensure the organisation remains competitive in the sector.

Page 27

TRUSTEES’ REPORT (INCORPORATING DIRECTORS’ & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2022

PEOPLE POTENTIAL POSSIBILITIES

STATEMENT OF TRUSTEES’ RESPONSIBILITIES

The Trustees (who are also directors of People Potential Possibilities for the purposes of company law) are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the Trustees to prepare financial statements for each financial year. Under that law the Trustees have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and of the incoming resources and application of resources, including the income and expenditure, of the group for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company’s transactions and disclose with reasonable accuracy, at any time, the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as each of the Trustees are aware at the time the report is approved:

Page 28

PEOPLE POTENTIAL POSSIBILITIES

TRUSTEES’ REPORT (INCORPORATING DIRECTORS’ & STRATEGIC REPORT) FOR THE YEAR ENDED 31 MARCH 2022

CHARITIES GOVERNANCE CODE

The Trustees are working towards the Charities Governance Code (Third Edition). We have taken the decision to integrate these into the organisational strategy and delivery plan. These are routinely reviewed by the Trustees.

SERIOUS INCIDENT REPORTING

The Trustees have made 6 serious incident reports to the Charity Commission this year:

These incidents are all closed with the Charity Commission.

FUNDRAISING STANDARDS

P3 has adopted and implemented in full the Fundraising Code of Practice.

Fundraising standards information CA 162A.

P3 raises some funds from the public. We are registered with the Fundraising Regulator and are committed to good fundraising practice:

Page 29

�������������������������������

���������������������������������������������������������������

���������������������������������

���������

������������������������������������������������������������������������������������������ �������������������������������

��������

����������������������������������������������������������������������������������������� ��������������������������������������������������

������������ ������������������

��������

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PEOPLE POTENTIAL POSSIBILITIES FOR THE YEAR ENDED 31 MARCH 2022

Opinion

We have audited the financial statements of People Potential Possibilities (the ‘parent charitable company’) and its subsidiaries (the ‘group) for the year ended 31 March 2022 which comprise the Group Statement of Financial Activities, the Group and Parent Charitable Company Balance Sheet, the Group Cash Flow Statement and the related notes. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) including FRS 102 ‘‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’’.

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the groups or parent charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

Page 31

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PEOPLE POTENTIAL POSSIBILITIES FOR THE YEAR ENDED 31 MARCH 2022

Other information

The other information comprises the information included in the trustees annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves.

If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinion on other matters prescribed by the Companies Act 2006

In our opinion based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the group and parent charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Directors’ Report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Page 32

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PEOPLE POTENTIAL POSSIBILITIES FOR THE YEAR ENDED 31 MARCH 2022

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement in the Trustees’ Report, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the group’s and parent charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or the parent charitable company or to cease operations, or have no realistic alternative but to do so.

Page 33

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PEOPLE POTENTIAL POSSIBILITIES FOR THE YEAR 31 C 2022

Auditor’s responsibilities for the audit of the financial statements

We have been appointed auditor under the Companies Act 2006 and report in accordance with this Act.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We gained an understanding of the legal and regulatory framework applicable to the charitable company and how it operates and considered the risk of the group and the parent charitable company not complying with the applicable laws and regulations including fraud in particular those that could have a material impact on the financial statements. This included those regulations directly related to the financial statements. In relation to the group and the parent charitable company this included employment law, financial reporting and health & safety.

The risks were discussed with the audit team and we remained alert to any indications of noncompliance throughout the audit. We carried out specific procedures to address the risks identified these included the following:

Page 34

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PEOPLE POTENTIAL POSSIBILITIES FOR THE YEAR

Auditor’s responsibilities for the audit of the financial statements (continued)

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission, or misrepresentation as to what extent the audit was considered capable of detecting irregularities, including fraud.

A further description of our responsibilities is available on the FRC's website at: https://www.frc.org.uk/auditors/audit-assurance/auditor-s-responsibilities-for-the-audit-of-thefi/description- of-the-auditor%E2%80%99s-responsibilities-for. This description forms part of our auditor’s report.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Use of this Report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members, for our audit work, for this report, or for the opinions we have formed.

Helena Wilkinson (Senior Statutory Auditor) For and on behalf of

PRICE BAILEY LLP

Chartered Accountants Statutory Auditors

Tennyson House Cambridge Business Park Cambridge CB4 0WZ

Date: 30 November 2022

Page 35

PEOPLE POTENTIAL POSSIBILITIES

P3 CHARITY CONSOLODATED STATEMENT OF FINANCIAL ACTIVITIES

(Incorporating Income and Expenditure account)

FOR THE YEAR ENDED 31 MARCH 2022

Restricted Unrestricted Total Funds 2022 Total Funds
Funds 2022 Funds 2022 2021
Note £ £ £ £
INCOME FROM
Donations 2 264,615 25,078 289,693 968,017
Other trading activities 628,360 41,367 669,727 451,295
Investments - 363 363 1,047
Charitable activities -
Social Inclusion 3 3,831,093 24,836,863 28,667,956 29,901,898
Other 4 22,410 33,556 55,966 723,550
TOTAL 4,746,478 24,937,227 29,683,705 32,045,807
EXPENDITURE ON
Raising Funds
Costs of generating voluntary - 66,946 66,946 16,907
income
Charitable expenditure:
Social Inclusion 7 3,575,392 23,111,118 26,686,510 27,826,938
TOTAL 3,575,392 23,178,064 26,753,456 27,843,845
Net income before gains on investments 1,171,086 1,759,163 2,930,249 4,201,962
Gains on investment 12 - - - 23,360
Transfers 17 (1,106,198) 1,106,198 - -
NET MOVEMENT IN FUNDS 64,888 2,865,361 2,930,249 4,225,322
RECONCILIATION OF FUNDS
TOTAL FUNDS BROUGHT FORWARD 636,012 9,379,175 10,015,187 5,789,865
TOTAL FUNDS CARRIED FORWARD 700,900
£
12,244,536
£
12,945,436
£
10,015,187
£

All of the above results are derived from continuing activities.

The Statement of Financial Activities includes all gains and losses recognised in the year. The notes on pages��������� form part of these financial statements

Page 36

AT31114RCH 2022 10 &487,323 9.SX094 5,487,323 13 1987. 1595224 Cash* 12M9A80 131451 10,057,39B 7.456.529 12.943.852 16 71Q £ 12.94SA 10.D15,187 ¢HARrrYFU￿S 17 f7 636.012 9,379.175 10.015.187 thdrtshalfby. Jldwn Haek•tt F8ga 37

S AT31 MARCH 2022 10 8J44.74D 4.914.170 S￿.740 4914,170 13 1874.378 11.rn769 14A7I147 a586.1&5 822A75 12.4LY 15 9075.ns 7525.4&8 12839.659 16 710.OS6 t 11.510.469 9.510.994 ¢F14RttYfUNDS 17 17 10,814514 8.980.741 £ 11.51Q Page 38

PEOPLE POTENTIAL POSSIBILITIES

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 31 MARCH 2022
Cash from operating activities
Cash flows from investing activities
Purchase of tangible fixed assets
Proceeds from the sale of tangible fixed assets
Purchase of investments
Proceeds from sale of investments
Investment income
Net cash (used in) investing activities
Cash flows from financing activities:
Repayment of borrowings
Cash inflows from new borrowing
Net cash provided by (used in) financing activities
Increase in cash and cash equivalents in the reporting period
Cash and cash equivalents at the beginning of the reporting period
Cash and cash equivalents at the end of the reporting period
2022
2021
£
£
2,561,335
6,458,747
(4,408,799)
(1,988,781)
7,442
8,913
-
(21,434)
-
174,879
363
690
(4,400,994)
(1,825,733)
(155,779)
(257,971)
3,896,000
500,000
3,740,221
242,029
1,900,563
4,875,043
9,994,756
5,119,713
11,895,319
9,994,757

Reconciliation of net movement in funds to cash flow from operating activities

Net movement in funds
Depreciation of tangible fixed assets
Surplus on disposal of tangible fixed assets
Investment income
Investment (Gains) / Losses
Reduction /(Increase) in debtors
Reduction / (Increase) in creditors
Other Operating Activities
Net cash flow from operating activities
Analysis of cash and cash equivalents
Cash in hand
Total cash and cash equivalents
2022
2021
£
£
2,930,249
4,225,322
306,545
207,738
(5,959)
(8,913)
(363)
(1,047)
-
(23,360)
(392,384)
2,319,349
(276,752)
(265,286)
-
4,943
2,561,335
6,458,747
2022
2021
£
£
11,895,319
9,994,756
11,895,319
9,994,756

Page 39

PEOPLE POTENTIAL POSSIBILITIES

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

1 ACCOUNTING POLICIES

Statement of compliance

The financial statements are prepared under the historical cost convention as modified to include the revaluation of investments. The format of the financial statements has been presented to comply with the Companies Act 2006. Charities Act 2011, FRS102 the Financial Reporting Standard applicable in the UK and Ireland and the Statement of Recommended Practice Accounting and Reporting by Charities (“SORP 2019”). The charity is a Public Benefit Entity as defined by FRS 102.

Judgements made by the Trustees, in the application of these accounting policies that have significant effect on the financial statements and estimates with a significant risk of material adjustment in the next year are deemed to be in relation to the valuation of investments and are discussed below.

The Trustees are satisfied that the charity has sufficient reserves to continue as a going concern for the foreseeable future.

Basis of consolidation

The financial statements consolidate the results of the charity and its wholly controlled subsidiaries, P3 Housing Limited and The Academy of Youth Limited (now in liquidation), on a line by line basis. A separate Statement of Financial Activities and Income and Expenditure Account for the charity has not been presented because the charity has taken advantage of the exemption afforded by section 408 of the Companies Act 2006.

Income

All income is recognised once the charity has entitlement to income, it is probable that income will be received and the amount of income receivable can be measured reliably.

Gifts in kind donated are included at valuation and recognised as income when they are provided. Donated facilities are included at the value to P3 where this can be quantified and a third party is bearing the cost. No amounts are included in the financial statements for services donated by volunteers.

Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.

Dividend income is accounted for in the statement of financial activities in the period in which the charity is entitled to receipt.

Page 40

PEOPLE POTENTIAL POSSIBILITIES

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 MARCH 2022

Expenditure

All expenditure is accounted for on an accruals basis and has been included under expense categories that aggregate all costs for allocation to activities. Where costs cannot be directly attributable salaries are allocated on an actual basis to the key areas of activity.

Fund-raising costs are those incurred in seeking voluntary contributions and do not include the costs of disseminating information in support of charitable activities.

Support costs are those costs incurred directly in support of expenditure on the objects of P3 and are allocated on the basis of staff costs.

Governance costs are those incurred in connection with enabling P3 to comply with external regulation, constitutional and statutory requirements and in providing support to the Trustees in the discharge of their statutory duties. Governance costs are now allocated in line with other support costs

Company status

People Potential Possibilities (P3) is a company limited by guarantee. The members of the charitable company are the Trustee members named on page 1. In the event of P3 being wound up, the liabilities in respect of the guarantee is limited to £1 per member of P3.

Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of P3 and which have not been designated for other purposes.

Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements,

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors which have been raised by P3 for particular purposes. The cost of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

Capital grants

Grants for capital purposes are credited to income in full when received. A designated or restricted fund is set up to match the asset value and an amount is charged each year against the designated fund representing the annual charge to depreciation over the life of the asset.

Page 41

PEOPLE POTENTIAL POSSIBILITIES

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 MARCH 2022

Tangible fixed assets and depreciation

All assets costing more than £1,000 are capitalised.

Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value over their expected useful lives on the following bases:

Freehold property - 50 years straight line Long term leasehold property - 3 to 5 years straight line (see also note 10) Motor vehicles - 3 years straight line Fixtures and fittings - 3 years straight line

Investment assets

All investments in shares and securities were valued at their market value at the year end.

Both realised and unrealised gains and losses on the disposal and / or revaluation of the investment assets are included in the Statement of Financial Activities.

Leasing and hire purchase

Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the least term and their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the SOFA so as to produce a constant period rate of charge on the net obligation outstanding in each period.

Pensions

P3 offers a defined contribution stakeholder pension scheme to its staff and the pension charge represents the amounts payable by the charity to the fund in respect of the year.

In addition to the above the trading subsidiary, The Academy of Youth Limited (now ceased trading from November 2021), also offered a teachers pension scheme.

VAT

The charity registered for VAT within the year due to taxable supplies between our organisations exceeding allowable thresholds. This is under constant review and we will seek to deregister if appropriate.

Page 42

PEOPLE POTENTIAL POSSIBILITIES NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

Financial instruments

Basic financial instruments are initially recognised at transaction value and subsequently measured at amortised cost with the exception of investments which are held at fair value. Financial assets held at amortised cost comprise cash at bank and in hand, together with trade and other debtors. A specific provision is made for debts for which recoverability is in doubt. Cash at bank and in hand is defined as all cash held in instant access bank accounts and used as working capital. Financial liabilities held at amortised cost comprise all creditors except social security and other taxes.

Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Cash at bank and in hand

Cash at bank and cash in hand includes cash and short term highly liquid investments.

Creditors

Creditors are recognised where the charity has a present obligation resulting from a past event that will result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Employee benefits

Short term benefits

Short term benefits including holiday pay are recognised as an expense in the period in which the service is received.

Employee termination benefits

Termination benefits are accounted for on an accrual basis and in line with FRS 102.

Page 43

PEOPLE POTENTIAL POSSIBILITIES

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 MARCH 2022

2 INCOME FROM DONATIONS, GRANTS AND CORE FUNDING

Donations
Donations 2021 Comparative
3 SOCIAL INCLUSION
Grenfell Funding
Grant Income/SLA
Supporting People/Housing Benefit
Play Session Income
Tenent Charges
Personalisation budgets
Sandwell NHS Trust Income
NHS Trust Income
National Citizenship Services
Rugby Portobello Trust Grants
Capital Grants
Restricted
Funds 2022
Unrestricted
Funds 2022
£
264,615
25,078
289,693
348,750
619,267
968,017
Restricted
Funds 2022
Unrestricted
Funds 2022
£
£
-
-
1,123,406
1,654,516
2,777,922
591,808
21,181,982
21,773,790
19,216
278,469
297,685
-
534,613
534,613
-
596,664
596,664
124,918
-
124,918
558,813
590,619
1,149,432
-
-
-
298,820
-
298,820
1,114,112
-
1,114,112
3,831,093
£
24,836,863
£
28,667,956
£
Funds 2022
Funds 2022
£
968,017
£
74,764
4,745,071
21,026,943
62,103
465,540
431,174
125,157
647,882
2,150,179
173,085
-
29,901,898
£
Funds 2021
Funds 2021

During the year the charity received £3,113,232 (2021: £3,629,381) in government grants. There were no unfillfullfilled conditions at the year end and £12,822 (2021: £31,241) is recognised in funds carried forward as shown in note 17

3 SOCIAL INCLUSION 2021 COMPARITVE
Grenfell Funding
Grant Income/SLA
Supporting People/Housing Benefit
Play Session Income
Tenent Charges
Personalisation budgets
Sandwell NHS Trust Income
NHS Trust Income
National Citizenship Services
Rugby Portobello Trust Grants
Grenfell
Restricted
Funds 2021
Restricted
Funds 2021
Unrestricted
Funds 2021
£
£
£
74,764
-
-
74,764
-
1,700,367
3,044,704
4,745,071
-
21,901
21,005,042
21,026,943
62,103
62,103
-
-
465,540
465,540
431,174
431,174
-
125,157
-
125,157
-
647,882
-
647,882
-
-
2,150,179
2,150,179
-
173,085
-
173,085
74,764
£
2,668,392
£
27,158,742
£
29,901,898
£
Funds 2021
4 Other income
Other income
Profit on disposal of fixed assets
2022
2021
£
£
50,007
714,637
5,959
8,913
55,966
£
723,550
£

Other Income consists of £22,410 (£Nil:2021) of restricted Income

Page 44

PEOPLE POTENTIAL POSSIBILITIES

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 MARCH 2022

5 NET MOVEMENT IN FUNDS

This is stated after charging:

This is stated after charging:
2022 2021
£ £
Depreciation of tangible fixed assets:
- owned by the charity 278,527 207,738
- owned by the Subsidiaries 28,018 -
Auditor's remuneration - Parent Company 22,356 15,244
- Subsidiaries 15,115 28,648
Operating Leases - Parent Company 3,576,793 4,518,801
- Subsidiaries 1,708,866 1,966,490
Profit On Sale Of Assets - Parent Company 5,959 8,913
- Subsidiaries - -
Pension costs 593,052 665,943
This is stated after charging:
Depreciation of tangible fixed assets:
- owned by the charity
- owned by the Subsidiaries
Auditor's remuneration - Parent Company
- Subsidiaries
Operating Leases - Parent Company
- Subsidiaries
Profit On Sale Of Assets - Parent Company
- Subsidiaries
Pension costs
2022
2021
£
£
278,527
207,738
28,018
-
22,356
15,244
15,115
28,648
3,576,793
4,518,801
1,708,866
1,966,490
5,959
8,913
-
-
593,052
665,943
CHARITY STAFF COSTS AND NUMBERS
Staff costs were as follows:
2022
2021
£
£
Wages and salaries
15,435,282
16,392,937
Social security costs
1,231,230
1,355,424
Pension costs
593,052
665,943
Settlement & Redundancies Paid In Year
59,881
35,140
17,319,445
£
18,449,444
£
The number of staff in receipt of Redundancy & Settlements in the year was 27 (2021-16)
2022
2021
The average number of employees during the year was as follows:
No.
No.
Social Inclusion
677
721
Support
40
37
Governance
5
5
722
763
The number of higher paid employees was:
In the band £60,001 - £70,000
2
2
In the band £70,001 - £80,000
1
1
In the band £80,001 - £90,000
-
1
In the band £90,001 - £100,000
2
1
In the band £110,001 - £120,000
1
1
6
6

6 CHARITY STAFF COSTS AND NUMBERS

The key management personnel of the Group comprise of 6 members (2021: 5). The total employee benefits of the key management personnel of the charity were £606,132 (2021: £604,164)

During the year no trustees received any remunerations (2021 - Nil) During the year no trustees received any benefits in kind (2021 - Nil) During the year 5 (2021 - 1) trustees were reimbursed travel expenses amounting to £601 (2021 - £80)

Page 45

PEOPLE POTENTIAL POSSIBILITIES

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 MARCH 2022

7 SOCIAL INCLUSION
Salaries and pension
Other staff costs
Premises/Property costs
Office Costs
Vehicle Costs
Catering and Welfare
Depreciation
Insurance
Equipment Repairs and servicing
Redundancy Cost
Legal and professional costs
Bad debt provision
Bad debts written off
Supporting People Costs
Other Social Inclusion costs
National Citzenship Programme Delivery
Inter Company Grant
Support costs allocation (Note 8)
Irrecoverable VAT
Total
Grenfell Grants
Total
8 SUPPORT COSTS COMPRISE OF:
Salaries and pension
Other staff costs
Premises/property costs
Office costs
Vehicle costs
Catering and welfare
Depreciation
Insurance
Equipment repairs and servicing
Legal and professional costs
Other costs
Redundancy Cost
Auditor's fees
Trustees expenses reimbursed
Corporation Tax
Total
2022
2021
£
£
14,614,098
15,677,428
504,758
424,858
3,485,160
3,174,274
742,947
970,103
327,545
437,393
54,299
47,659
197,193
141,320
114,594
127,051
1,243,511
840,999
55,556
17,927
382,160
377,489
(39,143)
142,061
9,030
147,510
-
256,043
631,888
41,404
-
64,367
-
490,000
4,520,654
4,288,351
42,260
85,937
26,886,510
£
27,752,174
£
-
£
74,764
£
26,886,510
£
27,826,938
£
£
£
£
£
2,599,182
66,148
2,665,330
2,737,777
259,877
-
259,877
148,764
110,569
-
110,569
101,614
212,878
-
212,878
155,200
343,536
-
343,536
290,427
15,563
-
15,563
6,190
109,397
-
109,397
66,417
32,859
-
32,859
20,661
489,985
-
489,985
508,085
37,680
68,162
105,842
154,228
132,421
-
132,421
41,119
4,325
-
4,325
17,213
-
37,471
37,471
42,130
-
601
601
80
-
-
-
(1,554)
4,348,272
172,382
4,520,654
4,288,351
2021
Social Inclusion
Governance
(see Note 9)
2022

Support costs, which includes governance costs, are allocated on the basis of staff costs

COMPARATIVE 2021 SUPPORT COSTS:
Salaries and pension
Other staff costs
Premises/property costs
Office costs
Vehicle costs
Catering and welfare
Depreciation
Insurance
Equipment repairs and servicing
Legal and professional fees
Other costs
Redundancy costs
Auditor's fees
Trustees expenses reimbursed
Corporation Tax
Total
£
£
£
2,672,805
64,972
2,737,777
148,764
-
148,764
101,614
-
101,614
155,200
-
155,200
290,427
-
290,427
6,190
-
6,190
66,417
-
66,417
20,661
-
20,661
508,085
-
508,085
56,912
97,316
154,228
41,119
-
41,119
17,213
-
17,213
-
42,130
42,130
-
80
80
-
(1,554)
(1,554)
4,085,407
202,944
4,288,351
Social Inclusion
Governance
(see Note 9)
2021

8 COMPARATIVE 2021 SUPPORT COSTS:

Page 46

PEOPLE POTENTIAL POSSIBILITIES

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 MARCH 2022

9 GOVERNANCE
Auditors fees
Legal and Professional fees
Trustees expenses reimbursed
Salaries and pensions
2022
2021
£
£
37,471
43,892
68,162
97,316
601
80
66,148
64,972
172,382
£
206,260
£
10 TANGIBLE FIXED ASSETS
GROUP
Cost
At 1st April 2021
Reclassification Of Assets
Additions
Disposals
At 31st March 2022
Depreciation
At 1st April 2021
Reclassification Of Assets
Charge for the year
On disposals
At 31st March 2022
Net Book Value
At 31st March 2022
At 31 March 2021
10 TANGIBLE FIXED ASSETS
CHARITY
Cost
At 1st April 2021
Reclassification Of Assets
Additions
Disposals
At 31st March 2022
Depreciation
At 1st April 2021
Reclassification Of Assets
Charge for the year
On disposals
At 31st March 2022
Net Book Value
At 31st March 2022
At 31 March 2021
Total
£
£
£
£
£
5,610,924
1,094,226
134,658
929,647
7,769,455
25,690
(10,199)
-
(15,491)
-
3,581,277
654,204
6,294
167,024
4,408,799
-
-
(25,736)
(310,277)
(336,013)
9,217,891
1,738,231
115,216
770,903
11,842,241
1,017,766
525,407
113,004
625,955
2,282,132
27,379
(11,888)
-
(15,491)
-
104,035
19,305
13,544
169,661
306,545
-
-
(25,736)
(308,794)
(334,530)
1,149,180
532,824
100,812
471,331
2,254,147
8,068,711
1,205,407
14,404
299,572
9,588,094
4,593,158
568,819
21,654
303,692
5,487,323
Total
£
£
£
£
£
5,610,924
526,310
134,658
846,162
7,118,054
25,690
(10,199)
-
(15,491)
-
3,581,277
-
6,294
121,526
3,709,097
-
-
(25,736)
(232,789)
(258,525)
9,217,891
516,111
115,216
719,408
10,568,626
1,017,766
523,453
113,004
549,661
2,203,884
27,379
(11,888)
-
(15,491)
-
104,035
3,286
13,544
157,662
278,527
-
-
(25,736)
(232,789)
(258,525)
1,149,180
514,851
100,812
459,043
2,223,886
8,068,711
1,260
14,404
260,365
8,344,740
4,593,158
2,857
21,654
296,501
4,914,170
Freehold
Property
L/Term
Leashold
Property
Motor
Vehicles
Furniture,
fittings and
equipment
Freehold
Property
L/Term
Leashold
Property
Motor
Vehicles
Furniture,
fittings and
equipment

Page 47

PEOPLE POTENTIAL POSSIBILITIES

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 MARCH 2022

11 SUBSIDIARY UNDERTAKINGS

The charity has two wholly owned and fully controlled subsidiaries, The Academy of Youth Limited (now in liquidation) and P3 Housing Limited, both of which are incorporated in the Great Britain. The registered office of both organisations is the same as that of the charity.

The principal activities of The Academy of Youth are focussed on transforming learning through leadership opportunities available to young people.

The principal activity of P3 Housing Limited is the provision of social rent accommodation to people in need.

Audited financial statements for P3Housing have been filed with the Registrar of Companies.

The Academy of Youth Limited (Group)
Summary of Profit and Loss Account
Turnover
Expenditure
Retained profit
Reserves Brought Forward
Reserves caried forward
The Assets & Liabilities
Fixed Assets
Current Assets
Current Liabilities
Total net assets
P3 Housing Limited
Summary of Profit and Loss Account
Turnover
Expenditure
Retained profit
Reserves Brought Forward
Reserves caried forward
The Assets & Liabilities
Fixed Assets
Current Assets
Current Liabilities
Total net assets
2022
2021
£
£
3,500
2,403,471
50,285
(1,135,217)
53,785
1,268,254
(53,791)
(1,322,043)
(6)
(53,791)
£
£
-
1,483
-
85,677
(6)
(140,953)
(6)
(53,793)
2022
2021
£
£
2,273,554
1,134,341
(1,683,763)
(870,899)
589,791
263,442
231,301
(32,141)
821,092
231,301
£
£
1,243,354
571,670
420,559
296,686
(842,821)
(637,055)
821,092
231,301

Page 48

PEOPLE POTENTIAL POSSIBILITIES NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 MARCH 2022

12 Listed Investments - Group & Charity

No Listed Investments (2021: NIL), Gains on Investments £Nil (2021: £23,360)

Listed Investments - Group & Charity (2021 Com
UK Govt Bonds
Corporate Bonds
Foreign Government Bonds
Unit Trusts
Overseas
Property Funds
Cash Benchmarked
Mixed Assdet Funds
13 DEBTORS
Due within one year
Trade debtors
Social security and other taxes Debtor
Other debtors
Housing Debtor
Prepayments
Amount due from group undertakings
14 CREDITORS:
Bank Loans
Trade creditors
Other Creditors
Social security and other taxes
Accruals and deferred income
Amount due to group undertakings
15 Deferred income reconciliation
Brought Forward
Amount deferred in year
Amounts Released
16 CREDITORS:
Amounts falling due after more than one year
Long Term Creditors due after more than one year
Bank Loans falling due after more than one year
Repayable by instalments
Loans reconciliation
Lender
Maturity Date
Lloyds
25/03/2023
Lloyds
16/11/2032
Lloyds
18/12/2022
Lloyds
31/03/2031
Lloyds
22/08/2031
Lloyds
17/10/2031
Lloyds
28/02/2033
Lloyds
10/12/2032
Lloyds
26/10/2034
Lloyds
25/03/2035
Lloyds
23/03/2035
Lloyds
22/07/2036
Future Builders
30/11/2036
Future Builders
31/01/2036
Future Builders
30/09/2035
Future Builders
31/07/2034
Social & Sustainable Capital
31/08/2021
Social & Sustainable Capital
31/03/2031
Social & Sustainable Capital
31/03/2031
Creditors include amounts not wholly repayable with
parative)
Annua
Interes
Charge

173

710

139

1,251

425

724

3,891

757

602

1,495

1,191

7,062

3,598

4,214

14,933

11,710

-

-

-
52,875
in five years
Opening Bal
Additions
Disposals
2020
2021
2021
-
-
-
29,536
5,035
(38,201)
-
4,280
(4,280)
19,120
2,040
(25,278)
32,916
2,210
(45,622)
5,693
2,360
(8,491)
16,315
4,162
(21,186)
26,505
1,347
(31,821)
130,085
21,434
(174,879)
Group
2022
2021
£
£
1,274,720
1,451,448
139,971
-
387,562
295,985
568,600
239,711
616,755
608,080
-
-
2,987,608
£
2,595,224
£
Group
2022
2021
£
£
112,783
153,953
961,865
686,310
123,430
154,062
444,501
339,463
3,172,950
3,799,663
-
-
4,815,529
£
5,133,451
£
Group
2022
2021
£
£
1,849,254
2,685,178
714,766
2,590,818
(1,478,885)
(3,426,742)
1,085,135
1,849,254
Group
2022
2021
£
£
4,886,000
990,000
1,824,056
1,938,665
6,710,056
2,928,665
6,165,704
2,373,905
l
t

Balance
31/03/2022
Due 1 Year
Due 1 to 5
Years

9,684
9,684
-

58,268
5,105
20,424

7,011
7,011
-

99,758
10,453
41,810

34,244
3,425
13,698

59,100
5,800
23,200

316,231
27,050
108,202

62,535
5,439
21,756

26,639
1,825
7,300

59,531
3,803
15,212

47,457
3,079
12,315

214,990
11,676
46,703

58,913
2,852
11,410

69,113
3,130
12,518

496,515
27,998
111,993

356,850
24,453
97,811

2,442,000
-
-

1,454,000
-
-

990,000
-
-

6,862,839
152,783
544,352
as follows:-
Real/Unreal

Gain/(Loss)
Closing bal

2021
2021
-
-

3,630
-

-
-

4,118
-

10,496
-

438
-

709
-

3,969
-

23,360
-
Charity
2022
2021
£
£
1,107,748
1,441,047
139,971
-
370,689
244,550
568,600
124,967
570,658
574,677
116,712
200,924
2,874,378
£
2,586,165
£
Charity
2022
2021
£
£
112,783
153,953
923,856
665,339
123,430
148,856
444,501
305,343
3,098,792
3,609,561
-
-
4,703,362
£
4,883,052
£
Charity
2022
2021
£
£
1,825,194
845,704
700,692
2,240,136
(840,854)
(1,260,646)
1,685,032
1,825,194
Charity
2022
2021
£
£
4,886,000
990,000
1,824,056
1,938,665
6,710,056
2,928,665
6,165,704
2,373,905


Due Over 5
Years

-

32,739

-

47,495

17,121

30,100

180,979

35,340

17,514

40,516

32,063

156,611

44,651

53,465

356,524

234,586

2,442,000

1,454,000

990,000

6,165,704

There are 16 loans, provided by Lloyds Bank PLC and Futurebuilders England Ltd, secured by fixed and floating charges on the charity's properties. In addition, fixed and floating charges are held over a Rental account for proceeds from Rental Properties in relation to 2 loans from Social and Sustaintable Capital. There are no interest charges on the Social And Sustainable Capital loans, a yield per property is paid to the funder.

Page 49

PEOPLE POTENTIAL POSSIBILITIES

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 MARCH 2022

17 STATEMENT OF FUNDS 2022 Group

STATEMENT OF FUNDS 2022
Group
Transfers
in/(out) and
Balance at Investment Balance at
1 April 2021 gains 31 March
Income Expenditure 2022
UNRESTRICTED FUNDS: £ £ £ £ £
DESIGNATED FUNDS
Fixed assets fund People Potential Possibilities 1,832,415 - - (310,514) 1,521,901
Fixed assets fund P3 Housing 572,291 - - 671,063 1,243,354
Hardship fund - Staff 100,000 100,000
Hardship fund - People We Work Alongside 100,000 100,000
St Marys Bay
Subtotal
GENERAL FUNDS
People Potential Possibilities
P3 Hosuing
Academy Of Youth Limited
GROUP ADJUSTMENTS
P3 Housing - Designated fund
P3 Housing - P3 Charity Capital Grants to P3 Housing (Acorn & NSAP)
P3 Housing-Homes England Grant - Acorn Hosue
P3H Capital Grants 2021-22
P3H Inter Company Grant from P3 Charity RSAP
P3H - Movement of Capital Grants from Restricted to cover depreciation
General Funds
Total unrestricted funds
General Funds-Accounting treatment Differences between company and group financial statements.
20,000
2,424,706
7,128,326
231,302
(53,791)
(572,291)
142,498
78,425
-
-
-
6,954,469
9,379,175
-
-
23,343,361
2,273,554
3,500
-
(149,417)
-
(71,887)
(195,000)
-
25,204,111
25,204,111
-
-
21,941,606
1,625,266
(50,285)
-
(25,609)
-
(38,533)
(12,442)
-
23,440,003
23,440,003
-
560,549
542,533
-
-
(671,063)
-
-
-
195,000
479,179
545,649
1,106,198
20,000
2,985,255
9,072,614
879,590
(6)
(1,243,354)
18,690
78,425
(33,354)
12,442
479,179
9,264,226
12,249,481
Designated fund for all assets across the group, movement of £671,063 (£572,291 - 2021) for P3 Housing assets from General to Designated Fund.
(£149,417), (£25,609) - P3 Charity Capital Grant to P3 Housing - Income and expenditure is restricted in group financial statements. Note reversal of Prior year income recognition of
£149,417
(71,887), (38,533) - Capital Grants in P3 Housing - Income and expenditure is restricted in group financial statements.
(£195,000), (£12,442) - P3 Charity RSAP Capital Grant to P3 Housing - Income and expenditure is restricted in group financial statements.
RESTRICTED FUNDS
Restricted Funds Group Forward Income Expenditure in/(out) Forward
£ £ £ £ £
Alternative Giving - Wolverhampton - 1,448 1,448 - -
Amber Valley Borough Council - Complex Needs Housing Management - Property Costs - 8,000 8,000 - -
Boston Borough Council - Controlling Migration - 2,823 2,823 - -
Boston Borough Council - Rough Sleeper Inititiative (MHCLG) - 3,948 3,948 - -
Boston Borough Council - 2 FTE Street Outreach Worker - 42,000 42,000 - -
Cambridge County Council - Hoarding Project - 25,561 23,990 - 1,571
Cheltenham Borough Council - Part Time Link Worker - 21,881 21,881 - -
Cheltenham Borough Homes - Additional Support Hours - 886 886 - -
Cheshire East Council - Care & Asylum Support - 254,417 254,417 - -
Chesterfield Borough Council - Mental Health Homelessness Prevention Worker - 31,890 31,890 - -
Chesterfield Borough Council - 3 Keeping Everyone In Navigator Posts & Personalisation - 58,285 58,285 - -
Chesterfield Borough Council - Keeping Everyone In Prison Navigator Post & - 19,644 19,644 - -
Department Of Health & Social Care - Navigator Plus - 56,486 56,486 - -
Derbyshire County Council - Covid 19 Fund - 613 613 - -
Department of Work & Pensions - Kick Start Project - 195,817 182,769 (13,048.) -
Gloucestershire County Council - Covid 19 Relief - 4,398 4,398 - -
Hyde Charitable Trust - Tenancy Sustainment Support - 16,024 16,024 - -
John Lyons Charitable Trust - School Holiday Activity Funds - 3,600 3,600 - -
Kensington & Chelsea Foundation - Green Shoots - 2,400 2,400 -
Kensington & Chelsea Foundation - Easter Activities - 2,450 2,450 -
Lincolnshire Partnership - Intensive Housing Officer - 15,000 15,000 - -
Lincolnshire Partnership - Household Items - 5,784 5,784 - -
London Borough of Hillingdon - Family Advice - 70,741 70,741 - -
London Borough of Hillingdon - Advice & Housing - 125,000 125,000 - -
London Borough of Hillingdon - Corporate Grant - 42,000 42,000 - -
Milton Keynes Community Foundation - Covid Fund - 6,469 6,469 - -
Nationwide Building Society - Hoarding Support - 31,500 31,500 - -
Nationwide Building Society - Tenancy Sustainment Worker - 37,078 37,078 - -
NHS Black Country & West Birmingham CCG - Crisis Beds - 124,918 124,918 - -
NHS Black Country & West Birmingham CCG - Hospital Patient Scheme - 85,948 85,948 - -
NHS Hillingdon CCG - Navigator Plus - 201,197 201,197 - -
NHS Milton Keynes CCG - Frequent User Project - 166,022 166,022 - -
NHS Wolverhapmton CCG - Hospital Patient Service - 28,375 28,375 - -
North East Derbyshire DC - Mental Health Homelessness Prevention Worker - 30,000 30,000 - -
North West Leicestershire Council - Support Grant - 17,447 17,447 - -
North West Leicestershire Council - Support worker - 1,489 1,489 - -
Paradigm Housing Group - Hoarding Service - 5,984 5,984 - -
Prestbury United Charities 2022 - 5,000 5,000 - -
Rotary Club - Rotary District Foundation - 997 997 - -
Royal Borough of Kensington & Chelsea - 940 940 - -
Sandwell MBC - SWEP beds - 258,420 258,420 - -
Sandwell MBC - SWEP Admissions - 25,200 25,200 - -
Screwfix Foundation - 4,945 4,945 - -
Social & Sustainable Capital - Gainsborough Legal Costs - 10,000 10,000 - -
Social & Sustainable Capital - Gloucester & Lincoln Legal Costs - 10,000 10,000 - -
Social & Sustainable Capital - Property Management - Gloucester & Lincoln - 36,000 36,000 - -
Social & Sustainable Capital - Property Management - Wolves - 48,000 48,000 - -
South Derbyshire District Council - CVS Small Grant - 1,177 1,177 - -
South Derbyshire District Council - Emergency Mobile Phone Project - 1,000 1,000 - -
South Derbyshire District Council - Mental Health Officer - 40,000 40,000 - -
Stratford-on-Avon District Council - Access to Exercise - 430 430 - -

Page 50

PEOPLE POTENTIAL POSSIBILITIES

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 MARCH 2022

17 STATEMENT OF FUNDS 2022
Group
Restricted Funds Group continued
Vale of Aylesbury Housing Trust
Warwickshire County Council - Secondment
Warwickshire County Council - Work Force Recruitment
West Lindsey District Council - Gainsborough Valuabe Housing Project
West Midlands Combined Authority - Rough Sleeping Initiative
Westway Trust
Wokingham Borough Council - Infection Control
Wolverhampton City Council - Household Support
Wolverhampton City Council - In Reach Worker
Wolverhampton City Council - MHCLG Funding
Wolverhampton City Council - Work Force Grant
Young K&C - Christmas Holiday Play Scheme
Young K&C - Summer Activities Scheme
P3 Charity - Capital Grants To P3 Housing
P3H Homes England Capital Grant
P3H Gloucester CC Capital Grant Acorn
P3H Homes England Capital Grant RSAP
P3H West Lindsey DC Capital Grant RSAP
Subtotal
Transfers of £1,106,198 from restricted to unrestricted funds relates to releasing grants which have bee
Restricted Funds Rugby Portobello Trust
Grants
Goldman Sachs - Amplify
Goldman Sachs - Rombouts Fund
Goldman Sachs - Michael Daffey
Grove Trust
Greater London Authority - Young Londoners Fund
The Harrow Club
Hollick Family Foundation
Hollick Family Foundation
K&C Foundation
K&C Foundation - Magic Mums Equipment
Linder Foundation
London Community Foundaiton
Royal Borough Of Kensington & Chelsea - Grenfell Webeing - Young People Support
Royal Borough Of Kensington & Chelsea - Nottingdale Youth
Royal Borough Of Kensington & Chelsea - Out Of School Learning
Royal Borough Of Kensington & Chelsea - Safer Neighbourhood Programme
PortmoreCharitable Trust - Magic Mums
Rory & Elizabeth Brooks Foundation - Football Coaches
Satalite Club
Sobell Foundation
West London Zone
Subtotal
Fundraising
Brain Game
Christmas Fair
Football Academy
Junior Club
London Marathon
Opera
Opera Holland Gala
Portobello Diner
RPT Core Services
Royal Borough Of Kensington & Chelsea - Afgan Response
RPT Youth
RPT Events
Subtotal
£120,747 transfer of fundraising income at the Portobello dinner event to fund other Rugby Portobello Tr
Donations
Amazon Community Fund
Amplify Project
Batchworth Trust
BCA Campden
Blavatnik Foundation - Homework Club
Blavatnik Foundation - Fottball Academy
Childhood Trust
Corcoran Foundation
Hollick Family Foundation - Football Academy
Individual Donations
Individual Donations - Brain Game
Individual Donations - Christmas Fair
Individual Donations - RPT Youth
Individual Donations - Football Academy
Individual Donations - Homework Club
Individual Donations - London Marathon
Individual Donations - Magic Mums
Individual Donations - Opera
Individual Donations - Portobelo Dinner
Individual Pledges - Christmas Fair - Magic Mums
Individual Pledges - Christmas Fair - Forest Camp
Legacy
T Lilley Memorial Trust
Lyon Charitable Trust
Lyon Charitable Trust - Youth
Balance at
1 April 2021
Transfers
in/(out) and
Investment
gains
Balance at
31 March
Income
Expenditure
2022
£
£
£
£
£
-
1,233
1,233
-
-
3,200
3,200
-
-
-
39,513
39,513
-
-
-
664,107
50,136
(613,971)
-
-
7,700
7,700
-
-
-
1,296
1,296
-
-
-
2,000
2,000
-
-
-
50,000
50,000
-
-
-
33,751
33,751
-
-
-
20,000
20,000
-
-
-
2,046
2,046
-
-
-
5,768
5,768
-
-
-
31,561
31,561
-
-
-
51,896
0
38,051
(13,845)
-
53,863
170,214
20,733
(203,344)
-
-
17,882
-
(17,882)
-
-
219,910
15,122
(204,788)
-
-
42,000
2,680
(39,320)
-
108,959
3,498,613
2,499,803
(1,106,198)
1,571
n funded to purchase fixed assets
-
97,218
152,707
55,489
-
-
5,000
5,000
-
-
-
2,398
2,398
-
-
-
16,000
16,000
-
-
7,233
14,947
15,086
-
7,094
-
14,452
5,513
-
8,939
1,579
15,000
16,579
-
-
-
551
551
-
-
5,803
22,603
28,406
-
-
-
8,190
8,190
-
-
-
3,901
-
-
3,901
-
16,838
14,115
-
2,723
-
6,228
3,051
-
3,177
35,290
34,930
70,220
-
-
-
9,090
9,090
-
-
-
3,624
2,644
-
980
10,000
-
10,000
-
-
-
2,096
2,096
-
-
-
311
905
594
-
-
14,698
14,698
-
-
-
3,335
3,335
-
-
59,905
291,410
380,584
56,083
26,814
602
8,031
7,205
-
1,428
39,547
61,594
35,035
-
66,106
20,780
2,275
23,055
-
-
3,318
-
2,540
-
778
-
17,998
2,955
-
15,043
-
2,197
-
-
2,197
-
60,100
-
8,065
331,386
362,228
84,106
(120,747)
488,761
-
43,571
43,571
-
-
-
3,687
3,687
-
-
-
-
78,391
78,391
-
-
-
31,760
31,760
-
395,633
561,681
364,340
(10,596)
582,378
ust Projects
-
2,000
2,000
-
-
-
-
29,108
29,108
-
-
10,000
10,000
-
-
-
1,000
1,000
-
-
-
4,535
4,535
-
-
-
4,535
4,535
-
-
-
10,000
10,000
-
-
-
1,000
1,000
-
-
-
5,000
5,000
-
-
12,097
118,032
36,922
(90,191)
3,016
-
243
243
-
-
1,698
1,098
2,796
-
-
1,600
616
2,216
5,000
5,000
-
3,500
3,500
-
-
1,252
20,335
5,595
-
15,992
-
38
38
-
-
36,168
10,473
-
-
46,641
-
897
-
-
897
-
16,651
16,651
-
-
1,450
-
52
-
1,398
2,250
-
2,250
-
-
-
45,000
-
-
-
-
2,000
2000
-
-
-
2,663
2663
-
-
-
21,863
21863
-
-

Page 51

PEOPLE POTENTIAL POSSIBILITIES

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 MARCH 2022

17 STATEMENT OF FUNDS 2022
Group
Marldon - Magic Mums
Pembridge Hall Parents Association
Portobello Dinner Pledges
Subtotal
RPT-Other Restricted Income
Room Hire
Room Hire
Room Hire
Play Sessions
Play Sessions
Other Income
West London Zone - Man Cave
TOTAL Rugby Portobello Trust Restriced Funds
TOTAL Restricted Funds
Total of Funds
The purpose for each of the individual restricted funds are as stated above.
SUMMARY OF FUNDS
Designated Funds
General Funds
Subtotal
Restricted Funds
Total of Funds
Balance at
1 April 2021
Transfers
in/(out) and
Investment
gains
Balance at
31 March
Income
Expenditure
2022
£
£
£
£
£
5,000
-
5000
-
-
-
5,000
5000
-
-
10,000
-
10,000
-
-
71,515
286,479
228,967
(56,083)
72,944
-
1,400
1,400
-
-
-
55,029
55,029
-
-
-
10,000
10,000
-
-
-
18,566
29,162
10,596
-
-
650
650
-
-
-
240
240
-
-
-
17,465
5,217
-
12,248
-
103,350
101,698
10,596
12,248
527,053
1,242,920
1,075,589
-
694,384
636,012
4,741,533
3,575,392
(1,106,198)
695,955
10,015,187
29,945,645
27,015,395
-
12,945,436
Brought
Transfers
Carried
Forward
Income
Expenditure
in/(out)
Forward
£
£
£
£
£
2,424,706
-
-
560,549
2,985,255
6,954,469
25,204,111
23,440,003
545,649
9,264,226
9,379,175
25,204,111
23,440,003
1,106,198
12,249,481
636,012
4,741,533
3,575,392
(1,106,198)
695,955
10,015,187
29,945,644
27,015,395
-
12,945,436

Page 52

PEOPLE POTENTIAL POSSIBILITIES

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 MARCH 2022

17 STATEMENT OF FUNDS 2021 Group

UNRESTRICTED FUNDS:
DESIGNATED FUNDS
Fixed assets fund People Potential Possibilities
Fixed assets fund P3 Housing
St Marys Bay
Subtotal
GENERAL FUNDS
People Potential Possibilities
P3 Housing
Academy Of Youth Limited
GROUP ADJUSTMENTS
P3 Housing - Designated fund
General Funds - Inter company management charge write off
General Funds-P3 Housing - P3 Charity Capital Grants to P3 Housing
P3 Housing-Homes England Grant - Acorn House
General Funds Total
Total unrestricted funds
Reinstated
Balance at
1 April
Transfers
in/(out) and
Investment
gains
Reinsated
Balance at
31 March
2020
Income
Expenditure
2021
£
£
£
£
£
1,355,299
-
-
477,116
1,832,415
-
-
-
572,291
572,291
20,000
-
-
-
20,000
1,375,299
-
-
1,049,407
2,424,706
5,386,613
25,569,379
22,883,910
(943,756)
7,128,326
(32,141)
1,134,341
870,898
-
231,302
(1,322,045)
2,403,470
1,135,216
-
(53,791)
-
-
-
(572,291)
(572,291)
-
(156,921)
(156,921)
-
-
-
(340,583)
6,919
490,000
142,498
-
(19,712)
(98,137)
-
78,425
4,032,427
28,589,974
24,641,885
(1,026,047)
6,954,469
5,407,726
28,589,974
24,641,885
23,360
9,379,175

General Funds -Accounting treatment Differences between company and group financial statements. Designated fund for all assets across the group, movement of £572,291 for P3 Housing assets from General to Designated Fund. Inter company management charge write off of £156,921, shows as reduction to income in Charity and reduction to Expenditure in Academy Of Youth, off set in Group Financial Statements. £340,583, £6919 and £490,000 - P3 Charity Capital Grant to P3 Housing - Income and expenditure is restricted in group financial statements. £19,712 income adjustment and £98,137 expenditure adjustment - P3 Housing Homes England Grant for Acorn House reported as restricted fund in group financial statements

RESTRICTED FUNDS

Restricted Funds Group
Boston Borough Council - Controlling Migration
Boston Borough Council - Rough Sleeper Inititiative (MHCLG)
Boston Borough Council - Move On Accomodation
Chesterfield Borough Council - Mental Health Homelessness Prevention Worker
Department Of Health & Social Care - Health & Wellbeing Fund
Department Of Health & Social Care - Navigator Plus
Derbyshire Healthcare Foundation Trust
Derbyshire Police & Crime Commision
East Lindsey District Council - MHCLG Outreach & engagement Navigator
Hillingdon Council - I like to move it project
Huntingdon District Council - MHCLG-Rapid Rehousing Project - Outreach Workers
Lincoln City Council - Rough Sleeper Initiative - 1 Worker
Lincolnshire Partnership - Intensive Housing Officer
London Borough of Hillingdon - Family Advice
London Borough of Hillingdon - Advice & Housing
London Borough of Hillingdon - Corporate Grant
Nationwide Building Society - Community Foundation
Nationwide Building Society - Hoarding Support
NHS Hillingdon CCG - Navigator Plus
NHS Milton Keynes CCG - Frequent User Project
NHS Milton Keynes CCG - Winter Pressures Fund
NHS Sandwell & West Birmingham CCG
NHS Wolverhapmton CCG - Homeless Patient Scheme
NHS Wolverhapmton CCG - Winter Pressure Fund
North East Derbyshire DC - Mental Health Homelessness Prevention Worker
North West Leicestershire Council - Support worker
Sandwell MBC - SWEP beds
South Derbyshire District Council - Mental Health Officer
South Kesteven District Council - Rapid Pathway - Tenancy Worker
Warwickshire County Council - Capital Funding
Warwickshire District Council - Secondment
Warwickshire County Council - Street Outreach Workers
Wolverhampton City Council - In Reach Worker
Wolverhampton City Council - Rough Sleeper Initiative Furniture
P3 Charity - Capital Grants To P3 Housing
P3H Homes England NSAP Capital Grant
P3H Homes England Capital Grant
Subtotal
Restricted Funds Grenfell
British Red Cross - Grenfell Grants
Subtotal
Restricted Funds Rugby Portobello Trust
Grants
CAMPDEN - REFERRAL
Dingeman Family Fund - Magic Mums
DM Thomas Foundation
Dr Mortimer & T Sackler Found
Dr Mortimer & T Sackler Foundation - Junior Club
Grenfell Tower Foundation
Greater London Authority - Young Londoners Fund
Grove Trust - Magic Mums
The Harrow Club - Summer Partnership Project
Hollick Family Foundation - Football Academy
Hollick Family Foundation - Magic Mums
John Lyons Charity
Cambridge County Council - Hoarding Project
Boston Borough Council - 1 FTE Street Outreach Worker
Brought
Transfers
Carried
Forward
Income
Expenditure
in/(out)
Forward
£
£
£
£
£
5,000
79,422
84,422
-
-
-
167,621
167,621
-
-
-
12,000
12,000
-
-
-
10,000
10,000
-
-
-
14,100
14,100
-
-
-
9,945
9,945
-
-
-
92,010
92,010
-
-
-
140,066
140,066
-
-
-
63,844
63,844
-
-
-
165,692
165,692
-
-
-
29,957
29,957
-
-
-
1,050
1,050
-
-
-
56,875
56,875
-
-
-
30,000
30,000
-
-
-
11,735
11,735
-
-
-
70,741
70,741
-
-
-
77,637
77,637
-
-
-
42,000
42,000
-
-
-
26,061
26,061
-
-
-
18,475
18,475
-
-
-
140,066
140,066
-
-
-
99,000
99,000
-
-
-
28,000
28,000
-
-
-
125,157
125,157
-
-
-
113,500
113,500
-
-
-
35,240
35,240
-
-
-
12,411
12,411
-
-
-
14,216
14,216
-
-
-
36,315
36,315
-
-
-
26,593
26,593
-
-
-
11,667
11,667
-
-
-
10,466
10,466
-
-
-
3,200
-
-
3,200
3,700
-
3,700
-
-
-
18,701
18,701
-
-
-
14,567
14,567
-
-
-
490,000
438,104
-
51,896
-
44,977
44,977
-
-
-
152,000
98,137
-
53,863
8,700
2,495,307
2,395,048
0
108,959
-
74,764
74,764
-
-
-
74,764
74,764
-
-
-
2,000
2,000
-
-
5,000
-
5,000
-
-
-
300
300
-
-
-
50,000
50,000
-
-
-
3,000
3,000
-
-
5,000
-
5,000
-
-
-
18,653
11,420
-
7,233
16,000
-
16,000
-
-
-
2,750
2,750
-
-
5,344
-
5,344
-
-
15,000
-
13,421
-
1,579
-
11,137
11,137
-
-

Page 53

PEOPLE POTENTIAL POSSIBILITIES

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 MARCH 2022

17 STATEMENT OF FUNDS 2020 CONTINUED
Group
Restricted Funds Rugby Portobello Trust
Grants Cont…d
K&C Foundation - Youth
K&C Foundation
Kensington & Chelsea Foundation - Youth Grant
Mbilil Charmbili - Amplify
Royal Borough Of Kensington & Chelsea - Covid-19 Grant
Royal Borough Of Kensington & Chelsea - Nottingdale Youth
Royal Borough Of Kensington & Chelsea - Out Of School Learning
Royal Borough Of Kensington & Chelsea - Safer Neighbourhood Programme
PortmoreCharitable Trusr - Magic Mums
Sobell Foundation
Subtotal
Fundraising
Brain Game
Christmas Fair
Football Academy
Junior Club
LB Climb
Opera Holland Gala
Portobello Diner
Portobello Diner - Football Academy
Portobello Diner - Youth
Quintessentially Poker Night
RPT Core Services
Reinstated Restricted Fundraising
Subtotal
Donations
Amplify Project
Bassett House - Homework Club
B & J Lloyd Charitable Trust
Campden referral
The Cairns charitable trust
Hollick Family Foundation - Football Academy
Hollick Family Foundation - Homework Club
Individual Donations
Individual Donations - Christmas Fair
Individual Donations - RPT Youth
Individual Donations - Football Academy
Individual Donations - Homework Club
Individual Donations - Magic Mums
Individual Donations - Portobelo Dinner
Individual Pledges - Christmas Fair - Magic Mums
Individual Pledges - Christmas Fair - Homework Club
Individual Pledges - Christmas Fair - Football Academy
Individual Pledges - Christmas Fair - Forest Camp
Kilroot Foundation
Marldon - Magic Mums
Marks & Spencer
Portobello Dinner Pledges
Qattan Foundation
Second home
Solbell Foundation
Spinocchia Feund Donation
T Lilley Memorial Trust
Reinstated Restricted Donations
Subtotal
TOTAL Rugby Portobello Trust Restriced Funds
TOTAL Restricted Funds
Total of Funds
The purpose for each of the individual restricted funds are as stated above.
SUMMARY OF FUNDS (GROUP)
Designated Funds
General Funds
Subtotal
Restricted Funds
Total of Funds
Reinstatements 2021
Arrears Payroll Accruals: 31st March 2020: £156,000 and 31st March 2019: £751,000.
Brought
Transfers
Carried
Forward
Income
Expenditure
in/(out)
Forward
£
£
£
£
£
-
7,397
1,594
-
5,803
-
5,918
5,918
-
-
22,541
-
22,541
-
-
5,000
-
-
-
-
-
7,000
7,000
-
-
-
44,982
9,692
-
35,290
-
9,090
9,090
-
-
-
556
556
-
-
10,000
-
-
-
10,000
-
10,302
10,302
-
-
83,885
173,085
197,065
-
59,905
-
810
208
-
602
2,620
35,891
-
1,036
39,547
-
30,451
9,671
-
20,780
-
25,000
21,682
-
3,318
8,050
-
8,050
-
-
44,111
-
44,111
-
-
120,675
256,284
45,573
-
331,386
2,500
-
2,500
-
-
15,000
-
15,000
-
-
25,589
-
25,589
-
-
-
15,491
14,455
(1,036)
-
-
-
-
-
-
218,545
363,927
186,839
-
395,633
-
85,641
85,641
-
-
6,953
5,775
12,728
-
-
-
5,000
5,000
-
-
1,000
-
1,000
-
-
2,000
1,000
3,000
-
-
-
5,000
5,000
-
-
-
2,000
2,000
-
-
15,615
153,253
156,771
-
12,097
-
1,698
-
-
1,698
-
1,600
-
-
1,600
-
21,927
21,927
-
-
-
3,160
1,908
-
1,252
-
36,168
-
36,168
-
6,528
6,528
-
-
1,450
-
-
1,450
1,300
-
1,300
-
-
1,970
-
1970
-
-
2,250
-
-
-
2,250
5,000
-
5000
-
-
5,000
-
0
-
5,000
-
3,000
3000
-
-
-
10,000
0
-
10,000
-
5,000
5000
-
-
2,213
-
2213
-
-
25,000
-
25000
-
-
1,000
-
1000
-
-
-
2,000
2000
-
-
258
-
258
-
-
-
-
71,009
348,750
348,244
-
71,515
373,439
885,762
732,148
-
527,053
382,139
3,455,833
3,201,960
-
636,012
5,789,865
32,045,807
27,843,845
-
10,015,187
Reinstated
Brought
Transfers
Carried
Forward
Income
Expenditure
in/(out)
Forward
£
£
£
£
£
1,375,299
-
-
1,049,407
2,424,706
4,032,427
28,589,974
24,641,885
(1,026,047)
6,954,469
5,407,726
28,589,974
24,641,885
23,360
9,379,175
382,139
3,455,833
3,201,960
-
636,012
5,789,865
32,045,807
27,843,845
23,360
10,015,187

Page 54

PEOPLE POTENTIAL POSSIBILITIES NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 MARCH 2022

17 STATEMENT OF FUNDS 2022
P3 CHARITY
UNRESTRICTED FUNDS:
DESIGNATED FUNDS
Fixed assets fund
Hardship fund - Staff
Hardship fund - People We Work Alongside
St Marys Bay
Subtotal
GENERAL FUNDS
People Potential Possibilities
General Funds
Total unrestricted funds
RESTRICTED FUNDS
Restricted Funds P3 Charity
Alternative Giving - Wolverhampton
Boston Borough Council - Controlling Migration
Boston Borough Council - Rough Sleeper Inititiative (MHCLG)
Boston Borough Council - 2 FTE Street Outreach Worker
Cambridge County Council - Hoarding Project
Cheltenham Borough Council - Part Time Link Worker
Cheltenham Borough Homes - Additional Support Hours
Cheshire East Council - Care & Asylum Support
Chesterfield Borough Council - Mental Health Homelessness Prevention Worker
Department Of Health & Social Care - Navigator Plus
Derbyshire County Council - Covid 19 Fund
Derpartment of Work & Pensions - Kick Start Project
Gloucestershire County Council - Covid 19 Relief
Hyde Charitable Trust - Tenancy Sustainment Support
John Lyons Charitable Trust - School Holiday Activity Funds
Kensington & Chelsea Foundation - Green Shoots
Kensington & Chelsea Foundation - Easter Activities
Lincolnshire Partnership - Intensive Housing Officer
Lincolnshire Partnership - Household Items
London Borough of Hillingdon - Family Advice
London Borough of Hillingdon - Advice & Housing
London Borough of Hillingdon - Corporate Grant
Milton Keynes Community Foundation - Covid Fund
Nationwide Building Society - Hoarding Support
Nationwide Building Society - Tenancy Sustainment Worker
NHS Black Country & West Birmingham CCG - Crisis Beds
NHS Black Country & West Birmingham CCG - Hospital Patient Scheme
NHS Hillingdon CCG - Navigator Plus
NHS Milton Keynes CCG - Frequent User Project
NHS Wolverhapmton CCG - Hospital Patient Service
North East Derbyshire DC - Mental Health Homelessness Prevention Worker
North West Leicestershire Council - Support Grant
North West Leicestershire Council - Support worker
Paradigm Housing Group - Hoarding Service
Prestbury United Charities 2022
Rotary Club - Rotary District Foundation
Royal Borough of Kensington & Chelsea
Sandwell MBC - SWEP beds
Sandwell MBC - SWEP Admissions
Screwfix Foundation
Social & Sustainable Capital - Gainsborough Legal Costs
Social & Sustainable Capital - Gloucester & Lincoln Legal Costs
Social & Sustainable Capital - Property Management - Gloucester & Lincoln
Social & Sustainable Capital - Property Management - Wolves
South Derbyshire District Council - CVS Small Grant
South Derbyshire District Council - Emergency Mobile Phone Project
South Derbyshire District Council - Mental Health Officer
Stratford-on-Avon District Council - Access to Exercise
Vale of Aylesbury Housing Trust
Warwickshire County Council - Street Outreach Workers
Warwickshire County Council - Work Force Recruitment
West Lindsey District Council - Gainsborough Valuabe Housing Project
West Midlands Combined Authority - Rough Sleeping Initiative
Westway Trust
Wokingham Borough Council - Infection Control
Wolverhampton City Council - Household Support
Wolverhampton City Council - In Reach Worker
Wolverhampton City Council - MHCLG Funding
Wolverhampton City Council - Work Force Grant
Young K&C - Christmas Holiday Play Scheme
Young K&C - Summer Activities Scheme
P3 Charity - Capital Grants To P3 Housing
Subtotal
Chesterfield Borough Council - 3 Keeping Everyone In Navigator Posts & Personalisation
Chesterfield Borough Council - Keeping Everyone In Prison Navigator Post & Personalisation
Amber Valley Borough Council - Complex Needs Housing Management - Property Costs
Balance at
1 April 2021
Transfers
in/(out) and
Investment
gains
Balance at
31 March
Income
Expenditure
2022
£
£
£
£
£
1,832,415
-
-
(310,514)
1,521,901
100,000
100,000
100,000
100,000
20,000
-
-
-
20,000
1,852,415
-
-
(110,514)
1,741,901
7,128,326
23,343,360
21,941,606
542,533
9,072,613
7,128,326
23,343,360
21,941,606
542,533
9,072,613
8,980,741
23,343,360
21,941,606
432,019
10,814,514
Brought
Transfers
Carried
Forward
Income
Expenditure
in/(out)
Forward
£
£
£
£
£
-
1,448
1,448
-
-
-
8,000
8,000
-
-
-
2,823
2,823
-
-
-
3,948
3,948
-
-
-
42,000
42,000
-
-
-
25,561
23,990
-
1,571
-
21,881
21,881
-
-
-
886
886
-
-
-
254,417
254,417
-
-
-
31,890
31,890
-
-
-
58,285
58,285
-
-
-
19,644
19,644
-
-
-
56,486
56,486
-
-
-
613
613
-
-
-
195,817
182,769
(13,048.)
-
-
4,398
4,398
-
-
-
16,024
16,024
-
-
-
3,600
3,600
-
-
-
2,400
2,400
-
-
-
2,450
2,450
-
-
-
15,000
15,000
-
-
-
5,784
5,784
-
-
-
70,741
70,741
-
-
-
125,000
125,000
-
-
-
42,000
42,000
-
-
-
6,469
6,469
-
-
-
31,500
31,500
-
-
-
37,078
37,078
-
-
-
124,918
124,918
-
-
-
85,948
85,948
-
-
-
201,197
201,197
-
-
-
166,022
166,022
-
-
-
28,375
28,375
-
-
-
30,000
30,000
-
-
-
17,447
17,447
-
-
-
1,489
1,489
-
-
-
5,984
5,984
-
-
-
5,000
5,000
-
-
-
997
997
-
-
-
940
940
-
-
-
258,420
258,420
-
-
-
25,200
25,200
-
-
-
4,945
4,945
-
-
-
10,000
10,000
-
-
-
10,000
10,000
-
-
-
36,000
36,000
-
-
-
48,000
48,000
-
-
-
1,177
1,177
-
-
-
1,000
1,000
-
-
-
40,000
40,000
-
-
-
430
430
-
-
-
1,233
1,233
-
-
3,200
3,200
-
-
-
39,513
39,513
-
-
-
664,107
50,136
(613,971)
-
-
7,700
7,700
-
-
-
1,296
1,296
-
-
-
2,000
2,000
-
-
-
50,000
50,000
-
-
-
33,751
33,751
-
-
-
20,000
20,000
-
-
-
2,046
2,046
-
-
-
5,768
5,768
-
-
-
31,561
31,561
-
-
-
195,000
195,000
-
3,200
3,048,607
2,618,217
(432,019)
1,571

Page 55

PEOPLE POTENTIAL POSSIBILITIES

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 MARCH 2022

RESTRICTED FUNDS CONTINUED
Restricted Funds Rugby Portobello Trust
Grants
Goldman Sachs - Amplify
Goldman Sachs - Rombouts Fund
Goldman Sachs - Michael Daffey
Grove Trust
Greater London Authority - Young Londoners Fund
The Harrow Club
Hollick Family Foundation
Hollick Family Foundation
K&C Foundation
K&C Foundation - Magic Mums Equipment
Linder Foundation
London Community Foundaiton
Royal Borough Of Kensington & Chelsea - Grenfell Webeing - Young People Support
Royal Borough Of Kensington & Chelsea - Nottingdale Youth
Royal Borough Of Kensington & Chelsea - Out Of School Learning
Royal Borough Of Kensington & Chelsea - Safer Neighbourhood Programme
PortmoreCharitable Trust - Magic Mums
Rory & Elizabeth Brooks Foundation - Football Coaches
Satalite Club
Sobell Foundation
West London Zone
Subtotal
Fundraising
Brain Game
Christmas Fair
Football Academy
Junior Club
London Marathon
Opera
Opera Holland Gala
Portobello Diner
RPT Core Services
Royal Borough Of Kensington & Chelsea - Afgan Response
RPT Youth
RPT Events
Subtotal
Donations
Amazon Community Fund
Amplify Project
Batchworth Trust
BCA Campden
Blavatnik Foundation - Homework Club
Blavatnik Foundation - Fottball Academy
Childhood Trust
Corcoran Foundation
Hollick Family Foundation - Football Academy
Individual Donations
Individual Donations - Brain Game
Individual Donations - Christmas Fair
Individual Donations - RPT Youth
Individual Donations - Football Academy
Individual Donations - Homework Club
Individual Donations - London Marathon
Individual Donations - Magic Mums
Individual Donations - Opera
Individual Donations - Portobelo Dinner
Individual Pledges - Christmas Fair - Magic Mums
Individual Pledges - Christmas Fair - Forest Camp
Legacy
T Lilley Memorial Trust
Lyon Charitable Trust
Lyon Charitable Trust - Youth
Marldon - Magic Mums
Pembridge Hall Parents Association
Portobello Dinner Pledges
Subtotal
RPT-Other Restricted Income
Room Hire
Room Hire
Room Hire
Play Sessions
Play Sessions
Other Income
West London Zone - Man Cave
TOTAL Rugby Portobello Trust Restriced Funds
TOTAL Restricted Funds
Total of Funds
The purpose for each of the individual restricted funds are as stated above.
SUMMARY OF FUNDS
Designated Funds
General Funds
Subtotal
Restricted Funds
Total of Funds
Balance at
1 April 2021
Transfers
in/(out) and
Investment
gains
Balance at
31 March
Income
Expenditure
2022
£
£
£
£
£
-
97,218
152,707
55,489
-
-
5,000
5,000
-
-
-
2,398
2,398
-
-
-
16,000
16,000
-
-
7,233
14,947
15,086
-
7,094
-
14,452
5,513
-
8,939
1,579
15,000
16,579
-
-
-
551
551
-
-
5,803
22,603
28,406
-
-
-
8,190
8,190
-
-
-
3,901
-
-
3,901
-
16,838
14,115
-
2,723
-
6,228
3,051
-
3,177
35,290
34,930
70,220
-
-
-
9,090
9,090
-
-
-
3,624
2,644
-
980
10,000
-
10,000
-
-
-
2,096
2,096
-
-
-
311
905
594
-
-
14,698
14,698
-
-
-
3,335
3,335
-
-
59,905
291,410
380,584
56,083
26,814
602
8,031
7,205
-
1,428
39,547
61,594
35,035
-
66,106
20,780
2,275
23,055
-
-
3,318
-
2,540
-
778
-
17,998
2,955
-
15,043
-
2,197
-
-
2,197
-
60,100
52,035
-
8,065
331,386
362,228
84,106
(120,747)
488,761
-
43,571
43,571
-
-
-
3,687
3,687
-
-
-
-
78,391
78,391
-
-
-
31,760
31,760
-
395,633
561,681
364,340
(10,596)
582,378
-
2,000
2,000
-
-
-
-
29,108
29,108
-
-
10,000
10,000
-
-
-
1,000
1,000
-
-
-
4,535
4,535
-
-
-
4,535
4,535
-
-
-
10,000
10,000
-
-
-
1,000
1,000
-
-
-
5,000
5,000
-
-
12,097
118,032
36,922
(90,191)
3,016
-
243
243
-
-
1,698
1,098
2,796
-
-
1,600
616
2,216
5,000
5,000
-
3,500
3,500
-
-
1,252
20,335
5,595
-
15,992
-
38
38
-
0
36,168
10,473
-
-
46,641
-
897
-
-
897
-
16,651
16,651
-
-
1,450
-
52
-
1,398
2,250
-
2,250
-
-
-
45,000
-
-
-
-
2,000
2000
-
-
-
2,663
2663
-
-
-
21,863
21863
-
-
5,000
-
5000
-
-
-
5,000
5000
-
-
10,000
-
10,000
-
-
71,515
286,479
228,967
(56,083)
72,944
-
1,400
1,400
-
-
-
55,029
55,029
-
-
-
10,000
10,000
-
-
-
18,566
29,162
10,596
-
-
650
650
-
-
-
240
240
-
-
-
17,465
5,217
-
12,248
-
103,350
101,698
10,596
12,248
527,053
1,242,920
1,075,589
-
694,384
530,253
4,291,527
3,693,806
(432,019)
695,955
9,510,994
27,634,887
25,635,412
-
11,510,469
Brought
Transfers
Carried
Forward
Income
Expenditure
in/(out)
Forward
£
£
£
£
£
1,852,415
-
-
(110,514)
1,741,901
7,128,326
23,343,360
21,941,606
542,533
9,072,613
8,980,741
23,343,360
21,941,606
432,019
10,814,514
530,253
4,291,527
3,693,806
(432,019)
695,955
9,510,994
27,634,887
25,635,412
-
11,510,469

Page 56

PEOPLE POTENTIAL POSSIBILITIES

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 MARCH 2022

17 STATEMENT OF FUNDS 2021 P3 CHARITY

UNRESTRICTED FUNDS:
DESIGNATED FUNDS
Fixed assets fund
St Marys Bay
Subtotal
GENERAL FUNDS
People Potential Possibilities
General Funds
Total unrestricted funds
RESTRICTED FUNDS
Restricted Funds P3 Charity
Boston Borough Council - Controlling Migration
Boston Borough Council - Rough Sleeper Inititiative (MHCLG)
Boston Borough Council - Move On Accomodation
Boston Borough Council - 1 FTE Street Outreach Worker
Cambridge County Council - Hoarding Project
Chesterfield Borough Council - Mental Health Homelessness Prevention Worker
Department Of Health & Social Care - Health & Wellbeing Fund
Department Of Health & Social Care - Navigator Plus
Derbyshire Healthcare Foundation Trust
Derbyshire Police & Crime Commision
East Lindsey District Council - MHCLG Outreach & engagement Navigator
Hillingdon Council - I like to move it project
Huntingdon District Council - MHCLG-Rapid Rehousing Project - Outreach Workers
Lincoln City Council - Rough Sleeper Initiative - 1 Worker
Lincolnshire Partnership - Intensive Housing Officer
London Borough of Hillingdon - Family Advice
London Borough of Hillingdon - Advice & Housing
London Borough of Hillingdon - Corporate Grant
Nationwide Building Society - Community Foundation
Nationwide Building Society - Hoarding Support
NHS Hillingdon CCG - Navigator Plus
NHS Milton Keynes CCG - Frequent User Project
NHS Milton Keynes CCG - Winter Pressures Fund
NHS Sandwell & West Birmingham CCG
NHS Wolverhapmton CCG - Homeless Patient Scheme
NHS Wolverhapmton CCG - Winter Pressure Fund
North East Derbyshire DC - Mental Health Homelessness Prevention Worker
North West Leicestershire Council - Support worker
Sandwell MBC - SWEP beds
South Derbyshire District Council - Mental Health Officer
South Kesteven District Council - Rapid Pathway - Tenancy Worker
Warwickshire County Council - Capital Funding
Warwickshire District Council - Secondment
Warwickshire County Council - Street Outreach Workers
Wolverhampton City Council - In Reach Worker
Wolverhampton City Council - Rough Sleeper Initiative Furniture
P3 Charity - Capital Grants To P3 Housing
Subtotal
Restricted Funds Grenfell
British Red Cross - Grenfell Grants
Subtotal
Restricted Funds Rugby Portobello Trust
Grants
CAMPDEN - REFERRAL
Dingeman Family Fund - Magic Mums
DM Thomas Foundation
Dr Mortimer & T Sackler Found
Dr Mortimer & T Sackler Foundation - Junior Club
Grenfell Tower Foundation
Greater London Authority - Young Londoners Fund
Grove Trust - Magic Mums
The Harrow Club - Summer Partnership Project
Hollick Family Foundation - Football Academy
Hollick Family Foundation - Magic Mums
John Lyons Charity
K&C Foundation - Youth
K&C Foundation
Balance at
1 April
Transfers
in/(out) and
Investment
gains
Balance at
31 March
2020
Income
Expenditure
2021
£
£
£
£
£
1,355,299
-
-
477,116
1,832,415
20,000
-
-
-
20,000
1,375,299
-
-
477,116
1,852,415
5,386,613
25,569,379
22,883,910
(943,756)
7,128,326
5,386,613
25,569,379
22,883,910
(943,756)
7,128,326
6,761,912
25,569,379
22,883,910
(466,640)
8,980,741
Brought
Transfers
Carried
Forward
Income
Expenditure
in/(out)
Forward
£
£
£
£
£
5,000
79,422
84,422
-
-
-
167,621
167,621
-
-
-
12,000
12,000
-
-
-
10,000
10,000
-
-
-
14,100
14,100
-
-
-
9,945
9,945
-
-
-
92,010
92,010
-
-
-
140,066
140,066
-
-
-
63,844
63,844
-
-
-
165,692
165,692
-
-
-
29,957
29,957
-
-
-
1,050
1,050
-
-
-
56,875
56,875
-
-
-
30,000
30,000
-
-
-
11,735
11,735
-
-
-
70,741
70,741
-
-
-
77,637
77,637
-
-
-
42,000
42,000
-
-
-
26,061
26,061
-
-
-
18,475
18,475
-
-
-
140,066
140,066
-
-
-
99,000
99,000
-
-
-
28,000
28,000
-
-
-
125,157
125,157
-
-
-
113,500
113,500
-
-
-
35,240
35,240
-
-
-
12,411
12,411
-
-
-
14,216
14,216
-
-
-
36,315
36,315
-
-
-
26,593
26,593
-
-
-
11,667
11,667
-
-
-
10,466
10,466
-
-
-
3,200
-
-
3,200
3,700
-
3,700
-
-
-
18,701
18,701
-
-
-
14,567
14,567
-
-
-
-
490,000
490,000
-
8,700
1,808,330
2,303,830
490,000
3,200
-
74,764
74,764
-
-
-
74,764
74,764
-
-
-
2,000
2,000
-
-
5,000
-
5,000
-
-
-
300
300
-
-
-
50,000
50,000
-
-
-
3,000
3,000
-
-
5,000
-
5,000
-
-
-
18,653
11,420
-
7,233
16,000
-
16,000
-
-
-
2,750
2,750
-
-
5,344
-
5,344
-
-
15,000
-
13,421
-
1,579
-
11,137
11,137
-
-
-
7,397
1,594
-
5,803
-
5,918
5,918
-
-

Page 57

PEOPLE POTENTIAL POSSIBILITIES

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 MARCH 2022

17 STATEMENT OF FUNDS 2021 Continued
P3 CHARITY
Restricted Funds Rugby Portobello Trust-Grants cont…d
Kensington & Chelsea Foundation - Youth Grant
Mbilil Charmbili - Amplify
Royal Borough Of Kensington & Chelsea - Covid-19 Grant
Royal Borough Of Kensington & Chelsea - Nottingdale Youth
Royal Borough Of Kensington & Chelsea - Out Of School Learning
Royal Borough Of Kensington & Chelsea - Safer Neighbourhood Programme
PortmoreCharitable Trusr - Magic Mums
Sobell Foundation
Subtotal
Fundraising
Brain Game
Christmas Fair
Football Academy
Junior Club
LB Climb
Opera Holland Gala
Portobello Diner
Portobello Diner - Football Academy
Portobello Diner - Youth
Quintessentially Poker Night
RPT Core Services
Reinstated Restricted Fundraising
Subtotal
Donations
Amplify Project
Bassett House - Homework Club
B & J Lloyd Charitable Trust
Campden referral
The Cairns charitable trust
Hollick Family Foundation - Football Academy
Hollick Family Foundation - Homework Club
Individual Donations
Individual Donations - Christmas Fair
Individual Donations - RPT Youth
Individual Donations - Football Academy
Individual Donations - Homework Club
Individual Donations - Magic Mums
Individual Donations - Portobelo Dinner
Individual Pledges - Christmas Fair - Magic Mums
Individual Pledges - Christmas Fair - Homework Club
Individual Pledges - Christmas Fair - Football Academy
Individual Pledges - Christmas Fair - Forest Camp
Kilroot Foundation
Marldon - Magic Mums
Marks & Spencer
Portobello Dinner Pledges
Qattan Foundation
Second home
Solbell Foundation
Spinocchia Feund Donation
T Lilley Memorial Trust
Reinstated Restricted Donations
Subtotal
TOTAL Rugby Portobello Trust Restriced Funds
TOTAL Restricted Funds
Total of Funds
The purpose for each of the individual restricted funds are as stated above.
SUMMARY OF FUNDS
Designated Funds
General Funds
Subtotal
Restricted Funds
Total of Funds
Reinstatements
Arrears Payroll Accruals of 2020: £156,000 and 2019: £751,000.
Brought
Transfers
Carried
Forward
Income
Expenditure
in/(out)
Forward
£
£
£
£
£
22,541
-
22,541
-
-
5,000
-
5,000
-
-
-
7,000
7,000
-
-
-
44,982
9,692
-
35,290
-
9,090
9,090
-
-
-
556
556
-
-
10,000
-
-
-
10,000
-
10,302
10,302
-
0
83,885
173,085
197,065
-
59,905
-
810
208
-
602
2,620
35,891
-
1,036
39,547
-
30,451
9,671
-
20,780
-
25,000
21,682
-
3,318
8,050
-
8,050
-
-
44,111
-
44,111
-
-
120,675
256,284
45,573
-
331,386
2,500
-
2,500
-
-
15,000
-
15,000
-
-
25,589
-
25,589
-
-
-
15,491
14,455
(1,036)
-
-
-
-
218,545
363,927
186,839
-
395,633
-
85,641
85,641
-
-
6,953
5,775
12,728
-
-
-
5,000
5,000
-
-
1,000
-
1,000
-
-
2,000
1,000
3,000
-
-
-
5,000
5,000
-
-
-
2,000
2,000
-
-
15,615
153,253
156,771
-
12,097
-
1,698
-
-
1,698
-
1,600
-
-
1,600
-
21,927
21,927
-
-
-
3,160
1,908
-
1,252
-
36,168
-
-
36,168
-
6,528
6,528
-
-
1,450
-
-
-
1,450
1,300
-
1,300
-
-
1,970
-
1970
-
-
2,250
-
-
-
2,250
5,000
-
5000
-
-
5,000
-
-
-
5,000
-
3,000
3000
-
-
-
10,000
-
-
10,000
-
5,000
5000
-
-
2,213
-
2213
-
-
25,000
-
25000
-
-
1,000
-
1000
-
-
-
2,000
2000
-
-
258
258
-
-
71,009
348,750
348,244
-
71,515
373,439
885,762
732,148
-
527,053
382,139
2,768,856
3,110,742
490,000
530,253
7,144,051
28,338,235
25,994,652
23,360
9,510,994
Brought
Transfers
Carried
Forward
Income
Expenditure
in/(out)
Forward
£
£
£
£
£
1,375,299
-
-
477,116
1,852,415
5,386,613
25,569,379
22,883,910
(943,756)
7,128,326
6,761,912
25,569,379
22,883,910
(466,640)
8,980,741
382,139
2,768,856
3,110,742
490,000
530,253
7,144,051
28,338,235
25,994,652
23,360
9,510,994

Page 58

PEOPLE POTENTIAL POSSIBILITIES

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 MARCH 2022

18 Analysis of net assets between funds (Group)

Tangible fixed assets
Investments
Net current assets
Creditors due in more than one year
Restricted
funds
Designated
funds
General
funds
Total 2022
2021 -
Reinstated
-
2,765,255
6,822,839
9,588,094
5,487,323
-
-
-
-
-
695,955
20,000
9,351,443
10,067,398
7,456,529
-
-
(6,710,056)
(6,710,056)
(2,928,665)
695,955
2,785,255
9,464,226
12,945,436
10,015,187

Analysis of net assets between funds Year End March 2021 Comparative (Group)

Tangible fixed assets
Net current assets
Creditors due in more than one year
Restricted
funds
Designated
funds
General
funds
Total 2021 -
Reinstated
-
2,424,706
3,062,617
5,487,323
180,465
-
7,276,064
7,456,529
-
-
(2,928,665)
(2,928,665)
180,465
2,424,706
7,410,016
10,015,187

19 Analysis of net assets between funds (Charity)

Tangible fixed assets
Investments
Net current assets
Creditors due in more than one year
Restricted
funds
Designated
funds
General
funds
Total 2022
2021
-
1,521,901
6,822,839
8,344,740
4,914,170
-
-
-
-
-
695,955
20,000
9,159,830
9,875,785
7,525,489
-
-
(6,710,056)
(6,710,056)
(2,928,665)
695,955
1,541,901
9,272,613
11,510,469
9,510,994

Analysis of net assets between funds Year End March 2021 Comparative (Group)

Tangible fixed assets
Net current assets
Creditors due in more than one year
Restricted
funds
Designated
funds
General
funds
Total 2021 -
Reinstated
-
1,852,415
3,061,755
4,914,170
3,200
-
7,522,289
7,525,489
-
-
(2,928,665)
(2,928,665)
3,200
1,852,415
7,655,379
9,510,994

20 CHARITY OPERATING LEASE COMMITMENTS

At 31 March 2022 the company had annual commitments under non-cancellable operating leases as follows:

Expiry Date
Within 1 year
Between 1 and 5 years
After more than 5 years
2022
2021
2022
2021
£
£
£
£
1,209,674
1,325,307
438,747
461,596
2,228,774
2,715,482
405,632
490,667
1,002,832
1,492,239
-
-
4,441,280
5,533,028
844,379
952,263
Land and Buildings
Other

Page 59

PEOPLE POTENTIAL POSSIBILITIES

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 MARCH 2022

21 Related Parties 2022 2021
No Trustees made donations to the Group (2020-Nil)
Between P3 Charity (The Parent Company & P3 Housing (The Susidiary Company)
P3 Charity (The Parent Company) Charged P3 Housing
Rent 241,946 400,006
Overheads 482,531 176,811
Salaries 164,190 159,432
Audit Fee - 8,809
888,667 745,058
At Year End P3 Housing owed P3 Charity
P3 Housing Charged Rent to the Parent Company, P3 Charity
P3 Housing Received a Capital Grant from the Parent Company P3 Charity
At Year End The Parent Company owed P3 Housing
Inter Company Balances
116,712
1,397,558
195,000
116,712
136,023
774,046
490,000
64,874
(Owed from Parent to P3 Housing) / Owed to Parent Company from P3 Housing - 71,149
Between P3 Charity (The Parent Company & Academy Of Youth Ltd (The Susidiary Company)
P3 Charity (The Parent Company) Charged Academy Of Youth Limited
Salaries
Travel & Subsistence
Vehicle Lease Costs
Publicity Costs
Software Licence Costs
Staff Welfare
Health & Safety Equipment
Legal & Proffesional
Overheads
-
-
-
-
-
-
-
(3,900)
(658)
52,190
3,463
-
-
833
2,718
3,761
12,826
3,495
(4,558) 79,286
At Year End Academy Of Youth Limted owed P3 Charity
Academy Of Youth Received a Grant from the Parent Company P3 Charity
Inter Company Balances
-
3,500
54,758
-
(Owed from Parent to Academy Of Youth Limted) / Owed to Parent Company from Academy Of Y - 54,758
Total (Owed from Parent to Subsisidiary Companies) / Owed to Parent from Subsisidiary
Companies
- 125,907
During the year no trustees received any remunerations (2021 - Nil)
During the year no trustees received any benefits in kind (2021 - Nil)
During the year 1 trustees were reimbursed travel expenses amounting to £601 (2021 - 1 Trustee - £80)

Register of interest are reported at each Board Meeting

22 Post Balance Sheet Events

30 June 2022 - £1,400,000 - P3 Charity purchased Laurens Gate in Wolverhampton to upgrade the standard of our accomodation in Wolverhampton. We will be vacating a leased property and moving our people into this apartment building.

Page 60

PEOPLE POTENTIAL POSSIBILITIES

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 MARCH 2022

23 PENSION COMMITMENTS

Pension Commitments - People Potential Possibilities

The charity operates a defined contribution pension scheme. It has no obligations other than the contributions payable in year.

Page 61