| Page | ||||
|---|---|---|---|---|
| Reference and administrative details ofthe |
Charity, | its Trustees and advisors | I | |
| Trustees report |
2-3 | |||
| Trustees' responsibilities statement |
||||
| Independent auditors* |
report on the financial | statements | 5-7 | |
| Statement ofFinancial | Activities | |||
| Balance Sheet | ||||
| Notes to the Financial | Statements | 10to 16 |
| Trustees | The Very Revd | John Dobson | John Dobson | |||
|---|---|---|---|---|---|---|
| Canon Ailsa Newby | (Retired 6e | February 2023) | ||||
| Canon Michael | Gisbourne | |||||
| ProfJoyce Hill | ||||||
| The Ven Clive Mansell | ||||||
| Mr Andrew IGtchingman |
||||||
| Mr Richard Noake | ||||||
| Mr Andrew Lawson Tancred |
||||||
| Canon Matthew | Pogard | (Appointed | I go September 2022) | |||
| Charity registered | ||||||
| Number | 703133 | |||||
| Priocipal office | Cathedral Office |
|||||
| Liberty Courthouse | ||||||
| Minster Road | ||||||
| Ripon | ||||||
| North Yorkshire | ||||||
| HG4 IQS | ||||||
| Independent | Examiners | Armstrong Watson Audit Limited |
||||
| Chartered Accountants |
and Statutory | Auditors | ||||
| York House | ||||||
| Northallerton | ||||||
| North Yorkshire | ||||||
| DL7 2XQ | ||||||
| Bankers | HSBC pic | |||||
| 34 Westgate | ||||||
| Ripon | ||||||
| North Yorkshire | ||||||
| HG4 2BL |
| Unrestricted | Total | Total | ||||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | ||||
| 2022 | 2022 | 2021 | ||||
| Note | ||||||
| Income from: | ||||||
| Donations and |
legacies | 75 | 75 | 8,868 | ||
| Charitable activities |
16,583 | 16,583 | 15,476 | |||
| Other income | 50,000 | 50,000 | ||||
| Total Income | 66)658 | 66)658 | 24,344 | |||
| Expenditure on: |
||||||
| Raising funds | 4,891 | 4,891 | 5,222 | |||
| Charitable activities |
17,868 | 17,868 | 15,771 | |||
| Total expenditure | 22,758 | 22,758 | 20,993 | |||
| Net movement | in funds | 43,900 | 43,900 | 3,351 | ||
| Reconciliation | offunds: | |||||
| Total Funds brought | forward | 53,015 | 53,015 | 49,664 | ||
| Net movement | in funds | 43,900 | 43,900 | 3,351 | ||
| Total funds carried | forward | 96&915 | 96,915 | 53,015 |
| 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Note | |||||||||
| Fixed assets | |||||||||
| Tangible assets | 97,516 | 86.022 | |||||||
| 97,516 | 86,022 | ||||||||
| Current assets | |||||||||
| Debtors | 259 | 2,157 | |||||||
| Cash at bank | and in hand | 1&812 | 21,836 | ||||||
| 2,071 | 23,993 | ||||||||
| Creditors: amounts | falling | due within | one year | ||||||
| (2,671) | (57,000) | ||||||||
| Net current | liabilities | (601) | (33,007) | ||||||
| Total assets | less current | liabilities | 96,915 | 53,015 | |||||
| Total net assets | 96,915 | 53,015 | |||||||
| Charity funds |
|||||||||
| Restricted funds | |||||||||
| Unrestricted | funds | 96,915 | 53,015 | ||||||
| 96,915 | 53,015 |
| 4 | Auditor's remuneration |
||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Fees payable to the Charity's | auditor for the audit ofthe Charity's | annual | |||
| accounts | 800 | $00 | |||
| 8 | 808 | ||||
| 5 | Staff costs | ||||
| 2022 | 2021 | ||||
| f | |||||
| Wages and salaries | 4&288 | 3,636 | |||
| 4 288 | 3 636 |
| TANGIBLE FIXEDASSETS | |||
|---|---|---|---|
| Freehold | Exhibition | 2022 | |
| Property | Costs | Total | |
| f. | |||
| Cost or valuation | |||
| At lstJanuary 2022 |
127,804 | 25,2$3 | 153,087 |
| Additions | 14,563 | 14,563 | |
| At 31December 2022 | 142,367 | 25483 | 167,650 |
| Depreciation | |||
| At 1 January 2022 | 43,260 | 23,805 | 67,065 |
| Charge for year | 2,847 | 222 | 3,069 |
| At 31 December 2022 | 46,107 | 24,027 | 70,134 |
| NKT BOOK VALUE | |||
| At 31December 2022 | 96,260 | 1,256 | 97,516 |
| At 31 December 2021 | 84,543 | 1,478 | 86,022 |
| 2022 | 2021 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Due within | one year | |||||||||
| Trade | Debtors | 148 | 481 | |||||||
| Piepayments | and accrued income | 111 | 1,676 | |||||||
| 259 | 2,157 | |||||||||
| 9 | Creditors:Amouots | falling due within | one year | |||||||
| 2022 | 2021 | |||||||||
| Trade | Creditors | 1,565 | 2,506 | |||||||
| Other Creditors | 1&106 | 54,494 | ||||||||
| 2,671 | 57,000 | |||||||||
| 10 | Summary offunds |
|||||||||
| Summary offunds - | current | year | ||||||||
| Balance at | I | Balance at 31 | ||||||||
| January | December | |||||||||
| 2022 f |
Income | Expenditure f |
2022 | |||||||
| General | ftmds | 53,015 | 66,658 | (22,758) | 96,915 | |||||
| Summary of | funds - | prior year | ||||||||
| Balance at | 1 | Balance at 31 | ||||||||
| January | December | |||||||||
| 2021 | Income | Expenditure | 2021 | |||||||
| I, | f | |||||||||
| General | funds | 49,664 | 249344 | (20,993) | 53,015 | |||||
| Analysis ofnet assets | between | funds | ||||||||
| Analysis ofnet assets | between | funds - | current year | |||||||
| Unrestricted | Total | |||||||||
| Fuods | Funds | |||||||||
| 2022 | 2022 | |||||||||
| I | f. | |||||||||
| Tangible | fixed | assets | 97,516 | 97,516 | ||||||
| Current | assets | 2,071 | 2,071 | |||||||
| Creditors due with in one year | (2,671) | (2,671) | ||||||||
| Total | 9699 | 969 |
| Analysis | ofnet assets between | funds - prior year | Unrestricted | Total |
|---|---|---|---|---|
| Funds | Funds | |||
| 202] | 2021 | |||
| f. | ||||
| Tangible | fixed assets | 86,022 | 86,022 | |
| Current | assets | 23,993 | 23,993 | |
| Creditors | due with in one year | (57,000) | (573000) | |
| Total | 3, | 3333 |
| 2022 | 2022f | 2021f | 2021 f |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|
| INCOME | ||||||||||
| Donations | 75 | 40 | ||||||||
| Rents | 7,320 | 7,320 | ||||||||
| Room hire | 3)215 | 2,108 | ||||||||
| Other income | 50,000 | |||||||||
| Grants | 8,828 | |||||||||
| Licence to Occupy | 6,048 | 6,048 | ||||||||
| 66&658 | 24,344 | |||||||||
| Total income in reporting | period | 66,658 | 24,344 | |||||||
| Less: | ||||||||||
| Raisin donations |
and | le | acies | |||||||
| Wages | 4+88 | 3,636 | ||||||||
| Telephone | 445 | 564 | ||||||||
| Cleaning | 158 | 351 | ||||||||
| 4)891 | 4,551 | |||||||||
| Charitable activities |
||||||||||
| Rates and water | 410 | 246 | ||||||||
| Insurance | 2,503 | 2,407 | ||||||||
| Electrictty th gas | 6,120 | 1,742 | ||||||||
| Postage &h Stationery |
||||||||||
| Premises repairs | 4,180 | 6,873 | ||||||||
| Miscellanious Expenses |
688 | 475 | ||||||||
| Depreciation | Freehold property | 2&847 | 2,556 | |||||||
| Exhibition | costs | 222 | 261 | |||||||
| Premises Expenses | 375 | |||||||||
| 16&970 | 14,935 | |||||||||
| Support and governance | costs | |||||||||
| Bank charges | 98 | 36 | ||||||||
| Computer Expenses |
671 | |||||||||
| Accountancy | (Governance | costs) | 800 | 800 | ||||||
| 898 | 1,507 | |||||||||
| Total expenditure | 22,758 | 20,993 | ||||||||
| Net Income for the reporting | period | 43,900 | 3,351 | |||||||
| Surplus for tbe reporting | period | 43,900 | 3,351 | |||||||
| Page 16 |