OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Reference and administrative details of the Chadity, its Trustees and advisers
Trustees' report 2-3
Trustees' responsibilities
statement
Independent
auditors'
report on the financial statements 5-8
Statement offinancial activities
Balance sheet 10
Notes to the financial statements 11-16
Charity Detailed income and expenditure account and summaries

FOR THE YEAR ENDED 31 D ECEMBER 2020
Unrestricted Total Total
funds funds funds
2020 2020 2019
Note E F
Unrestricted Total Total
funds funds funds
Note 2020
8
2020
6
2019f
Income from:
Donations
and
legacies 12,662 12,662
Charitable
activities
14,858 14,858 16,655
Total income 27,520 27,520 16,656
Expenditure
on:
Raising funds 5,761 5,761 5,461
Charitable
activities
12,326 12,326 9,989
Total expenditure 18,087 18,087 15,450
Net movement in funds 9,433 9,433 1,206
Reconciliation offunds:
Total funds brought forward 40,231 40,231 39,025
Net movement in funds 9,433 9,433 1,206
Total funds carried forward 49,664 49,684 40,231

Unrestricted Total
funds funds
2020 2020
5 5
Rents 7,320 7,320
Room hire 7,535 7,538
Total 2020 14,858 14,858
Unrestricted Total
funds funds
2019 2019f
Rent 7,320 7,320
Room hire 9,336 9,336
Total 2019 16,656 16,656
3. Auditors' remuneration
2020f 2019f
Fees payable to the Charity's auditor for the audit ofthe Charity's annual
accounts 800 600

Staff c osts
2020 2019
5
Wages and salaries 3,940 4,013
3,940 4,013

Freehold Other fixed
property assets Total
6 8 8
Cost or valuation
At 1 January 2020 120,649 25,283 145,932
At 31 December 2020 120,649 25,283 145,932
Depreciation
At 1 January 2020 38,291 23,237 61,528
Charge for the year 2,413 307 2,720
At 31 December 2020 40,704 23,544 64,248
Net book value
At 31 December 2020 79,945 1,739 81,684
At 31December 2019 82,358 2,046 84,404

2020 2019
8 5
Due within one year
Trade debtors 3,614 4,340
3,614 4,340

Creditors: Amounts falling due within one year
2020 2019
6
Trade creditors 579 143
Other creditors 51,001 52,051
51,580 52,204

Analysis of net assets between funds - current pe riod
Unrestricted Total
funds funds
2020 2020
6 6
Tangible fixed assets 81,584 81,684
Cunent assets 19,560 19,560
Creditors due within one year (51,580) (51,580)
Total 49,664 49,664

Analysis ofn et assets between funds - prior perio d
Unrestricted Total
funds funds
2019 2019f
Tangible fixed assets 84,404 84,404
Current assets 8,031 8,031
Creditors due within one year (52,204) (52,204)
40,231 - 40,231

2020
8
2020f 2019
6
2019
Income
Rents 7,320 7,320
Room hire 7,538 9,336
Grants 12,661
27,519 f6,656
Total income In reporting period 27,519 16,656
Less:
Raising donations and legacies
Wages 3,940 4,013
Telephone 910 901
Cleaning 441 547
5,291 5,461
Charitable activities
Rates and water 157 381
Insurance 2,502 2,495
Electricity &gas 2,075 2,564
Postage and stationery 95 6
premises repairs 3,818 433
Miscellsnious
Expenses
104
Freehold property
depreciation
2,413 2,413
Exhibition depreciation 307 361
Premises Expenses 20
11,489 8,853
Support and governance costs
Bank charges 36 36
Computer expenses 470 470
Accountancy
(Governance
costs) 800 630
1,306 1,336
Total expenditure 18,086 15,450
Net income for the reporting period 9,433 1,206
Surplus for the reporting period 9,433 1,206
Deficit brought
forward at 1January 2020
(41,443) (42,649)