| Reference and administrative | Reference and administrative | details | |
|---|---|---|---|
| Charity number: | 702953 | ||
| Trustees: | A Hurst | ||
| R Pictor | |||
| S Hinde | |||
| L Milner | |||
| M Kasprowicz | |||
| E Griffith | |||
| L.Cheetham | |||
| Registered | Office: | Millstream | Lane |
| Clayton Bridge | |||
| Manchester | |||
| M40 1OT | |||
| Independent | Examiner: | The Accountancy | |
| People | |||
| Huddersfield | Road | ||
| Stalybridge | |||
| Cheshire | |||
| Skt5 2QA | |||
| Bankers: | Lloyds | ||
| Cobden House | |||
| 12 Mosley | Street | ||
| Manchester | |||
| M2 3AQ |
| Notes | 31.12.21 | 31.12.20 | ||||
|---|---|---|---|---|---|---|
| CO I G SOURC S |
f. | |||||
| Incoming resources from generated |
funds: | |||||
| Voluntary income: |
||||||
| Donations and Gifts including |
Gift | Aid | 103,231 | 124,182 | ||
| Legacies | 311,930 | 253,145 | ||||
| Activities for generating funds: |
||||||
| Shop income | 25,854 | 27,498 | ||||
| Commission | ||||||
| Investment income: |
||||||
| Interest received | 315 | 1,162 | ||||
| Dividends | 1,679 | 2,217 | ||||
| Rents receivable | 19,539 | 17,952 | ||||
| Profit(loss)on sale of investmenis |
||||||
| Incoming resources from charitable |
activities: | |||||
| Grant and Misc Income | 12,200 | 10,000 | ||||
| Total incoming resources |
474,748 | 436,156 | ||||
| lKRPJJJ3~ EKERHI2EQ | ||||||
| Costs ofgenerating funds: |
||||||
| Costs of generating voluntary |
income | 2 | 12,527 | 8,772 | ||
| Charity shop | 2 | 2,073 | 2,131 | |||
| Charitable activities |
2 | 295,724 | 352,193 | |||
| Governance | 2 | 2,802 | 3,548 | |||
| Total resources expended |
||||||
| Net incoming/(outgoing) resources |
before | |||||
| other recognised gains and |
losses | 161,622 | 70,512 | |||
| Other recognised gainsi(losses): |
||||||
| ProfiNoss) on investments | 7 | 76,269 | 55,749 | |||
| Reconciliation offunds: |
||||||
| Total funds brought forward |
1,850,717 | 1,724,456 | ||||
| Total funds carried forward | 1,850,717 |
| 8 | ||||||||
|---|---|---|---|---|---|---|---|---|
| e | ||||||||
| c | ||||||||
| Total | ||||||||
| 2 | tb | 2021 K |
Total 2020 f |
|||||
| Costs di I |
ated to | ctlvttles | ||||||
| Purchases &Velervmrv fees feulering scheme |
90,714 | 90,714 | 112,428 | |||||
| Staffcosts Premises costs Motor &Travel |
4,458 | 2,073 | 139,882 11,745 |
144340 13818 |
164,108 14,207 |
|||
| TelsphoAS | ||||||||
| Prinbng &Slstionan |
||||||||
| Sundries | ||||||||
| Sank Charges | ||||||||
| Oepreaabon and loss on disposal |
||||||||
| Professional f8as | 813 | 2.441 | 3254 | 2,879 | ||||
| 4 | 458 | 2073 | 243 154 | 2441 | 252 126 | 283620 | ||
| Su rt caste allocated to |
activities | |||||||
| Premises costs | 3.321 | 29,874 | 33195 | 19,359 | ||||
| Motor &Trmml | 7,434 | 7434 | 13,672 | |||||
| PrrAIIAg &Slstlmmrr Pubbcily and promotion |
4,658 | nsds | 6,219 687 |
|||||
| Tebtphore Tralring |
723 | 362 | 1808 | 2,047 | ||||
| Oepreciebon Ballk sAd JUsl glullg |
Charges | 5,853 | 5853 | 37,358 300 |
||||
| Sundries Invsdmsm pfoparlr |
costs | 4,028 | 4,028 | 8052 | 2,383 | |||
| Resided loss on Invsslnems | ||||||||
| 8070 | 52,568 | 362 | 61000 | 82025 | ||||
| Total Resmsces ekpsnded | 12528 | 2073 | 295722 | 2803 | 313128 | 385645 |
| Staff Cos The staff |
ts costs ofthe charity, were as follows: |
||
|---|---|---|---|
| 2021 | 2020 | ||
| Wages | E | E | |
| Social security costs | 122,444 | 127,136 | |
| 17,897 | 22,236 | ||
| Employer's | pension costs |
| Lend th | ||||||
|---|---|---|---|---|---|---|
| Property | ||||||
| Preehold | Pisnr tk Machinery |
Motor Vehicles | Tuts1 | |||
| 8 | ||||||
| Cost | ||||||
| As at I January | 2021 | 470358 | 226,610 | 44,408 | 741,376 | |
| As at 31 December 2021 | 470 358 | ~6610 | 741 376 | |||
| Depreciation | ||||||
| As at I Jmuary | 2021 | 129,013 | 224,124 | 19,214 | 372351 | |
| Pmvidcd during | thc period | 2,486 | 3367 | 5,853 | ||
| As at31December 2021 | ||||||
| Net BookValue | ||||||
| As at31December 2021 | 361344 | |||||
| As at I January 2021 | ~41 |
| 2021 | 2020 | ||
|---|---|---|---|
| Valuation at 1 January 2021 |
E | E | |
| Received during the year Acquired during the year Value ofshares sold in the year Unrealised gain/(loss) on investments |
in the year | 456,601 200,000 76,269 |
400,853 55,748 |
| Valuation at 31December 2021 |
|||
| investment property |
|||
| 17Gambrel Bank Road, OL6 8TW 189Stockport Road, OL5 ORF |
135,706 | 135,706 | |
| 6 Myrtle Grove | 119,132 | 119,132 | |
| 190Oldham Road, OL7 9AN |
62,000 91,129 |
91,129 | |
| 4~7 | ~4967 | ||
| Total investments | |||
| ~40 7 |
~002699 |