OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2026-01-31-accounts

6a007b19-9c7a-4ee8-92a6-6eeab32e71c8.xlsx

LAGE HALL - ACCOUNTS 2025-26
D EXPENDITURE REPORT - 1 FEB 2025 to 31 JAN 2026
--------------------------------------------- I N C O M E ---------------------------------------------
Rent
Functions
Bar
Lottery
Recycling
AIH
Interest
B/Fwd
Donations &
Grants
LAGE HALL - ACCOUNTS 2025-26
D EXPENDITURE REPORT - 1 FEB 2025 to 31 JAN 2026
--------------------------------------------- I N C O M E ---------------------------------------------
Rent
Functions
Bar
Lottery
Recycling
AIH
Interest
B/Fwd
Donations &
Grants
LAGE HALL - ACCOUNTS 2025-26
D EXPENDITURE REPORT - 1 FEB 2025 to 31 JAN 2026
--------------------------------------------- I N C O M E ---------------------------------------------
Rent
Functions
Bar
Lottery
Recycling
AIH
Interest
B/Fwd
Donations &
Grants
LAGE HALL - ACCOUNTS 2025-26
D EXPENDITURE REPORT - 1 FEB 2025 to 31 JAN 2026
--------------------------------------------- I N C O M E ---------------------------------------------
Rent
Functions
Bar
Lottery
Recycling
AIH
Interest
B/Fwd
Donations &
Grants
LAGE HALL - ACCOUNTS 2025-26
D EXPENDITURE REPORT - 1 FEB 2025 to 31 JAN 2026
--------------------------------------------- I N C O M E ---------------------------------------------
Rent
Functions
Bar
Lottery
Recycling
AIH
Interest
B/Fwd
Donations &
Grants
LAGE HALL - ACCOUNTS 2025-26
D EXPENDITURE REPORT - 1 FEB 2025 to 31 JAN 2026
--------------------------------------------- I N C O M E ---------------------------------------------
Rent
Functions
Bar
Lottery
Recycling
AIH
Interest
B/Fwd
Donations &
Grants
LAGE HALL - ACCOUNTS 2025-26
D EXPENDITURE REPORT - 1 FEB 2025 to 31 JAN 2026
--------------------------------------------- I N C O M E ---------------------------------------------
Rent
Functions
Bar
Lottery
Recycling
AIH
Interest
B/Fwd
Donations &
Grants
LAGE HALL - ACCOUNTS 2025-26
D EXPENDITURE REPORT - 1 FEB 2025 to 31 JAN 2026
--------------------------------------------- I N C O M E ---------------------------------------------
Rent
Functions
Bar
Lottery
Recycling
AIH
Interest
B/Fwd
Donations &
Grants
LAGE HALL - ACCOUNTS 2025-26
D EXPENDITURE REPORT - 1 FEB 2025 to 31 JAN 2026
--------------------------------------------- I N C O M E ---------------------------------------------
Rent
Functions
Bar
Lottery
Recycling
AIH
Interest
B/Fwd
Donations &
Grants
----------------- E X P E N S E S ---------------
Running Exps
Functions
Bar
----------------- E X P E N S E S ---------------
Running Exps
Functions
Bar
----------------- E X P E N S E S ---------------
Running Exps
Functions
Bar
Petty Cash
no
226.5
Petty Cash
no
226.5
Community
1,913.21
Community
1,913.21
Lottery
stm
34265.12
Lottery
stm
34265.12
Lottery
stm
34265.12
Playgroup
stm
130.55
Playgroup
stm
130.55
Deposit
number
Cheque
number
Deposit
number
Cheque
number
Eon Next| -24.79 (24.79) 483
TV Licence -15.00 (15.00) 483
Web Site Domain -78.36 (78.36) 483
Cleaning -135.00 (135.00) 483
Web Site Access -259.20 (259.20) 483
Highlights Membership -70.00 (70.00) 483
EVAN 105.68 105.68 483
EVAN - Cash - £200 cash to Barbara Scurr for L otterywinning 102.00 108.50 - 200.00 10.50 483
Pauline Robson - Dufton Show 15.00 15.00 483
AIH Marr 30.00 30.00 483
AIH Marix Evans 30.00 30.00 483
Urbaser - bin bags -141.00 (141.00) 483
AIH Brown 30.00 30.00 484
BT Internet -32.35 (32.35) 484
HCN Race Teas - Card 215.73 215.73 484
Cleaning -120.00 (120.00) 484
Flooringcover -105.52 (105.52) 484
LotteryPayments 717.00 717.00 485
TV Licence -15.00 (15.00) 486
Premises Licence -70.00 (70.00) 486
AIHpayments 600.00 600.00 486
Sum Up payments EVAN 37.85 37.85 486
Bookingfor WeddingSept 2026 315.00 315.00 486
LotteryPayments - Tatters 15.00 15.00 486
Threads 13.50 13.50 486
Book Club 60.00 60.00 486
Transfer to Lotteryaccount (4,657.00) 487 4,657.00
Profit from HCN race 4,657.00 4,657.00 487
HCN expenses -305.02 (305.02) 487
Little Clean - HCN toilets -70.00 (70.00) 487
Donation to PCC for HCN -400.00 (400.00) 487
Donation byWendyfor use of chairs 30.00 30.00 487
EVAN cash 7th March 53.00 53.00 487
HCN Teas 447.43 447.43 487
Coffee Flasks -68.85 (68.85) 487
LotteryPayment - cheque - Atkin 52.00 52.00 487
BT Internet -32.35 (32.35) 487
Cleaning -159.23 (159.23) 487
AIH Cheque 120.00 120.00 487
Pioneer HCN -315.08 (315.08) 488
JonnyCampbell 38.84 38.84 488
Lottery payments 328.00 328.00 489
Interest 121.73 121.73 489
Interest 0.44 0.44 490
Eon Next| -24.79 (24.79) 491
TV Licence -15.00 (15.00) 491
MPLC -300.37 (300.37) 491
Fools Gold -226.00 (226.00) 491
AIH(Jones/Ogden) 60.00 60.00 491
Sum Up payments Fools Gold 42.27 42.27 491
Fools Gold 150.00 35.50 185.50 491
JohnnyCampbell 29/3 212.00 86.00 298.00 491
Highlights Ma Bessie -126.80 (126.80) 491
Highlights Ma Bessie 88.98 88.98 491
United Utilities -16.00 (16.00) 491
HCN expenses -28.17 (28.17) 492
Cleaning -90.00 (90.00) 492
BT Internet -35.49 (35.49) 492
Razzmataz -play group -60.00 (60.00) 492
Eden Solar -3,218.42 493 - 3,218.42
Eden Solar -payment in error -3,218.42 493 - 3,218.42
Eden Solar - balancepayment 616.83 -9,655.22 493 - 9,655.22
Barbara Gilbertson Lottery 43.00 493 43.00
Stripepayments for JohnnyCampbell 11.39 493 11.39
Stripepayments for JohnnyCampbell 46.12 493 46.12
Stripepayments for JohnnyCampbell 22.98 493 22.98

LAGE HALL - ACCOUNTS 2025-26

D EXPENDITURE REPORT - 1 FEB 2025 to 31 JAN 2026

6a007b19-9c7a-4ee8-92a6-6eeab32e71c8.xlsx

--------------------------------------------- I N C O M E ---------------------------------------------
Rent
Functions
Bar
Lottery
Recycling
AIH
Interest
Donations &
Grants
--------------------------------------------- I N C O M E ---------------------------------------------
Rent
Functions
Bar
Lottery
Recycling
AIH
Interest
Donations &
Grants
--------------------------------------------- I N C O M E ---------------------------------------------
Rent
Functions
Bar
Lottery
Recycling
AIH
Interest
Donations &
Grants
--------------------------------------------- I N C O M E ---------------------------------------------
Rent
Functions
Bar
Lottery
Recycling
AIH
Interest
Donations &
Grants
--------------------------------------------- I N C O M E ---------------------------------------------
Rent
Functions
Bar
Lottery
Recycling
AIH
Interest
Donations &
Grants
--------------------------------------------- I N C O M E ---------------------------------------------
Rent
Functions
Bar
Lottery
Recycling
AIH
Interest
Donations &
Grants
--------------------------------------------- I N C O M E ---------------------------------------------
Rent
Functions
Bar
Lottery
Recycling
AIH
Interest
Donations &
Grants
--------------------------------------------- I N C O M E ---------------------------------------------
Rent
Functions
Bar
Lottery
Recycling
AIH
Interest
Donations &
Grants
--------------------------------------------- I N C O M E ---------------------------------------------
Rent
Functions
Bar
Lottery
Recycling
AIH
Interest
Donations &
Grants
----------------- E X P E N S E S ---------------
Running Exps
Functions
Bar
----------------- E X P E N S E S ---------------
Running Exps
Functions
Bar
----------------- E X P E N S E S ---------------
Running Exps
Functions
Bar
Petty Cash
no
Community
Lottery
stm
Playgroup
stm
Petty Cash
no
Community
Lottery
stm
Playgroup
stm
Petty Cash
no
Community
Lottery
stm
Playgroup
stm
Petty Cash
no
Community
Lottery
stm
Playgroup
stm
Petty Cash
no
Community
Lottery
stm
Playgroup
stm
Petty Cash
no
Community
Lottery
stm
Playgroup
stm
Petty Cash
no
Community
Lottery
stm
Playgroup
stm
Petty Cash
no
Community
Lottery
stm
Playgroup
stm
Petty Cash
no
Community
Lottery
stm
Playgroup
stm
Deposit
number
Cheque
number
Deposit
number
Cheque
number
Eon Next -24.79 (24.79) 494
TV Licence -9.75 (9.75) 494
Play groupexpenses -14.43 (14.43) 494
Play groupexpenses -19.61 (19.61) 494
Rathbone Inv mgt - solar 2,500.00 2,500.00 494
Highlights Ma Bessie(£400 to Lotteryforprizes) 63.80 63.80 494
Play groupincome 128.00 128.00 494
Open Circle 55.00 55.00 494
Highlights Sarah McQuaid 18.18 18.18 494
Katharine Milnes - workshop 50.00 50.00 494
Frieda Scott - solar 2,500.00 2,500.00 494
Highlights Sarah McQuaid 252.00 147.60 399.60 494
United Utilities -20.99 (20.99) 495
BT Internet -34.42 (34.42) 495
Cleaning -135.00 (135.00) 495
Highlights Sarah McQuaid -218.00 (218.00) 495
Bar stock -222.35 (222.35) 495
VE daycelebrations -251.80 (251.80) 495
Katharine Milnes - workshop- hire of AV 10.00 10.00 495
Lottery- Hughes 27.00 496 27.00
New blinds - blinds bydesign -2,313.94 496 (2,313.94)
Eon Next -24.79 (24.79) 497
TV Licence -14.95 (14.95) 497
Church Concert card 60.46 60.46 497
Jo Faulkner - Ultra Run 100.00 100.00 497
Donation for hire of cutlery 21.00 21.00 497
Joan Lowis - ? 30.00 30.00 497
PuddingShield -8.00 (8.00) 497
Model Horse Show - S Hullis 50.00 50.00 497
Credit from Eden Solar for Overpayment 2,418.42 2,418.42 497
AIHpayments June 120.00 120.00 497
Cleaning -120.00 (120.00) 497
United Utilities -20.99 (20.99) 497
BT Internet -34.42 (34.42) 498
Jo Chapman - Yoga 360.00 360.00 498
Pioneer - VE Day -51.34 (51.34) 498
Stripepayments 81.06 81.06 499
Interest 84.10 84.10 499
Interest 0.44 0.44 500
Eon Next -24.79 (24.79) 501
TV Licence -14.95 (14.95) 501
Ceilidhpayments 522.03 522.03 501
Lotterywinner - LindseyJenkinson -50.00 (50.00) 501
AIH expenses - Jan Carter - 53.15 (53.15) 501
AIH float topup- S Higginbottom -50.00 (50.00) 501
Church coffee morning 34.10 34.10 501
Ceilidh cash 31.50 21.00 3.30 55.80 501
new Blinds -2,313.95 (2,313.95) 501
AIH sales 132.71 132.71 501
AIH sales - Barrno Media 3,330.00 3,330.00 501
AIH sales - Tim Watson 110.00 110.00 501
AIH sales 8,514.80 8,514.80 502
AIH expenses - Ava Jones - 10.00 (10.00) 502
AIH expenses - Ava Jones - 58.59 (58.59) 502
Cleaning -120.00 (120.00) 502
Play groupincome 103.00 103.00 502
Peter Brown - AIH - 21.25 (21.25) 502
Sara Sylvester - AIH - 34.00 (34.00) 502
E Chantler - AIH - 87.13 (87.13) 502
Margaret Shaw - AIH - 106.25 (106.25) 502
D Drewery- AIH - 127.50 (127.50) 502
Patricia Meynell - AIH - 140.25 (140.25) 502
RayOgden - AIH - 153.68 (153.68) 502
C Marr - AIH - 157.25 (157.25) 502
Jenni Higgins - AIH - 165.75 (165.75) 502
Catherine Mulholland - AIH - 216.75 (216.75) 502
Richard Morris - AIH - 269.88 (269.88) 502
I Lepri Simpson - AIH - 281.35 (281.35) 502
Janet Swailes - AIH - 365.50 (365.50) 502
John Campbell - AIH - 382.50 (382.50) 502
Geoff Sharpe - AIH - 410.13 (410.13) 503

6a007b19-9c7a-4ee8-92a6-6eeab32e71c8.xlsx

--------------------------------------------- I N C O M E ---------------------------------------------
Rent
Functions
Bar
Lottery
Recycling
AIH
Interest
Donations &
Grants
--------------------------------------------- I N C O M E ---------------------------------------------
Rent
Functions
Bar
Lottery
Recycling
AIH
Interest
Donations &
Grants
--------------------------------------------- I N C O M E ---------------------------------------------
Rent
Functions
Bar
Lottery
Recycling
AIH
Interest
Donations &
Grants
--------------------------------------------- I N C O M E ---------------------------------------------
Rent
Functions
Bar
Lottery
Recycling
AIH
Interest
Donations &
Grants
--------------------------------------------- I N C O M E ---------------------------------------------
Rent
Functions
Bar
Lottery
Recycling
AIH
Interest
Donations &
Grants
--------------------------------------------- I N C O M E ---------------------------------------------
Rent
Functions
Bar
Lottery
Recycling
AIH
Interest
Donations &
Grants
--------------------------------------------- I N C O M E ---------------------------------------------
Rent
Functions
Bar
Lottery
Recycling
AIH
Interest
Donations &
Grants
--------------------------------------------- I N C O M E ---------------------------------------------
Rent
Functions
Bar
Lottery
Recycling
AIH
Interest
Donations &
Grants
--------------------------------------------- I N C O M E ---------------------------------------------
Rent
Functions
Bar
Lottery
Recycling
AIH
Interest
Donations &
Grants
----------------- E X P E N S E S ---------------
Running Exps
Functions
Bar
----------------- E X P E N S E S ---------------
Running Exps
Functions
Bar
----------------- E X P E N S E S ---------------
Running Exps
Functions
Bar
Petty Cash
no
Community
Lottery
stm
Playgroup
stm
Petty Cash
no
Community
Lottery
stm
Playgroup
stm
Petty Cash
no
Community
Lottery
stm
Playgroup
stm
Petty Cash
no
Community
Lottery
stm
Playgroup
stm
Petty Cash
no
Community
Lottery
stm
Playgroup
stm
Petty Cash
no
Community
Lottery
stm
Playgroup
stm
Petty Cash
no
Community
Lottery
stm
Playgroup
stm
Petty Cash
no
Community
Lottery
stm
Playgroup
stm
Petty Cash
no
Community
Lottery
stm
Playgroup
stm
Deposit
number
Cheque
number
Deposit
number
Cheque
number
PollyMatrix Evans - AIH - 444.13 (444.13) 503
A Smith - AIH - 493.00 (493.00) 503
Louise Lockwood - AIH - 544.00 (544.00) 503
R Wright - AIH - 567.38 (567.38) 503
K McSkimming- AIH - 686.38 (686.38) 503
T Watson - AiH - 892.50 (892.50) 503
AIH Cashpayments 1,894.00 1,894.00 503
United Utilities -20.99 (20.99) 503
S Reid - AIH - 30.39 (30.39) 503
S Foster - AIH - 63.75 (63.75) 503
Liz Acland - AIH - 85.00 (85.00) 503
M Alderson - AIH - 212.50 (212.50) 503
David Jackson - AIH - 246.50 (246.50) 503
Robina Kershaw - AIH - 260.10 (260.10) 503
Helen Steer - AIH - 2.13 (2.13) 503
SallyTaylor - AIH - 80.75 (80.75) 503
AIH expenses - Peter King - 38.96 (38.96) 503
AIH expenses - Maggie - 102.61 (102.61) 503
Christine Rose - AIH - 317.05 (317.05) 504
Liz Jones - AIH - 337.88 (337.88) 504
Val Stamper - AIH - 743.33 (743.33) 504
Urusula Hurst - AIH - 2,112.25 (2,112.25) 504
BT Internet -39.26 (39.26) 504
Stripepayment - Ceilidh 27.55 505 27.55
Stripepayment - Ceilidh 19.11 505 19.11
Stripepayment - Ceilidh 95.82 505 95.82
Stripepayment - Ceilidh 19.04 505 19.04
Stripepayment - Ceilidh 19.04 505 19.04
Stripepayment - Ceilidh 9.42 505 9.42
Peter King- extra number 27.00 0.00 505 27.00
Eon Next -24.79 (24.79) 506
TV Licence -14.95 (14.95) 506
Lowis - AiH - 23.38 (23.38) 506
Beacon Fire -181.88 (181.88) 506
Cleaning -143.78 (143.78) 506
LotteryCash Prize float - 200.00 (200.00) 506
Coffee morninguse 95.00 95.00 506
United Utilities -20.99 (20.99) 506
BT Internet/EE -39.42 (39.42) 506
Pioneer -70.44 (70.44) 506
Eon Next -13.05 (13.05) 507
TV Licence -14.95 (14.95) 507
FamilyEvent - Fiona -180.00 (180.00) 507
PRS PPL -19.24 (19.24) 507
Additional Insurance Premium -35.40 (35.40) 507
S Reynolds - Hall Hire 20.00 20.00 507
W Swinbank - Hall Hire 25.00 25.00 507
Cleaning -120.00 (120.00) 507
United Utilities -20.99 (20.99) 507
Bar stock -197.80 (197.80) 507
Insurance -1,143.76 (1,143.76) 507
BT Internet/EE -39.42 (39.42) 507
Pioneer -19.20 (19.20) 508
Stripe Payment - Phil Bates 25.94 509 25.94
Interest 73.57 509 73.57
Abbot Lodge -playgroup -37.60 510 -37.60
Interest 0.42 510 0.42
Eon Next -13.05 (13.05) 511
TV Licence -14.95 (14.95) 511
Cleaning -120.00 (120.00) 511
Noticeboard -70.40 (70.40) 511
Bar stock -200.60 (200.60) 511
LotteryCash Prize float - 250.00 (250.00) 511
Cumbria Waste - bar fridge disposal -303.00 (303.00) 511
Test of card machine 0.98 0.98 511
Phil Bates - 29/9 20.00 20.00 511
Fiona - 5/9 - free village event 64.50 64.50 511
Evan 3/10 36.00 77.00 113.00 511
Montane Spine Race 500.00 500.00 511
United Utilities -20.99 (20.99) 512
Sum Up 37.36 37.36 512

6a007b19-9c7a-4ee8-92a6-6eeab32e71c8.xlsx

--------------------------------------------- I N C O M E ---------------------------------------------
Rent
Functions
Bar
Lottery
Recycling
AIH
Interest
Donations &
Grants
--------------------------------------------- I N C O M E ---------------------------------------------
Rent
Functions
Bar
Lottery
Recycling
AIH
Interest
Donations &
Grants
--------------------------------------------- I N C O M E ---------------------------------------------
Rent
Functions
Bar
Lottery
Recycling
AIH
Interest
Donations &
Grants
--------------------------------------------- I N C O M E ---------------------------------------------
Rent
Functions
Bar
Lottery
Recycling
AIH
Interest
Donations &
Grants
--------------------------------------------- I N C O M E ---------------------------------------------
Rent
Functions
Bar
Lottery
Recycling
AIH
Interest
Donations &
Grants
--------------------------------------------- I N C O M E ---------------------------------------------
Rent
Functions
Bar
Lottery
Recycling
AIH
Interest
Donations &
Grants
--------------------------------------------- I N C O M E ---------------------------------------------
Rent
Functions
Bar
Lottery
Recycling
AIH
Interest
Donations &
Grants
--------------------------------------------- I N C O M E ---------------------------------------------
Rent
Functions
Bar
Lottery
Recycling
AIH
Interest
Donations &
Grants
----------------- E X P E N S E S -
Running Exps
Functions
----------------- E X P E N S E S -
Running Exps
Functions
--------------
Bar
Petty Cash
no
Petty Cash
no
Community
Lottery
stm
Community
Lottery
stm
Community
Lottery
stm
Community
Lottery
stm

Playgroup
stm

Playgroup
stm

Playgroup
stm
Deposit
number
Cheque
number
Deposit
number
Cheque
number
Logic - PAT test -176.88 (176.88) 512
EE Ltd - Broadband -39.42 (39.42) 512
Highlights - Medusa 19/10 229.00 190.50 419.50 512
Highlights contribution - Medusa -102.20 (102.20) 512
Stripe Payment - Phil Bates 583.35 513 583.35
Eon Next -13.05 (13.05) 511
TV Licence -15.03 (15.03) 511
Cleaning -120.00 (120.00) 514
Fire ext signs -8.99 (8.99) 514
Play groupexpenses -21.33 (21.33) 514
Bar stock -113.50 (113.50) 514
Bar stock -184.25 (184.25) 514
EVAN 8.11 25.57 25.57 514
Play groupincome 80.00 80.00 514
EVAN 8.11 48.00 106.00 154.00 514
United Utilities -20.99 (20.99) 514
EE Ltd - Broadband -32.28 (32.28) 514
Lotterylicence -20.00 (20.00) 515
Eon Next -13.05 (13.05) 516
TV Licence -14.95 (14.95) 516
Sum Up- swinbankparty 54.06 54.06 516
Cleaning -120.00 (120.00) 516
Sum Up- Evan 0512 14.74 14.74 516
Swinbank Party 73.00 73.00 516
EVAN 5/12 36.00 45.00 81.00 516
Bar stock -45.80 (45.80) 516
Grass Cutting -300.00 (300.00) 516
Sum Up- Highlights 13/12 29.00 29.00 516
Dufton Parish Church 50.00 50.00 516
Yoga 285.00 285.00 516
Highlights - Light of Darkness 87.00 82.50 - 19.00 150.50 517
Highlights - contribution -38.40 (38.40) 517
PlaygroupRazzamataz -60.00 (60.00) 517
United Utilities -20.99 (20.99) 517
EE Ltd - Broadband -34.99 (34.99) 517
Cleaning -120.00 (120.00) 517
Interest 66.62 0.00 518 66.62
Interest 0.27 519 0.27
Eon Next -13.05 (13.05) 520
TV Licence -14.95 (14.95) 520
EVAN 2/1 66.84 66.84 520
LotteryCash Prize float - 250.00 (250.00) 520
Stobarts -723.24 (723.24) 520
EVAN 2/1 42.50 65.50 108.00 520
United Utilities -20.99 (20.99) 520
Floor Roll -71.94 (71.94) 520
Floor Roll -80.97 (80.97) 520
Burco replacement -122.37 (122.37) 520
Colin Dawson - emergencylights -788.70 (788.70) 520
EE Ltd - Broadband -34.99 (34.99) 520
Kerry- cleaningmaterials -65.02 (65.02) 521
Octopus Energy -68.56 (68.56) 521
Cleaning -120.00 (120.00) 521
Cheque - Ann 52.00 52.00 521
SI Entries - Fell race 2,648.25 2,648.25 521
LotteryBacspayments 1,352.00 0.00 522 1,352.00
7,527.94
24,316.96
226.50
24316.96
94.52
7527.94
32165.92
94.52
2033.50
11156.80
2342.60
1694.00
0.00
5054.30
3646.63
347.59
(26,831.55) (2,529.95) (666.55) 226.50 7,527.94
Found to be a true
and accurate record
from the information
provided. Signed:
Date:
Total Income
Total Expenses
26275.42
-30028.05
Petty Cash
Lottery a/c
Savings a/c
Community a/c
Total Funds
Found to be a true
and accurate record
from the information
provided. Signed:
Profit foryear -3752.63
Opening Funds
Closing Funds
difference
36535.38
32165.92
Date:
-4369.46

6a007b19-9c7a-4ee8-92a6-6eeab32e71c8.xlsx

Proft & Loss
2025/26
Income
Rent
2,033.50
Functons
11,156.80
Bar
2,342.60
Lotery
1,694.00
Recycling
0.00
Donatons & Grants
5,054.30
AIH
3,646.63
Interest
347.59
TOTAL INCOME
26,275.42
Less Donatons
21,221.12
Cost of Sales
Rent
0.00
Functons
0.00
Bar
-666.55
-28.5%
Lotery
0.00
Recycling
0.00
AIH

0.00
Interest
0.00
TOTAL COST OF SALES
-666.55
Gross Proft
Rent
2,033.50
Functons
11,156.80
Bar
1,676.05
49.9%
Lotery
1,694.00
Recycling
0.00
Donatons
5,054.30
AIH
3,646.63
Interest
347.59
TOTAL GROSS PROFIT (excl donatons)
20,554.57
Expenses
BT Fibre/EE Ltd
General supplies
-969.47
United Utlites
-204.91
447.43
Octopus
-68.56
E-ON
-213.99
Alan Stobart Fuel
-723.24y
Window cleaning
Cleaning Costs
-1,743.01
Web Site
-337.56y
MPLC Licence
-300.37y
Lotery Registraton Fee
-20.00y
PRS music licence
-19.24y
PAT/Electrical
-176.88y
Boiler service
Refuse sacks
-141.00y
Premises Licence
-70.00y
TV Licence
-174.43
Beacon Fire
-181.88y
Crockery & equipment
Insurance
-1,179.16y
Grass Cutng
-300.00y
Maintenance
-1,202.62
Highlights
-326.40
Annual Membership Fee
Acts
-352.80y
Blinds
-4,627.89y
Card Machine
Solar Works
-13673.64y
Pioneer
-70.54y
Playgroup
(120.00)y
Fell Race
(1,118.27)
Gap
TOTAL EXPENSES
(28,315.86)
616.83
29361.5
TOTAL NET PROFIT/LOSS (excl donatons)
-7,761.29
2024/25
2247
12313.22
2091.86
1239
0
1011.5
3186.56
412.59
22501.73
21490.23
0
-221.73
including fell race & Highlights costs
-968.27
-46.3%
0
0
0
insurance excess included under insurance
0
-1190
2247
12091.49
1123.59
49.9%
1239
0
1011.5
3186.56
412.59
20300.23
Diference
-384.70
384.70
-324.54
-644.93
-143.68
-61.23
-2,070.14
1,856.15
-702.49
-20.75
0.00
-1,414.31
-328.70
-337.56
-279.16
-21.21
-20.00
0.00
-399.10
379.86
-151.20
-25.68
-148.68
-63.60
-77.40
-70.00
0.00
-174.75
0.32
-126.62
-55.26
-635.98
635.98
-617.00
-562.16
-265.00
-35.00
-1,371.13
168.51
-747.80
Annual Membership
421.40
0.00
-98.52
27.98
(25.39)
-94.61
(726.19)
-392.08

(10,233.79)

10,066.44

Exceptional Expenses

SUMMARY OF CASH ON HAND
Pety Cash
Lotery a/c
Savings a/c
Community a/c
Total Funds
226.50
24,316.96
94.52
7,527.94
32,165.92
Monthly Payments
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Total
EON
-£249.44
-£249.44
-£249.44
-£249.44
-£249.44
-£249.44
-£249.44
-£249.44
-£249.44
-£249.44
-£249.44
-£249.44
-£2,993.28
Broadband
-£34.99
-£34.99
-£34.99
-£34.99
-£34.99
-£34.99
-£34.99
-£34.99
-£34.99
-£34.99
-£34.99
-£34.99
-£419.88
TV Licence
-£13.25
-£13.25
-£13.25
-£13.25
-£13.25
-£13.25
-£13.25
-£13.25
-£13.25
-£13.25
-£13.25
-£13.25
-£159.00
Electrical test
£0.00
PAT test
-£416.40
-£416.40
Premises Licence
-£70.00
-£70.00
Moton Picture Licence
-£137.00
-£137.00
United Utlites
-£14.91
-£14.91
-£14.91
-£14.91
-£14.91
-£14.91
-£14.91
-£14.91
-£14.91
-£14.91
-£149.10
AIH insurance
£0.00
Fire Extnguisher
-£155.00
-£155.00
Building Insurance
-£573.47
-£573.47
PRS
-£288.00
-£288.00
Boiler service
Oil
-£1,000.00
-£1,000.00
Grass Cutng
-£310.00
-£310.00
Highlights Membership
-£65.00
-£65.00
Lotery annual fee
-£20.00
-£20.00
Total
-£297.68
-£504.68
-£793.99
-£312.59
-£312.59
-£312.59
-£312.59
-£2,329.06
-£312.59
-£622.59
-£332.59
-£312.59
-£6,756.13
Q1
-£1,596.35
Q2
-£937.77
Q3
-£2,954.24
Q4
-£1,267.77
Key Events
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Total
Lotery
£ 2,560.00£ 2,560.00
Fell Race
£ 4,421.00
£ 4,421.00
6 natons
£ -
Plant Sale
£ 315.00
£ 315.00
AIH
£ 2,729.00
£ 2,729.00
£ 4,421.00 £ - £ - £ 315.00 £ - £ 2,729.00 £ - £ - £ - £ - £ - £ 2,560.00£ 10,025.00
Q1
£4,421.00
Q2
£3,044.00
Q3
£0.00
Q4
£2,560.00
Key Actons
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Total
Year End
x
AGM Treasurer report
X
Charity commission
X
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Total
-£249.44
-£249.44
-£249.44
-£249.44
-£249.44
-£249.44
-£249.44
-£249.44
-£249.44
-£249.44
-£249.44
-£249.44
-£2,993.28
-£34.99
-£34.99
-£34.99
-£34.99
-£34.99
-£34.99
-£34.99
-£34.99
-£34.99
-£34.99
-£34.99
-£34.99
-£419.88
-£13.25
-£13.25
-£13.25
-£13.25
-£13.25
-£13.25
-£13.25
-£13.25
-£13.25
-£13.25
-£13.25
-£13.25
-£159.00
£0.00
-£416.40
-£416.40
-£70.00
-£70.00
-£137.00
-£137.00
-£14.91
-£14.91
-£14.91
-£14.91
-£14.91
-£14.91
-£14.91
-£14.91
-£14.91
-£14.91
-£149.10
£0.00
-£155.00
-£155.00
-£573.47
-£573.47
-£288.00
-£288.00
-£1,000.00
-£1,000.00
-£310.00
-£310.00
-£65.00
-£65.00
-£20.00
-£20.00
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Total
-£249.44
-£249.44
-£249.44
-£249.44
-£249.44
-£249.44
-£249.44
-£249.44
-£249.44
-£249.44
-£249.44
-£249.44
-£2,993.28
-£34.99
-£34.99
-£34.99
-£34.99
-£34.99
-£34.99
-£34.99
-£34.99
-£34.99
-£34.99
-£34.99
-£34.99
-£419.88
-£13.25
-£13.25
-£13.25
-£13.25
-£13.25
-£13.25
-£13.25
-£13.25
-£13.25
-£13.25
-£13.25
-£13.25
-£159.00
£0.00
-£416.40
-£416.40
-£70.00
-£70.00
-£137.00
-£137.00
-£14.91
-£14.91
-£14.91
-£14.91
-£14.91
-£14.91
-£14.91
-£14.91
-£14.91
-£14.91
-£149.10
£0.00
-£155.00
-£155.00
-£573.47
-£573.47
-£288.00
-£288.00
-£1,000.00
-£1,000.00
-£310.00
-£310.00
-£65.00
-£65.00
-£20.00
-£20.00
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Total
-£249.44
-£249.44
-£249.44
-£249.44
-£249.44
-£249.44
-£249.44
-£249.44
-£249.44
-£249.44
-£249.44
-£249.44
-£2,993.28
-£34.99
-£34.99
-£34.99
-£34.99
-£34.99
-£34.99
-£34.99
-£34.99
-£34.99
-£34.99
-£34.99
-£34.99
-£419.88
-£13.25
-£13.25
-£13.25
-£13.25
-£13.25
-£13.25
-£13.25
-£13.25
-£13.25
-£13.25
-£13.25
-£13.25
-£159.00
£0.00
-£416.40
-£416.40
-£70.00
-£70.00
-£137.00
-£137.00
-£14.91
-£14.91
-£14.91
-£14.91
-£14.91
-£14.91
-£14.91
-£14.91
-£14.91
-£14.91
-£149.10
£0.00
-£155.00
-£155.00
-£573.47
-£573.47
-£288.00
-£288.00
-£1,000.00
-£1,000.00
-£310.00
-£310.00
-£65.00
-£65.00
-£20.00
-£20.00
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Total
-£249.44
-£249.44
-£249.44
-£249.44
-£249.44
-£249.44
-£249.44
-£249.44
-£249.44
-£249.44
-£249.44
-£249.44
-£2,993.28
-£34.99
-£34.99
-£34.99
-£34.99
-£34.99
-£34.99
-£34.99
-£34.99
-£34.99
-£34.99
-£34.99
-£34.99
-£419.88
-£13.25
-£13.25
-£13.25
-£13.25
-£13.25
-£13.25
-£13.25
-£13.25
-£13.25
-£13.25
-£13.25
-£13.25
-£159.00
£0.00
-£416.40
-£416.40
-£70.00
-£70.00
-£137.00
-£137.00
-£14.91
-£14.91
-£14.91
-£14.91
-£14.91
-£14.91
-£14.91
-£14.91
-£14.91
-£14.91
-£149.10
£0.00
-£155.00
-£155.00
-£573.47
-£573.47
-£288.00
-£288.00
-£1,000.00
-£1,000.00
-£310.00
-£310.00
-£65.00
-£65.00
-£20.00
-£20.00
Total
-£1,000.00
-£310.00
-£65.00
-£20.00
-£312.59
-£312.59
-£312.59
-£312.59
-£2,329.06
-£312.59
-£622.59
-£332.59
-£312.59
-£6,756.13
Q1
-£1,596.35
Q2
-£937.77
Q3
-£2,954.24
Q4
-£1,267.77
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Total
£ 2,560.00£ 2,560.00
£ 4,421.00
£ 4,421.00
£ -
£ 315.00
£ 315.00
£ 2,729.00
£ 2,729.00
£ 4,421.00 £ - £ - £ 315.00 £ - £ 2,729.00 £ - £ - £ - £ - £ - £ 2,560.00£ 10,025.00
Q1
£4,421.00
Q2
£3,044.00
Q3
£0.00
Q4
£2,560.00
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Total
x
X
X

2025

Event held at Village Hall on 22 February 2025 organised by Morgan Donnelly

Senior entries

Senior starters

Income

Entries
Refreshments - cash
447.43
Refreshments - card
215.73
Expenditure
Cleaning
Floor Covering
Litle Clean
Hall Expenses
Pioneer
Payment to Parish Council
Proft
4,657.00

663.16
5,320.16
- 20.00
- 105.52
- 70.00
- 333.19
- 315.08
- 400.00
- 1,243.79
4,076.37

.

----- Start of picture text -----
2024
----- End of picture text -----

----- Start of picture text -----
4729
955.13
-
5684.13 (363.97)
-20 -
-102.25 (3.27)
-64 (6.00)
-161.39 (171.80)
-140.48 (174.60)
-300 (100.00)
-788.12 - (455.67)
4896.01 (819.64)
----- End of picture text -----

Ma Bessie
Light of darkness
Cost
-£126.80
Cost
Tickets
Tickets
Bar
£152.78
£76.39
50%
Bar
Rafe
Rafe
Teas
Teas
Total
-£50.41
Total
Sarah McQuaid
Cost
-£218.00
Tickets
£252.00
Bar
£165.78
£82.89
50%
Rafe
Total
£116.89
Medusa
19-Oct
Cost
Tickets
£710.00
Bar
£0.00
50%
Rafe
Total
£710.00
Membership
(£70.00)
Proft/Loss
(£3.52)
£0.00
50%
£0.00
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Rent
Functons
Bar
Lotery
Recycling
Grants
AIH
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
£ - £ - £ - £ - £ - £ - £ -
£ - £ - £ - £ - £ - £ - £ -
£ 403.50 £ 5,837.16 £ 1,160.45 £ 912.00 £ - £ 30.00 £ 870.00
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?

Total

NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? £ - £ - £ 9,213.11 #NAME? £ - #NAME?

Events held at Village Hall

Date Donatons Bar Cost Total Proft Atendance
2-Feb Ire vs Eng 16.00 55.50 71.50 49.30
10-Feb Eng vs Fra 7.50 7.50 4.50 3
23-Feb Wales vs Eng 32.20 166.00 198.20 131.80 30
9-Mar Eng vs Ita 1.00 11.00 12.00 7.60 3
16-Mar Wales vs Ire/EngSco 10.50 211.00 221.50 137.10
QF
Eng vs Aus
54.00 -13.12 40.88 40.88
SF
Eng vs NZ
87.60 -20.22 67.38 67.38
Final
Eng vs SA
164.14 -47.65 116.49 116.49

349.44 395.50 Cost of Sales 166.11 Gross Profit 349.44 229.39 Net Profit 578.83

@58% gross p

.

Commitee organised by
2 Simon
1 David
1 David
1 David
1 David

rofit

Art in the Hills 2017

Artst Hanging Fee
Cheques
David Drewery £ 15
MaryHuxtable £ 15
Janet Getns £ 15
JennyHiggins £ 15
Barbara Hitch £ 15
Christna Hargraves £ 15
Sue Foster £ 15
Jen Kirkby £ 15
Ann Mounsey £ 15
Haydn Morris £ 15
Jean Mason £ 15
Carole Mann £ 15
Sarah Reid £ 15
A McKay £ 15
Peter Koch-Osborne £ 15
Sub Total £ 225
Cash
Gillian Bryan £ 15
Michael Bryan £ 15
Louise Lockwood £ 15
Bill Taylor £ 15
Simon Whalley £ 15
Wilf Maw £ 15
Steve Taylor £ 15
Sub Total £ 105
Bank Transfer
Sara Sylvester £ 15
Elizabeth Acland £ 15
Eileen Anderson £ 15
Peter Brown £ 15
RosemaryKoch-Osborne £ 15
KayLeech £ 15
RayOgden £ 15
Margaret Shaw £ 15
David Jackson £ 15
Sub Total £ 135
Total Hanging Fees £ 465
Debra Esterhuizen £ - RunningFeltngWorkshopno charge for exhibiton
Karen McSkimming £ - RunningDrawingWorkshopno charge for exhibiton

ARTIST HANGING FEE

Art in the Hills 2017

FRIDAY
Artst Sale Amount Commission
David Jackson Original 165 £ 45.00 £ 6.75
Karen McSkimming Card £2.50 £ 0.38
Eileen Anderson Original 127 £ 120.00 £ 18.00
Eileen Anderson Original 126 £ 130.00 £ 19.50
Wilf Maw Swan 217 £ 5.00 £ 0.75
Peter Koch-Osborne Cards*3 £ 7.50 £ 1.13
RosemaryKoch-Osborne Cards*2 £ 3.00 £ 0.45
Hayden Morris Cards*1 £ 2.50 £ 0.38
Margaret Shaw Card*1 £ 2.50 £ 0.38
Barbara Hitch Card*1 £ 2.50 £ 0.38
Simon Whalley Bird Book £ 5.00 £ 0.75
David Jackson Print £ 12.00 £ 1.80
RayOgden Print £ 65.00 £ 9.75
Total £ 402.50 £ 60.38
Donatons
Total income £ 402.50
Total to Village Hall £ 60.38

FRIDAY

Art in the Hills 2017

SATURDAY Cards £2.50 unless shown
otherwise
Artst Sale Amount Commission
Christna Hargrave Card Pack*2 £ 20.00 £ 3.00
KayLeech Card £ 3.50 £ 0.53
Christna Hargrave Card*2 £ 5.00 £ 0.75
Elizabeth Acland Original 2 £ 120.00 £ 18.00
Karen McSkimming Original 23 £ 245.00 £ 36.75
Christna Hargrave Card Pack £ 10.00 £ 1.50
KayLeech Postcard(3pack) £ 2.50 £ 0.38
Peter Koch-Osborne Card £ 1.50 £ 0.23
Sarah Reid Card £ 2.50 £ 0.38
Janet Getns Card £ 2.50 £ 0.38
Christna Hargrave card Pack £ 10.00 £ 1.50
Christna Hargrave Card*2 £ 5.00 £ 0.75
RosemaryKoch-Osborne Original 97 £ 35.00 £ 5.25
Christna Hargrave Wrapping paper £ 5.00 £ 0.75
JennyHiggins Print £ 15.00 £ 2.25
Bill Taylor Card Pack £ 8.00 £ 1.20
Wilf Maw HummingBird 228 £ 40.00 £ 6.00
Wilf Maw SitngSquirrel 223 £ 20.00 £ 3.00
£ 550.50
Karen McSkimming Card* £ 2.50 £ 0.38
Wilf Maw Vase 230 £ 15.00 £ 2.25
KayLeech Card*2 £ 7.00 £ 1.05
Karen McSkimming Card £ 2.50 £ 0.38
Hayden Morris Card £ 2.50 £ 0.38
David Jackson Print £ 15.00 £ 2.25
Christna Hargrave Original 197 £ 55.00 £ 8.25
Christna Hargrave Original 198 £ 40.00 £ 6.00
Christna Hargrave Original 199 £ 40.00 £ 6.00
Christna Hargrave Card*5 £ 12.50 £ 1.88
Janet Getns Card*2 £ 5.00 £ 0.75
JennyHiggins Card*3 £ 7.50 £ 1.13
Hayden Morris Card*2 £ 5.00 £ 0.75
KayLeech Postcard(3pack) £ 2.50 £ 0.38
Bill Taylor Card*2 £ 5.00 £ 0.75
Elizabeth Acland Card £ 2.50 £ 0.38
Wilf Maw Woodpecker 221 £ 20.00 £ 3.00
£ 239.50
Bill Taylor Card £ 2.50 £ 0.38
KayLeech Card £ 3.50 £ 0.53
Margaret Shaw Card £ 2.50 £ 0.38
Christna Hargrave Card Pack £ 10.00 £ 1.50
Carole Mann Card £ 2.50 £ 0.38
Wilf Maw Swan 217 £ 5.00 £ 0.75
Debra Esterhuizen Original 213 £ 85.00 £ 12.75
Christna Hargrave Card*2 £ 5.00 £ 0.75

SATURDAY

Art in the Hills 2017

KayLeech Postcard(3pack) £ 2.50 £ 0.38
Christna Hargrave Wrapping paper £ 5.00 £ 0.75
Steve Taylor Cards*4 £ 5.00 £ 0.75
JennyHiggins Card £ 2.50 £ 0.38
Christna Hargrave Card*2 £ 5.00 £ 0.75
David Jackson Original 161 £ 110.00 £ 16.50
Simon Whalley Original 207 £ 67.00 £ 10.05
Barbara Hitch Card £ 2.50 £ 0.38
Carole Mann Print £ 10.00 £ 1.50
JennyHiggins Print £ 25.00 £ 3.75
£ 350.50
RosemaryKoch-Osborne Original 99 £ 40.00 £ 6.00
Christna Hargrave Print £ 45.00 £ 6.75
Christna Hargrave Card Pack £ 10.00 £ 1.50
Margaret Shaw Bookmark*2 £ 4.00 £ 0.60
Janet Getns Card £ 2.50 £ 0.38
Christna Hargrave Card*2 £ 5.00 £ 0.75
KayLeech original 156 £ 280.00 £ 42.00
Sarah Reid Original 84 £ 85.00 £ 12.75
RosemaryKoch-Osborne Original 98 £ 55.00 £ 8.25
Sue Foster Card £ 2.50 £ 0.38
Margaret Shaw Card £ 2.50 £ 0.38
Sue Foster Card £ 2.50 £ 0.38
Karen McSkimming Card £ 2.50 £ 0.38
David Jackson Print £ 5.00 £ 0.75
David Jackson Original 162 £ 60.00 £ 9.00
Christna Hargrave Card*3 £ 7.50 £ 1.13
JennyHiggins Card £ 2.50 £ 0.38
Peter Koch-Osborne Card £ 2.50 £ 0.38
Simon Whalley Card*2 £ 2.50 £ 0.38
Janet Gitns Card £ 2.50 £ 0.38
£ 619.00
Christna Hargrave Card*2 £ 5.00 £ 0.75
Sue Foster Card £ 2.50 £ 0.38
Christna Hargrave Card £ 2.50 £ 0.38
Karen McSkimming Card £ 2.50 £ 0.38
Steve Taylor Card*2 £ 2.50 £ 0.38
Simon Whalley Card £ 1.25 £ 0.19
Janet Gitns Card £ 2.50 £ 0.38
Christna Hargrave Card £ 2.50 £ 0.38
Hayden Morris Card*2 £ 5.00 £ 0.75
David Jackson Order for 161 £ 110.00 £ 16.50
David Jackson Original 167 £ 90.00 £ 13.50
Karen McSkimming Print £ 30.00 £ 4.50
Karen McSkimming Print £ 45.00 £ 6.75
Peter Koch-Osborne Card*4 £ 6.00 £ 0.90
RosemaryKoch-Osborne Print £ 20.00 £ 3.00
Sarah Reid Card £ 2.50 £ 0.38

SATURDAY

Art in the Hills 2017

Koch-Osborne Card £ 1.50 £ 0.23
Christna Hargrave Card £ 2.50 £ 0.38
Sue Foster Card £ 2.50 £ 0.38
£ 336.25
Hayden Morris Card £ 2.50 £ 0.38
KayLeech original 151 £ 65.00 £ 9.75
Carole Mann Card £ 2.50 £ 0.38
Sarah Reid Card £ 2.50 £ 0.38
Christna Hargrave Card*3 £ 7.50 £ 1.13
David Jackson Original 168 £ 70.00 £ 10.50
Christna Hargrave Order for 198 £ 40.00 £ 6.00
Christna Hargrave Order for 199 £ 40.00 £ 6.00
Christna Hargrave Card Pack £ 10.00 £ 1.50
£ 240.00 £ -
£ -
Total £ 2,335.75 £ 350.36
Entrance £ 357.50
Refreshments £ 140.00
Deliveryof 161 to Scotland £ 20.00
Total Taken 2,833.25
Total to Village Hall 867.86

SATURDAY

Art in the Hills 2017

SUNDAY Cards £2.50 unless shown otherwise Cards £2.50 unless shown otherwise
Artst Sale Amount Commission
Bill Taylor Original 49 £ 180.00 £ 27.00
Wilf Maw Kingfsher 220 £ 20.00 £ 3.00
Wilf Maw Wren 219 £ 10.00 £ 1.50
Elizabeth Acland Print £ 12.00 £ 1.80
Elizabeth Acland Print £ 25.00 £ 3.75
Steven Taylor Original 20 £ 225.00 £ 33.75
MaryPrince(Huxtable) Original 112 £ 150.00 £ 22.50
Wilf Maw Swan 217*2 £ 10.00 £ 1.50
Margaret Shaw Print *2 £ 30.00 £ 4.50
Wilf Maw Swan 217 £ 5.00 £ 0.75
Margaret Shaw Bookmark*2 £ 4.00 £ 0.60
Sue Foster Print £ 25.00 £ 3.75
Margaret Shaw Bookmark £ 2.00 £ 0.30
David Jackson Order for 162 £ 60.00 £ 9.00
Margaret Shaw Print £ 15.00 £ 2.25
Margaret Shaw Bookmark £ 2.00 £ 0.30
Wilf Maw Dragonfy232 £ 10.00 £ 1.50
Wilf Maw Woodpecker 221 £ 20.00 £ 3.00
£ 805.00 £ -
Janet Gitns Print £ 20.00 £ 3.00
David Jackson Print £ 12.00 £ 1.80
Wilf Maw LongTail Tit 218 £ 10.00 £ 1.50
Elizabeth Acland Card £ 2.50 £ 0.38
Peter Koch-Osborne Card £ 2.50 £ 0.38
Simon Whalley Card*3 £ 3.75 £ 0.56
KayLeech Card £ 3.50 £ 0.53
KayLeech Postcards(pack)*7 £ 17.50 £ 2.63
Steven Taylor Card £ 2.50 £ 0.38
RosemaryKoch-Osborne Card*5 £ 7.50 £ 1.13
MaryPrince(Huxtable) Card*2 £ 1.00 £ 0.15
Sue Foster Card*2 £ 5.00 £ 0.75
Bill Taylor Card £ 2.50 £ 0.38
Bill Taylor Card(4pack) £ 8.00 £ 1.20
Hayden Morris Card*2 £ 5.00 £ 0.75
Sarah Reid Card*3 £ 7.50 £ 1.13
JennyHiggins Card £ 2.50 £ 0.38
Janet Gitns Card £ 2.50 £ 0.38
Margaret Shaw Card £ 2.50 £ 0.38
Christna Hargrave Card*12 £ 30.00 £ 4.50
Barbara Hitch Card*2@1.75 £ 3.50 £ 0.53
Carole Mann Card*2@£2 £ 4.00 £ 0.60
Karen McSkimming Cards*4 £ 10.00 £ 1.50
Total £ 970.75 £ 145.61
Entrance £ 252.50
Refreshments £ 110.40
Donatons
Total Taken £ 1,333.65

SUNDAY

Art in the Hills 2017

Total to Village Hall £ 508.51

SUNDAY

Art in the Hills 2017

Expenses
**Number ** Item Source Refund To
1 Printngof Fliers,leafets, posters Appleby Business
Centre
Jan Carter £ 58.75
2 Card for exhibiton labels Rymans Jan Carter £ 7.98
3 Mat Emulsion Homebase Jan Carter £ 12.00
4 Blutack,Sketch Book,Pens B&M Jan Carter £ 7.75
5 Label stckers Statoneryfor Less Jan Carter £ 9.96
6 Wine and nuts for Artst Preview Sainsbury Jan Carter £ 45.75
Total for Jan Carter £ 142.19
7 Cofee Gill Main £ 8.94
8 Vesta Stock Logos Gill Main £ 10.36
9 Cumbria Crack Advert Gill Main £ 5.00
10 Punch Ingredients Gill Main £ 7.03
11 Milk Gill Main £ 4.62
Total for Gill Main £ 35.95
Total Expenses AITH 2017 £ 178.14

EXPENSES

Art in the Hills 2017

SUMMARY
Sales £ 3,709.00
15% Commission to Hall £ 556.35
Total Paid to Artsts £ 3,152.65
TOTAL TO HALL
Artst EntryFees £ 465.00
Commission/Entry/Refreshments Friday £ 60.38
Commission/Entry/Refreshments/DeliverySaturday 867.86
Commission/Entry/Refreshments Sunday £ 508.51
Total Income £ 1,901.75
Less Expenses £ 178.14
Final Balance £ 1,723.61
Artst EntryFees £465.00
Total Commission £556.35
Total Door £610.00
Total Refreshments £250.40
Donatons(Delivery) £20.00
Total income £1,901.75
Expenses £178.14
Final Balance £1,723.61

TOTALS

Art in the Hills 2017

Artst Cat No Items Price Total All Sales 15% Commission Payable Total Payable to Artst
Barbara Hitch Cards 2 sold@£2.50 £ 5.00
Cards 2 sold@£1.75 £ 3.50 £ 8.50 £ 1.28 £ 7.23
Bill Taylor 49 On Alston Moor £ 180.00
Card Packs 2 sold@£8 £ 16.00
Cards 4 sold@£2.50 £ 10.00 £ 206.00 £ 30.90 £ 175.10
Carole Mann Print £ 10.00
Cards 2 sold@£2.50 £ 5.00
2 sold@£2 £ 4.00 £ 19.00 £ 2.85 £ 16.15
Christna Hargrave 197 Dawn £ 55.00
198 ButerfyMeadow £ 40.00
199 DaisyDreams £ 40.00
198 order £ 40.00
199 order £ 40.00
WrappingPaper 2 sold@£5 £ 10.00
Cardpacks 7 sold@£10 £ 70.00
Cards 38 sold@£2.50 £ 95.00
Print £ 45.00 £ 435.00 £ 65.25 £ 369.75
David Jackson 165 Dufon Ghyll £ 45.00
161 Golden Hour £ 110.00
162 Nichol's Chair £ 60.00
161 order £ 110.00
167 Canopyof Colour £ 90.00
168 HerdyBluebells £ 70.00
162 order £ 60.00
print 2 sold@£12 £ 24.00
print £ 15.00
print £ 5.00 £ 589.00 £ 88.35 £ 500.65
Debra Esterhuizen 213 Hare Gazing £ 85.00 £ 85.00 £ 12.75 £ 72.25
Eileen Anderson 126 Homeward Bound £ 130.00
127 Havinga Stretch £ 120.00 £ 250.00 £ 37.50 £ 212.50

PAYMENT TO ARTISTS

Art in the Hills 2017

Elizabeth Acland 2 Summer Tangle £ 120.00
Print £ 12.00
Print £ 25.00
Cards 2 sold@£2.50 £ 5.00 £ 162.00 £ 24.30 £ 137.70
Hayden Morris Cards 9 sold@£2.50 £ 22.50 £ 22.50 £ 3.38 £ 19.13
Janet Getns Print £ 20.00
Cards 7 sold@£2.50 £ 17.50 £ 37.50 £ 5.63 £ 31.88
JennyHiggins Print £ 25.00
Print £ 15.00
Cards 6 sold@£2.50 £ 15.00 £ 55.00 £ 8.25 £ 46.75
Karen McSkimming 23 Nine Stone Men..Of a Standard £ 245.00
Print £ 45.00
Print £ 30.00
Cards 9 sold@£2.50 £ 22.50 £ 342.50 £ 51.38 £ 291.13
KayLeech 151 Silver Chains £ 65.00
156 Bluebells at Brantwood £ 280.00
Postcardpack of 3 10 sold@£2.50 £ 25.00
Cards 5 sold@£3.50 £ 17.50 £ 387.50 £ 58.13 £ 329.38
Margaret Shaw Prints 3 sold@£15 £ 45.00
Cards 4 sold@£2.50 £ 10.00
Bookmarks 6 sold@£2 £ 12.00 £ 67.00 £ 10.05 £ 56.95
MaryPrince(Huxtable) 112 Hellebores in a Ginger Jar £ 150.00
Cards 2 sold@£0.50 £ 1.00 £ 151.00 £ 22.65 £ 128.35
Peter Koch-Osborne Cards 5 sold@£2.50 £ 12.50
Cards 6 sold@£1.50 £ 9.00 £ 21.50 £ 3.23 £ 18.28
RayOgden Print £ 65.00 £ 65.00 £ 9.75 £ 55.25

PAYMENT TO ARTISTS

Art in the Hills 2017

RosemaryKoch-Osborne 97 Hebridean Storm £ 35.00
98 Northern Lights £ 55.00
99 The Crof £ 40.00
Print £ 20.00
Cards 7 sold@£1.50 £ 10.50 £ 160.50 £ 24.08 £ 136.43
Sarah Reid 84 SolwayFire £ 85.00
Cards 6 sold@£2.50 £ 15.00 £ 100.00 £ 15.00 £ 85.00
Simon Whalley 207 SharpEdge,Blencathra £ 67.00
Bird Book £ 5.00
Cards 6 sold@£1.25 £ 7.50 £ 79.50 £ 11.93 £ 67.58
Steve Taylor 20 Fury £ 225.00
Cards 1 sold@£2.50 £ 2.50
Cards 6 sold@£1.25 £ 7.50 £ 235.00 £ 35.25 £ 199.75
Sue Foster Print £ 25.00
Cards 6 sold@£2.50 £ 15.00 £ 40.00 £ 6.00 £ 34.00
Wilf Maw 217 Swan 5 sold@£5 £ 25.00
218 LongTail Tit £ 10.00
219 Wren £ 10.00
220 Kingfsher £ 20.00
221 Woodpecker 2 sold@£20 £ 40.00
223 SitngSquirrel £ 20.00
228 HummingBird £ 40.00
230 Vase £ 15.00
232 Dragonfy £ 10.00 £ 190.00 £ 28.50 £ 161.50
£ 3,709.00 £ 556.35 £ 3,152.65

PAYMENT TO ARTISTS

Dufon Village Hall Lotery 2016
Total In:
£42.00
£42.00
£42.00
£42.00
£42.00
£42.00
£42.00
£42.00
£42.00
£42.00
£42.00
£49.00
£52.00
£53.00
£54.00
£54.00
£54.00
£56.00
£56.00
£57.00
£59.00
£59.00
Dufon Village Hall Lotery 2016
Total In:
£42.00
£42.00
£42.00
£42.00
£42.00
£42.00
£42.00
£42.00
£42.00
£42.00
£42.00
£49.00
£52.00
£53.00
£54.00
£54.00
£54.00
£56.00
£56.00
£57.00
£59.00
£59.00
Dufon Village Hall Lotery 2016
Total In:
£42.00
£42.00
£42.00
£42.00
£42.00
£42.00
£42.00
£42.00
£42.00
£42.00
£42.00
£49.00
£52.00
£53.00
£54.00
£54.00
£54.00
£56.00
£56.00
£57.00
£59.00
£59.00
Dufon Village Hall Lotery 2016
Total In:
£42.00
£42.00
£42.00
£42.00
£42.00
£42.00
£42.00
£42.00
£42.00
£42.00
£42.00
£49.00
£52.00
£53.00
£54.00
£54.00
£54.00
£56.00
£56.00
£57.00
£59.00
£59.00
Dufon Village Hall Lotery 2016
Total In:
£42.00
£42.00
£42.00
£42.00
£42.00
£42.00
£42.00
£42.00
£42.00
£42.00
£42.00
£49.00
£52.00
£53.00
£54.00
£54.00
£54.00
£56.00
£56.00
£57.00
£59.00
£59.00
Dufon Village Hall Lotery 2016
Total In:
£42.00
£42.00
£42.00
£42.00
£42.00
£42.00
£42.00
£42.00
£42.00
£42.00
£42.00
£49.00
£52.00
£53.00
£54.00
£54.00
£54.00
£56.00
£56.00
£57.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
Total Out: #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
Number
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
Jan Feb March April May June July August
2
9
16
23
30

1
1
1
1
1

1
1
1
1
1

1
1
1
1
1


1
1
1
1
1

1
1
1
1
1


1
1
1
1
1

1
1
1
1
1

1
1
1
1
1

1
1
1
1
1


1
1
1
1
1

1
1
1
1
1

1
1
1
1
1



1
1
1
1
1

1
1
1
1
1

1
1
1
1
1

1
1
1
1
1

1
1
1
1
1

1
1
1
1
1

1
1
1
1
1



1
1
1
1
1

1
1
1
1
1

1
1
1
1
1

1
1
1
1
1

1
1
1
1
1

1
1
1
1
1


1
1
1
1
1

1
1
1
1
1

1
1
1
1
1

1
1
1
1
1

1
1
1
1
1

1
1
1
1
1

1
1
1
1
1

1
1
1
1
1

1
1
1
1
1

1
1
1
1
1



1
1
1
1
1

1
1
1
1
1

1
1
1
1
1

1
1
1
1
1

1
1
1
1
1







1
1
1
1
1


1
1
1
1
1
6
13
20
27
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
5
12
19
26
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
9
16
23
30
7
14
21
28
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
4
11
18
25

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1
2
9
16
23
30
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
6
13
20
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Dufon Vil
Total In:
la
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
la
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
la
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
la
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
la
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
£59.00
Actual:
Potental:
Efcacy:

In:
£2,894.00 £3,127.00
92.55%
Total Out: #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
Out:
#NAME? £1,325.00
#NAME?
Number
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
Proft:
#NAME? £1,802.00
#NAME?
September October November December #NAME?

No. of Wins:

#NAME?

#NAME?

#NAME?

#NAME?

#NAME?

#NAME?

#NAME?

#NAME?

#NAME?

#NAME?

#NAME?

#NAME?

#NAME?

#NAME?

#NAME?

#NAME?

#NAME?

#NAME?

#NAME?

#NAME?

#NAME?

#NAME?

#NAME?

2
#NAME?

#NAME?

#NAME?

#NAME?

#NAME?

#NAME?

3
#NAME?

#NAME?

#NAME?

#NAME?

#NAME?

#NAME?

#NAME?

#NAME?

4
#NAME?

#NAME?

#NAME?

#NAME?

#NAME?

#NAME?

#NAME?

5
#NAME?

#NAME?

#NAME?

2
#NAME?

#NAME?

#NAME?

#NAME?

#NAME?

#NAME?

#NAME?

14
#NAME?

#NAME?

#NAME?

#NAME?

#NAME?
27
1
1
1
1
1
1
1
3
10
17
24
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
8
15
22
29
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
5
12
19
26
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
3
11
17
24
31
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Dufon Village Hall I
Total Received:
ncome 2016
£2,180.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£5.00
£0.00
£0.00
£0.00
£0.00
£5.00
£0.00
£0.00
£0.00
£0.00
£5.00
£0.00
£0.00
£0.00
£0.00
£5.00 £20.00
£0.00 £98.00 £85.00 £23.00 £20.00 £30.00
£0.00 £43.00
ncome 2016
£2,180.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£5.00
£0.00
£0.00
£0.00
£0.00
£5.00
£0.00
£0.00
£0.00
£0.00
£5.00
£0.00
£0.00
£0.00
£0.00
£5.00 £20.00
£0.00 £98.00 £85.00 £23.00 £20.00 £30.00
£0.00 £43.00
ncome 2016
£2,180.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£5.00
£0.00
£0.00
£0.00
£0.00
£5.00
£0.00
£0.00
£0.00
£0.00
£5.00
£0.00
£0.00
£0.00
£0.00
£5.00 £20.00
£0.00 £98.00 £85.00 £23.00 £20.00 £30.00
£0.00 £43.00
ncome 2016
£2,180.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£5.00
£0.00
£0.00
£0.00
£0.00
£5.00
£0.00
£0.00
£0.00
£0.00
£5.00
£0.00
£0.00
£0.00
£0.00
£5.00 £20.00
£0.00 £98.00 £85.00 £23.00 £20.00 £30.00
£0.00 £43.00
ncome 2016
£2,180.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£5.00
£0.00
£0.00
£0.00
£0.00
£5.00
£0.00
£0.00
£0.00
£0.00
£5.00
£0.00
£0.00
£0.00
£0.00
£5.00 £20.00
£0.00 £98.00 £85.00 £23.00 £20.00 £30.00
£0.00 £43.00
ncome 2016
£2,180.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£5.00
£0.00
£0.00
£0.00
£0.00
£5.00
£0.00
£0.00
£0.00
£0.00
£5.00
£0.00
£0.00
£0.00
£0.00
£5.00 £20.00
£0.00 £98.00 £85.00 £23.00 £20.00 £30.00
£0.00 £43.00
ncome 2016
£2,180.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£5.00
£0.00
£0.00
£0.00
£0.00
£5.00
£0.00
£0.00
£0.00
£0.00
£5.00
£0.00
£0.00
£0.00
£0.00
£5.00 £20.00
£0.00 £98.00 £85.00 £23.00 £20.00 £30.00
£0.00 £43.00
ncome 2016
£2,180.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£5.00
£0.00
£0.00
£0.00
£0.00
£5.00
£0.00
£0.00
£0.00
£0.00
£5.00
£0.00
£0.00
£0.00
£0.00
£5.00 £20.00
£0.00 £98.00 £85.00 £23.00 £20.00 £30.00
£0.00 £43.00
ncome 2016
£2,180.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£5.00
£0.00
£0.00
£0.00
£0.00
£5.00
£0.00
£0.00
£0.00
£0.00
£5.00
£0.00
£0.00
£0.00
£0.00
£5.00 £20.00
£0.00 £98.00 £85.00 £23.00 £20.00 £30.00
£0.00 £43.00
Total Deposited:
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00 £80.00
###
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
Inital Float:
Number
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
Jan Feb March April May June July August Septe
2
9
16
23
30

£45.00

£53.00

£34.00

£27.00

£53.00

£45.00

£41.00

£53.00

£53.00

£53.00

£40.00


£53.00

£30.00

£28.00

£20.00

£20.00

£53.00

£53.00

£33.00

£52.00

£34.00

£40.00

£35.00

£20.00

£42.00

£53.00

£53.00

£53.00

£36.00

£40.00

£30.00

£20.00

£33.00

£40.00

£39.00

£52.00

£41.00

£31.00

£53.00

£30.00

£53.00

£43.00

£17.00

£17.00

£36.00

£36.00

£35.00

£53.00

£31.00

£25.00

£20.00

£20.00

£10.00

£30.00

£30.00

£53.00

£17.00

£40.00
6
13
20
27
5
12
19
26
£5.00
2
9
16
25
30
£5.00
7
14
21
28
4
11
18
25
£5.00
2
9
16
23
30
£5.00
£10.00
£5.00
£20.00
£5.00
£10.00
£5.00
£23.00
£20.00
£20.00
6
13
20
27
£10.00
£10.00
£23.00
£20.00
£10.00
£10.00
£20.00
£22.00
£10.00
£23.00
3
10
£7.00
£1.00
£7.00
£20.00
£7.00
£1.00
Dufon Village Hall I
Total Received:
n
£0.00 £15.00 £54.00 £39.00 £97.00 £78.00
£0.00
£0.00
£0.00
£0.00 £76.00 £30.00
£0.00 £20.00
£0.00
£3.00
n
£0.00 £15.00 £54.00 £39.00 £97.00 £78.00
£0.00
£0.00
£0.00
£0.00 £76.00 £30.00
£0.00 £20.00
£0.00
£3.00
n
£0.00 £15.00 £54.00 £39.00 £97.00 £78.00
£0.00
£0.00
£0.00
£0.00 £76.00 £30.00
£0.00 £20.00
£0.00
£3.00
n
£0.00 £15.00 £54.00 £39.00 £97.00 £78.00
£0.00
£0.00
£0.00
£0.00 £76.00 £30.00
£0.00 £20.00
£0.00
£3.00
Actual:

Received:
£2,931.00
Total Deposited: £0.00
£0.00
£0.00 £33.00
£0.00 £96.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
Deposited
£1,566.00 Current Float:
£40.00
Inital Float:
Number









10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
Winnings:
£1,325.00
ember October November December s into next year £ Paid
Weeks Paid
£53.00
53
£53.00
53
1
£54.00
53 Alert
£39.00
39
£53.00
53
£53.00
53
£41.00
41
£53.00
53
£53.00
53
£53.00
53
£53.00
53
£40.00
40
£53.00
53
£53.00
53
5
£58.00
53 Alert
£42.00
42
£42.00
42
£53.00
53
£53.00
53
£53.00
53
£53.00
53
1
£54.00
53 Alert
£53.00
53
2
£55.00
53 Alert
£42.00
42
£42.00
42
£53.00
53
£53.00
53
£53.00
53
3
£56.00
53 Alert
£53.00
53
£53.00
53
£42.00
42
£53.00
53
£53.00
53
£53.00
53
£53.00
53
4
£57.00
53 Alert
£53.00
53
£53.00
53
£53.00
53
£53.00
53
£53.00
53
£36.00
36
5
£47.00
42 Alert
£53.00
53
£53.00
53
2
£55.00
53 Alert
£53.00
53
£53.00
53
£34.00
34
£42.00
42
£41.00
41
£33.00
33
14
£55.00
41 Alert

£30.00
33 Alert
£53.00
53
£36.00
36
£53.00
53
1
2
3
4
5
6
7
8
9


















































17
24
£15.00
1
8
15
22
29
£10.00
£8.00
£10.00
£10.00
£20.00
£7.00
£10.00
£13.00
£7.00
£13.00
£13.00
£7.00
£14.00
£16.00
£10.00
£19.00
£17.00
£17.00
£22.00
£6.00
£19.00
5
12
19
26
£12.00
£10.00
£10.00
£10.00
£9.00
£25.00
3
10
17
24
31
£8.00
£3.00
£3.00
£2.00
£3.00
£3.00
£13.00
£2.00
£3.00
£13.00

- Treasurers Annual Report April 2026

Financial year to End of January 2026

Another relatively normal year in terms of activities run, including Highlights and Eden Valley Artist Network. We have continued to improve the Halls facilities with new window blinds and solar panels.

We started the year in excellent financial shape with funds of £36,535 in the bank, and whilst making a small loss overall for the year, ended on £32,165. This was on the back of significant investment in the hall, and whilst the solar was assisted gratefully by external grants from Frieda Scott and Rathbone, the blinds were a direct cost.

The Hall continues to be a focal point for a number of local groups, including Playgroup, Yoga, Open Circle, Book Club, Coffee Club. AIH continues to have a strong following – thanks to Jan Carter, Gill Main, and others involved in putting this fabulous show on. The Fell Race was as always another successful event involving the whole village– thanks to Morgan for organising this. He has now passed on the reins to Guy and Sally after many years of organising the event, and we are very grateful to him for putting Dufton and the High Cup Fell Race on the running map as a must do event.

We finished the financial year with our funds at £32,165, again putting us in an excellent position moving forward, and we continue to look at ways of improving the facilities and controlling our cost base.

I would like to thank all those people who have been involved with supporting the hall in whatever form, without whom the hall could not function. In particular, I would like to thank the efforts of Barbara Scurr who has done a sterling job in collecting subs for the village hall Lottery, and which generates good annual income for the hall at the end of every year.

FY25/26
Opening balance
£36,535
Income (less grants)
£21,221
Grants & donatons
£ 5,054
Gross Proft
£25,608
Costs
(£30,028)
Net Proft
(£4,370)
Closing balance
£32,165
FY24/25
£32,135
£21,615
£ 1,011
£22,626
(£18,216)
£. 4,400
£36.535

11 11