OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-12-31-accounts

Trustees’ Annual Report

For the period:

From 01/01/2025 To 31/12/2025
Charity Name 21st Warrington West (1st Appleton) Scout
Group
Charity Registration Number
(if registered - leave blank if excepted charity)
702874
HQ Registration Number 10014246

Objectives and activities

----- Start of picture text -----
Summary of the purpose and The objectives of the charity are as a part of The Scout Association.
objects of the charity as set
out in its governing document The Purpose of Scouting
Scouting exists to actively engage and support young people in their
personal development, empowering them to make a positive
contribution to society.
The Values of Scouting
As Scouts we are guided by these values
Integrity – We act with integrity; we are honest, trustworthy and loyal
Respect – We have self-respect and respect for others
Care – We support others and take care of the world in which we live
Belief - We explore our faiths, beliefs and attitudes
Co-operation – We make a positive difference; we co-operate with
others and make friends
The Scout Method
Scouting takes place when young people, in partnership with adults,
work together based on the values of scouting and:
- enjoy what they are doing and have fun
- take part in activities indoors and outdoors
- learn by doing
- share in spiritual reflection
- take responsibility and make choices
- undertake new and challenging activities
- make and live by their promise
Summary of the main 1) Running of Section and Group activities and events (weekly
activities in relation to the meetings, hikes, camps, jamborees, parades and fundraising
purpose and objects events)
2) Management of Group premises and equipment, including stores
3) Managing appointments and safeguarding within the Group
4) Management of link with Explorer Scouts, Girl Guide Groups and
other organisations using the facilities
Statement confirming the The Trustees confirm that the charity meets the Charity Commission’s
trustees have had regard to Public Benefit criteria under both the advancement of education and
the guidance issued by the the advancement of citizenship or community development headings.
Charity Commission on
public benefit
----- End of picture text -----

21[st] Warrington West (1[st] Appleton) Scout GroupTrustees’ Annual Report for the period 1.1.25 to 31.12.25

Page 1

Achievements and performance

Summary of the main
achievements of the charity
during the year identifying the
difference and impact the
charity’s work has made,
including on sustainability
You may choose to include
further statements, where
relevant, about:
Achievements against
objectives
Fundraising activities
Contribution made by
volunteers
Summary of the main achievements of the charity during the year.
Activities:The Group held a Camp to celebrate our 60thAnniversary.
All Sections were active with lots of #Skillsforlife input. The Chief
Scout’s Award is the top badge for each section. In 2025 7 Beaver
Bronze, 4 Cub Silver and 4 Scout Gold Awards were made.
Resources:Leadership teams for all three sections continue to
develop. We remain at good strength (could always use more!), and
these volunteers stay up to date on required training (Safety,
Safeguarding, First Aid, DBS) and other training in support of their
roles and in delivering safe and exciting scouting.
Finances:Switched to using OSM for collection of Membership Fees.
Claimed Gift Aid on Membership Fees. Also using OSM Accountancy
tool to give quicker view of finance position. Insurance reinstatement
cover for the Building is at £696,000 and Property & Equipment
£45,796
Fundraising:Applied for and received donations from Stretton
Parish Council £1000, Tesco Groundworks £500, Basell Polyolefins
£1500, Warrington Charities Trust £500, Warrington Training Trust
£2500
Volunteers:A number of our volunteers were recognised for their
service. Joe Sullivan 10 years, Julie King 5 years Good Service.
Lindsay Watkinson, Duncan Wareham, Geoff Harman Chief Scout’s
Commendation for Good Service. Stuart Kilburn Award for Merit,
Stephen Cummings Bar to the Award for Merit. Congratulations to
them all and thank you for their service.

Financial review

Review
of
the
financial
position
The charity holds sufficient funds to meet the reserves and restricted
funds.
The charity receives grants towards specific projects and also
payments towards a group trip to Kandersteg International Scout
Centre (KISC) in 2027. These funds are restricted and are therefore
only used for the specified purpose. As at 31stDecember 2025
restricted funds were:
-
£458 for the KISC trip
-
£200 donation towards trees and plants in the grounds
-
£500 from Tesco Groundwork grant towards mess tents
-
£435 remaining from the Basel Polyolefins grant
Total restricted funds = £1,593
Policy on Reserves, why they
are held, and the amount of
reserves
The policy on reserves is to hold sufficient resources to continue the
charitable activities of the charity should income and fundraising
activities fall short. The Trustee Board considers that the charity
should hold a sum equivalent to 12 months running costs, circa
£11,500.
The charity held reserves of approximately £11,500 against this at
year end. This is at the level required for operating expenses.

21[st] Warrington West (1[st] Appleton) Scout GroupTrustees’ Annual Report for the period 1.1.25 to 31.12.25

Page 2

The charity also holds funds designated for the future estimated costs of some hall and grounds maintenance works that are expected to be required periodically over several years (in particular electrical EICR and PAT certification, tree maintenance, main hall floor refurbishment and an allowance towards other similar maintenance work). In addition, the Trustee Board has agreed to hold an amount to enable a contribution towards group camps. As at 31[st] December 2024 the total reserve held for maintenance works and group camps was £10,000. During 2025 the reserve for tree work (around £1,000) was used to cover the cost of work carried out to maintain trees in the grounds. The Trustee Board have decided to increase the remaining reserve for maintenance works and camps by approximately £1,500 to give a total reserve of £10,500 as at 31[st] December 2025.

21[st] Warrington West (1[st] Appleton) Scout GroupTrustees’ Annual Report for the period 1.1.25 to 31.12.25

Page 3

there was a reduction in the number of leaders to an unacceptable level in a particular section or the Group as a whole then there would have to be a contraction, consolidation or closure of a section. In the worst-case scenario, the complete closure of the Group would have to be considered. 6) Reduction or loss of members. The Group provides activities for young people aged 6 to 14. If there was a reduction in membership in a particular section or the Group as a whole then there would have to be a contraction, consolidation or closure of a section. In the worst-case scenario, the complete closure of the Group would have to be considered. Given the high volume of new housing in the south Warrington area, this is a very low risk. 7) Financial. The Group has in place systems of internal controls that are designed to provide reasonable assurance against material mismanagement or loss; these include two signatories for all payments and comprehensive insurance policies to ensure that insurable risks are covered.

Structure, governance and management

Type of governing document The charity’s governing documents are those of The Scout
Association. They consist of a Royal Charter, which in turn gives
authority to the Bye Laws of the Association and The Policy
Organisation and Rules (POR) of The Scout Association.
How the charity is constituted The charity is a trust established under its rules which are common
to all Scouts. It is constituted as an educational charity.
Trustee selection methods The Trustees are appointed in accordance with the Policy
Organisation and Rules of The Scout Association.
Policies and procedures for
the induction and training of
trustees
All Trustees complete The Scout Association trustee and mandatory
learning within the first six months of joining the Trustee Board, they
also complete other Scout Association mandatory learning
periodically as required.
Additional governance
arrangements
The charity is managed by the Trustee Board, the members of which
are the “Charity Trustees”. As charity trustees they are responsible
for complying with legislation applicable to charities. This includes
the registration, keeping proper accounts and making returns to the
Charity Commission as appropriate.
The Trustee Board consists of the Chair, Treasurer and seven
Trustees and meets a minimum three times a year. The Trustee
Board exists to support the Leadership Teams in meeting the
responsibilities of their appointments and in supporting them to run
high-quality and safe programs that give young people skills for life.
The Trustee Board maintain appropriate governance policies and
oversight.
The Trustee Board is responsible for carrying out its purposes for
the public benefit, complying with the charity’s governing document
and the law, and managing the charity’s resources responsibly.
The Trustee Board is responsible for ensuring the charity is well
managed, risks are assessed and mitigated, buildings and
equipment are in good order and everyone follows legal
requirements and Scout Association Policy, Organisation & Rules.
This includes responsibility for:

Promoting a positive image of Scouting in the community, as
well as its development;

21[st] Warrington West (1[st] Appleton) Scout GroupTrustees’ Annual Report for the period 1.1.25 to 31.12.25

Page 4


Developing, maintaining and regularly a risk register, including
putting in place appropriate mitigations;

Ensuring that the finances are properly managed, and there are
sufficient resources (and reserves) to deliver high quality
Scouting;

Ensuring a system of internal controls is in place that is
designed to provide reasonable assurance against material
mismanagement or loss;

Ensuring that property is appropriately managed;

Maintaining appropriate insurance of persons, property and
equipment;

Assisting in the recruitment of leaders and other adult support;

Having an open and transparent selection process for the
recruitment of Trustees;

Appointing Advisors as required;

Ensuring effective administration is in place to support the
Trustee Board;

Ensuring compliance with applicable governance and charity
regulations, including in respect to safety and safeguarding;

Ensuring incidents are appropriately reported in line with
regulation and policy;

Ensuring applicable policies and regulations are regularly
reviewed and changes implemented as appropriate;

Ensuring transparency of operations, including in the
preparation of accounts and holding and AGM;

Ensuring compliance with Data Protection legislation;

Acting as a responsible employer for any employees, who are
effectively managed.

Developing, maintaining and regularly a risk register, including
putting in place appropriate mitigations;

Ensuring that the finances are properly managed, and there are
sufficient resources (and reserves) to deliver high quality
Scouting;

Ensuring a system of internal controls is in place that is
designed to provide reasonable assurance against material
mismanagement or loss;

Ensuring that property is appropriately managed;

Maintaining appropriate insurance of persons, property and
equipment;

Assisting in the recruitment of leaders and other adult support;

Having an open and transparent selection process for the
recruitment of Trustees;

Appointing Advisors as required;

Ensuring effective administration is in place to support the
Trustee Board;

Ensuring compliance with applicable governance and charity
regulations, including in respect to safety and safeguarding;

Ensuring incidents are appropriately reported in line with
regulation and policy;

Ensuring applicable policies and regulations are regularly
reviewed and changes implemented as appropriate;

Ensuring transparency of operations, including in the
preparation of accounts and holding and AGM;

Ensuring compliance with Data Protection legislation;

Acting as a responsible employer for any employees, who are
effectively managed.

Plans for future periods

Plans for future Periods

Short term: - Surface or cushions to support the bouldering wall - Noise reduction in main hall - Improved insulation above the main hall Medium term: - hot water heating system - restore driveway from double gates to garage - building heating - external hard standing area in front of the hall to allow activities outside even if grass area is wet.

Reference and administration details

Principal Address The Scout Hall Dudlow Green Road Appleton Warrington WA4 5EQ

21[st] Warrington West (1[st] Appleton) Scout GroupTrustees’ Annual Report for the period 1.1.25 to 31.12.25

Page 5

----- Start of picture text -----
Names of the charity trustees who Office (if any) Dates acted if not for whole
manage the charity year
1 Charlie Mitchell Chair
2 Stephen Cummings Lead Volunteer
3 Linda Paginton Treasurer
4 Paul Carey
5 Simon O’Hara
6 Alex Green
7 Julie King
8 Dawn MacDonald
9 Andy Mountain
----- End of picture text -----

Name and address of advisors

----- Start of picture text -----
Type of advisor Name Address
Independent Examiner / Auditor Amy Taylor c/o The Scout Hall
----- End of picture text -----

Dudlow Green Road Appleton Warrington WA4 5EQ

Declaration

The trustees declare that they have approved the trustees’ report above. Signed on behalf of the charity’s trustees by:

Signed on behalf of the charity’s trustees by:
Signature
Full name Linda Paginton Charlie Mitchell
Position held Treasurer Chair
Date 01/07/2026 2/7/26

21[st] Warrington West (1[st] Appleton) Scout GroupTrustees’ Annual Report for the period 1.1.25 to 31.12.25

Page 6

21st Warrington West (1st Appleton) Scout Group (Charity no. 702874) Receipts and payments account for the year 1/1/2025 to 31/12/2025

Receipts and payments

Receipts and payments
Receipts Unrestricted
funds
£
Restricted
Funds
£
2024
Total
£
Unrestricted
funds
£
Restricted
Funds
£
International
Trip 2027
£
2025
Total
£
Donations, legacies and similar income

Membership subscriptions 9,806.00
-
9,806.00 8,180.00
-
- 8,180.00
Donations 220.00
-
220.00 199.00
-
- 199.00
Gift Aid 2,655.26
-
2,655.26 2,467.58
-
- 2,467.58
Sub total 12,681.26
-
12,681.26 10,846.58
-
- 10,846.58
Grants
Grants - 5,000.00 5,000.00 - 12,000.00 12,000.00
Sub total - 5,000.00 5,000.00 - 12,000.00
-
12,000.00
Fundraising events (gross)
Plant Sales 7,100.89
-
7,100.89 10,612.00
-
- 10,612.00
General Fundraising 3,019.71
-
3,019.71 431.02
-
- 431.02
Sub total 10,120.60
-
10,120.60 11,043.02
-
- 11,043.02
Scout Group income



Hire of building 1,120.00
-
1,120.00 5,905.00
-
- 5,905.00
Section Income
Beavers
510.00
-
510.00 541.00
-
- 541.00
Cubs 4,966.00
-
4,966.00 1,882.00
-
- 1,882.00
Scouts 3,435.00
-
3,435.00 4,170.00 18,960.00 23,130.00
Group 1,617.03
-
1,617.03 1,925.87
-
- 1,925.87
Sub total 11,648.03
-
11,648.03 14,423.87
-
18,960.00 33,383.87
Investment income
Bank interest 179.46
-
179.46 180.69
-
- 180.69
Sub total 179.46
-
179.46 180.69
-
- 180.69
Total Gross Income/receipts
Payments
34,629.35 5,000.00 39,629.35 36,494.16 12,000.00 18,960.00 67,454.16
Charitable Payments











Membership subscriptions 4,196.50
-
4,196.50 4,260.00
-
- 4,260.00
Youth programme and activities 10,002.56
-
10,002.56 11,906.88 1,065.00 18,502.00 31,473.88
Water and Sewerage 473.64
-
473.64 555.92
-
- 555.92
Electricity 2,462.69
-
2,462.69 2,222.14
-
- 2,222.14
Insurance 1,366.00
-
1,366.00 1,560.76
-
- 1,560.76
Property maintenance 2,588.43
-
2,588.43 4,087.58
-
- 4,087.58
Materials and equipment 28.94
-

28.94
1,362.53
-
- 1,362.53
Postage, administration and secretarial 438.15
-
438.15 358.14
-
- 358.14
Uniforms and neckers 116.84
-
116.84 466.78
-
- 466.78
Charitable donation 35.00
-
-
35.00
AGM and trustee expenses 65.15
-

65.15
- -
-
-
Projects - landscaping and equipment purchase - 1,976.24 1,976.24 - -
-
-
Projects - Diamond improvements/bouldering wall 1,890.80 7,750.00
-
9,640.80
Projects - flooring in hall - -
-
810.75 7,250.00
-
8,060.75
Projects - tree work 1,020.00
-
- 1,020.00
GoCardless and Equals cards fees 406.84
-
406.84 826.70
-
- 826.70
Sub total 22,145.74 1,976.24 24,121.98 31,363.98 16,065.00 18,502.00 65,930.98
Fundraising expenses
Plant Sales 4,047.04
-
4,047.04 5,633.15
-
- 5,633.15
General Fundraising 837.57
-
837.57 66.39
-
-
66.39
Sub total 4,884.61
-
4,884.61 5,699.54
-
- 5,699.54
Total Gross Expenditure/payments
Net of receipts/(payments)
Cash funds last year end
Cash funds this year end
27,030.35 1,976.24 29,006.59 37,063.52 16,065.00 18,502.00 71,630.52
7,599.00 3,023.76 10,622.76 -
569.36
-
4,065.00

458.00
-
4,176.36
19,389.18 2,176.24 21,565.42 26,988.18 5,200.00
-
32,188.18
26,988.18 5,200.00 32,188.18 26,418.82 1,135.00
458.00
28,011.82

Statement of assets and liabilities at the end of the year

Unrestricted
funds
Restricted
Funds
Total
£
£
£
Unrestricted
funds
Restricted
Funds
Total
£
£
£
Unrestricted
funds
Restricted
Funds
Total
£
£
£
Unrestricted
funds
Restricted
Funds
Total
£
£
£
Unrestricted
funds
Restricted
Funds
International
Trip 2027
Total
£
£
£
£
Unrestricted
funds
Restricted
Funds
International
Trip 2027
Total
£
£
£
£
Unrestricted
funds
Restricted
Funds
International
Trip 2027
Total
£
£
£
£
Unrestricted
funds
Restricted
Funds
International
Trip 2027
Total
£
£
£
£
Cash funds



Lloyds Bank current account 8,986.87
-
8,986.87 5,609.33
-
- 5,609.33
Lloyds Bank OSM account 386.97
-
386.97 - -
458.00
458.00
Lloyds Bank savings account 17,155.70 5,200.00 22,355.70 19,663.87 1,135.00
-
20,798.87
Equals cash cards 378.64 378.64 786.97
-
- 786.97
Equals cash balance 80.00 80.00 358.65
-
- 358.65
Total cash funds 26,988.18 5,200.00 32,188.18 26,418.82 1,135.00
458.00
28,011.82
Total net assets 26,988.18 5,200.00 32,188.18 26,418.82 1,135.00
458.00
28,011.82

The above receipts and payments account and statement of assets and liabilities were approved by the Trustees on 2nd July 2026 (the date of the Trustee Board meeting that approved the accounts) and signed on their behalf by

meeting that approved the accounts) and signed on their behalf by
Signature Print Name
Chair Charlie Mitchell
Treasurer Linda Paginton

Independent examiner’s report to the trustees of 21[st] Warrington West (1[st] Appleton) Scout Group

I report to the trustees on my examination of the accounts of the 21[st] Warrington West (1[st] Appleton) Scout Group for the year ended 31[st] December 2025.

Responsibilities and basis of report

As the charity trustees of the 21[st] Warrington West (1[st] Appleton) Scout Group you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).

I report in respect of my examination of the 21[st] Warrington West (1[st] Appleton) Scout Group accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner’s statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the 21[st] Warrington West (1[st] Appleton) Scout Group as required by section 130 of the Act; or

  2. the accounts do not accord with those records.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Signed:

Name: Amy Taylor

Relevant professional qualification or membership of professional bodies (if any): FCA, ICAEW

Address: 19 Edenbridge Gardens, WA4 5FH

Date: 02/07/2026

scouts.org.uk/ #SkillsForLife