| Page | ||
|---|---|---|
| Chair's Report | ||
| Trustees' Annual Report |
||
| Statements ofTrustees' |
Responsibilities | |
| Independent Examiner's |
Report | |
| Statement of Financial |
Activities | |
| Balance Sheet | 10 | |
| Notes to the Financial Statements |
| REFERENCE AND ADMINISTRATIVE | REFERENCE AND ADMINISTRATIVE | REFERENCE AND ADMINISTRATIVE | REFERENCE AND ADMINISTRATIVE | DETAILS | DETAILS | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Priority Management | Limited | |||||||||||
| Company | number | 01967563 | |||||||||||
| Charity number | 702851 | ||||||||||||
| Registered | Office | Riverside | Learning | 8 | Education | Centre, | |||||||
| Hyslop Street, | |||||||||||||
| Liverpool, | |||||||||||||
| England, | |||||||||||||
| L8 5UA | |||||||||||||
| Board ofTrustees | The Board | ofTrustees | are also | its directors. | Members | are elected | |||||||
| by Annual | General | Meetings | of the | members | of the | council | in | ||||||
| accordance | with the Articles of | Association. | |||||||||||
| Trustees | J Hughes | ||||||||||||
| M Taxman | |||||||||||||
| N P Turner | |||||||||||||
| Company | Secretary | L Bennett | |||||||||||
| Independent | Examiner | Paula Sanchez ACCA | |||||||||||
| c/o LCVS, | |||||||||||||
| 151 Dale Street, | |||||||||||||
| Liverpool, | |||||||||||||
| L2 2AH | |||||||||||||
| Bankers | HSBC City | Branch, | |||||||||||
| 99-101 Lord Street, | |||||||||||||
| Liverpool | |||||||||||||
| L2 6PG | |||||||||||||
| SIg'ned o | e alf ofthe | Board ofTrustees | |||||||||||
| J Hughes, | Trustee | Date |
| Notes | Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |||
| 2023 | 2023 | 2023 | 2022 | |||
| Income and endowments | ||||||
| from: | ||||||
| Donations and legacies |
3a | 55 | 55 | 70 | ||
| Charitable activities |
3b | 53,068 | 9,690 | 62,758 | 86,081 | |
| Other trading activities |
3C | 4,827 | 4,827 | 4,175 | ||
| Investments | 3d | 18 | 18 | 4 | ||
| Total income | 57,968 | 9,690 | 67,658 | 90,330 | ||
| Expenditure on: |
||||||
| Charitable activities |
72,873 | 16,808 | 89,681 | 96,351 | ||
| Total expenditure | 72,873 | 16,808 | 89,681 | 96,351 | ||
| Net expenditure | (14,905) | (7,118) | (22,023) | (6,021) | ||
| Gain(losses) on investments |
31 | |||||
| assets | ||||||
| Net Movement in funds |
(14,901) | (7,118) | (22,019) | (5,990) | ||
| Total funds brought | forward | 10, 11 | 189,656 | 8,901 | 198,557 | 204,547 |
| Total funds carried | forward | 9-11 | 174,755 | 1,783 | 176,538 | 198,557 |
| BALANCE SHEE | T AS AT 3 | 1sT MARCH | 2023 | |||
|---|---|---|---|---|---|---|
| Notes | 31"March | 2023 | 31"March | 2022 | ||
| Fixed assets | ||||||
| Tangible fixed assets | 171,231 | 180,244 | ||||
| Investments | 330 | 326 | ||||
| 171,561 | 180,570 | |||||
| Current assets | ||||||
| Debtors | 1,434 | 3,264 | ||||
| Cash at bank and | in hand | 6,103 | 16,294 | |||
| 7,537 | 19,558 | |||||
| Current liabilities |
||||||
| Creditors: amounts falling due within one year |
(2,560) | (1,571) | ||||
| Net current assets | 4,977 | 17,987 | ||||
| Total assets less liabilities |
current | 176,538 | 198„557 | |||
| Funds: | ||||||
| Unrestricted funds |
9, 10 | 174,755 | 189,656 | |||
| Restricted funds |
9,11 | 1,783 | 8,901 | |||
| 176,538 | 198,557 |
| Unrestricted | Unrestricted | Unrestricted | Restricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |||||||
| 2023 | 2023 | 2023 | 2022 | |||||||
| b. | Charitable activities: |
E | E | |||||||
| Alternative education Programme |
7,553 | 7,553 | 492 | |||||||
| Feeding Liverpool |
3,805 | 3,805 | ||||||||
| HMRC Job Retention Scheme | 12,609 | |||||||||
| LCVS Community Impact Fund |
1,500 | 1,500 | ||||||||
| National Lottery Awards |
for | All | 9,948 | |||||||
| Vocational Training |
45,515 | 45,515 | 48,927 | |||||||
| Workers Education Association |
4,385 | 4,385 | 14,105 | |||||||
| 53,068 | 9,690 | 62,758 | 86,081 | |||||||
| Income from charitable | activities | in 2022 comprised | f62,028 | unrestricted | funds and | |||||
| restated f24,053 related | to restricted | funds. | ||||||||
| c. | Other trading activities: |
F | ||||||||
| Rent contribution | 4,827 | 4„827 | 4,175 | |||||||
| Other trading activities income |
for | 2022 related | wholly | to unrestricted funds |
||||||
| d. | Investrnenis: | |||||||||
| Bank interest | 14 | |||||||||
| Dividends | ||||||||||
| 18 | 18 |
| Direct | Support & | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| Charitable | Governance | 2023 | 2022 | ||||
| Expenditure | Costs | ||||||
| E | |||||||
| Provision training |
of | education | and | 78,890 | 10,701 | 89,681 | 96,351 |
| Analysed as |
fo | llo | ws | |||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Direct Charitable | Expenditure: | |||||
| Staff salary | costs | 48,736 | 56,977 | |||
| Pension | 1,110 | |||||
| Freelance tutors | 5,400 | 7,500 | ||||
| Other staff costs | 268 | |||||
| Food | 1,871 | |||||
| Activites | 2,326 | |||||
| Volunteer expenses |
66 | |||||
| Running costs |
9,019 | 6,616 | ||||
| Course fees | 2,788 | 4,899 | ||||
| Depreciation | 8,840 | 8,800 | ||||
| 78,980 | 86,236 | |||||
| 2023 | 2022 | |||||
| Support 8 Governance | Costs: | E | ||||
| Staff salary | costs | 786 | 1,410 | |||
| Office Costs | 2,431 | 2,177 | ||||
| Bank charges | 164 | 132 | ||||
| Companies | House filing | fee | 13 | 13 | ||
| Marketing | 504 | 504 | ||||
| Subscriptions | and | memberships | 313 | 595 | ||
| Insurance | 4,280 | 3,660 | ||||
| DBSfees | 518 | 155 | ||||
| HMRC interest | 10 | |||||
| Payroll fees | 579 | 232 | ||||
| Accountancy | 940 | 910 | ||||
| Depreciation | 173 | 317 | ||||
| 10,701 | 10,115 | |||||
| Total charitable | activities | 89,681 | 96,351 |
| f16,808 (2022:f15,93'I) ofthe | above expenditure rel |
ates to restri | |
|---|---|---|---|
| b. | Staff Costs | 2023 E |
2022 f |
| Staff salaries | 49,522 | 58,387 | |
| Social security costs | |||
| Pension | 1,110 | ||
| 49,522 | 59,497 |
| Tangible fixed assets | |||
|---|---|---|---|
| Freehold | Fixtures, | Total | |
| property | Fittings & |
||
| Equipment | |||
| Cost or revaluation As at I"April 2022 |
250,000 | E 63,678 |
313,678 |
| Balance as at31"March 2023 | 250,000 | 63,678 | 313,678 |
| Accumulated Depreciation As at 1"April 2022 |
70,401 | 63,033 | 133,434 |
| Charge for the year | 8,800 | 213 | 9,013 |
| Balance as at31"March 2023 | 79,201 | 63,246 | 142,447 |
| Net Book Value at 31"March 2023 |
170,799 | 432 | 171,231 |
| Net Book Value at 31"March 2022 |
179,599 | 645 | 180,244 |
| Fixed asse | t investments | |||
|---|---|---|---|---|
| 2023 | 2022 | |||
| E | f | |||
| Market Value at beginning | of | 326 | 295 | |
| year | ||||
| Unrealised | gain during year | 4 | 31 | |
| Market value at end ofyear | 330 | 326 | ||
| Cost at end | ofyear |
| Debtors | ||
|---|---|---|
| 2023 | 2022 | |
| Debtors | 2,105 | |
| Prepayment | 1,434 | 1,159 |
| 1,434 | 3,264 |
| Creditors: amounts falling due |
within one year | |
|---|---|---|
| 2023 | 2022 | |
| E | ||
| Accruals | 1,013 | 910 |
| Creditors | ||
| Other creditors | 761 | 98 |
| Tax and Social security | 786 | 563 |
| 2,560 | 1,571 |
| Analysis of |
net assets | betwe | en funds |
|||
|---|---|---|---|---|---|---|
| 2023 | Tangible fixed assets |
Investments | Net current assets |
Total | ||
| Unrestricted | Funds | F | ||||
| General Fund |
158,819 | 330 | (34,056) | 125,093 | ||
| Designated | Fund | 37,600 | 37,600 | |||
| Revaluation | Reserve | 12,062 | 12,062 | |||
| 170,881 | 330 | 3,544 | 174,755 | |||
| Restricted | Funds | |||||
| Big Lottery Fund Grant | 350 | 350 | ||||
| Feeding Liverpool |
1,433 | 1,433 | ||||
| 350 | 1,433 | 1,783 | ||||
| Totals | 171,231 | 330 | 4„977 | 176,538 | ||
| 2022 | Tangible fixed assets |
Investments | Net current assets |
Total | ||
| Unrestricted | Funds | F | F | P | ||
| General Fund |
166,906 | 326 | (29,673) | 'I37,559 | ||
| Designated | Fund | 39,281 | 39,281 | |||
| Revaluation | Reserve | 12,816 | 12,816 | |||
| 179,722 | 326 | 9,608 | 189,656 | |||
| Restricted | Funds | |||||
| Big Lottery Fund Grant | 522 | 522 | ||||
| National Lottery Awards All |
for | 8,379 | 8,379 | |||
| 522 | 8,379 | 8,901 | ||||
| Totals | 180,244 | 326 | 17,987 | 198,557 |
| Movement | in the | ear | ||||||
|---|---|---|---|---|---|---|---|---|
| Funds | Income | Expenditure | Investment | Transfer | Funds | |||
| 2023 | at | Beginning | Gains | Between | at End | |||
| ofyear | Funds | ofyear | ||||||
| f: | ||||||||
| General Fund |
137,559 | 57,968 | (70,438) | (-) | 125,093 | |||
| Designated Fund |
39,28'l | (1,681) | 37,600 | |||||
| Revaluation Reserve |
12,816 | (754) | (-) | 12,062 | ||||
| 189,656 | 57,968 | (72,873) | 174,755 | |||||
| Movement | in the | ear | ||||||
| Funds | Income | Expenditure | Investment | Transfer | Funds | |||
| 2022 | at | Beginning | Gains | Between | at End | |||
| ofyear | Funds | ofyear | ||||||
| E | E | |||||||
| General Fund |
159,215 | 66,277 | (79,667) | 31 | (8,297) | 137,559 | ||
| Designated Fund |
30,984 | 8,297 | 39,281 | |||||
| Revaluation Reserve |
13,569 | (753) | (-) | 12,816 | ||||
| 203,768 | 66,277 | (80,420) | 31 | 189,656 |