OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Chair's Report
Trustees'
Annual
Report
Statements
ofTrustees'
Responsibilities
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet 10
Notes to the Financial Statements

REFERENCE AND ADMINISTRATIVE REFERENCE AND ADMINISTRATIVE REFERENCE AND ADMINISTRATIVE REFERENCE AND ADMINISTRATIVE DETAILS DETAILS
Name Priority Management Limited
Company number 01967563
Charity number 702851
Registered Office Riverside Learning 8 Education Centre,
Hyslop Street,
Liverpool,
England,
L8 5UA
Board ofTrustees The Board ofTrustees are also its directors. Members are elected
by Annual General Meetings of the members of the council in
accordance with the Articles of Association.
Trustees J Hughes
M Taxman
N P Turner
Company Secretary L Bennett
Independent Examiner Paula Sanchez ACCA
c/o LCVS,
151 Dale Street,
Liverpool,
L2 2AH
Bankers HSBC City Branch,
99-101 Lord Street,
Liverpool
L2 6PG
SIg'ned o e alf ofthe Board ofTrustees
J Hughes, Trustee Date

Notes Unrestricted Restricted Total Total
Funds Funds Funds Funds
2023 2023 2023 2022
Income and endowments
from:
Donations
and legacies
3a 55 55 70
Charitable
activities
3b 53,068 9,690 62,758 86,081
Other trading
activities
3C 4,827 4,827 4,175
Investments 3d 18 18 4
Total income 57,968 9,690 67,658 90,330
Expenditure
on:
Charitable
activities
72,873 16,808 89,681 96,351
Total expenditure 72,873 16,808 89,681 96,351
Net expenditure (14,905) (7,118) (22,023) (6,021)
Gain(losses)
on investments
31
assets
Net Movement
in funds
(14,901) (7,118) (22,019) (5,990)
Total funds brought forward 10, 11 189,656 8,901 198,557 204,547
Total funds carried forward 9-11 174,755 1,783 176,538 198,557

BALANCE SHEE T AS AT 3 1sT MARCH 2023
Notes 31"March 2023 31"March 2022
Fixed assets
Tangible fixed assets 171,231 180,244
Investments 330 326
171,561 180,570
Current assets
Debtors 1,434 3,264
Cash at bank and in hand 6,103 16,294
7,537 19,558
Current
liabilities
Creditors: amounts
falling
due within
one year
(2,560) (1,571)
Net current assets 4,977 17,987
Total assets less
liabilities
current 176,538 198„557
Funds:
Unrestricted
funds
9, 10 174,755 189,656
Restricted
funds
9,11 1,783 8,901
176,538 198,557

Unrestricted Unrestricted Unrestricted Restricted Restricted Total Total
Funds Funds Funds Funds
2023 2023 2023 2022
b. Charitable
activities:
E E
Alternative
education
Programme
7,553 7,553 492
Feeding
Liverpool
3,805 3,805
HMRC Job Retention Scheme 12,609
LCVS Community
Impact
Fund
1,500 1,500
National
Lottery Awards
for All 9,948
Vocational
Training
45,515 45,515 48,927
Workers
Education
Association
4,385 4,385 14,105
53,068 9,690 62,758 86,081
Income from charitable activities in 2022 comprised f62,028 unrestricted funds and
restated f24,053 related to restricted funds.
c. Other trading
activities:
F
Rent contribution 4,827 4„827 4,175
Other trading
activities income
for 2022 related wholly to unrestricted
funds
d. Investrnenis:
Bank interest 14
Dividends
18 18

Direct Support & Total Total
Charitable Governance 2023 2022
Expenditure Costs
E
Provision
training
of education and 78,890 10,701 89,681 96,351

Analysed
as
fo llo ws
2023 2022
Direct Charitable Expenditure:
Staff salary costs 48,736 56,977
Pension 1,110
Freelance tutors 5,400 7,500
Other staff costs 268
Food 1,871
Activites 2,326
Volunteer
expenses
66
Running
costs
9,019 6,616
Course fees 2,788 4,899
Depreciation 8,840 8,800
78,980 86,236
2023 2022
Support 8 Governance Costs: E
Staff salary costs 786 1,410
Office Costs 2,431 2,177
Bank charges 164 132
Companies House filing fee 13 13
Marketing 504 504
Subscriptions and memberships 313 595
Insurance 4,280 3,660
DBSfees 518 155
HMRC interest 10
Payroll fees 579 232
Accountancy 940 910
Depreciation 173 317
10,701 10,115
Total charitable activities 89,681 96,351
f16,808 (2022:f15,93'I) ofthe above expenditure
rel
ates to restri
b. Staff Costs 2023
E
2022
f
Staff salaries 49,522 58,387
Social security costs
Pension 1,110
49,522 59,497

Tangible fixed assets
Freehold Fixtures, Total
property Fittings
&
Equipment
Cost or revaluation
As at I"April 2022
250,000 E
63,678
313,678
Balance as at31"March 2023 250,000 63,678 313,678
Accumulated
Depreciation
As at 1"April 2022
70,401 63,033 133,434
Charge for the year 8,800 213 9,013
Balance as at31"March 2023 79,201 63,246 142,447
Net Book Value at 31"March
2023
170,799 432 171,231
Net Book Value at 31"March
2022
179,599 645 180,244

Fixed asse t investments
2023 2022
E f
Market Value at beginning of 326 295
year
Unrealised gain during year 4 31
Market value at end ofyear 330 326
Cost at end ofyear

Debtors
2023 2022
Debtors 2,105
Prepayment 1,434 1,159
1,434 3,264

Creditors: amounts
falling due
within one year
2023 2022
E
Accruals 1,013 910
Creditors
Other creditors 761 98
Tax and Social security 786 563
2,560 1,571

Analysis
of
net assets betwe en
funds
2023 Tangible
fixed assets
Investments Net current
assets
Total
Unrestricted Funds F
General
Fund
158,819 330 (34,056) 125,093
Designated Fund 37,600 37,600
Revaluation Reserve 12,062 12,062
170,881 330 3,544 174,755
Restricted Funds
Big Lottery Fund Grant 350 350
Feeding
Liverpool
1,433 1,433
350 1,433 1,783
Totals 171,231 330 4„977 176,538
2022 Tangible
fixed assets
Investments Net current
assets
Total
Unrestricted Funds F F P
General
Fund
166,906 326 (29,673) 'I37,559
Designated Fund 39,281 39,281
Revaluation Reserve 12,816 12,816
179,722 326 9,608 189,656
Restricted Funds
Big Lottery Fund Grant 522 522
National
Lottery Awards
All
for 8,379 8,379
522 8,379 8,901
Totals 180,244 326 17,987 198,557

Movement in the ear
Funds Income Expenditure Investment Transfer Funds
2023 at Beginning Gains Between at End
ofyear Funds ofyear
f:
General
Fund
137,559 57,968 (70,438) (-) 125,093
Designated
Fund
39,28'l (1,681) 37,600
Revaluation
Reserve
12,816 (754) (-) 12,062
189,656 57,968 (72,873) 174,755
Movement in the ear
Funds Income Expenditure Investment Transfer Funds
2022 at Beginning Gains Between at End
ofyear Funds ofyear
E E
General
Fund
159,215 66,277 (79,667) 31 (8,297) 137,559
Designated
Fund
30,984 8,297 39,281
Revaluation
Reserve
13,569 (753) (-) 12,816
203,768 66,277 (80,420) 31 189,656