OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Chair's Report
Trustees'
Annual
Report
Statements
ofTrustees'
Responsibilities
Independent
Examiner's
Report
Statement
of Financial Activities
Balance Sheet
Notes to the Financial Statements 10

REFERENCE AND ADMINISTRATIVE REFERENCE AND ADMINISTRATIVE REFERENCE AND ADMINISTRATIVE REFERENCE AND ADMINISTRATIVE REFERENCE AND ADMINISTRATIVE REFERENCE AND ADMINISTRATIVE DETAILS DETAILS
Name Priority Management Limited
Company number 01967563
Charity number 702851
Registered Office Riverside
Learning
Hyslop Street,
8 Education Centre,
Liverpool,
England,
L8 5UA
Board ofTrustees The Board
by Annual
accordance
of Trustees are also
General
Meetings
with the Articles of
its directors.
Members
of the
members
of the
Association.
are elected
council
in
Trustees J Hughes
M Taxman
N P Turner
Company Secretary L Bennett
Independent Examiner Paula Sanchez ACCA
c/o LCVS,
151 Dale Street,
Liverpool,
L2 2AH
Bankers HSBC City Branch,
99-101 Lord Street,
Liverpool
L2 6PG
Sig d on beh Ifofthe Board ofTrustees
JHu, Trustee Date

Notes Unrestricted Restricted Total Total
Funds Funds Funds Funds
2021 2021 2021 2020
Income and endowments
from:
Donations
and legacies
Charitable
activities
Other trading
activities
Investments
3a
3b
3c
3d
30
93,689
3,130
3
4,393 30
98,082
3,130
3
125
95,618
5,376
24
Total income 96,852 4,393 101,245 101,143
Expenditure
on:
Charitable
activities
103,190 4,776 107,966 113,948
Total expenditure 103,190 4,776 107,966 113,948
Net (expenditure) (6,338) (383) (6,721) (12,805)
Gain(losses)
on investments
73 73 (179)
assets
Net Movement
in funds
(6,265) (383) (6,648) (12,984)
Total funds brought
forward
10, 11 210,033 1,162 211,195 224,179
Total funds carried forward 9-11 203,768 779 204,547 211,195


BALANCE SHEET AS AT 3

BALANCE SHEET AS AT 3
1sTMARCH 2021
Fixed assets
Tangible fixed assets
Investments
Notes 31"March
f
2021
f
189,361
295
31"March 2020
E
198,634
222
189,656 198,856
Current assets
Debtors
Cash at bank and in
hand 1,004
16,678
13,917
17,682 13,917
Current
liabilities
Creditors: amounts
due within one year
falling (2,791) (1,578)
Net current assets 14,891 12,339
Total assets less current 204,547 211,195
liabilities
Funds:
Unrestricted
funds
Restricted funds
9, 10
9,11
203,768
779
210,033
1,162
204,547 211,195

Unrestricted Restricted Total Total
Funds Funds Funds Funds
a. Donations
Donations
and Legacies: 2021
30
2021 2021
30
2020f
125

Unrestricted Restricted Total Total
Funds Funds Funds Funds
2021 2021 2021 2020
b. Charitable
activities:
E F
Alternative
education
Programme
16,869 16,869 35,134
HMRC Job Retention Scheme 17,270 17,270
Liverpool
city
Support Grant
council Business 10,000 10,000
Steve Morgan Foundation 4,393 4,393
Vocational
Training
49,550 49,550 60,484
93,689 4,393 98,082 95,618
Charitable
activities
income for 2020 related
wholly to unrestricted
funds
c. Other trading activities: F
Rent contribution 3,130 3,130 5,376
Other trading activities income for 2020 related wholly to unrestricted
funds
d. Investments:
Bank interest 3
Dividends 22
3 24

Expendit ure
on chari
table
ac
tivities
Direct Support 8 Total Total
Charitable Governance 2021 2020
Expenditure Costs
F
Provision
training
ofeducation and 96,149 11,817 107,966 113,948

Analysed
as follo
w s
2021 2020
Direct Charitable Expenditure:
Staff salary costs 53,835 61,046
Pension 1,400 1,400
Freelance tutors 12,500 19,010
Other staff costs 268 268
Running
costs
10,778 6,673
Covid 19emergency food 4,348
Course fees 3,330 4,005
Travel expenses 890 49
Student costs 1,539
Depreciation 8,800 8,800
96,149 102,790
2021 2020
Support 8 Governance
Staff salary costs
Office Costs
Costs: 1,746
1,660
2,100
1,839
Bank charges 166 162
Sundry expenses
Marketing
662 12
792
Subscriptions
and
Insurance
memberships 1,815
3,851
794
3,555
DBSfees 129 96
HMRC fines 200
Payroll fees
Accountancy
Depreciation
390
725
473
376
725
707
11,817 11,158
Total charitable activities 107,966 113,948
E4,776 (2020:6573) ofthe abov e expenditure
relates
to restricted
b. Staff Costs 2021 2020
Staff salaries 55,581 62,737
Social security costs
Pension
1,400 409
1,400
56,981 64,546

Tangible fixed assets
Freehold Fixtures, Total
property Fittings
&
Cost or revaluation
As at 1"April 2020
250,000 Equipment
E
63,678
f
313,678
Balance as at 31"March 2021 250,000 63,678 313,678
Accumulated
Depreciation
As at 1"April 2020
Charge for the year
52,801
8,800
62,243
473
115,044
9,273
Balance as at 31"March 2021 61,601 62,716 124,317
Net Book Value at 31"March
2021
188,399 962 189,361
Net Book Value at 31"March
2020
197,199 1,435 198,634

Fixed asset investments
2021 2020
Market Value at beginning of 222 401
year
Unrealised
loss during year
73 (179)
Market value at end ofyear 295 222
Cost at end ofyear

Debtors
2021 2020
F
Prepayment 1,004

Creditors: amounts
falling
due within one year
2021 2020
F E
Accruals 725 1,450
Creditors 1,687
Social security 379 128
2,791 1,578

Analysis
of
net assets bet ween funds
Tangible Investments Net current Total
fixed assets assets
Unrestricted Funds F
General
Fund
175,013 295 (16,093) 159,215
Designated Fund 30,984 30,984
Revaluation Reserve 13,569 13,569
188,582 295 14,891 203,768
Restricted Funds
Big Lottery Fund Grant 779 779
Totals 189,361 295 14,891 204„547

Movements in the Year
Funds Income Expenditure Investment Transfer Funds
at Beginning Gains Between at End
ofyear Funds ofyear
General
Fund
158,592 96,852 (102,436) 73 6,134 159,215
Designated
Fund
37,118 (6,134) 30,984
Revaluation
Reserve
14,323 (754) (-) 13,569
210,033 96,852 (103,190) 73 203,768