OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2026-05-31-accounts

Rainhill Musical Theatre Company Rainhill Musical Theatre Company Rainhill Musical Theatre Company Rainhill Musical Theatre Company Rainhill Musical Theatre Company
Income and Expenditure Fo r Year End ed 31.5.26
INCOME EXPENDITURE
Subs 6,633.00 Village hall hire 13,270.87
Easyfundraising 129.12 Orchestra/band 3,040.00
Tkt sales online/card 10101.42 Royalties/licences 5,401.94
Show cashpaid in 3,075.30 Costumes 356.71
Floats in 287.00 Set costs 632.88
Gift aid SDS 1,936.86 Sound technician/hire/batteries 1,450.97
Gift Aid 24/25 1,317.81 Propcosts 34.45
Xmas fair stall income 240.00 Floats out 287.00
Barclays £4£ 1,203.00 Director fees 800.00
Soundpurchase refunds 813.45 Choreographer fees 400.00
Rainhill Gala cash May26 424.99 NODA Insurance 518.08
Grants received 550.00 NODA Membership 160.00
T shirt income etc 66.51 Light hire/purchases 2,506.64
Patrons 370.00 FOH/gifts/misc 185.00
Xmas Fair Dec 25 905.36 NODA event 540.00
Various income inc refunds 1,915.75 LotteryLicence 20.00
Programme sponsors 50.00 Website/domain 766.82
Script deposits 104.37 ICO 52.00
Tea money 10.98 Room hire other 135.00
Noda eventpayments 540.00 Printingcostsprofessional 1,134.00
Printingcostsgeneral 125.22
Gala Costs 26 23.00
Microsoft renewal 79.99
Postage 56.78
MD 2,000.00
Musicpurchase 38.89
Sound Purchasepre refunds 2,745.04
F O H costs 645.26
Phone topup 65.00
Toolspurchases 137.89
Script refunds 18.00
Perusals 14.99
Sundryexpenditure 462.90
Bank charges 32.60
Tea costs 15.91
TOTAL 30,696.92 38,153.83
Lloyds Balance @ 31.5.25 14,466.44 Lloyds Balance @ 31.5.26 7,009.53
deficit 7456.91

Compiled by Bet Davies (Treasurer) Audited and found correct by

INCOME
Ticket Sales
Programme Sales
Production Fees
Raffle
Tea & Coffee Sales
Sweets Sales
Inc Social Evening
TOTAL
EXPENDITURE
Room Hire
Stage sets / Scenery
Sound Equipment
Lighting Equipment
Scripts / Scores
MD / Orchestra
Props
Costumes
Kitchen
Raffle Prizes
Printing
Sweets / Ices
Miscellaneous
U.V. Hire
TOTAL
Profit
June Singalong 2011
548.00
25.00
45.00
87.00
32.50
17.00
754.50
65.00
0.00
207.60
35.00
0.00
225.00
0.00
0.00
10.39
4.00
56.85
0.00
36.61
640.45
114.05
Red Riding Hood 2012
3,471.00
55.00
350.00
251.00
165.00
0.00
4,292.00
402.00
0.00
100.00
140.00
0.00
420.00
0.00
362.24
45.65
12.00
76.90
0.00
95.60
1,654.39
2,637.61
A Greasy Gleester. April 2012
853.00
14.60
0.00
81.00
51.00
43.60
316.00
1,359.20
300.00
0.00
68.00
45.00
35.81
255.00
22.00
62.16
24.00
8.97
47.00
20.30
65.00
36.00
989.24
369.96
TOTAL
4,872.00
94.60
395.00
419.00
248.50
60.60
316.00
6,405.70
767.00
0.00
375.60
220.00
35.81
900.00
22.00
424.40
80.04
24.97
180.75
20.30
197.21
36.00
3,284.08
3,121.62
Rainhill Musical Theatre Company Rainhill Musical Theatre Company Rainhill Musical Theatre Company Rainhill Musical Theatre Company Rainhill Musical Theatre Company
Income and Expenditure Fo r Year End ed 31.5.26
INCOME EXPENDITURE
Subs 6,633.00 Village hall hire 13,270.87
Easyfundraising 129.12 Orchestra/band 3,040.00
Tkt sales online/card 10101.42 Royalties/licences 5,401.94
Show cashpaid in 3,075.30 Costumes 356.71
Floats in 287.00 Set costs 632.88
Gift aid SDS 1,936.86 Sound technician/hire/batteries 1,450.97
Gift Aid 24/25 1,317.81 Propcosts 34.45
Xmas fair stall income 240.00 Floats out 287.00
Barclays £4£ 1,203.00 Director fees 800.00
Soundpurchase refunds 813.45 Choreographer fees 400.00
Rainhill Gala cash May26 424.99 NODA Insurance 518.08
Grants received 550.00 NODA Membership 160.00
T shirt income etc 66.51 Light hire/purchases 2,506.64
Patrons 370.00 FOH/gifts/misc 185.00
Xmas Fair Dec 25 905.36 NODA event 540.00
Various income inc refunds 1,915.75 LotteryLicence 20.00
Programme sponsors 50.00 Website/domain 766.82
Script deposits 104.37 ICO 52.00
Tea money 10.98 Room hire other 135.00
Noda eventpayments 540.00 Printingcostsprofessional 1,134.00
Printingcostsgeneral 125.22
Gala Costs 26 23.00
Microsoft renewal 79.99
Postage 56.78
MD 2,000.00
Musicpurchase 38.89
Sound Purchasepre refunds 2,745.04
F O H costs 645.26
Phone topup 65.00
Toolspurchases 137.89
Script refunds 18.00
Perusals 14.99
Sundryexpenditure 462.90
Bank charges 32.60
Tea costs 15.91
TOTAL 30,696.92 38,153.83
Lloyds Balance @ 31.5.25 14,466.44 Lloyds Balance @ 31.5.26 7,009.53
deficit 7456.91

Compiled by Bet Davies (Treasurer) Audited and found correct by

INCOME
Ticket Sales
Programme Sales
Production Fees
Raffle
Tea & Coffee Sales
Sweets Sales
Inc Social Evening
TOTAL
EXPENDITURE
Room Hire
Stage sets / Scenery
Sound Equipment
Lighting Equipment
Scripts / Scores
MD / Orchestra
Props
Costumes
Kitchen
Raffle Prizes
Printing
Sweets / Ices
Miscellaneous
U.V. Hire
TOTAL
Profit
June Singalong 2011
548.00
25.00
45.00
87.00
32.50
17.00
754.50
65.00
0.00
207.60
35.00
0.00
225.00
0.00
0.00
10.39
4.00
56.85
0.00
36.61
640.45
114.05
Red Riding Hood 2012
3,471.00
55.00
350.00
251.00
165.00
0.00
4,292.00
402.00
0.00
100.00
140.00
0.00
420.00
0.00
362.24
45.65
12.00
76.90
0.00
95.60
1,654.39
2,637.61
A Greasy Gleester. April 2012
853.00
14.60
0.00
81.00
51.00
43.60
316.00
1,359.20
300.00
0.00
68.00
45.00
35.81
255.00
22.00
62.16
24.00
8.97
47.00
20.30
65.00
36.00
989.24
369.96
TOTAL
4,872.00
94.60
395.00
419.00
248.50
60.60
316.00
6,405.70
767.00
0.00
375.60
220.00
35.81
900.00
22.00
424.40
80.04
24.97
180.75
20.30
197.21
36.00
3,284.08
3,121.62