OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-12-31-accounts

Trustees' Annual Report

For the period

From (start date) 0 1 0 1 2 5 to end date 3 1 1 2 2 5
Section A Reference and administration details
Charity name Cardiff North District Scout Council
Other names the charity is known by
Registered charity number (if any) 7 0 2 6 2 1
HQ registration number 1 1 9 8 2 9 1 0
Charity’s principal address c/o The Hub
Maitland Street
Gabalfa CARDIFF
Postcode C F 1 4 3 J U

Names of the charity trustees who manage the charity

(These will be published in the annual report of the charity and the Charity Register if reporting for a Registered Charity with a charity regulator)

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Trustee Name Office (if any) Dates acted if not for
whole year
Sarah Currie
Frances Feehan
Jonas William Smith
Claudia Lesley Currie
Dr Andrew Roberts
Hilary Ashton
Peter Norman Maskell
Glyn Hughes
Dr Rachel Helen Haigh
Mr Mike Lewis
Chair October 2024-
Trustee October 2024-
Trustee October 2024-
Lead Volunteer
Treasurer
Trustee
Trustee
Trustee
Trustee
Trustee

Names and addresses of advisers (optional information but encouraged as best practice)

(These will be published in the annual report of the charity)

Type of advisor Name Address
Bankers CAF Kings Hill Av. West Malling Kent
Bankers Virgin Money 77 Bothwell Street, Glasgow, G2 7ER
91 Silver Birch Close, Whitchurch, Cardiff
Independent Reviewer Kieran Richards CF14 1EP

1 LT700001 (3rd December 2018)

Section B Structure, governance and management
Desc
Type
How
Trust
Addit
Polici
a) the
ription of the charity’s trusts
of governing document
The District's governing documents are those of the The Scout
Association. They consist of a Royal Charter, which in turn gives
authority to the Bye Laws of the Association and The Policy,
Organisation and Rules of The Scout Association.
the charity is constituted
District is a trust established under its rules which are common to
all Scouts.
ee selection methods
The Trustees are appointed in accordance with Section 5.4 of the
Policy, Organisation and Rules of The Scout Association adopted
24th May 2023
ional governance issues
The District is managed by the District Trustee Board, the
members of which are the ‘Charity Trustees’ of the Scout Group
which is an educational charity. As charity trustees they are
responsible for complying with legislation applicable to charities.
This includes the registration, keeping proper accounts and
making returns to the Charity Commission as appropriate.
The Trustee Board consists of the Chair, Treasurer and 8
Trustees (including 1 Ex Officio Trustee) and meets quarterly.
Members of the Trustee Board completeBeing a Trustee in
Scoutslearning within the first 6 months of joining the Board.
This Group Trustee Board exists to make sure the charity is well-
managed, risks are assessed and mitigated, buildings and
equipment are in good working order, and everyone follows legal
requirements and the organisation's policies and rules. Their
support helps other volunteers run high-quality and safe
programmes that gives young people skills for life.
es and procedures adopted for:
induction and training of trustees; b) trus
Risk and Internal Control
The District has in place systems of internal controls that are
designed to provide reasonable assurance against material
mismanagement or loss, these include 2 signatories for all
payments and comprehensive insurance policies to ensure that
insurable risks are covered.
The District's governing documents are those of the The Scout
Association. They consist of a Royal Charter, which in turn gives
authority to the Bye Laws of the Association and The Policy,
Organisation and Rules of The Scout Association.
District is a trust established under its rules which are common to
all Scouts.
The Trustees are appointed in accordance with Section 5.4 of the
Policy, Organisation and Rules of The Scout Association adopted
24th May 2023
The District is managed by the District Trustee Board, the
members of which are the ‘Charity Trustees’ of the Scout Group
which is an educational charity. As charity trustees they are
responsible for complying with legislation applicable to charities.
This includes the registration, keeping proper accounts and
making returns to the Charity Commission as appropriate.
The Trustee Board consists of the Chair, Treasurer and 8
Trustees (including 1 Ex Officio Trustee) and meets quarterly.
Members of the Trustee Board completeBeing a Trustee in
Scoutslearning within the first 6 months of joining the Board.
This Group Trustee Board exists to make sure the charity is well-
managed, risks are assessed and mitigated, buildings and
equipment are in good working order, and everyone follows legal
requirements and the organisation's policies and rules. Their
support helps other volunteers run high-quality and safe
programmes that gives young people skills for life.

Risk and Internal Control
The District has in place systems of internal controls that are
designed to provide reasonable assurance against material
mismanagement or loss, these include 2 signatories for all
payments and comprehensive insurance policies to ensure that
insurable risks are covered.

2 LT700001 (3rd December 2018)

Section C Objectives and activities
Summary of the objects of the charity set out
in its governing document
Summary of the main activities in relation to
these objects
The Purpose of Scouting
Scouting exists to actively engage and support young people in
their personal development,
empowering them to make a positive contribution to society.
The Values of Scouting
As Scouts we are guided by these values:
Integrity -We act with integrity; we are honest, trustworthy and
loyal.
Respect -We have self-respect and respect for others.
Care -We support others and take care of the world in which we
live.
Belief -We explore our faiths, beliefs and attitudes.
Co-operation -We make a positive difference; we co-operate
with others and make friends.
The Scout Method
Scouting takes place when young people, in partnership with
adults, work together based on the
values of Scouting and:
- enjoy what they are doing and have fun
- take part in activities indoors and outdoors
- learn by doing
- share in spiritual reflection
- take responsibility and make choices
- undertake new and challenging activities
- make and live by their Promise.
Promoting the development of Scouting in the District
-Acting in all matters related to District finance and property -
Supporting Groups in the development of their programmes -
Supporting Groups on administrative and financial matters -
Leader Appointment, induction and development
-Running of District-wide events for Young People
-Provision of the Scouting programme for 14-25 year olds
through Explorer and Network Units including the development of
Young Leaders, and the Duke of Edinburgh Awards

3 LT700001 (3rd December 2018)

Additional details of the objectives and activities (optional information but encouraged as best practice)

Youmay chooseto include further
statements, where relevant, about:
• policy on grantmaking;
• contribution made by volunteers;
• policy on investments.
Public benefit statement
Youmay chooseto include further
statements, where relevant, about:
• policy on grantmaking;
• contribution made by volunteers;
• policy on investments.
Public benefit statement
The District Financal Policy and associated Proceedures for
Making Payments, provide further details
The Group meets the Charity Commission's public benefit criteria
under both the advancement of education and the advancement
of citizenship or community development headings.
Section D Achievements and performance
Summary of the main achievements of
the charity during the year
Top Awards – 3 Kings Scout Award.
DoE –4 Gold, 6 Silver and 19 bronze awards
Young Leader awards – 2
Chiefs Scout Awards are currently totalling 5 Diamond 8 Platinum
and 20 Gold.
Provisional award numbers pending Area AGM confirmation 27th June
Section E Financial Review
Brief statement of the charity’s policy on
reserves
Quantify and explain any designations
Reserves Policy
The District's policy on reserves is to hold sufficient resources to
continue the charitable activities of the District should income and
fundraising activities fall short. The District Board of Trustees
considers that the group should hold a sum equivalent to 6
months running costs.
We hold £25,000 in reserves. In addition to the reserves, through
its financial policy, the Trustees have established a Development
Fund to provide support for constituent groups and individual
members where necessary. At the end of the 2025 financial
year, the development fund contained £21.389.56

4 LT700001 (3rd December 2018)

Investment Policy

The District's Income and Expenditure is very small and as a consequence does not have sufficient funds to invest in longerterm investments such as stocks and shares. The District has therefore adopted a low risk strategy to the investment of its funds. All funds are held in cash using only mainstream banks or building societies.

The District Trustees monitor the levels of bank balances and the interest rates received to ensure the group obtains maximum value and income from its banking arrangements. Occasionally this may involve using an account that requires a period of notice before funds may be withdrawn, before doing so the Trustees consider the cash flow requirements.

Section F Declaration

The trustees declare that they have approved the trustees’ report above

Signed on behalf of the charity’s trustees Signed on behalf of the charity’s trustees
SIGN
Signature(s)
Full name(s) Sarah Currie Andrew Roberts
Position (eg Secretary, Chair) Chair Treasurer
Date 2 1 0 5 2 6

5 LT700001 (3rd December 2018)

End of Year Financial Report

Cardiff North District Scout Council For the period ended 31 December 2025

Prepared by Andrew Roberts

Prepared on

13 June 2026

Table of contents

Receipts and Payments ...................................................................................................................................5 Statement of assets and liabilities....................................................................................................................7

3/8

Cardiff North Annual Accounts 2026

Notes to Accounts

In preparing these reports and accounts we have implemented the changes to POR made in the Spring 2025 edition whereby certain income, including membership subscriptions, must be recorded on a gross basis, rather than net [POR 5e.2.2.2].

We are in the process of moving our day to day bank accounts from CAF to Virgin Money. The accounts show a 0 (blank) balance against those accounts that have been closed.

4/8

Receipts and Payments

1 January-31 December, 2025

TOTAL
JAN 1 - DEC 31 2025 JAN 1 - DEC 31 2024 (PY)
Income
Charitable Activity Income
Beaver Event Income 1,222.00 1,102.00
Cub Event Income 1,610.70 3,953.50
Discounts given -10.00
D of E Income 4,117.50 2,815.00
Firey Dragons Activity Income 1,013.50 1,337.50
Phoenix Activity Income 13,674.94 14,029.00
Tracker Hire 100.00
TT - Activity Income 8,529.80 6,588.50
Total for Charitable Activity Income £30,258.44 £29,825.50
Donations and legacies £45.00
Fundraising 42.20 799.47
Gift Aid 7,176.13
Membership Fees from Groups 56,691.60 49,780.02
Subscriptions - Fiery Dragons 2,485.00 2,510.00
Subscriptions - Phoenix 7,402.02 6,576.00
Subscriptions - TT 5,428.00 4,564.00
Total for Donations and legacies £79,224.95 £64,274.49
Grant Income
Development Fund Income 100.00
Total for Grant Income £100.00
Investment Income
Interest Received 392.06 912.78
Total for Investment Income £392.06 £912.78
OSM Charge (Fiery Dragons) -121.98 -134.70
Scout Shop 15.00 35.00
Uncategorised Income 10.00 100.00
Group Closure Income 13,928.28
Lisvane Hall Income 2,416.87
Total for Income £109,878.47 £111,358.22
Cost of Sales
Total £109,878.47 £111,358.22
Expenditures
Bank Charges 220.00 300.00
Charitable Payments £37.69
Adult Support and Training 174.00 211.19
Development Fund 3,610.44
Insurances 410.86 235.45
Office/General Administrative Expenses 220.07 31.18
Support for Groups 7,000.00 868.00
Youth Programme and Activities
Beaver Activities 1,302.08 921.85
Cub Activities 2,423.60 1,939.65
D of E Activities 4,195.42 3,379.25

Cash Basis Saturday, 13 June 2026 03:03 PM Europe/London

5/8

TOTAL

JAN 1 - DEC 31 2025 JAN 1 - DEC 31 2024 (PY)
Fiery Dragons Activity 2,947.50 1,792.61
Phoenix Activities 15,330.69 21,143.39
Tracker Subscriptions 100.80 150.54
TT Activities 11,639.96 10,235.07
Young Leader Activities 134.83 124.40
Total for Youth Programme and Activities £38,074.88 £39,686.76
Lisvane Hall 2,636.87
Space Hire 300.00
Total for Charitable Payments £49,527.94 £43,969.45
Membership Fees Passed to Area 59,646.00 52,293.60
Uncategorised Expense 10.00
Total for Expenditures £109,403.94 £96,563.05
Net Operating Income £474.53 £14,795.17
Other Income
Other Expenditures
Net Other Income
Net of receipts (payments) £474.53 £14,795.17

Cash Basis Saturday, 13 June 2026 03:03 PM Europe/London

6/8

Statement of assets and liabilities

1 January-31 December, 2025

TOTAL

AS OF 31 DEC, 2025 AS OF 31 DEC, 2024 (PY)
Cash Funds
Gold 34,994.07 34,639.04
Virgin Money District Account 22,355.80
Phoenix (Virgin) 10,081.04
Fiery Dragons 3,330.00 4,366.11
TT (Virgin) 3,201.05
Fiery Dragons (Virgin) 2,296.50
TT 1,792.84 1,943.33
Activity 0.00 3,486.73
Cash Account 0.00 29,275.34
Equals Spend 0.00 678.43
Phoenix 0.00 3,187.79
Total for Cash Funds £78,051.30 £77,576.77
NET CURRENT ASSETS £78,051.30 £77,576.77
NET CURRENT ASSETS (LIABILITIES) £78,051.30 £77,576.77
TOTAL ASSETS LESS CURRENT £78,051.30 £77,576.77
LIABILITIES
TOTAL NET ASSETS (LIABILITIES) £78,051.30 £77,576.77
Charity Funds
Opening Balance Equity 62,781.60 62,781.60
Retained Earnings 14,795.17
Net Income/(Expenditure) 474.53 14,795.17
Total for Charity Funds £78,051.30 £77,576.77

Cash Basis Saturday, 13 June 2026 03:03 PM Europe/London

7/8

Cardiff North Annual Accounts 2026

The enclosed receipts and payments account and statement of assets and liabilities were approved by the Trustees on 21st May 2026 and signed on their behalf by

Chair (Sarah Currie):

Treasurer (Andrew Roberts):

----- Start of picture text -----
SIGN
----- End of picture text -----

8/8

LT700006 - Independent Examiner's Report to the Trustees

Independent examiner’s report to the trustees of Cardiff North District Scout Council

I report to the trustees on my examination of the accounts of the Cardiff North District Scout Council for the year ended 31/12/2025.

Responsibilities and basis of report

As the charity trustees of the Cardiff North District Scout Council you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).

I report in respect of my examination of the Cardiff North District Scout Council accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner’s statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the Cardiff North District Scout Council as required by section 130 of the Act; or

  2. the accounts do not accord with those records.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Signed:

Name: Kieran Daniel Richards

Relevant professional qualification or membership of professional bodies (if any): N/A

Address: 91 Silver Birch Close, Cardiff, CF14 1EP

Date: 16/06/2026